| Equity |
| (i) | Authorized, subscribed and paid shares: |
As of December 31, 2024, the paid-in
capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 in 2024), with no par value, subscribed
and fully paid.
| | |
As of December 31, 2025 | |
| Name of the company or shareholders | |
Number of
shares | | |
Ownership
% | |
| | |
| | |
| |
| LQ Inversiones Financieras S.A. | |
| 46,815,289,329 | | |
| 46.344 | % |
| Banchile Corredores de Bolsa S.A. | |
| 5,298,295,922 | | |
| 5.245 | % |
| Inversiones LQ-SM Limitada | |
| 4,854,988,014 | | |
| 4.806 | % |
| Banco de Chile on behalf of State Street | |
| 4,368,739,111 | | |
| 4.325 | % |
| Banco Santander on behalf of foreign investors | |
| 3,959,115,077 | | |
| 3.919 | % |
| JP Morgan Chase Bank | |
| 2,719,097,108 | | |
| 2.692 | % |
| Banco de Chile on behalf of non-resident third parties | |
| 2,355,382,741 | | |
| 2.332 | % |
| Banco Santander Chile | |
| 1,926,817,275 | | |
| 1.907 | % |
| Ever Chile SPA | |
| 1,888,369,814 | | |
| 1.869 | % |
| Banco de Chile on behalf of Citibank New York | |
| 1,663,309,364 | | |
| 1.647 | % |
| Ever 1 BAE SPA | |
| 1,166,584,950 | | |
| 1.155 | % |
| Larraín Vial S.A. Corredora de Bolsa | |
| 1,000,886,079 | | |
| 0.991 | % |
| Inversiones Avenida Borgoño Limitada | |
| 882,604,102 | | |
| 0.874 | % |
| BCI Corredores de Bolsa S.A. | |
| 779,379,823 | | |
| 0.772 | % |
| A.F.P Habitat S.A. for A Fund | |
| 758,929,122 | | |
| 0.751 | % |
| Santander Corredores de Bolsa Limitada | |
| 703,730,776 | | |
| 0.697 | % |
| A.F.P Cuprum S.A. for A Fund | |
| 635,579,418 | | |
| 0.629 | % |
| Banco de Chile on behalf of Citibank London | |
| 549,822,754 | | |
| 0.544 | % |
| Valores Security S.A. Corredores de Bolsa | |
| 527,069,658 | | |
| 0.522 | % |
| A.F.P Capital S.A. Pension Fund A | |
| 518,556,321 | | |
| 0.513 | % |
| Subtotal | |
| 83,372,546,758 | | |
| 82.534 | % |
| Other shareholders | |
| 17,644,534,356 | | |
| 17.466 | % |
| Total | |
| 101,017,081,114 | | |
| 100.000 | % |
| | |
As of December 31, 2024 | |
| Name of the company or shareholders | |
Number of
shares | | |
Ownership
% | |
| | |
| | |
| |
| LQ Inversiones Financieras S.A. | |
| 46,815,289,329 | | |
| 46.344 | % |
| Banco de Chile on behalf of State Street | |
| 6,125,765,969 | | |
| 6.064 | % |
| Banchile Corredores de Bolsa S.A | |
| 5,123,539,720 | | |
| 5.072 | % |
| Banco Santander on behalf of foreign investors | |
| 5,080,833,862 | | |
| 5.030 | % |
| Inversiones LQ-SM Limitada | |
| 4,854,988,014 | | |
| 4.806 | % |
| JP Morgan Chase Bank | |
| 3,041,703,508 | | |
| 3.011 | % |
| Banco de Chile on behalf of non-resident third parties | |
| 2,666,777,747 | | |
| 2.640 | % |
| Banco Santander Chile | |
| 1,941,976,163 | | |
| 1.922 | % |
| Ever Chile SPA | |
| 1,888,369,814 | | |
| 1.869 | % |
| Ever 1 BAE SPA | |
| 1,166,584,950 | | |
| 1.155 | % |
| Larraín Vial S.A. Corredora de Bolsa | |
| 1,042,343,304 | | |
| 1.032 | % |
| Banco de Chile on behalf of Citibank New York | |
| 1,038,850,995 | | |
| 1.028 | % |
| BCI Corredores de Bolsa S.A. | |
| 989,711,426 | | |
| 0.980 | % |
| Inversiones Avenida Borgoño Limitada | |
| 728,439,279 | | |
| 0.721 | % |
| Santander Corredores de Bolsa Limitada | |
| 581,788,686 | | |
| 0.576 | % |
| A.F.P Habitat S.A. for A Fund | |
| 527,598,687 | | |
| 0.522 | % |
| Valores Security S.A. Corredores de Bolsa | |
| 516,192,449 | | |
| 0.511 | % |
| A.F.P Cuprum S.A. for A Fund | |
| 492,665,765 | | |
| 0.488 | % |
| Inversiones CDP SPA | |
| 487,744,912 | | |
