| Right-of-use assets and Lease liabilities |
| 15. | Right-of-use assets and Lease liabilities: |
| (a) | The detail of the right-of-use assets as of December 31, 2025 and 2024 is as follows: |
| | |
Gross Balance | | |
Accumulated Depreciation | | |
Net Balance | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Categories | |
| | |
| | |
| | |
| | |
| | |
| |
| Buildings | |
| 111,839 | | |
| 126,655 | | |
| (62,144 | ) | |
| (63,657 | ) | |
| 49,695 | | |
| 62,998 | |
| Floor space for ATMs | |
| 41,026 | | |
| 36,080 | | |
| (18,040 | ) | |
| (9,307 | ) | |
| 22,986 | | |
| 26,773 | |
| Improvements to leased property | |
| 28,562 | | |
| 28,783 | | |
| (21,998 | ) | |
| (21,675 | ) | |
| 6,564 | | |
| 7,108 | |
| Total | |
| 181,427 | | |
| 191,518 | | |
| (102,182 | ) | |
| (94,639 | ) | |
| 79,245 | | |
| 96,879 | |
| (b) | The changes in the right-of-use assets as of December 31,
2025 and 2024, are detailed as follows: |
| | |
2025 | |
| | |
Buildings | | |
Floor space for ATMs | | |
Improvements to leased
properties | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Gross Balance | |
| | |
| | |
| | |
| |
| Balance as of January 1, 2025 | |
| 126,655 | | |
| 36,080 | | |
| 28,783 | | |
| 191,518 | |
| Additions | |
| 8,256 | | |
| 5,239 | | |
| 765 | | |
| 14,260 | |
| Disposals | |
| (22,850 | ) | |
| (293 | ) | |
| (986 | ) | |
| (24,129 | ) |
| Remeasurement | |
| (222 | ) | |
| — | | |
| — | | |
| (222 | ) |
| Other increases | |
| — | | |
| — | | |
| — | | |
| — | |
| Total | |
| 111,839 | | |
| 41,026 | | |
| 28,562 | | |
| 181,427 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated Depreciation | |
| | | |
| | | |
| | | |
| | |
| Balance as of January 1, 2025 | |
| (63,657 | ) | |
| (9,307 | ) | |
| (21,675 | ) | |
| (94,639 | ) |
| Depreciation of the year (*) | |
| (19,581 | ) | |
| (9,026 | ) | |
| (1,049 | ) | |
| (29,656 | ) |
| Disposals | |
| 21,321 | | |
| 293 | | |
| 726 | | |
| 22,340 | |
| Other increases | |
| (227 | ) | |
| — | | |
| — | | |
| (227 | ) |
| Total | |
| (62,144 | ) | |
| (18,040 | ) | |
| (21,998 | ) | |
| (102,182 | ) |
| Balance as of December 31, 2025 | |
| 49,695 | | |
| 22,986 | | |
| 6,564 | | |
| 79,245 | |
| (*) | See Note No.37 Depreciation and Amortization. |
| | |
2024 | |
| | |
Buildings | | |
Floor space for ATMs | | |
Improvements to leased properties | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| |
| Gross Balance | |
| | |
| | |
| | |
| |
| Balance as of January 1, 2024 | |
| 145,849 | | |
| 33,060 | | |
| 30,426 | | |
| 209,335 | |
| Additions | |
| 13,892 | | |
| 4,385 | | |
| 872 | | |
| 19,149 | |
| Disposals | |
| (33,019 | ) | |
| (1,197 | ) | |
| (2,515 | ) | |
| (36,731 | ) |
| Remeasurement | |
| (67 | ) | |
| (168 | ) | |
| — | | |
| (235 | ) |
| Other increases | |
| — | | |
| — | | |
| — | | |
| — | |
| Total | |
| 126,655 | | |
| 36,080 | | |
| 28,783 | | |
| 191,518 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated Depreciation | |
| | | |
| | | |
| | | |
| | |
| Balance as of January 1, 2024 | |
| (75,361 | ) | |
| (2,669 | ) | |
| (22,416 | ) | |
| (100,446 | ) |
| Depreciation of the year (*) | |
| (20,939 | ) | |
| (7,733 | ) | |
| (1,135 | ) | |
| (29,807 | ) |
| Disposals | |
| 32,638 | | |
| 1,123 | | |
| 1,876 | | |
| 35,637 | |
| Other increases | |
| 56 | | |
| (28 | ) | |
