| Schedule of Income, and Assets and Liabilities by Segment |
The following table presents the income, and assets
and liabilities by segment as of and for the year ended December 31, 2025 for each of the segments defined above:
| | |
As of December 31, 2025 | |
| | |
Retail Banking | | |
Wholesale Banking | | |
Treasury | | |
Subsidiaries | | |
Subtotal | | |
Consolidation adjustments | | |
Subtotal | | |
Adjustments to conform
IFRS | | |
Note | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
| | |
| | |
| |
MCh$ | |
| Net interest and Inflation indexation income | |
| 1,485,820 | | |
| 674,144 | | |
| (107,552 | ) | |
| (2,054 | ) | |
| 2,050,358 | | |
| 1,526 | | |
| 2,051,884 | | |
| 18,198 | | |
| |
| 2,070,082 | |
| Net fee and commission income | |
| 362,587 | | |
| 93,767 | | |
| 3,399 | | |
| 197,034 | | |
| 656,787 | | |
| (19,528 | ) | |
| 637,259 | | |
| (16,556 | ) | |
| |
| 620,703 | |
| Net Financial Result | |
| 6,111 | | |
| 50,055 | | |
| 171,280 | | |
| 50,411 | | |
| 277,857 | | |
| (1,526 | ) | |
| 276,331 | | |
| (4,017 | ) | |
| |
| 272,314 | |
| Other income | |
| 40,666 | | |
| 15,608 | | |
| — | | |
| 6,714 | | |
| 62,988 | | |
| (14,876 | ) | |
| 48,112 | | |
| 6,407 | | |
| |
| 54,519 | |
| Income from investments in other companies | |
| 9,505 | | |
| 2,329 | | |
| 158 | | |
| 465 | | |
| 12,457 | | |
| — | | |
| 12,457 | | |
| (474 | ) | |
| |
| 11,983 | |
| Total operating income, before expected credit losses | |
| 1,904,689 | | |
| 835,903 | | |
| 67,285 | | |
| 252,570 | | |
| 3,060,447 | | |
| (34,404 | ) | |
| 3,026,043 | | |
| 3,558 | | |
(1) | |
| 3,029,601 | |
| Expected credit losses | |
| (378,738 | ) | |
| 1,228 | | |
| (4,412 | ) | |
| — | | |
| (381,922 | ) | |
| — | | |
| (381,922 | ) | |
| (12,940 | ) | |
(2) | |
| (394,862 | ) |
| Total operating income, net of expected credit losses | |
| 1,525,951 | | |
| 837,131 | | |
| 62,873 | | |
| 252,570 | | |
| 2,678,525 | | |
| (34,404 | ) | |
| 2,644,121 | | |
| (9,382 | ) | |
| |
| 2,634,739 | |
| Personnel expenses | |
| (377,347 | ) | |
| (113,707 | ) | |
| (3,945 | ) | |
| (75,377 | ) | |
| (570,376 | ) | |
| 21 | | |
| (570,355 | ) | |
| — | | |
| |
| (570,355 | ) |
| Administrative expenses | |
| (331,250 | ) | |
| (78,690 | ) | |
| (2,366 | ) | |
| (50,681 | ) | |
| (462,987 | ) | |
| 33,354 | | |
| (429,633 | ) | |
| — | | |
| |
| (429,633 | ) |
| Depreciation and amortization | |
| (80,696 | ) | |
| (7,103 | ) | |
| (542 | ) | |
| (6,769 | ) | |
| (95,110 | ) | |
| — | | |
| (95,110 | ) | |
| — | | |
| |
| (95,110 | ) |
| Impairment of non-financial assets | |
| (335 | ) | |
| (10 | ) | |
| — | | |
| (1,537 | ) | |
| (1,882 | ) | |
| — | | |
| (1,882 | ) | |
| — | | |
| |
| (1,882 | ) |
| Other operating expenses | |
| (25,590 | ) | |
| (7,024 | ) | |
| (32 | ) | |
| (2,341 | ) | |
| (34,987 | ) | |
| 1,029 | | |
| (33,958 | ) | |
| — | | |
| |
| (33,958 | ) |
| Total operating expenses | |
| (815,218 | ) | |
| (206,534 | ) | |
| (6,885 | ) | |
