v3.26.1
Fair Value of Financial Assets and Liabilities
12 Months Ended
Dec. 31, 2025
Fair Value of Financial Assets and Liabilities [Abstract]  
Fair Value of Financial Assets and Liabilities
41.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management Control and Division Manager. This function befalls to the Financial Control, Treasury and Capital Manager, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case.

 

The input parameters for the valuation of fixed income instruments and options correspond to rates, prices and volatility levels for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

In the case of the valuation of derivatives under a CSA (Credit Support Annex Discounting) agreement, the rates used to discount the flows correspond to the CSA Discounting methodology, where the discount factors used depend on the collateral agreement that exists with each counterparty.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Santiago Stock Exchange, Bloomberg, LVA and Risk America, etc.). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

(iv)Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value, calculated based on the market parameters, including; a Bid/Offer adjustment, an adjustment for derivative credit risk (CVA and DVA), and an adjustment for the funding of the derivative cash flows (FVA). Likewise, for certain fixed income instruments held in investment portfolios measured at fair value through other comprehensive income or at amortized cost, the portion of the fair value adjustment explained by impairment due to counterparty credit risk is determined.

 

In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold). To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA). Similarly, the determination of credit risk impairment is determined based on the counterparty risk implicit in the instrument’s market rate. Finally, the FVA adjustment for derivatives corresponds to a value adjustment that reflects the expected cost (or benefit) of financing (reinvesting) the cash flows of the derivative, with respect to a reference discount rate, when there are no collaterals or this one is imperfect.

 

Bid/Offer adjustments are made for trading instruments and Financial instrument at fair value through Other Comprehensive Income. Adjustments for CVA / DVA/FVA/COLVA are carried out only for derivatives. For its part, credit risk impairment is computed only for fixed income instruments measured at fair value through other comprehensive income and fixed income instruments measured at amortized cost.

 

(v)Fair value control.

 

A process of independent verification of prices and interest rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control those the official market parameters provided by the respective business areas, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports daily Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

(vi)Judgmental analysis and information to Management.

 

Cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available, or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued by the Treasury and the Central Bank of Chile, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, Pesos-20, UF-02, UF-03, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Chilean Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Santiago Stock Exchange and correspond to the standard methodology used in the market.

Level 2:They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.

 

b)Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)Inputs data other than quoted prices that are observable for the asset or liability.

 

d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

The technique used for derivative valuation depends on whether the instrument is impacted by volatility as a relevant market factor. Accordingly, for options, the Black-Scholes-Merton formula is applied, as it incorporates volatility, whereas for other derivatives, such as forwards and swaps, the discounted cash flow method is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

If there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial Instrument Valuation Method Description: Inputs and Sources
Local Bank and Corporate Bonds Discounted cash flows model Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model is based on daily prices and risk/maturity similarities between Instruments.
Offshore Bank and Corporate Bonds Prices are provided by third party price providers that are widely used in the Chilean market.  

Model is based on daily prices.
Local Central Bank and Treasury Bonds Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.  

Model is based on daily prices.
Mortgage Notes Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.  

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model takes into consideration daily prices and risk/maturity similarities between instruments.
Time Deposits Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.  

Model is based on daily prices and considers risk/maturity similarities between instruments.
Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.  

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.  

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.
FX Options Black-Scholes Model Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

Level 3: These are financial instruments whose fair value is determined using unobservable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant unobservable inputs.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial
Instrument
Valuation Method Description: Inputs and Sources
Local Bank and Corporate Bonds Discounted cash flows model As inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
Offshore Bank and Corporate Bonds Discounted cash flows model As inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.
(b)Level chart:

 

The following table shows the classification by levels, for financial instruments measured at fair value.

 

   Level 1   Level 2   Level 3   Total 
   2025   2024   2025   2024   2025   2024   2025   2024 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held for trading at fair value through profit or loss                                
Financial derivative contracts:                                
Forwards   
—
    
—
    378,983    227,670    
—
    
—
    378,983    227,670 
Swaps   
—
    
—
    1,488,810    2,070,481    
—
    
—
    1,488,810    2,070,481 
Call options   
—
    
—
    332    4,949    
—
    
—
    332    4,949 
Put options   
—
    
—
    2,515    253    
—
    
—
    2,515    253 
Futures   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Subtotal   
—
    
—
    1,870,640    2,303,353    
—
    
—
    1,870,640    2,303,353 
Debt financial instruments:                                        
From the Chilean Government and Central Bank   289,581    210,418    2,508,748    1,285,039    
—
    