| — | | |
| (23 | ) |
| Total | |
| (63,657 | ) | |
| (9,307 | ) | |
| (21,675 | ) | |
| (94,639 | ) |
| Balance as of December 31, 2024 | |
| 62,998 | | |
| 26,773 | | |
| 7,108 | | |
| 96,879 | |
| (*) | See Note No.37 Depreciation and Amortization. |
| (c) | The future maturities (including unearned interest) of the lease liabilities as of December 31, 2025 and
2024: |
| | |
December 2025 | |
| | |
On demand | | |
Up to 1 month | | |
Over 1 month
up to 3 months | | |
Over 3 months
up to 12 months | | |
Over 1 year and up to
3 years | | |
Over 3 years and up to
5 years | | |
Over 5 years | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Lease associated to: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Buildings | |
| — | | |
| 1,551 | | |
| 3,099 | | |
| 10,731 | | |
| 19,628 | | |
| 10,676 | | |
| 7,399 | | |
| 53,084 | |
| ATMs | |
| — | | |
| 802 | | |
| 1,603 | | |
| 7,206 | | |
| 15,062 | | |
| 733 | | |
| 20 | | |
| 25,426 | |
| Total | |
| — | | |
| 2,353 | | |
| 4,702 | | |
| 17,937 | | |
| 34,690 | | |
| 11,409 | | |
| 7,419 | | |
| 78,510 | |
| | |
December 2024 | |
| | |
On demand | | |
Up to 1 month | | |
Over 1 month
up to 3 months | | |
Over 3 months
up to 12 months | | |
Over 1 year and up to
3 years | | |
Over 3 years and up to
5 years | | |
Over 5 years | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Lease associated to: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Buildings | |
| — | | |
| 1,692 | | |
| 3,374 | | |
| 14,158 | | |
| 23,675 | | |
| 14,245 | | |
| 10,657 | | |
| 67,801 | |
| ATMs | |
| — | | |
| 699 | | |
| 1,396 | | |
| 6,228 | | |
| 15,353 | | |
| 5,532 | | |
| 28 | | |
| 29,236 | |
| Total | |
| — | | |
| 2,391 | | |
| 4,770 | | |
| 20,386 | | |
| 39,028 | | |
| 19,777 | | |
| 10,685 | | |
| 97,037 | |
The Bank
and its subsidiaries record contracts with certain renewal options and for which there is reasonable certainty that such option will be
exercised. In such cases, the lease term used to measure the liability and assets corresponds to an estimate of future renewals.
| (d) | The changes in the obligations for lease liabilities and
the cash flows for the years 2025 and 2024 are detailed as follows: |
| | |
Total cash flow for the year | |
| | |
MCh$ | |
| Lease liability | |
| |
| Balances as of January 1, 2024 | |
| 101,480 | |
| Liabilities for new lease agreements | |
| 14,648 | |
| Interest accrual expenses | |
| 2,381 | |
| Payments of principal and interests | |
| (29,991 | ) |
| Remeasurement | |
| (235 | ) |
| Derecognized contracts | |
| (457 | ) |
| Indexation | |
| 3,603 | |
| Balances as of December 31, 2024 | |
| 91,429 | |
| | |
| | |
| Liabilities for new lease agreements | |
| 10,951 | |
| Interest accrual expenses | |
| 2,112 | |
| Payments of principal and interests | |
| (30,897 | ) |
| Remeasurement | |
| (222 | ) |
| Derecognized contracts | |
| (1,568 | ) |
| Indexation | |
| 2,538 | |
| Balances as of December 31, 2025 | |
| 74,343 | |
| (e) | The future cash flows related to short-term lease agreements in force as of December 31, 2025 correspond
to Ch$5,071 million (Ch$3,557 million as of December 31, 2024). |
| (f) | As of December 31, 2025, the minimum future rental income to be received from operating leases amounts
to Ch$19,926 million (Ch$14,101 million as of December 31, 2024). |
|