v3.26.1
EQUITY
12 Months Ended
Dec. 31, 2025
EQUITY

NOTE 15 – EQUITY

 

Authorized

 

Unlimited number of subordinate voting shares without par value.

 

Issued

 

As of December 31, 2025, 861,111 subordinate voting shares were issued and outstanding.

 

During the year ended December 31, 2025

 

On January 3, 2025, the Company issued 2,767 subordinate voting shares (6 subordinate voting shares post reverse split) following the exercise of B warrants.

 

On January 6, 2025, the Company issued 8,808 subordinate voting shares (18 subordinate voting shares post reverse split) following the exercise of B warrants.

 

On February 7, 2025, the Company issued 188,000 subordinate voting shares (376 subordinate voting shares post reverse split) to directors and consultants of the Company following the vesting of RSU’s.

 

On February 25, 2025, the Company issued 4,000 subordinate voting shares (8 subordinate voting shares post reverse split) following the exercise of B warrants and 2,462 subordinate voting shares (5 subordinate voting shares post reverse split) following the exercise of A warrants.

 

On February 28, 2025, the Company announced the closing of a Private Placement with gross proceeds to the Company of approximately of $24,544,583 before deducting Agent placement commission and other expenses paid by the Company in the amount of $3,992,393, totaling in a net amount of $20,552,190. Pursuant to the Private Placement, The Company issued 2,065,120 subordinate voting shares (4,130 subordinate voting shares post reverse split), 2,011,616 Pre- Funded Warrants, 4,076,736 series A warrants and 4,076,736 series B warrants. See note 10 for a discussion of the terms of the series A and B warrants.

 

On April 17, 2025, the Company announced a one (1) for five hundreds (500) reverse stock split of its outstanding subordinate voting shares that became effective on April 22, 2025.

 

On April 21, 2025, the Company issued 7,710 subordinate voting shares (15 subordinate voting shares post reverse split) to directors following the vesting of RSU’s.

 

On April 22, 2025, the Company issued 70,073 subordinate voting shares to its C.E.O.

 

On April 25, 2025, the Company issued 131,800 subordinate voting shares to directors and consultants following the vesting of RSU’s.

 

On July 15, 2025, the Company issued 20,000 subordinate voting shares to a consultant following the vesting of RSU’s.

 

During the year ended December 31, 2025, the Company issued 653,116 subordinate voting shares following the exercise of Pre-Funded Warrants and Series B Warrants that were exercised in alternative cashless method.

 

During the year ended December 31, 2025, the Company repurchased 19,747 subordinate voting shares for $127,785 and returned them to treasury.

 

During the year ended December 31, 2024

 

On January 4, 2024, the Company issued 17,915 subordinate voting shares (0.012 subordinate voting shares post reverse splits) to two directors following the vesting of RSU’s with a total fair value of $53,568.

 

On March 14, 2024 the Company announced the closing of an underwritten public offering with gross proceeds to the Company of approximately of $9,458,400 before deducting underwriting discounts and other expenses paid by the Company in the amount of $2,097,738, totaling in a net amount of $7,360,662. Pursuant to the offering, and the overallotment allocation, The Company issued 116,680,710 subordinate voting shares (1,228 subordinate voting shares post reverse splits on March 2024 and August 2024), 134,166,665 series A warrants and 268,333,330 series B warrants. See note 10 for a discussion of the terms of the series A and B warrants.

 

On March 15, 2024, the Company announced a one (1) for one hundred ninety (190) reverse stock split of its outstanding subordinate voting shares that became effective on March 22, 2024.

 

On April 5, 2024, the Company issued 95 subordinate voting shares (0.02 subordinate voting shares post reverse split) to two directors following the vesting of RSU’s with a total fair value of $53,568.

 

On April 8, 2024, the Company granted 1,180,000 RSUs (139 RSUs post reverse split) to directors and consultants of the Company, the RSUs vested immediately, and 1,180,000 subordinate voting shares (139 subordinate voting shares post reverse split) were issued on April 8, 2024 with a fair value of $1,645,287.

