v3.26.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2025
Financial Risk Management  
Schedule of foreign currency position of monetary items

The foreign currency position of monetary items of the Group at December 31, 2025, was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

Foreign

​

​

​

​

​

​

​

​

Currency

​

​

​

​

​

​

​

​

Amounts

​

Year-End

​

​

​

​

  ​ ​ ​

(Thousands)

  ​ ​ ​

Exchange Rate

  ​ ​ ​

Mexican Pesos

Assets:

 

  ​

 

​

  ​

 

​

  ​

U.S. dollars

 

1,646,412

 

Ps.

18.0165

 

Ps.

29,662,582

Euros

 

3,255

 

​

21.1459

 

​

68,830

Swiss francs

 

4,514

 

​

22.7147

 

​

102,534

Other currencies

 

—

 

​

—

 

​

9

​

​

​

​

​

​

​

​

​

Liabilities:

 

​

 

​

​

 

​

​

U.S. dollars (1)

 

3,779,613

 

Ps.

18.0165

 

Ps.

68,095,398

Euros

​

29,470

​

​

21.1459

​

​

623,170

Swiss francs

 

4,326

 

​

22.7147

 

​

98,264

Other currencies

 

—

 

​

—

 

​

919

​

The foreign currency position of monetary items of the Group at December 31, 2024, was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

Foreign

​

​

​

​

​

​

​

​

Currency

​

​

​

​

​

​

​

​

Amounts

​

Year-End

​

​

​

​

  ​ ​ ​

(Thousands)

  ​ ​ ​

Exchange Rate

  ​ ​ ​

Mexican Pesos

Assets:

 

  ​

 

​

  ​

 

​

  ​

U.S. dollars

 

1,318,668

 

Ps.

20.8691

 

Ps.

27,519,414

Euros

 

32,919

 

​

21.6510

 

​

712,729

Swiss francs

 

219

 

​

23.0485

 

​

5,048

Other currencies

 

—

 

​

—

 

​

15

​

​

​

​

​

​

​

​

​

Liabilities:

 

​

 

​

​

 

​

​

U.S. dollars (1)

 

3,942,186

 

Ps.

20.8691

 

Ps.

82,269,874

Euros

 

3,626

​

​

21.6510

​

​

78,507

Swiss francs

 

41

 

​

23.0485

 

​

945

Other currencies

 

—

 

​

—

 

​

80

​

(1)As of December 31, 2025 and 2024, monetary liabilities include U.S.$2,304.1 million (Ps.41,511,522) and U.S.$2,108.7 million (Ps.44,005,755), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and Open-Ended Fund (see Note 14).
Schedule of foreign currency of monetary items with net position

The Group is subject to the risk of foreign currency exchange rate fluctuations, resulting primarily from the net monetary position in U.S. dollars and U.S. dollar equivalent amounts of the Group’s Mexican operations, as follows (in millions of U.S. dollars):

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

U.S. dollar-denominated and U.S. dollar-equivalent monetary assets, primarily cash and cash equivalents, short-term investments, and non-current investments in financial instruments (1)

 

U.S.$

1,655.9

 

U.S.$

1,352.0

U.S. dollar-denominated and U.S. dollar-equivalent monetary liabilities, primarily trade accounts payable, Senior debt securities, lease liabilities, and other liabilities (2)  (3)

 

​

(3,819.7)

 

​

(3,942.2)

Net liability position

 

U.S.$

(2,163.8)

 

U.S.$

(2,590.2)

​

(1)As of December 31, 2025 and 2024, this line includes U.S. dollar equivalent amounts of U.S.$9.5 million and U.S.$33.4 million, respectively, related to other foreign currencies, primarily Euros.
(2)As of December 31, 2025 and 2024, this line includes U.S. dollar equivalent amounts of U.S.$40.1 million and U.S.$0.1 million, respectively, related to other foreign currencies, primarily Euros.
(3)As of December 31, 2025 and 2024, monetary liabilities include U.S.$2,304.1 million (Ps.41,511,522) and U.S.$2,108.7 million (Ps.44,005,755), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and the investment in Open-Ended Fund (see Note 14).
Schedule of hypothetical changes in fair value or losses in earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Difference between

​

​

​

​

​

​

​

​

​

​

​

Fair Value and

​

​

​

​

​

​

​

​

​

​

​

Carrying Amount

​

​

​

​

​

​

​

​

​

​

Assuming a

​

​

​

​

​

​

​

​

Difference between

​

Hypothetical

​

​

​

​

​

​

​

Fair Value and

​

10% Increase in

December 31, 2025

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

Assets:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Long-term loan and interest receivable from GTAC

 

Ps.

