| Schedule of deferred income taxes |
| | | | | | | | | 2025 | | 2024 | Deferred Income Tax Assets: | | | | | | | Accrued liabilities (1) | | Ps. | 4,245,105 | | Ps. | 3,058,391 | Allowance for expected credit losses | | | 434,023 | | | 458,366 | Customer advances | | | 1,651,555 | | | 1,820,602 | Property, plant and equipment, net | | | 3,192,183 | | | 6,798,230 | Financial expenses pending tax deduction | | | 4,078,692 | | | 4,904,829 | Derivative financial instruments | | | 113,924 | | | — | Investments | | | — | | | 398 | Tax loss carryforwards: | | | | | | | Operating | | | 3,395,685 | | | 3,129,246 | Capital (2) | | | 75,791 | | | 3,642,421 | | | | | | | | Deferred Income Tax Liabilities: | | | | | | | Investments | | | (318,240) | | | — | Prepaid expenses and other items (1) | | | (2,393,891) | | | (824,656) | Derivative financial instruments | | | — | | | (550,399) | Intangible assets and transmission rights | | | (3,415,330) | | | (3,491,393) | Deferred income tax assets of Mexican companies | | | 11,059,497 | | | 18,946,035 | Deferred income tax assets of certain foreign subsidiaries | | | 356,025 | | | 433,278 | Deferred income tax assets, net | | Ps. | 11,415,522 | | Ps. | 19,379,313 |
| (1) | As of December 31, 2025 includes deferred income taxes derived from right-of-use assets of Ps.823,589 and lease liabilities of Ps.1,346,993. |
| (2) | Until December 31, 2024 included the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.2,925,086. |
The gross roll-forward of deferred income tax assets, net, is as follows: | | | | | | | | | 2025 | | 2024 | At January 1 | | Ps. | 19,379,313 | | Ps. | 17,149,590 | Statement of income (charge) credit | | | (8,348,938) | | | 3,549,896 | Other comprehensive income (“OCI”) credit (charge) | | | 385,147 | | | (457,913) | Retained earnings credit | | | — | | | (15,589) | Discontinued operations | | | — | | | 5,151 | Spun-off Businesses | | | — | | | (851,822) | At December 31 | | Ps. | 11,415,522 | | Ps. | 19,379,313 |
The roll-forward of deferred income tax assets and liabilities for the year 2025, was as follows: | | | | | | | | | | | | | | | | | | Credit | | | | | | | | | | | (Charge) to | | | | | | | | | | | Consolidated | | Credit | | | | | | | | | Statement of | | (Charge) | | | | | | | | | Income | | to OCI and | | | | | | At January 1, | | (Continuing | | Retained | | At December 31, | | | 2025 | | Operations) | | Earnings | | 2025 | Deferred Income Tax Assets: | | | | | | | | | | | | | Accrued liabilities | | Ps. | 3,058,391 | | Ps. | 1,186,714 | | Ps. | — | | Ps. | 4,245,105 | Allowance for expected credit losses | | | 458,366 | | | (24,343) | | | — | | | 434,023 | Customer advances | | | 1,820,602 | | | (169,047) | | | — | | | 1,651,555 | Property, plant and equipment, net | | | 6,798,230 | | | (3,606,047) | | | — | | | 3,192,183 | Derivative financial instruments | | | — | | | (558,764) | | | 672,688 | | | 113,924 | Financial expenses pending tax deduction | | | 4,904,829 | | | (826,137) | | | — | | | 4,078,692 | Investments | | | 398 | | | (398) | | | — | | | — | Tax loss carryforwards | | | 6,771,667 | | | (3,300,191) | | | — | | | 3,471,476 | Deferred income tax assets of foreign subsidiaries | | | 433,278 | | | (77,253) | | | — | | | 356,025 | | | | | | | | | | | | | | Deferred Income Tax Liabilities: | | | | | | | | | | | | | Investments | | | — | | | (4,087) | | | (314,153) | | | (318,240) | Prepaid expenses and other items | | | (824,656) | | | (1,595,847) | | | 26,612 | | | (2,393,891) | Derivative financial instruments | | | (550,399) | | | 550,399 | | | — | | | — | Intangible assets and transmission rights | | | (3,491,393) | | | 76,063 | | | — | | | (3,415,330) | Deferred income tax assets, net | | Ps. | 19,379,313 | | Ps. | (8,348,938) | | Ps. | 385,147 | | Ps. | 11,415,522 |