 

On April 9, 2024, the Company granted 100,000 RSUs (12 RSUs post reverse split) to a consultant of the Company, the RSUs vested immediately, and 100,000 subordinate voting shares (12 subordinate voting shares post reverse split) were issued with a fair value of $143,927.

 

On May 27, 2024, pursuant to a Settlement Agreement Dated May 27, 2024 (the “Settlement Agreement”), the Company issued 450,000 subordinate voting shares (53 subordinate voting shares post reverse split) (valued at US$400,500 or $546,122) in settlement of a dispute with the co-owner of a farm following the Company’s decision to suspend the construction of a cannabis farm on that property. Under the Settlement Agreement, the shares are to be held in escrow by the Company until the earlier of (a) the third anniversary of the Settlement Agreement, or (b) the date on which the Company’s board of directors resolves not to construct the cannabis farm. The number of shares to be released is subject to adjustment in the event that the market price of the Company’s subordinate voting shares is lower than US$15.13 per share on the date of release.

 

On June 14, 2024, the Company issued 1,238,525 subordinate voting shares (146 subordinate voting shares post reverse split) to three directors following the vesting of RSU’s with a fair value of $1,205,315.

 

On June 19, 2024, the Company issued 23,543 subordinate voting shares (3 subordinate voting shares post reverse split) to directors and consultants of the Company following the vesting of RSU’s with a fair value of $22,657.

 

 

FEMTO TECHNOLOGIES INC.

Notes to the Consolidated Financial Statements

For the Years Ended for December 31, 2025, 2024 and 2023

(Expressed in Canadian dollars, unless otherwise noted)

 

NOTE 15 – EQUITY (continued)

 

On July 16, 2024, the Company issued 28,000 subordinate voting shares (3 subordinate voting shares post reverse split) to a consultant following the vesting of RSU’s with a fair value of $24,841.

 

On August 16, 2024, the Company announced a one (1) for seventeen (17) reverse stock split of its outstanding subordinate voting shares that became effective on August 26, 2024.

 

As of December 31, 2024, the Company issued 614,109 subordinate voting shares (72 subordinate voting shares post reverse split) following the closing of the underwritten public offering on March 14, 2024 as well as 7,020,384 subordinate voting shares (826 subordinate voting shares post reverse split) following the cashless exercise of A warrants , 172,766 subordinate voting shares (20 subordinate voting shares post reverse split) following the exercise of B warrants at an exercise price of US$1.3643 per subordinate voting share and 5,299 subordinate voting shares (11 subordinate voting shares post reverse split) following the exercise of B warrants at an exercise price of US$8.1782 per subordinate voting share.

 

During the year ended December 31, 2023

 

On January 3, 2023, the Company issued 6,727 subordinate voting shares (0.004 subordinate voting shares post reverse splits) to two directors following the vesting of RSU’s with a fair value of $6.20, for a compensation amount of $41,875.

 

On April 4, 2023, the Company issued 6,727 subordinate voting shares (0.004 subordinate voting shares post reverse splits) to two directors following the vesting of RSU’s with a fair value of $6.20, for a compensation amount of $41,730.

 

On April 27, 2023, the Company granted 43,847 RSU’s (0.027 RSU’s post reverse splits) to two directors, 25% of the RSUs will vest each 3 months with the last tranche vesting on April 27, 2024.

 

On July 4, 2023, the Company issued 10,961 subordinate voting shares (0.0067 subordinate voting shares post reverse splits) to two directors following the vesting of RSU’s with a fair value of $3.82, for a compensation amount of $41,871.

 

On July 19, 2023 the Company issued 1,733,334 subordinate voting shares (1 subordinate voting share post reverse splits) at a price of US$1.50 per share following the closing of an underwritten public offering with gross proceeds to the Company of $3,424,201, before deducting underwriting discounts and other estimated expenses paid by the Company in the amount of $405,636, totaling in a net amount of $3,018,565.

 

On August 8, 2023, the Company granted 27,819 RSU’s (0.017 RSU’s post reverse splits) to two directors, 50% of the RSUs will vest after 6 months, 25% after 9 months and 25% after a year.