—
    2,798,329    1,495,457 
Other debt financial instruments issued in Chile   
—
    
—
    263,104    206,675    14,250    11,273    277,354    217,948 
Financial debt instruments issued Abroad   
—
    
—
    46,019    976    
—
    
—
    46,019    976 
Subtotal   289,581    210,418    2,817,871    1,492,690    14,250    11,273    3,121,702    1,714,381 
                                         
Others   402,259    411,689    
—
    
—
    
—
    
—
    402,259    411,689 
                                         
Financial assets at fair value through other comprehensive income                                        
Debt Financial Instruments: (1)                                        
From the Chilean Government and Central Bank   604,907    550,418    569,399    110,359    
—
    
—
    1,174,306    660,777 
Other debt financial instruments issued in Chile   
—
    
—
    2,285,253    1,303,708    53,673    71,922    2,338,926    1,375,630 
Financial debt instruments issued abroad   
—
    
—
    35,739    51,938    
—
    
—
    35,739    51,938 
Equity Instruments:                                        
Instruments issued in Chile   8,387    6,920    
—
    
—
    357    357    8,744    7,277 
Instruments issued abroad   2,386    2,103    
—
    
—
    102    112    2,488    2,215 
Subtotal   615,680    559,441    2,890,391    1,466,005    54,132    72,391    3,560,203    2,097,837 
                                         
Derivative financial instruments for hedging purposes                                        
Forwards   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Swaps   
—
    
—
    29,714    73,959    
—
    
—
    29,714    73,959 
Call options   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Put ptions   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Futures   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Subtotal   
—
    
—
    29,714    73,959    
—
    
—
    29,714    73,959 
Total   1,307,520    1,181,548    7,608,616    5,336,007    68,382    83,664    8,984,518    6,601,219 
                                         
Financial Liabilities                                        
Financial liabilities held for trading at fair value through profit or loss                                        
Financial derivative contracts:                                        
Forwards   
—
    
—
    455,921    241,757    
—
    
—
    455,921    241,757 
Swaps   
—
    
—
    1,621,215    2,197,858    
—
    
—
    1,621,215    2,197,858 
Call options   
—
    
—
    870    4,151    
—
    
—
    870    4,151 
Put options   
—
    
—
    1,459    955    
—
    
—
    1,459    955 
Futures   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Subtotal   
—
    
—
    2,079,465    2,444,721    
—
    
—
    2,079,465    2,444,721 
                                         
Others   
—
    
—
    512    990    
—
    
—
    512    990 
                                         
Derivative financial instruments for hedging purposes                                        
Forwards   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Swaps   
—
    
—
    297,817    141,040    
—
    
—
    297,817    141,040 
Call options   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Put options   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Futures   
—
    
—
    
—
    
—
    
—
    
—
    
—
    
—
 
Subtotal   
—
    
—
    297,817    141,040    
—
    
—
    297,817    141,040 
Total   
—
    
—
    2,377,794    2,586,751    
—
    
—
    2,377,794    2,586,751 

 

(1)As of December 31, 2024, 100% of instruments of level 3 are “Investment Grade” instruments . Also, 100% of total of these financial instruments correspond to domestic issuers.
(c)Level 3 Reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of year for those instruments classified in Level 3, whose fair value is reflected in the Consolidated Financial Statements:

 

   2025 
   Balance as of January 1, 2025   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to
Level 1 and 2
   Balance as of December 31,
2025
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   11,273    274    
—
    15,952    (5,698)   
—
    (7,551)   14,250 
Subtotal   11,273    274    
—
    15,952    (5,698)   
—
    (7,551)   14,250 
                                         
Financial assets at fair value through Other Comprehensive Income:                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   71,922    1,225    473    
—
    (44,801)   61,899    (37,045)   53,673 
Equity Instruments:                                        
Instruments issued in Chile   357    
—
    
—
    
—
    
—
    
—
    
—
    357 
Instruments issued abroad   112    
—
    (10)   
—
    
—
    
—
    
—
    102 
Subtotal   72,391    1,225    463    
—
    (44,801)   61,899    (37,045)   54,132 
                                         
Total   83,664    1,499    463    15,952    (50,499)   61,899    (44,596)   68,382 

 

   2024 
   Balance as of January 1, 2024   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to
Level 1 and 2
   Balance as of December 31,
2024
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   34,363    1,409    
—
    25,279    (56,736)   6,958    
—
    11,273 
Subtotal   34,363    1,409    
—
    25,279    (56,736)   6,958    
—
    11,273 
                                         
