| DESCRIPTION OF BUSINESS, ORGANIZATION, AND BASIS OF PRESENTATION |
| 1. |
DESCRIPTION OF BUSINESS, ORGANIZATION, AND BASIS OF PRESENTATION |
CNFinance Holdings Limited (“CNFinance”),
through its controlled subsidiaries and consolidated variable interest entities (collectively, referred to hereinafter as the “Group”)
in the People’s Republic of China (“PRC”), primarily provides micro credit loan services for micro and small-enterprise
(“MSE”) owners, loan facilitation and post-facilitation and guarantee services for the commercial banks, and loan lending
agency service for financial institutions.
The Group’s main funding resources
are equity and borrowings from third parties. The loans are granted through its licensed micro credit subsidiaries in Beijing, Shenzhen
and Chongqing directly, or the structured funds funded with the Group as general partners. Home equity loans were secured by residential
or commercial real estate as of December 31, 2024 and December 31, 2025.
In December 2018, the Group began to explore
a new collaboration model to mitigate credit risks (“collaboration model”) and started to record the business under this model.
Under such model, the Group is able to develop a financial services platform that matches various parties to lend resources at competitive
rates. Those parties include sales partners who introduce borrowers from particular jurisdictions, trust companies that administer funds,
and the loan borrowers who has financial needs for their business operations. The sales partners are nationwide mid-or-small companies
that have local risk assessment capabilities. The collaboration model requires the sales partners to place a security deposit called credit
risk mitigation positions (“CRMP”) which could be confiscated by the Group when loans are defaulted. The loan borrowers who
are introduced by the sales partners are MSE owners who have properties that can be used as collateral. In the event of loans issued to
the borrowers acquired under such collaboration model are in default, the respective sales partners who introduced such borrowers will
share the credit risks with the Group by choosing from the following options, including (i)(1) full repayment to the Group for the total
unpaid principal and accrued and overdue interests under the respective loan agreement on behalf of the borrower and acquiring respective
credit rights, (i)(2) repayment in instalments to the Group for the total unpaid principal and accrued and overdue interests under the
respective loan agreement on behalf of the borrower and acquiring respective credit rights under each instalments; (ii) repayment to the
Group for the unpaid principal and accrued and overdue interests under the respective loan agreement on behalf of the borrower, and if
the borrower pays the payments under the loan agreement, the repayment by the sales partner on behalf of the borrower will be refunded
to the sales partner; or (iii) relinquishing the respective credit risk mitigation positions (“CRMPs”) for such loan.
The Group also has started to collaborate
with commercial banks since 2021. Under the commercial bank partnership model, the Group provides loan facilitation services (covering
matching of commercial banks to borrowers and facilitating the execution of loan agreement between commercial banks and borrowers), post-facilitation
services (covering cash processing services and collection services), and guarantee services for the off–balance sheet loans. In
2023, the Group started to introduce sales partners under the commercial bank partnership model as well.
Basis of preparation
The consolidated financial statements are
prepared on the accrual basis of accounting in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Investment in significant subsidiaries
for the year ended December 31, 2025
| Name of company | | Place and date of incorporation/ establishment | | Registered capital | | | Issued and fully paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | | | | | | | | | | | | | Direct | | | Indirect | | | | | Sincere Fame International Limited