 

On October 10, 2023, the Company granted 10,935 RSU’s (0.0068 RSU’s post reverse splits) to a consultant, the RSUs will vest over 4 months and a day.

 

On October 23, 2023, the Company issued 24,869 subordinate voting shares (0.015 subordinate voting shares post reverse splits) to two directors following the vesting of RSU’s with a fair value of $2.62, for a compensation amount of $65,264.

 

On December 21, 2023 the Company issued 2,884,616 subordinate voting shares (2 subordinate voting shares post reverse splits) at a price of US$0.52 per share following the closing of a registered direct public offering with gross proceeds to the Company of $1,996,650, before deducting underwriting discounts and other estimated expenses paid by the Company in the amount of $319,464, totaling in a net amount of $1,677,186. The offering was for sale of 2,884,616 units (30 units post reverse split), each consisting of one subordinate voting share and one common warrant to purchase one subordinate voting share per warrant at an exercise price of US$0.52 (Note 10).

 

On December 31, 2023, the Company granted 93,069 RSU’s (0.058 RSU’s post reverse split) to a director and a consultant, the RSUs will vest over 4 months and a day.

 

Warrants

 

A summary of the warrants outstanding for the year ended December 31, 2025 are summarized as follows:

SUMMARY OF WARRANTS OUTSTANDING

  

Number of

Warrants

  

Weighted Average

Exercise Price

 
Outstanding at December 31, 2022   400,000   $1.30 
Granted during the period   -   $- 
Exercised during the period   -   $- 
Expired during the period   (400,000)  $1.30 
Outstanding at December 31, 2023   -   $- 
Granted during the period   -   $- 
Cancelled during the period   -   $- 
Outstanding at December 31, 2024 and 2025   -   $- 
Granted during the period      $ 
Outstanding at December 31, 2024 and 2025      $ 

 

 

FEMTO TECHNOLOGIES INC.

Notes to the Consolidated Financial Statements

For the Years Ended for December 31, 2025, 2024 and 2023

(Expressed in Canadian dollars, unless otherwise noted)

 

NOTE 15 – EQUITY (continued)

 

Stock options

 

The Company has a stock option plan to grant incentive stock options to directors, officers, employees and consultants. Under the plan, the aggregate number of subordinate voting shares that may be subject to option at any one time may not exceed 30% of the issued subordinate voting shares of the Company as of that date, including options granted prior to the adoption of the plan. The exercise price of these options is not less than the Company’s closing market price on the day prior to the grant of the options. Options granted may not exceed a term of ten years.

 

A summary of the stock options outstanding for the year ended December 31, 2025 are summarized as follows:

 

  

Number of

Options

  

Weighted Average

Exercise Price

 
Outstanding at January 1, 2023   0.38   $2,277,150 
Granted during the period   0.06   $3,422,200 
Exercised during the period   -   $- 
Cancelled during the period   -   $- 
Outstanding at December 31, 2023   0.44   $2,431,400 
Granted during the period   0.40   $1,154,100 
Cancelled during the period   (0.84)  $1,823,000 
Outstanding at December 31, 2024 and 2025   -   $- 
Exercised during the period      $ 
Outstanding at December 31, 2024 and 2025      $ 
Exercisable at December 31, 2024 and 2025   -   $- 

 

On January 10, 2024, the Company cancelled 565,000 stock options (0.35 stock options post reverse splits) that were previously granted to 4 directors of the Company.

 

On January 16, 2024, the Company granted 650,000 stock options (0.40 stock options post reverse splits) to a consultant of the Company, the stock options vest as follows: 150,000 on the date of the grant (0.09 post reverse splits) and 100,000 every month thereafter (0.06 post reverse splits) every month thereafter.

 

Details of the fair value of options granted and the assumptions used in the Black-Scholes option pricing model are as follows:

 

   January 16, 2024 
Weighted average fair value of options granted  $0.57 
Risk-free interest rate   3.4%
Estimated life (in years)   5 
Expected volatility   108.75%
Expected dividend yield   0%