v3.26.1
Post-employment Benefits (Tables)
12 Months Ended
Dec. 31, 2025
Post-employment Benefits  
Schedule of actuarial assumptions-present value of defined benefit obligations

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Discount rate

 

9.3

%  

10.5

%

Salary increase

 

5.2

%  

5.2

%

Inflation rate

 

3.7

%  

3.7

%

Schedule of reconciliation between defined benefit obligations and post-employment benefit liability (asset)

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2025

​

​

​

​

​

Seniority 

​

​

​

​

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

Vested benefit obligations

​

Ps.

300,574

​

Ps.

347,809

​

Ps.

648,383

Unvested benefit obligations

​

​

286,472

​

​

439,796

​

​

726,268

Defined benefit obligations

​

​

587,046

​

​

787,605

​

​

1,374,651

Fair value of plan assets

​

​

374,381

​

​

46,022

​

​

420,403

Underfunded status of the plans

​

Ps.

212,665

​

Ps.

741,583

​

Ps.

954,248

Post-employment benefit liability

​

Ps.

212,665

​

Ps.

741,583

​

Ps.

954,248

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

​

​

​

​

Seniority 

​

​

​

​

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2024

Vested benefit obligations

​

Ps.

322,385

​

Ps.

270,291

​

Ps.

592,676

Unvested benefit obligations

​

​

239,811

​

​

371,977

​

​

611,788

Defined benefit obligations

​

​

562,196

​

​

642,268

​

​

1,204,464

Fair value of plan assets

​

​

389,703

​

​

42,279

​

​

431,982

Underfunded status of the plans

​

Ps.

172,493

​

Ps.

599,989

​

Ps.

772,482

Post-employment benefit liability

​

Ps.

172,493

​

Ps.

599,989

​

Ps.

772,482

Schedule of the components of net periodic pension and seniority premium cost

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Service cost

​

Ps.

81,802

  ​

Ps.

76,323

Interest cost

 

​

114,506

 

​

109,698

Prior service cost for plan amendments

 

​

(18,034)

 

​

(14,694)

Interest on plan assets

 

​

(36,881)

 

​

(35,596)

Net periodic cost

 

Ps.

141,393

  ​

Ps.

135,731

Schedule of defined benefit obligations, plan assets and funded status

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Seniority 

​

​

​

​

​

​

​

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

  ​ ​ ​

2024

Defined benefit obligations:

 

​

​

​

​

​

​

​

​

​

​

​

Beginning of year

​

Ps.

562,196

​

Ps.

642,268

​

Ps.

1,204,464

​

Ps.

1,207,528

Retirement of spun-off businesses

​

​

—

​

​

—

​

​

—

​

​

(85,955)

Service cost

​

​

20,162

​

​

61,640

​

​

81,802

​

​

76,323

Interest cost

​

​

49,505

​

​

65,001

​

​

114,506

​

​

109,698

Benefits paid

​

​

(72,997)

​

​

(25,277)

​

​

(98,274)

​

​

(158,525)

Remeasurement of post-employment benefit obligations

​

​

28,868

​

​

61,319

​

​

90,187

​

​

70,089

Past service cost

​

​

(688)

​

​

(17,346)

​

​

(18,034)

​

​

(14,694)

End of year

​

​

587,046

​

​

787,605

​

​

1,374,651

​

​

1,204,464

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of plan assets:

​

​

​

​

​

​

​

​

​

​

​

​

Beginning of year

​

​

389,703

​

​

42,279

​

​

431,982

​

​

474,479

Retirement

​

​

(23,286)

​

​

(117)

​

​

(23,403)

​

​

(1,888)

Return on plan assets

​

​

33,045

​

​

3,836

​

​

36,881

​

​

35,596

Remeasurement of plan assets

​

​

1,456

​

​

24

​

​

1,480

​

​

7,310

Benefits paid

​

​

(26,537)

​

​

—

​

​

(26,537)

​

​

(83,515)

End of year

​

​

374,381

​

​

46,022

​

​

420,403

​

​

431,982

Unfunded status of the plans

​

Ps.

212,665

​

Ps.

741,583

​

Ps.

954,248

​

Ps.

772,482

Schedule of changes in the net post-employment benefit liability and remeasurement adjustments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Seniority 

​

​

​

​

​

​

​

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

  ​ ​ ​

2024

Net post-employment liability at beginning of year

​

Ps.

172,493

​

Ps.

599,989

​

Ps.

772,482

​

Ps.