诚名国际有限公司 | | British Virgin Islands October 6, 2006 | | | USD | 1,230,434 | | | | USD | 1,230,434 | | | | 100 | % | | | - | | | Investment Holding | | | | | | | | | | | | | | | | | | | | | | | | | | | China Financial Services Group Limited泛华金融服务集团 有限公司 | | Hong Kong August 28, 2000 | | | HKD | 100,000,000 | | | | HKD | 100,000,000 | | | | - | | | | 100 | % | | Investment Holding | | | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua Chuang Li Information Technology (Shenzhen) Co., Ltd.泛华创利信息技术 (深圳) 有限公司 | | the PRC December 21, 1999 | | | HKD | 400,000,000 | | | | HKD | 400,000,000 | | | | - | | | | 100 | % | | Investment Holding | | | | | | | | | | | | | | | | | | | | | | | | | | | Shenzhen Fanhua United Investment Group Co., Ltd.深圳泛华联合投资集团有限公司 | | the PRC August 9, 2006 | | | RMB | 250,000,000 | | | | RMB | 250,000,000 | | | | - | | | | 100 | % | | Investment Holding | | | | | | | | | | | | | | | | | | | | | | | | | | | Guangzhou Anyu Mortgage Consulting Co., Ltd.广州安宇按揭咨询 有限公司 | | the PRC January 23, 2003 | | | RMB | 2,220,000 | | | | RMB | 2,220,000 | | | | - | | | | 100 | % | | Micro credit and mortgage agency services | | | | | | | | | | | | | | | | | | | | | | | | | | | Chongqing Fengjie Financial Advisory Co., Ltd.重庆丰捷财务咨询 有限公司 | | the PRC June 13, 2010 | | | RMB | 500,000 | | | | RMB | 500,000 | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | | | Guangzhou Chengze Information Technology Co., Ltd.广州诚泽信息科技 有限公司 | | the PRC December 11, 2006 | | | RMB | 3,000,000 | | | | RMB | 3,000,000 | | | | - | | | | 100 | % | | Software development and maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | Chongqing Liangjiang New Area Fanhua Micro-credit Co., Ltd.重庆市两江新区泛华 小额贷款有限公司 | | the PRC December 26, 2011 | | | USD | 30,000,000 | | | | USD | 30,000,000 | | | | - | | | | 100 | % | | Micro credit and mortgage agency services | | | | | | | | | | | | | | | | | | | | | | | | | | | Shenzhen Fanhua Micro-credit Co., Ltd.深圳泛华小额贷款 有限公司 | | the PRC March 15, 2012 | | | RMB | 300,000,000 | | | | RMB | 300,000,000 | | | | - | | | | 100 | % | | Micro credit and mortgage agency services | | | Name of company | | Place and date of incorporation/ establishment | | Registered capital | | Issued and fully paid up capital | | Percentage of equity attributable to the Group | | | Principal activities | | | | | | | | | | | Direct | | | Indirect | | | | | Shenzhen Fanhua Fund Management Services Co., Ltd.
深圳泛华基金 管理服务有限公司 | | the PRC
June 8, 2012 | | RMB | 5,000,000 | | | RMB | 5,000,000 | | | | - | | | | 100 | % | | Company register service | | | | | | | | | | | | | | | | | | | | | | | | | Guangzhou Heze Information Technology Co., Ltd.
广州和泽信息科技 有限公司 | | the PRC
September 16, 2010 | | RMB | 20,000,000 | | | RMB | 20,000,000 | | | | - | | | | 100 | % | | Software development and maintenance | | | | | | | | | | | | | | | | | | | | | | | | | Beijing Lianxin Chuanghui Information Technology Co., Ltd.
北京联鑫创辉 信息技术有限公司 | | the PRC
February 2, 2012 | | HKD | 10,000,000 | | | HKD | 10,000,000 | | | | - | | | | 100 | % | | Software development and maintenance | | | | | | | | | | | | | | | | | | | | | | | | | Shenzhen Fanlian Investment Co., Ltd.
深圳泛联投资有限公司 | | the PRC November 26, 2012 | | RMB | 30,000,000 | | | RMB | 30,000,000 | | | | - | | | | 100 | % | | Investment Holding | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua Financial Leasing (Shenzhen) Co., Ltd.
泛华融资租赁 (深圳)有限公司 | | the PRC
September 4, 2012 | | USD | 10,000,000 | | | USD | 10,000,000 | | | | - | | | | 100 | % | | Business | | | | | | | | | | | | | | | | | | | | | | | | | Shenzhen Fanhua Chengyu Finance Service Co., Ltd.
深圳泛华诚誉金融配套服务有限公司 | | the PRC
March 15, 2013 | | RMB | 10,000,000 | | | RMB | 10,000,000 | | | | - | | | | 100 | % | | Labor outsourcing services | | | | | | | | | | | | | | | | | | | | | | | | | Beijing Fanhua Qilin Capital Management Co., Ltd.
