v3.26.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2026
Stock-Based Compensation  
Schedule of stock-based compensation

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Performance-based stock awards and units

​

$

30,326

​

$

25,545

Service-based stock awards and units

​

​

8,464

​

​

4,031

Stock options

​

​

376

​

​

—

Total stock-based compensation, net of amounts capitalized

​

​

39,166

​

​

29,576

Capitalized stock-based compensation

​

​

295

​

​

—

Total stock-based compensation

​

$

39,461

​

$

29,576

Schedule of the stock options

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Number of Options

  ​ ​ ​

Exercise Price

Balance as of January 1, 2026

​

1,166,861

​

$

8.07

Granted

​

—

​

$

—

Vested

​

—

​

$

—

Forfeited

​

—

​

$

—

Balance as of March 31, 2026

 

1,166,861

​

$

8.07

Performance-based RSAs  
Stock-Based Compensation  
Schedule of performance-based awards

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

Grant-Date

​

​

​

​

Per Share

​

  ​ ​ ​

Number of Shares

  ​ ​ ​

Fair Value

Balance as of January 1, 2026

​

21,130,659

​

$

12.68

Granted

​

5,083,828

​

$

8.96

Vested

​

—

​

$

—

Forfeited

​

(98,957)

​

$

8.17

Balance as of March 31, 2026

​

26,115,530

​

$

11.97

Performance-based RSUs  
Stock-Based Compensation  
Schedule of performance-based awards

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

Grant-Date

​

​

​

​

Per Share

​

  ​ ​ ​

Number of Units

  ​ ​ ​

Fair Value

Balance as of January 1, 2026

​

1,769,038

​

$

12.55

Granted

​

15,784

​

$

8.96

Vested

​

—

​

$

—

Forfeited

​

—

​

$

—

Balance as of March 31, 2026

​

1,784,822

​

$

12.52

Service-based RSAs  
Stock-Based Compensation  
Schedule of service-based awards

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

Grant-Date

​

​

​

​

Per Share

​

  ​ ​ ​

Number of Shares

  ​ ​ ​

Fair Value

Balance as of January 1, 2026

​

3,011,220

​

$

10.97

Granted

​

2,609,487

​

$

12.67

Vested

​

(394,513)

​

$

10.67

Forfeited

​

(39,322)

​

$

11.93

Balance as of March 31, 2026

 

5,186,872

​

$

11.84

Service-based RSUs  
Stock-Based Compensation  
Schedule of service-based awards

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

Grant-Date

​

​

​

​

Per Share

​

  ​ ​ ​

Number of Units

  ​ ​ ​

Fair Value

Balance as of January 1, 2026

​

230,411

​

$

12.00

Granted

​

165,745

​

$

12.67

Vested

​

(4,026)

​

$

12.42

Forfeited

​

—

​

$

—

Balance as of March 31, 2026

 

392,130

​

$

12.28