The roll-forward of deferred income tax assets and liabilities for the year 2024, was as follows: | | | | | | | | | | | | | | | | | | | | | | | | Credit | | Credit | | | | | | | | | | | | | | | (Charge) to | | (Charge) to | | | | | | | | | | | | | | | Consolidated | | Consolidated | | | | | Credit | | | | | | | | | Statement of | | Statement of | | | | | (Charge) | | | | | | | | | Income | | Income | | | | | to OCI and | | | | | | At January 1, | | (Continuing | | (Discontinued | | Spun-off | | Retained | | At December 31, | | | 2024 | | Operations) | | Operations) | | Businesses | | Earnings | | 2024 | Deferred Income Tax Assets: | | | | | | | | | | | | | | | | | | | Accrued liabilities | | Ps. | 3,115,699 | | Ps. | 220,536 | | Ps. | — | | Ps. | (277,844) | | Ps. | — | | Ps. | 3,058,391 | Allowance for expected credit losses | | | 606,257 | | | (104,516) | | | — | | | (43,375) | | | — | | | 458,366 | Customer advances | | | 1,583,352 | | | 239,752 | | | — | | | (2,502) | | | — | | | 1,820,602 | Property, plant and equipment, net | | | 4,643,270 | | | 2,247,022 | | | — | | | (92,062) | | | — | | | 6,798,230 | Financial expenses pending tax deduction | | | 1,112,726 | | | 3,850,444 | | | — | | | (58,341) | | | — | | | 4,904,829 | Investments | | | — | | | 398 | | | — | | | — | | | — | | | 398 | Tax loss carryforwards | | | 9,838,300 | | | (3,054,606) | | | — | | | (12,027) | | | — | | | 6,771,667 | Deferred income tax assets of foreign subsidiaries | | | 335,651 | | | 97,627 | | | — | | | — | | | — | | | 433,278 | | | | | | | | | | | | | | | | | | | | Deferred Income Tax Liabilities: | | | | | | | | | | | | | | | | | | | Investments | | | (722,530) | | | 657,628 | | | — | | | — | | | 64,902 | | | — | Prepaid expenses and other items | | | (476,430) | | | (340,671) | | | 5,151 | | | (31,539) | | | 18,833 | | | (824,656) | Derivative financial instruments | | | (44,618) | | | 51,456 | | | — | | | — | | | (557,237) | | | (550,399) | Intangible assets and transmission rights | | | (2,842,087) | | | (315,174) | | | — | | | (334,132) | | | — | | | (3,491,393) | Deferred income tax assets, net | | Ps. | 17,149,590 | | Ps. | 3,549,896 | | Ps. | 5,151 | | Ps. | (851,822) | | Ps. | (473,502) | | Ps. | 19,379,313 |
The tax (charge) credit of income taxes relating to components of other comprehensive income (loss), is as follows: | | | | | | | | | | | | 2025 | | | | | | Tax Credit | | | | | | Before Tax | | (Charge) | | After Tax | Remeasurement of post-employment benefit obligations | | Ps. | (88,707) | | Ps. | 26,612 | | Ps. | (62,095) | Exchange differences on translating foreign operations | | | (130,627) | | | (1,868,236) | | | (1,998,863) | Derivative financial instruments cash flow hedges | | | (2,242,294) | | | 672,688 | | | (1,569,606) | Open-Ended Fund | | | 149,092 | | | (44,728) | | | 104,364 | Other equity instruments | | | 898,085 | | | (269,425) | | | 628,660 | Share of income of associates and joint ventures | | | 3,905,450 | | | — | | | 3,905,450 | Other comprehensive income | | Ps. | 2,490,999 | | Ps. | (1,483,089) | | Ps. | 1,007,910 | Current tax | | | | | Ps. | (1,868,236) | | | | Deferred tax | | | | | | 385,147 | | | | | | | | | Ps. | (1,483,089) | | | |
| | | | | | | | | | | | 2024 | | | | | | Tax Credit | | | | | | Before Tax | | (Charge) | | After Tax | Remeasurement of post-employment benefit obligations | | Ps. | (62,779) | | Ps. | 18,833 | | Ps. | (43,946) | Exchange differences on translating foreign operations | | | 285,502 | | | 2,683,967 | | | 2,969,469 | Derivative financial instruments cash flow hedges | | | 1,857,456 | | | (557,237) | | | 1,300,219 | Open-Ended Fund | | | (66,098) | | | 19,829 | | | (46,269) | Other equity instruments | | | (202,208) | | | 60,662 | | | (141,546) | Share of income of associates and joint ventures | | | (7,061,676) | | | — | | | (7,061,676) | Other comprehensive income | | Ps. | (5,249,803) | | Ps. | 2,226,054 | | Ps. | (3,023,749) | Current tax | | | | | Ps. | 2,683,967 | | | | Deferred tax | | | | | | (457,913) | | | | | | | | | Ps. | 2,226,054 | | | |
| | | | | | | | | | | | 2023 | | | | | | Tax (Charge) | | | | | | Before Tax | | Credit | | After Tax | Remeasurement of post-employment benefit obligations | | Ps. | 83,935 | | Ps. | (25,181) | | Ps. | 58,754 | Exchange differences on translating foreign operations | | | (758,835) | | | (1,975,708) | | | (2,734,543) | Derivative financial instruments cash flow hedges | | | (287,536) | | | 86,261 | | | (201,275) | Open-Ended Fund | | | (741) | | | 222 | | | (519) | Other equity instruments | | | (698,903) | | | 209,671 | | | (489,232) | Share of income of associates and joint ventures | | | 4,278,531 | | | — | | | 4,278,531 | Other comprehensive income | | Ps. | 2,616,451 | | Ps. | (1,704,735) | | Ps. | 911,716 | Current tax | | | | | Ps. | (1,975,708) | | | | Deferred tax | | | | | | 270,973 | | | | | | | | | Ps. | (1,704,735) | | | |
|