北京泛华麒麟资本管理有限公司 | | the PRC
December 26, 2016 | | RMB | 100,000,000 | | | RMB | 10,000,000 | | | | - | | | | 96 | % | | Asset Management | | | | | | | | | | | | | | | | | | | | | | | | | Shijiazhuang Fanhua Financial Advisory Co., Ltd
.石家庄泛华财务咨询有限公司 | | the PRC July 27, 2017 | | RMB | 2,000,000 | | | | - | | | | - | | | | 100 | % | | Financial Consultancy | | | | | | | | | | | | | | | | | | | | | | | | |
Haikou Fanhua Financial Advisory Co., Ltd. 海口市泛华财务咨询有限公司 | | the PRC June 12, 2020 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Ganzhou Shenzhen Fanlian Financial Advisory Co., Ltd. 赣州深泛联财务咨询有限公司 | | the PRC
August 8, 2020 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua Jinfu (Foshan) Co., Ltd. 泛华金服(佛山)有限公司 | | the PRC
May 22, 2020 | | RMB | 200,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | |
| Name of company | | Place and date of incorporation/
establishment | | Registered capital | | Issued and fully paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | | | | | | | | | | | | | | Direct | | | Indirect | | | | |
Guangzhou Nansha Weisen Technology Co., Ltd 广州南沙区玮森科技有限公司 | | the PRC
March 3, 2020 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Software development and maintenance | | | | | | | | | | | | | | | | | | | | | | | | | Wuxi Shenzhen Fanlian Enterprise Management Co., Ltd. 无锡深泛联企业管理有限公司 | | the PRC
April 27, 2022 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Ningbo Lianyi Technological Advisory Co., Ltd. 宁波联亿科技咨询有限公司 | | the PRC November 24, 2022 | | RMB | 50,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Eighteenth District (Dongguan) Enterprise Management Co., Ltd 深泛联十八区(东莞)企业管理有限公司 | | the PRC June 6, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Eightth District (Jinan) Enterprise Management Co., Ltd
深泛联八区(济南)企业管理有限公司 | | the PRC June 13, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Second District (Shenzhen) Enterprise Management Co., Ltd 深泛联二区(深圳)企业管理有限公司 | | the PRC April 20, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | ShenfanLian (Qingdao) Enterprise Management Co., Ltd 深泛联(青岛)企业管理有限公司 | | the PRC June 14, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | |
Fanhua fifteenth District (Zhongshan) Enterprise Management Co., Ltd 泛华十五区(中山)企业管理有限公司 | | the PRC July 11, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian eighth District (Tianjin) Enterprise Management Co., Ltd
深泛联八区(天津)企业管理有限公司 | | the PRC June 15, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | |
| Name of company | | Place and date of incorporation/
establishment | | Registered capital | | Issued and fully
paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | | | | | | | | | | | | | | Direct | | | Indirect | | | | |
Shenfanlian eighth District (Beijing) Enterprise Management Co., Ltd 深泛联八区(北京)企业管理有限公司 | | the PRC June 6, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua fourteenth District (Shenzhen) Enterprise Management Co., Ltd 泛华十四区(深圳)企业管理有限公司 | | the PRC July 24, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian seventh District (Nanning) Enterprise Management Co., Ltd 深泛联七区(南宁)企业管理有限公司 | | the PRC June 7, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Seventeenth District (Hubei) Enterprise Management Co., Ltd 深泛联十七区(湖北)企业管理有限公司 | | the PRC June 19, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua first District (Huizhou) Enterprise Management Co., Ltd
泛华一区(惠州)企业管理有限公司 | | the PRC August 4, 2023 | | RMB | 200,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian (Foshan) Enterprise Management Co., Ltd 深泛联(佛山)企业管理有限公司 | | the PRC July 17, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | |
| Name of company | | Place and date of incorporation/
establishment | | Registered capital | | Issued and fully paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | |
| | | | | | | | | | | | Direct | | | Indirect | | | | |
Shenfanlian (Xi’an) Enterprise Management Co., Ltd 深泛联(西安)企业管理有限公司 | | the PRC June 19, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Seventeenth District Enterprise Management Co., Ltd
深泛联十七区(深圳)企业管理有限公司 | | the PRC August 15, 2023 | | RMB | 1,000,000 | | | | | | | | | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian first district (Shenzhen) Enterprise Management Co., Ltd 一区深泛联(深圳)企业管理有限公司 | | the PRC June 26, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian (Zhengzhou) Enterprise Management Consulting Co., Ltd