| 0.483 | % |
| BTG Pactual Chile S.A. Corredores de Bolsa | |
| 463,503,644 | | |
| 0.459 | % |
| Subtotal | |
| 85,574,668,223 | | |
| 84.713 | % |
| Other shareholders | |
| 15,442,412,891 | | |
| 15.287 | % |
| Total | |
| 101,017,081,114 | | |
| 100.000 | % |
The following
table shows the share movements from December 31, 2023 to December 31, 2025:
| | |
Total | |
| | |
ordinary shares | |
| Total shares as of December 31, 2023 | |
| 101,017,081,114 | |
| | |
| | |
| Total shares as of December 31, 2024 | |
| 101,017,081,114 | |
| | |
| | |
| Total shares as of December 31, 2025 | |
| 101,017,081,114 | |
| (b) | Approval and payment of dividends: |
At the Bank´s Ordinary Shareholders’
Meeting held on March 27, 2025, the distribution and payment of dividend No. 213 of Ch$9.85357420889 per share of the Banco de Chile was
approved, with debit to the net distributable income for the year ended as of December 31, 2024. Dividends paid in 2025 amounted to Ch$995,380
million.
At the Bank´s Ordinary Shareholders’
Meeting held on March 28, 2024, the distribution and payment of dividend No. 212 of Ch$8.07716286860 per share of the Banco de Chile was
approved, with debit to the net distributable income for the year ended as of December 31, 2023. Dividends paid in 2024 amounted to Ch$815,932
million.
| (c) | Provision for minimum dividends: |
The Chilean Corporations Law requires
a minimum distribution of 30% of net income for the period. This amount is determined based on net income under Chilean GAAP. Accordingly,
the Bank recorded a liability under the line item “Provision for dividends”.
| (i) | Basic earnings per share: |
Basic earnings per share are determined
by dividing the net income attributable to the Bank ordinary shareholders in a year between the weighted average number of shares outstanding
during that year, excluding the average number of own shares held throughout the year.
| (ii) | Diluted earnings per share: |
In order to calculate the diluted
earnings per share, both the amount of income attributable to ordinary shareholders and the weighted average number of shares outstanding,
net of own shares, must be adjusted for all the inherent dilutive effects to the potential ordinary shares (stock options, warrants and
convertible debt).
The following table shows the income
and share data used in the calculation of EPS:
| | |
As of December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Basic earnings per share: | |
| | |
| | |
| |
| Net income attributable to bank´s shareholders (in million Chilean pesos) | |
| 1,185,413 | | |
| 1,248,476 | | |
| 1,374,026 | |
| Weighted average number of ordinary shares | |
| 101,017,081,114 | | |
| 101,017,081,114 | | |
| 101,017,081,114 | |
| Earning per shares (in Chilean pesos) | |
| 11.73 | | |
| 12.36 | | |
| 13.60 | |
| | |
| | | |
| | | |
| | |
| Diluted earnings per share: | |
| | | |
| | | |
| | |
| Net income attributable to bank´s shareholders (in million Chilean pesos) | |
| 1,185,413 | | |
| 1,248,476 | | |
| 1,374,026 | |
| Weighted average number of ordinary shares | |
| 101,017,081,114 | | |
| 101,017,081,114 | | |
| 101,017,081,114 | |
| Assumed conversion of convertible debt | |
| — | | |
| — | | |
| — | |
| Adjusted number of shares | |
| 101,017,081,114 | | |
| 101,017,081,114 | | |
| 101,017,081,114 | |
| Diluted earnings per share (in Chilean pesos) | |
| 11.73 | | |
| 12.36 | | |
| 13.60 | |
As of December 31, 2025, 2024 and
2023, the Bank does not have instruments that generate dilutive effects.
