v3.26.1
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) - CAD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Profit or loss [abstract]      
Revenue $ 846,531 $ 998,839 $ 1,076,861
Cost of revenue (748,148) (848,137) (678,305)
Gross profit 98,383 150,702 398,556
Consulting and marketing 1,415,591 1,094,957 1,387,628
Research and Development 3,064,510 2,582,601 836,833
Depreciation and Amortization 1,583 4,187 93,354
General and administrative expenses 2,650,592 1,992,163 1,254,088
Settlement agreement expenses 854,984
Share-based compensation 2,286,389 3,709,278 343,253
Impairments [1] 5,462,000 8,200,336 13,142,481
Professional fees 1,772,106 966,718 1,739,430
Total operating expense (16,652,771) (19,405,224) (18,797,067)
Loss before other income (expense) (16,554,388) (19,254,522) (18,398,511)
Finance income [1] 678,352 185,429 17,495
Finance expenses [1] (30,153) (14,996) (17,181)
Foreign exchange gain (loss) (909,796) 431,240 (76,469)
Gain (loss) from warrants revaluation 30,414,880 (28,866,166) 7,704
Gain (loss) from settlement agreement revaluation (643,519) (69,955)
Other income (expense) 29,509,764 (28,334,448) (68,451)
Income (loss) before tax 12,955,376 (47,588,970) (18,466,962)
Tax expense (33,082) (1,287) (28,159)
Income (loss) for the year 12,922,294 (47,590,257) (18,495,121)
Other comprehensive income (loss)      
Exchange differences on translation (186,398) (157,066) (22,992)
Remeasurement of a defined benefit plan, net 51,681 9,770 485
Other comprehensive income (loss) for the year (134,717) (147,296) (22,507)
Total comprehensive income (loss) $ 12,787,577 $ (47,737,553) $ (18,517,628)
Income (loss) per share - basic [2] $ 21.12 $ (101.31) $ (1,550.40)
Weighted average number of shares outstanding - basic [2] 611,810 469,733 12,003
Income (loss) per share - diluted [2] $ 19.85
Weighted average number of shares outstanding - diluted [2] 651,135
[1] Reclassified to conform to the current period presentation
[2] Adjusted to reflect one (1) for five hundred (500) reverse stock split in April 2025 (see Note 1)