Financial assets at fair value through other comprehensive income:                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   88,483    586    1,682    58,608    (27,961)   11,268    (60,744)   71,922 
Equity Instruments:                                        
Instruments issued in Chile   358    
—
    (1)   
—
    
—
    
—
    
—
    357 
Instruments issued abroad   25    
—
    
—
    87    
—
    
—
    
—
    112 
Subtotal   88,866    586    1,681    58,695    (27,961)   11,268    (60,744)   72,391 
                                         
Total   123,229    1,995    1,681    83,974    (84,697)   18,226    (60,744)   83,664 

 

(1)Recorded in income under line item “Net financial result”.
(2)Recorded in equity under the line item “Accumulated other comprehensive income”.
(d)Sensitivity of instruments classified in Level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of December 31, 2025   As of December 31, 2024 
   Level 3   Sensitivity to changes in key assumptions of models   Level 3   Sensitivity to changes in key assumptions of models 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets held for trading at fair value through profit or loss                
Debt financial instruments:                
Other debt financial instruments issued in Chile   14,250    (15)   11,273    (255)
Subtotal   14,250    (15)   11,273    (255)
                     
Financial assets at fair value through other comprehensive income                    
Debt Financial Instruments:                    
Other debt financial instruments issued in Chile   53,673    (1,652)   71,922    (2,320)
Equity Instruments:                    
Instruments issued in Chile   357    
—
    357    
—
 
Instruments issued abroad   102    
—
    112    
—
 
Subtotal   54,132    (1,652)   72,391    (2,320)
Total   68,382    (1,667)   83,664    (2,575)

 

With the purpose of determining the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. For financial assets in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price. The 10% impact is considered reasonable, taking into account the market performance of these instruments and comparing it against the bid/offer adjustment that is provisioned by these instruments.

(e)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   2025   2024   2025   2024 
   MCh$   MCh$   MCh$   MCh$ 
                 
Assets                
Cash and deposits in banks   2,590,986    2,699,076    2,590,986    2,699,076 
Transactions in the course of collection   414,419    372,456    414,419    372,456 
Subtotal   3,005,405    3,071,532    3,005,405    3,071,532 
Financial assets at amortized cost                    
Rights by resale agreements   100,643    87,291    100,643    87,291 
Debt financial instruments   460,937    944,074    435,196    892,550 
Loans to Banks                    
Domestic banks   
—
    299,147    
—
    299,147 
Central Bank of Chile   
—
    
—
    
—
    
—
 
Foreign banks   398,028    366,568    397,340    366,245 
Subtotal   959,608    1,697,080    933,179    1,645,233 
Loans to customers, net                    
Commercial loans   19,296,206    19,893,412    18,835,985    19,561,279 
Residential mortgage loans   13,896,790    13,197,695    13,957,541    13,000,178 
Consumer loans   5,349,315    5,151,755    5,436,873    5,247,985 
Subtotal   38,542,311    38,242,862    38,230,399    37,809,442 
Total   42,507,324    43,011,474    42,168,983    42,526,207 
                     
Liabilities                    
Transactions in the course of payment   564,172    283,605    564,172    283,605 
Financial liabilities at amortized cost                    
Current accounts and other demand deposits   14,791,870    14,630,797    14,791,870    14,630,797 
Time deposits and saving accounts   14,162,408    14,345,223    14,155,640    14,346,676 
Obligations by repurchase agreements   286,915    109,794    286,915    109,794 
Borrowings from financial institutions   1,296,751    1,103,468    1,278,009    1,071,097 
Debt financial instruments issued                    
Mortgage finance bonds for residential purposes   521    849    578    946 
Mortgage finance bonds for general purposes   
—
    1    
—
    1 
Bonds   10,800,330    9,689,219    10,725,466    9,596,699 
Other financial obligations   367,323    284,479    367,323    284,479 
Subtotal   41,706,118    40,163,830    41,605,801    40,040,489 
Debt financial instruments issued for regulatory capital purposes                    
Subordinate bonds   1,087,093    1,068,879    1,055,062    1,057,509 
Total   43,357,383    41,516,314    43,225,035    41,381,603 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of several data sources such as yield curves, credit risk spreads, etc. In addition, due to the fact that some of these assets and liabilities are not traded on the market, regular reviews and analyzes are required to determine the suitability of the inputs and fair values determined.