1,030,233

​

Ps.

1,033,922

 

Ps.

3,689

 

Ps.

107,081

Open-Ended Fund

​

​

817,332

​

​

817,332

​

​

—

​

​

81,733

Publicly traded equity instruments

​

​

2,608,027

​

​

2,608,027

​

​

—

​

​

260,803

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities(2) (3):

 

​

​

​

​

​

 

​

​

 

​

​

U.S. dollar-denominated debt:

 

​

​

​

​

​

 

​

​

 

​

​

Senior Notes due 2026

 

​

3,736,982

​

​

3,731,414

 

​

(5,568)

 

​

367,573

Senior Notes due 2032

 

​

5,404,950

​

​

5,761,514

 

​

356,564

 

​

932,715

Senior Notes due 2040

 

​

10,809,900

​

​

9,393,371

 

​

(1,416,529)

 

​

(477,192)

Senior Notes due 2045

 

​

14,244,025

​

​

9,438,233

 

​

(4,805,792)

 

​

(3,861,969)

Senior Notes due 2046

 

​

15,846,809

​

​

12,059,422

 

​

(3,787,387)

 

​

(2,581,445)

Senior Notes due 2049

​

​

11,907,609

​

​

7,889,506

​

​

(4,018,103)

​

​

(3,229,152)

Peso-denominated debt:

 

​

​

​

​

​

 

​

​

 

​

​

Notes due 2027

​

​

4,500,000

​

​

4,483,980

 

​

(16,020)

​

​

432,378

Senior Notes due 2037

 

​

4,500,000

​

​

3,101,760

 

​

(1,398,240)

​

​

(1,088,064)

Senior Notes due 2043

 

​

6,225,690

​

​

3,756,830

 

​

(2,468,860)

​

​

(2,093,177)

Long-term loans payable to Mexican banks

 

​

10,000,000

​

​

10,083,966

 

​

83,966

​

​

1,092,363

Lease liabilities

​

​

5,435,988

​

​

5,595,514

​

​

159,526

​

​

719,077

Derivative financial instruments (1)

 

​

413,188

​

​

413,188

 

​

—

 

​

41,319

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Difference between

​

​

​

​

​

​

​

​

​

​

​

Fair Value and

​

​

​

​

​

​

​

​

​

​

​

Carrying Amount

​

​

​

​

​

​

​

​

​

​

Assuming a

​

​

​

​

​

​

​

​

Difference between

​

Hypothetical

​

​

​

​

​

​

​

Fair Value and

​

10% Increase in

December 31, 2024

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

Assets:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Long-term loan and interest receivable from GTAC

 

Ps.

1,024,371

​

Ps.

1,031,497

 

Ps.

7,126

 

Ps.

110,276

Open-Ended Fund

 

​

784,769

​

​

784,769

 

​

—

 

​

78,477

Publicly traded equity instruments

​

​

1,709,942

​

​

1,709,942

 

​

—

 

​

170,994

Derivative financial instruments (1)

​

​

2,001,051

​

​

2,001,051

​

​

—

​

​

200,105

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities(2) (3):

 

​

​

​

​

​

 

​

​

 

​

​

U.S. dollar-denominated debt:

 

​

​

​

​

​

 

​

​

 

​

​

Senior Notes due 2025

 

​

4,579,474

​

​

4,577,917

 

​

(1,557)

 

​

456,235

Senior Notes due 2026

 

​

4,328,669

​

​

4,254,172

 

​

(74,497)

 

​

350,920

Senior Notes due 2032

 

​

6,260,730

​

​

6,838,345

 

​

577,615

 

​

1,261,450

Senior Notes due 2040

 

​

12,521,460

​

​

11,389,770

 

​

(1,131,690)

 

​

7,287

Senior Notes due 2045

 

​

16,499,319

​

​

11,969,101

 

​

(4,530,218)

 

​

(3,333,308)

Senior Notes due 2046

 