| (136,705 | ) | |
| (1,165,342 | ) | |
| 34,404 | | |
| (1,130,938 | ) | |
| — | | |
| |
| (1,130,938 | ) |
| Net operating income before income tax | |
| 710,733 | | |
| 630,597 | | |
| 55,988 | | |
| 115,865 | | |
| 1,513,183 | | |
| — | | |
| 1,513,183 | | |
| (9,382 | ) | |
| |
| 1,503,801 | |
| Income tax | |
| | | |
| | | |
| | | |
| | | |
| (320,921 | ) | |
| — | | |
| (320,921 | ) | |
| 2,533 | | |
(3) | |
| (318,388 | ) |
| Net income for the year | |
| | | |
| | | |
| | | |
| | | |
| 1,192,262 | | |
| — | | |
| 1,192,262 | | |
| (6,849 | ) | |
| |
| 1,185,413 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Assets | |
| 25,819,643 | | |
| 12,536,827 | | |
| 14,154,573 | | |
| 1,285,572 | | |
| 53,796,615 | | |
| (261,464 | ) | |
| 53,535,151 | | |
| 235,780 | | |
| |
| 53,770,931 | |
| Current and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 565,752 | | |
| — | | |
| 565,752 | | |
| (232,075 | ) | |
| |
| 333,677 | |
| Total assets | |
| | | |
| | | |
| | | |
| | | |
| 54,362,367 | | |
| (261,464 | ) | |
| 54,100,903 | | |
| 3,705 | | |
(4) | |
| 54,104,608 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Liabilities | |
| 17,893,540 | | |
| 10,543,300 | | |
| 19,062,619 | | |
| 1,028,142 | | |
| 48,527,601 | | |
| (261,464 | ) | |
| 48,266,137 | | |
| (884,607 | ) | |
| |
| 47,381,530 | |
| Current and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 35,231 | | |
| — | | |
| 35,231 | | |
| — | | |
| |
| 35,231 | |
| Total liabilities | |
| | | |
| | | |
| | | |
| | | |
| 48,562,832 | | |
| (261,464 | ) | |
| 48,301,368 | | |
| (884,607 | ) | |
(5) | |
| 47,416,761 | |
The following table presents the income,
and assets and liabilities by segment as of and for the year ended December 31, 2024 for each of the segments defined above (*):
| | |
As
of December 31, 2024 | |
| | |
Retail
Banking | | |
Wholesale
Banking | | |
Treasury | | |
Subsidiaries | | |
Subtotal | | |
Consolidation
adjustments | | |
Subtotal | | |
Adjustments
to conform
IFRS | | |
Note | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
| | |
| | |
| |
MCh$ | |
| Net
interest and Inflation indexation income | |
| 1,503,824 | | |
| 744,346 | | |
| (105,115 | ) | |
| (3,759 | ) | |
| 2,139,296 | | |
| 1,555 | | |
| 2,140,851 | | |
| 21,904 | | |
| |
| 2,162,755 | |
| Net
fee and commission income | |
| 323,785 | | |
| 90,343 | | |
| 4,376 | | |
| 190,192 | | |
| 608,696 | | |
| (36,813 | ) | |
| 571,883 | | |
| (15,575 | ) | |
| |
| 556,308 | |
| Net
Financial Result | |
| 15,885 | | |
| 47,410 | | |
| 160,589 | | |
| 52,858 | | |
| 276,742 | | |
| (1,555 | ) | |
| 275,187 | | |
| 5,293 | | |
| |
| 280,480 | |
| Other
income | |
| 41,640 | | |
| 10,338 | | |
| — | | |
| 3,408 | | |
| 55,386 | | |
| (10,074 | ) | |
| 45,312 | | |
| 6,007 | | |
| |
| 51,319 | |
| Income
from investments in other companies | |
| 9,291 | | |
| 6,385 | | |
| 980 | | |
| 396 | | |
| 17,052 | | |
| — | | |
| 17,052 | | |
| (397 | ) | |
| |
| 16,655 | |
| Total