(f)Levels of other assets and liabilities:

 

The table below sets forth the fair value of Financial Assets and Liabilities not measured at fair value on the balance sheet, for the years ended December 31, 2025 and 2024:

 

    Level 1
Estimated Fair Value
    Level 2
Estimated Fair Value
    Level 3
Estimated Fair Value
    Total
Estimated Fair Value
 
    2025     2024     2025     2024     2025     2024     2025     2024  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                 
Assets                                                
Cash and deposits in banks     2,590,986       2,699,076      
—
     
—
     
—
     
—
      2,590,986       2,699,076  
Transactions in the course of collection     414,419       372,456      
—
     
—
     
—
     
—
      414,419       372,456  
Subtotal     3,005,405       3,071,532      
—
     
—
     
—
     
—
      3,005,405       3,071,532  
Financial assets at amortized cost                                                                
Rights by resale agreements     100,643       87,291      
—
     
—
     
—
     
—
      100,643       87,291  
Debt financial instruments     435,196       892,550      
—
     
—
     
—
     
—
      435,196       892,550  
Loans to Banks                                                                
Domestic banks    
—
      299,147      
—
     
—
     
—
     
—
     
—
      299,147  
Central Bank of Chile    
—
     
—
     
—
     
—
     
—
     
—
     
—
     
—
 
Foreign banks    
—
     
—
     
—
     
—
      397,340       366,245       397,340       366,245  
Subtotal     535,839       1,278,988      
—
     
—
      397,340       366,245       933,179       1,645,233  
Loans to customers, net                                                                
Commercial loans    
—
     
—
     
—
     
—
      18,835,985       19,561,279       18,835,985       19,561,279  
Residential mortgage loans    
—
     
—
     
—
     
—
      13,957,541       13,000,178       13,957,541       13,000,178  
Consumer loans    
—
     
—
     
—
     
—
      5,436,873       5,247,985       5,436,873       5,247,985  
Subtotal    
—
     
—
     
—
     
—
      38,230,399       37,809,442       38,230,399       37,809,442  
Total     3,541,244       4,350,520      
—
     
—
      38,627,739       38,175,687       42,168,983       42,526,207  
                                                                 
Liabilities                                                                
Transactions in the course of payment     564,172       283,605      
—
     
—
     
—
     
—
      564,172       283,605  
Financial liabilities at amortized cost                                                                
Current accounts and other demand deposits     14,791,870       14,630,797      
—
     
—
     
—
     
—
      14,791,870       14,630,797  
Time deposits and saving accounts    
—
     
—
     
—
     
—
      14,155,640       14,346,676       14,155,640       14,346,676  
Obligations by repurchase agreements     286,915       109,794      
—
     
—
     
—
     
—
      286,915       109,794  
Borrowings from financial institutions    
—
     
—
     
—
     
—
      1,278,009       1,071,097       1,278,009       1,071,097  
Debt financial instruments issued                                                                
Mortgage finance bonds for residential purposes    
—
     
—
      578       946      
—
     
—
      578       946  
Mortgage finance bonds for general purposes    
—
     
—
     
—
      1      
—
     
—
     
—
      1  
Bonds    
—
     
—
      10,725,466       9,596,699      
—
     
—
      10,725,466       9,596,699  
Other financial obligations    
—
     
—
     
—
     
—
      367,323       284,479       367,323       284,479  
Subtotal     15,078,785       14,740,591       10,726,044       9,597,646       15,800,972       15,702,252       41,605,801       40,040,489  
Debt financial instruments issued for regulatory capital purposes                                                                
Subordinate bonds    
—
     
—
     
—
     
—
      1,055,062       1,057,509       1,055,062       1,057,509  
Total     15,642,957       15,024,196       10,726,044       9,597,646       16,856,034       16,759,761       43,225,035       41,381,603  

The Bank determines the fair value of these assets and liabilities according to the following:

 

●Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets   Liabilities
- Cash and deposits in banks   - Current accounts and other demand deposits
- Transactions in the course of collection   - Transactions in the course of payments
- Rights by resale agreements   - Obligations by repurchase agreements
- Loans to domestic banks (including the Central Bank of Chile)    

 

●Loans to Customers and Advances to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer pricing process. Upon determination of the present value, we deduct the related loan loss allowances to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

●Debt financial instruments at amortized cost: The fair value is calculated with the methodology of the Stock Exchange, using the IRR observed in the market. Because the instruments that are in this category correspond to Treasury Bonds that are Benchmark, they are classified in Level 1.

 

●Mortgage finance bonds and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

●Saving Accounts, Time Deposits, Borrowings from Financial Institutions (including the Central Bank of Chile), Subordinated Bonds and Other financial liabilities : The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer pricing process. Because we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.