深泛联(郑州)企业管理咨询有限公司 | | the PRC July 28, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | |
Shenfanlian first District (Quanzhou) Enterprise Management Co., Ltd 深泛联一区 (泉州) 企业管理有限公司 | | the PRC August 16, 2022 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfan Shilu District (Kunming) Enterprise Management Co., Ltd
深泛拾陆区(昆明)企业管理有限公司 | | the PRC July 5, 2023 | | RMB | 200,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenzhen Fanlian (Nanjing) Financial Consulting Services Co., Ltd 深泛联(南京)财务咨询服务有限公司 | | the PRC June 27, 2023 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua Fifteenth District (Chengdu) Enterprise Management Co., Ltd 泛华十五区(成都)企业管理有限公司 | | the PRC August 18, 2023 | | RMB | 200,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | |
| Name of company | | Place and date of incorporation/
establishment | | Registered capital | | Issued and fully paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | |
| | | | | | | | | | | | Direct | | | Indirect | | | | |
Fanhua Sixteenth District (Tianjin) Enterprise Management Co., Ltd 泛华十六区(天津)企业管理有限公司 | | the PRC October 18, 2023 | | RMB | 200,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Guangzhou Mingsheng Capital Management Limited Partnership (LP) 广州明晟资本管理合伙企业(有限合伙) | | the PRC
January 1, 2024 | | RMB | 40,000,000 | | | | - | | | | | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian first district (Nanning) Enterprise Management Co., Ltd. 深泛联一区(南宁)企业管理有限公司 | | the PRC March 5, 2024 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | Name of company | | Place and date of incorporation/
establishment | | Registered capital | | Issued and fully paid up capital | | | Percentage of equity attributable to the Group | | | Principal activities | | | | | | | | | | | | Direct | | | Indirect | | | | | Ganzhou Shenzhen Fanlian Financial Advisory Co., Ltd.
赣州深泛联财务咨询有限公司 | | the PRC
August 8, 2020 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Fanhua Jinfu (Foshan) Co., Ltd.
泛华金服(佛山)有限公司 | | the PRC May 22, 2020 | | RMB | 200,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Guangzhou Nansha Weisen Technology Co., Ltd
广州南沙区玮森科技有限公司 | | the PRC
March 30, 2020 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Software development and maintenance | | | | | | | | | | | | | | | | | | | | | | | | | Wuxi Shenzhen Fanlian Enterprise Management Co., Ltd.
无锡深泛联企业管理有限公司 | | the PRC
April 27,2022 | | RMB | 500,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Ningbo Lianyi Technological Advisory Co., Ltd.
宁波联亿科技咨询有限公司 | | the PRC
November 24, 2022 | | RMB | 50,000,000 | | | | - | | | | - | | | | 100 | % | | Financial consultancy | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Eighteenth District (Dongguan) Enterprise Management Co., Ltd
深泛联十八区(东莞)企业管理有限公司 | | the PRC June 6, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Eightth District (Jinan) Enterprise Management Co., Ltd
深泛联八区(济南)企业管理有限公司 | | the PRC
June 13, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | Shenfanlian Second District (Shenzhen) Enterprise Management Co., Ltd
-深泛联二区(深圳)企业管理有限公司 | | the PRC
April 20, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | | | | | | | | | | | | | | | | | | | | | | | | ShenfanLian (Qingdao) Enterprise Management Co., Ltd
深泛联(青岛)企业管理有限公司 | | the PRC
June 14, 2023 | | RMB | 1,000,000 | | | | - | | | | - | | | | 100 | % | | Enterprise Management | | Variable interest entities (“VIEs”)
An entity is a variable interest entity
(VIE) if it meets the criteria outlined in Accounting Standards Codification (ASC) Topic 810, Consolidation, which are (i) the entity
has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from
other parties; or (ii) the entity has equity investors that cannot make significant decisions about the entity’s operations or that
do not absorb their proportionate share of the entity’s expected losses or expected returns. The Group consolidates a VIE when it
has both the power to direct the activities that most significantly impact the VIE’s economic performance and a right to receive
benefits or the obligation to absorb losses of the entity that could be potentially significant to the VIE (that is, the Group is the
primary beneficiary). All other entities not deemed to be VIEs with which the Group has involvement are evaluated for consolidation under
other subtopics of ASC 810.