733,049

Retirement

​

​

23,286

​

​

117

​

​

23,403

​

​

(84,067)

Net periodic cost

​

​

35,934

​

​

105,459

​

​

141,393

​

​

135,731

Remeasurement of post-employment benefits

​

​

27,412

​

​

61,295

​

​

88,707

​

​

62,779

Benefits paid

​

​

(46,460)

​

​

(25,277)

​

​

(71,737)

​

​

(75,010)

Net post-employment liability at end of year

​

Ps.

212,665

​

Ps.

741,583

​

Ps.

954,248

​

Ps.

772,482

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Pensions:

 

  ​

​

 

  ​

​

Defined benefit obligations

​

Ps.

587,046

​

Ps.

562,196

Plan assets

​

​

374,381

​

​

389,703

Unfunded status of plans

​

​

212,665

​

​

172,493

Remeasurements adjustments (1)

​

​

27,412

​

​

(10,297)

​

​

​

​

​

​

​

Seniority premiums:

​

  ​

​

​

​

​

Defined benefit obligations

​

Ps.

787,605

​

Ps.

642,268

Plan assets

​

​

46,022

​

​

42,279

Unfunded status of plans

​

​

741,583

​

​

599,989

Remeasurements adjustments (1)

​

​

61,295

​

​

73,076

​

(1)On defined benefit obligations and plan assets.
Schedule of the weighted average assets allocation by assets category

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Equity securities (1)

 

24.0

%  

45.0

%

Fixed rate instruments

 

76.0

%  

55.0

%

Total

 

100.0

%  

100.0

%

​

(1)Included within plan assets at December 31, 2025 and 2024, are shares of the Company held by the trust with a fair value of Ps.32,239 and Ps.21,236, respectively.
Schedule of plan assets measured at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices in 

​

Internal Models 

​

Internal Models 

​

​

Balance as of 

​

Active Markets 

​

with Significant 

​

with Significant 

​

​

December 31, 

​

for Identical 

​

Observable 

​

Unobservable 

​

  ​ ​ ​

2025

  ​ ​ ​

Assets (Level 1)

  ​ ​ ​

Inputs (Level 2)

  ​ ​ ​

Inputs (Level 3)

Common Stocks (1)

​

Ps.

32,239

​

Ps.

32,239

​

Ps.

—

​

Ps.

—

Mutual funds (fixed rate instruments) (2)

​

​

28,894

​

​

28,894

​

​

—

​

​

—

Money market securities (3)

​

​

169,603

​

​

169,603

​

​

—

​

​

—

Other equity securities

​

​

176,215

​

​

176,215

​

​

—

​

​

—

Total investment assets

​

​

406,951

​

​

406,951

​

​

—

​

​

—

Cash management

​

​

13,452

​

​

—

​

​

—

​

​

—

Total investment assets and cash management

​

Ps.

420,403

​

Ps.

406,951

​

Ps.

—

​

Ps.

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices in

​

Internal Models

​

Internal Models

​

​

Balance as of

​

Active Markets

​

with Significant

​

with Significant

​

​

December 31, 

​

for Identical

​

Observable

​

Unobservable

​

  ​ ​ ​

2024

  ​ ​ ​

Assets (Level 1)

  ​ ​ ​

Inputs (Level 2)

  ​ ​ ​

Inputs (Level 3)

Common Stocks (1)

​

Ps.

21,236

​

Ps.

21,236

​

Ps.

—

​

Ps.

—

Mutual funds (fixed rate instruments) (2)

​

​

25,095

​

​

25,095

​

​

—

​

​

—

Money market securities (3)

​

​

207,910

​

​

207,910

​

​

—

​

​

—

Other equity securities

​

​

165,755

​

​

165,755

​

​

—

​

​

—

Total investment assets

​

​

419,996

​

​

419,996

​

​

—

​

​

—

Cash management

​

​

11,986

​

​

—

​

​

—

​

​

—

Total investment assets and cash management

​

Ps.

431,982

​

Ps.

419,996

​

Ps.

—

​

Ps.

—

​

(1)Common stocks are valued at the closing price reported on the active market on which the individual securities are traded. All common stocks included in this line relate to the Company’s CPOs.
(2)Mutual funds consist of fixed rate instruments. These are valued at the net asset value provided by the administrator of the fund.
(3)Money market securities consist of government debt securities, which are valued based on observable prices from the new issue market, benchmark quotes, secondary trading and dealer quotes.
Schedule of the weighted average durations of the defined benefit plans

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Seniority Premiums

 

8.5 years

​

8.8 years

Pensions

 

2.6 years

​

2.9 years

​