​

18,355,876

​

​

15,480,061

 

​

(2,875,815)

 

​

(1,327,809)

Senior Notes due 2049

​

​

13,792,972

​

​

10,280,454

​

​

(3,512,518)

​

​

(2,484,473)

Peso-denominated debt:

 

​

​

​

​

​

 

​

​

 

​

​

Notes due 2027

​

​

4,500,000

​

​

4,252,725

 

​

(247,275)

​

​

177,998

Senior Notes due 2037

 

​

4,500,000

​

​

3,186,405

 

​

(1,313,595)

​

​

(994,955)

Senior Notes due 2043

 

​

6,225,690

​

​

3,608,472

 

​

(2,617,218)

​

​

(2,256,371)

Long-term loans payable to Mexican banks

 

​

12,650,000

​

​

12,777,242

 

​

127,242

​

​

1,404,966

Lease liabilities

​

​

5,386,639

​

​

5,454,171

​

​

67,532

​

​

612,949

​

(1)Given the nature and the tenor of these derivative financial instruments, an increase of 10% in interest and/or exchange rates would not be an accurate sensitivity analysis on the fair value of these financial instruments.
(2)The carrying amount of debt is stated in this table at its principal amount.
(3)The fair value of the Senior Notes and Notes issued by the Group are within Level 1 of the fair value hierarchy as there are quoted market prices for such notes. The fair value of the lease liabilities is within Level 2 of the fair value hierarchy and has been estimated based on cash flows discounted using an estimated weighted average cost of capital. The fair value of held-to-maturity securities are within Level 1 of the fair value hierarchy and were based on market interest rates to the listed securities.
Schedule of contractual undiscounted cash flows

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than 12 Months

​

12-36 Months

​

36-60 Months

​

Maturities

​

​

​

​

​

January 1, 2026 to

​

January 1, 2027 to

​

January 1, 2029 to

​

Subsequent to

​

​

​

​

  ​ ​ ​

December 31, 2026

  ​ ​ ​

December 31, 2028

  ​ ​ ​

December 31, 2030

  ​ ​ ​

December 31, 2030

  ​ ​ ​

Total

At December 31, 2025

 

​

​

​

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Debt (1)

​

Ps.

3,736,982

​

Ps.

4,500,000

​

Ps.

10,000,000

​

Ps.

68,938,983

​

Ps.

87,175,965

Lease liabilities

​

 

1,583,871

​

 

2,401,449

​

 

894,328

​

 

556,340

​

 

5,435,988

Trade and other liabilities

​

 

19,700,090

​

 

79,493

​

 

—

​

 

4,612,827

​

 

24,392,410

Interest on debt (2)

​

 

4,401,579

​

 

11,128,543

​

 

9,325,699

​

 

52,766,083

​

 

77,621,904

Interest on lease liabilities

​

 

443,546

​

 

552,835

​

 

331,066

​

 

143,957

​

 

1,471,404

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less Than 12 Months

​

12-36 Months

​

36-60 Months

​

Maturities

​

​

​

​

​

January 1, 2025 to

​

January 1, 2026 to

​

January 1, 2028 to

​

Subsequent to

​

​

​

​

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2027

  ​ ​ ​

December 31, 2029

  ​ ​ ​

December 31, 2029

  ​ ​ ​

Total

At December 31, 2024

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Debt (1)

​

Ps.

4,579,474

​

Ps.

11,478,669

​

Ps.

10,000,000

​

Ps.

78,156,047

​

Ps.

104,214,190

Lease liabilities

​

 

1,242,957

​

 

2,387,918

​

 

865,556

​

 

890,208

​

 

5,386,639

Trade and other liabilities

​

 

18,410,499

​

 

84,453

​

 

32,503

​

 

4,146,195

​

 

22,673,650

Interest on debt (2)

​

 

5,428,409

​

 

12,561,501

​

 

10,787,915

​

 

58,559,426

​

 

87,337,251

Interest on lease liabilities

​

 

462,912

​

 

618,152

​

 

378,067

​

 

252,519

​

 

1,711,650

​

(1)The amounts of debt are disclosed on a principal amount basis (see Note 14).
(2)Interest to be paid in future years on outstanding debt as of December 31, 2025 and 2024, based on contractual interest rates and exchange rates as of that date.