In the normal course of business, the Group
engages in a variety of activities with VIEs. The Group determines whether it is the primary beneficiary of a VIE at the time it becomes
involved with the variable interest entity and reconsiders that conclusion continually. In evaluating whether the Group is the primary
beneficiary, the Group evaluates its economic interests in the entity. If the Group is determined to be the primary beneficiary of a VIE,
it must account for the VIE as a consolidated subsidiary. If the Group is determined not to be the primary beneficiary of a VIE, such
VIE is not consolidated.
The Group has segregated its involvement
with VIEs between those VIEs which are consolidated and those VIEs which are not consolidated.
Consolidated VIEs
Structured funds
The Group grants loans to customers through
structured funds set up by trust companies. The assets of the structured funds can only be used to settle obligations of consolidated
VIEs. The cash of structured funds represents that funds established by the institutional trust companies through segregated bank accounts,
including structured funds that are partially funded by the Group’s own capital. The cash and cash equivalents of structured funds
amounted to RMB768,186,638 and RMB183,007,100 as of December 31, 2024 and 2025 respectively can only be used to grant loans. The Group
is general partner of the funds, promising the expected returns for limited partners, and providing credit strengthening on the loans
to customers under the funds. The Group is also the manager of the funds, having the approval role for the loan origination and modification
within the structured funds. The Group is the primary beneficiary of the funds as it has the power to direct the activities that most
significantly impact the economic performance of the funds and it has obligation to absorb losses of the funds that could potentially
be significant to the funds or the right to receive benefits from the funds that could potentially be significant to the funds.
The structured funds are not income taxpayers
according to PRC income tax law. The Group consolidates the structured funds as it is the primary beneficiary of the funds as of December
31, 2024 and 2025. The table sets forth the investments in
the consolidated VIEs by the Group as of December 31, 2025.
| Name of the consolidated VIEs | | Place and date of incorporation/establishment | | Principal activities | | | | | | | Jinghua Structured Fund 6
菁华6号信托计划 | | the PRC
2014/9/9 | | Micro credit | | | | | | | Bohai Trust Shenfanlian Micro Finance Structured Fund渤海信托深泛联小微金融集合资金信托计划 | | the PRC
2016/9/14 | | Micro credit | | | | | | | Bohai Huihe SME Structured Fund
渤海汇和中小微企业经营贷集合资金信托计划 | | the PRC
2017/9/29 | | Micro credit | | | | | | | Beijing Fanhua Micro-credit Company Limited
北京泛华小额贷款有限公司 | | the PRC
2012/8/10 | | Micro credit | | | | | | | Zhonghai Lanhai Structured Fund 1
中海信托蓝海1号集合资金信托计划 | | the PRC
2018/7/18 | | Micro credit | | | | | | | Bohai Trust No.1 Huiying Structured Fund
渤海惠盈1号集合资金信托计划 | | the PRC
2018/9/10 | | Micro credit | | | | | | | Bohai Trust No.2 Shenzhen Fanhua United Structured Fund渤海信托-深泛联2号集合资金信托计划 | | the PRC
2018/11/28 | | Micro credit | | | | | | | Jinghua Structured Fund 1
外贸信托菁华1号集合资金信托计划 | | the PRC
2019/5/8 | | Micro credit | | | | | | | Hunan Structured Fund 2019-1