| (e) | Other comprehensive income: |
The detail of and changes in accumulated other
comprehensive income as of December 31, 2025, 2024 and 2023:
| | |
Elements that will not be reclassified in profit or loss | | |
Elements that can be reclassified in profit or loss | | |
| |
| | |
New measurements of net defined benefit liability and actuarial results for other employee benefit plans | | |
Fair value changes of equity instruments designated as at fair value through other comprehensive income | | |
Income tax | | |
Subtotal | | |
Fair value changes of financial assets at fair value through other comprehensive income | | |
Cash flow accounting hedge | | |
Participation in other comprehensive income of entities registered under the equity method | | |
Income tax | | |
Subtotal | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Opening balances as of January 1, 2023 | |
| (338 | ) | |
| 4,302 | | |
| (1,071 | ) | |
| 2,893 | | |
| 268 | | |
| (103,782 | ) | |
| (190 | ) | |
| 31,382 | | |
| (72,322 | ) | |
| (69,429 | ) |
| Other comprehensive income for the year | |
| (75 | ) | |
| 5,367 | | |
| (1,429 | ) | |
| 3,863 | | |
| 8,874 | | |
| 113,183 | | |
| 116 | | |
| (32,365 | ) | |
| 89,808 | | |
| 93,671 | |
| Balances as of December 31, 2023 | |
| (413 | ) | |
| 9,669 | | |
| (2,500 | ) | |
| 6,756 | | |
| 9,142 | | |
| 9,401 | | |
| (74 | ) | |
| (983 | ) | |
| 17,486 | | |
| 24,242 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Opening balances as of January 1, 2024 | |
| (413 | ) | |
| 9,669 | | |
| (2,500 | ) | |
| 6,756 | | |
| 9,142 | | |
| 9,401 | | |
| (74 | ) | |
| (983 | ) | |
| 17,486 | | |
| 24,242 | |
| Other comprehensive income for the year | |
| 115 | | |
| (212 | ) | |
| 893 | | |
| 796 | | |
| (4,664 | ) | |
| (21,798 | ) | |
| 26 | | |
| 5,175 | | |
| (21,261 | ) | |
| (20,465 | ) |
| Balances as of December 31, 2024 | |
| (298 | ) | |
| 9,457 | | |
| (1,607 | ) | |
| 7,552 | | |
| 4,478 | | |
| (12,397 | ) | |
| (48 | ) | |
| 4,192 | | |
| (3,775 | ) | |
| 3,777 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Opening balances as of January 1, 2025 | |
| (298 | ) | |
| 9,457 | | |
| (1,607 | ) | |
| 7,552 | | |
| 4,478 | | |
| (12,397 | ) | |
| (48 | ) | |
| 4,192 | | |
| (3,775 | ) | |
| 3,777 | |
| Other comprehensive income for the year | |
| (62 | ) | |
| (148 | ) | |
| (448 | ) | |
| (658 | ) | |
| 8,806 | | |
| (28,341 | ) | |
| (59 | ) | |
| 6,716 | | |
| (12,878 | ) | |
| (13,536 | ) |
| Balances as of December 31, 2025 | |
| (360 | ) | |
| 9,309 | | |
| (2,055 | ) | |
| 6,894 | | |
| 13,284 | | |
| (40,738 | ) | |
| (107 | ) | |
| 10,908 | | |
| (16,653 | ) | |
| (9,759 | ) |
During 2025, a reclassification was made from comprehensive income
to equity reserves as a result of the sale of equity instruments irrevocably designated at fair value for Ch$1,916 million.
| (f) | Retained earnings from previous years: |
During 2025, the shareholders at the
Ordinary Shareholders’ Meeting of Banco de Chile agreed to deduct and retain from net income for 2024, an amount equivalent to the
adjustment of the value of paid-in capital and reserves according to the variation in the Consumer Price Index, which occurred between
November 2023 and November 2024, of Ch$212,012 million.
|