湖南信托2019-1集合资金信托计划 | | the PRC
2019/9/23 | | Micro credit | | | | | | | Hunan Structured Fund 2019-2
湖南信托2019-2集合资金信托计划 | | the PRC
2019/9/23 | | Micro credit | | | | | | | Shaanxi International Xinglong Structured Fund 1-1陕国投·兴隆1-1号集合资金信托计划 | | the PRC
2019/11/6 | | Micro credit | | | | | | | | Shaanxi International Xinglong Structured Fund 2-1陕国投·兴隆2-1号集合资金信托计划 | | the PRC
2019/9/24 | | Micro credit | | Name of the consolidated VIEs | | Place and date of incorporation/establishment | | Principal activities | | | | | | | No. 50 Jinghua Structured Fund 外贸信托菁华50号资管计划 | | the PRC
2019/4/26 | | Micro credit | | | | | | | No. 70 Jinghua Structured Fund 外贸信托菁华70号资管计划 | | the PRC
2020/12/25 | | Micro credit | | | | | | | Shaanxi International Xinglong Structured Fund 22-1 陕国投·兴隆22-1号集合资金信托计划 | | the PRC
2020/6/22 | | Micro credit | | | | | | | No. 74 Jinghua Structured Fund
外贸信托菁华74号资管计划 | | the PRC
2020/11/26 | | Micro credit | | | | | | | Hunan Structured Fund 2020-1
湖南信托2020-1集合资金信托计划 | | the PRC
2020/12/8 | | Micro credit | | | | | | | Shaanxi International Xinglong Structured Fund 2-2
陕国投·兴隆2-2号集合资金信托计划 | | the PRC
2021/1/26 | | Micro credit | | | | | | | Zhonghai Lanhai Structured Fund 30-X
中海信托-蓝海30-X号集合资金信托计划 | | the PRC
2021/3/17 | | Micro credit | | | | | | | Bohai Trust 2020 Pucheng No. 75
渤海信托·2020普诚75号集合资金信托计划 | | the PRC
2021/7/15 | | Micro credit | | | | | | | Guomin Tianshu Structured Fund 2-1
国民信托·天枢2-1号单一资金信托 | | the PRC
2021/8/31 | | Micro credit | | | | | | | Shenzhen Ruishu Economic Information Technology Advisory Partnership (Limited Partnership)
深圳瑞枢经济信息技术咨询合伙企业(有限合伙) | | the PRC
2021/9/30 | | Micro credit | | Name of the consolidated VIEs | | Place and date of incorporation/establishment | | Principal activities | | | | | | | Shenzhen Chengshu Information Technology Advisory Partnership (Limited Partnership)
深圳诚枢信息技术咨询合伙企业(有限合伙) | | the PRC
2021/11/29 | | Micro credit | | | | | | | Zhongrong Yuanshuo No.1 Structured Fund
中融-元烁1号集合资金信托计划 | | the PRC
2021/9/29 | | Micro credit | | | | | | | Tianjin Baihua Economic Information Advisory Partnership (Limited Partnership)
天津柏华经济信息咨询合伙企业(有限合伙) | | the PRC
2022/1/19 | | Micro credit | | | | | | | Bohai Trust 2021 Pucheng No. 83
渤海信托·2021普诚83号集合资金信托计划 | | the PRC
2022/1/25 | | Micro credit | | | | | | | Zhongrong Yuanshuo No.2 Structured Fund 中融-元烁2号集合资金信托计划 | | the PRC
2022/2/18 | | Micro credit | | | | | | | Shenzhen Huashu Information Technology Advisory Partnership (Limited Partnership)
深圳华枢信息技术咨询合伙企业(有限合伙) | | the PRC
2022/2/22 | | Micro credit | | | | | | | Zijin No.3 Business Acceleration Structured Fund 紫金信托·助业3号集合资金信托计划 | | the PRC
2022/4/25 | | Micro credit | | | | | | | Zhongliang Hongrui No.1 Structured Fund 中粮信托-弘瑞普惠1号集合资金信托计划 | | the PRC
2022/5/19 | | Micro credit | | | | | | | Zhongrong Yuanshuo No.3 Structured Fund 中融-元烁3号集合资金信托计划 | | the PRC
2022/7/26 | | Micro credit | | | | | | | Tianjin Pinhua Economic Information Advisory Partnership (Limited Partnership)
天津品华经济信息咨询合伙企业(有限合伙) | | the PRC
2022/10/10 | | Micro credit | | Name of the consolidated VIEs | | Place and date of incorporation/establishment | | Principal activities | | | | | | | Shenzhen Zeshu Information Technology Advisory Partnership (Limited Partnership)
深圳泽枢信息技术咨询合伙企业(有限合伙) | | the PRC
2022/11/19 | | Micro credit | | | | | | | Hunan Caixin - Zhongliang - Hongxin Universal Benefit No. 1
湖南财信-中粮-弘信普惠1号集合资金信托计划 | | the PRC
2023/2/7 | | Micro credit | | | | | | | Shenzhen Mingshu Information Technology Advisory Partnership (Limited Partnership)
深圳名枢信息技术咨询合伙企业(有限合伙) | | the PRC
2023/4/13 | | Micro credit | | | | | | | No. 51 Jinghua Structured Fund
外贸信托-菁华51号单一资金信托 | | the PRC
2023/6/29 | | Micro credit | | | | | | | No. 2 Jinghua Structured Fund
外贸菁华2号集合资金信托计划 | | the PRC
2023/7/7 | | Micro credit | | | | | | | Guangzhou Ming Hao Investment Partnership (Limited Partnership)
广州市明灏投资合伙企业(有限合伙) | | the PRC
2023/8/28 | | Micro credit | | | | | | | Zhongliang Trust Plan- Hongjun No. 1
中粮信托-弘鋆1号 集合资金信托计划 | | the PRC
2023/9/7 | | Micro credit | | | | | | | Zhongliang Trust Plan-Honghao No. 1
中粮信托-弘浩普惠1号集合资金信托计划 | | the PRC
2023/9/7 | | Micro credit | | | | | | | Zhongliang Trust Plan-Hongsheng No. 1
中粮信托-弘盛普惠1号集合资金信托计划 | | the PRC
2024/11/1 | | Micro credit | | | | | | | Zhongliang Trust Plan- Hongmeng No. 1
中粮信托-弘盟1号集合资金信托计划 | | the PRC
2023/11/15 | | Micro credit | | | | | | | | Zhongliang Trust Plan-Hongyi Puhui No.1
中粮信托-弘益普惠1号集合资金信托计划 | | the PRC
2025/04/01 | | Micro credit | | | | | | | Zhongliang Trust Plan- Hongji No. 1
中粮集合资金信托计划信托-弘济1号 | | the PRC
2023/12/ 25 | | Micro credit | The table sets forth the assets and liabilities
of the consolidated VIEs included in the Group’s consolidated balance sheets after elimination of intercompany transactions and
balances:
| | |
December 31, 2024 | | |
December 31, 2025 | |
| | |
RMB | | |
RMB | |
| Cash, cash equivalents and restricted cash | |
| 1,024,148,680 | | |
| 267,290,165 | |
| Net loans principal, interest and financing service fees receivables | |
| 5,494,698,105 | | |
| 825,783,160 | |
| Loans held-for-sale | |
| 2,013,904,758 | | |
| 1,992,122,884 | |
| Investment securities | |
| 23,000,000 | | |
| 8,000,000 | |
| Deferred tax assets | |
| 1,809,403 | | |
| 7,607,426 | |
| Other assets | |
| 817,414,521 | | |
| 1,004,894,552 | |
| | |
| | | |
| | |
| Total assets | |
| 9,374,975,467 | | |
| 4,105,698,187 | |
| | |
| | | |
| | |
| Interest-bearing borrowings | |
| 5,873,853,217 | | |
| 628,518,997 | |
| Income taxes payable | |
| 2,013,889 | | |
| 4,353,507 | |
| Deferred tax liabilities | |
| - | | |
| 55,991 | |
| Other liabilities | |
| 430,265,217 | | |
| 119,925,023 | |
| | |
| | | |
| | |
| Total liabilities | |
| 6,306,132,323 | | |
| 752,853,517 | |
The table sets forth the results of operations
of the VIEs included in the Group’s consolidated statements of comprehensive income:
| | |
Year ended December 31 | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| Revenue | |
| 1,352,486,176 | | |
| 1,261,363,850 | | |
| 418,086,415 | |
| Net income/(loss) | |
| 495,371,047 | | |
| 397,516,115 | | |
| (103,550,301 | ) |
The table sets forth the cash flows of
the VIEs included in the Group’s consolidated statements of cash flows:
| | |
Year ended December 31 | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| Net cash provided/(used) by operating activities | |
| 1,292,343,388 | | |
| 1,544,447,565 | | |
| (180,439,240 | ) |
| Net cash provided by/(used) in investing activities | |
| (1,282,239,529 | ) | |
| 1,344,524,994 | | |
| 4,668,914,945 | |
| Net cash provided by/(used) in financing activities | |
| 234,705,208 | | |
| (3,375,509,894 | ) | |
| (5,245,334,220 | ) |
|