operating income, before expected credit losses | |
| 1,894,425 | | |
| 898,822 | | |
| 60,830 | | |
| 243,095 | | |
| 3,097,172 | | |
| (46,887 | ) | |
| 3,050,285 | | |
| 17,232 | | |
(1) | |
| 3,067,517 | |
| Expected
credit losses | |
| (364,712 | ) | |
| (26,033 | ) | |
| (1,009 | ) | |
| — | | |
| (391,754 | ) | |
| — | | |
| (391,754 | ) | |
| 39,048 | | |
(2) | |
| (352,706 | ) |
| Total
operating income, net of expected credit losses | |
| 1,529,713 | | |
| 872,789 | | |
| 59,821 | | |
| 243,095 | | |
| 2,705,418 | | |
| (46,887 | ) | |
| 2,658,531 | | |
| 56,280 | | |
| |
| 2,714,811 | |
| Personnel
expenses | |
| (378,596 | ) | |
| (113,623 | ) | |
| (3,951 | ) | |
| (86,397 | ) | |
| (582,567 | ) | |
| 20 | | |
| (582,547 | ) | |
| — | | |
| |
| (582,547 | ) |
| Administrative
expenses | |
| (336,550 | ) | |
| (75,958 | ) | |
| (1,938 | ) | |
| (48,178 | ) | |
| (462,624 | ) | |
| 45,928 | | |
| (416,696 | ) | |
| — | | |
| |
| (416,696 | ) |
| Depreciation
and amortization | |
| (78,846 | ) | |
| (7,791 | ) | |
| (575 | ) | |
| (7,389 | ) | |
| (94,601 | ) | |
| — | | |
| (94,601 | ) | |
| — | | |
| |
| (94,601 | ) |
| Impairment
of non-financial assets | |
| (1,147 | ) | |
| — | | |
| — | | |
| (1,704 | ) | |
| (2,851 | ) | |
| — | | |
| (2,851 | ) | |
| — | | |
| |
| (2,851 | ) |
| Other
operating expenses | |
| (25,448 | ) | |
| (10,058 | ) | |
| (52 | ) | |
| (1,420 | ) | |
| (36,978 | ) | |
| 939 | | |
| (36,039 | ) | |
| — | | |
| |
| (36,039 | ) |
| Total
operating expenses | |
| (820,587 | ) | |
| (207,430 | ) | |
| (6,516 | ) | |
| (145,088 | ) | |
| (1,179,621 | ) | |
| 46,887 | | |
| (1,132,734 | ) | |
| — | | |
| |
| (1,132,734 | ) |
| Net
operating income, before income tax | |
| 709,126 | | |
| 665,359 | | |
| 53,305 | | |
| 98,007 | | |
| 1,525,797 | | |
| — | | |
| 1,525,797 | | |
| 56,280 | | |
| |
| 1,582,077 | |
| Income
tax | |
| | | |
| | | |
| | | |
| | | |
| (318,405 | ) | |
| — | | |
| (318,405 | ) | |
| (15,196 | ) | |
(3) | |
| (333,601 | ) |
| Net
income for the year | |
| | | |
| | | |
| | | |
| | | |
| 1,207,392 | | |
| — | | |
| 1,207,392 | | |
| 41,084 | | |
| |
| 1,248,476 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Assets | |
| 24,832,432 | | |
| 13,259,610 | | |
| 12,589,488 | | |
| 924,392 | | |
| 51,605,922 | | |
| (227,179 | ) | |
| 51,378,743 | | |
| 194,709 | | |
| |
| 51,573,452 | |
| Current
and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 716,698 | | |
| — | | |
| 716,698 | | |
| (234,608 | ) | |
| |
| 482,090 | |
| Total
assets | |
| | | |
| | | |
| | | |
| | | |
| 52,322,620 | | |
| (227,179 | ) | |
| 52,095,441 | | |
| (39,899 | ) | |
(4) | |
| 52,055,542 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Liabilities | |
| 18,015,015 | | |
| 10,790,972 | | |
| 17,198,350 | | |
| 694,984 | | |
| 46,699,321 | | |
| (227,179 | ) | |
| 46,472,142 | | |
| (921,794 | ) | |
| |
| 45,550,348 | |
| Current
and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 298 | | |
| — | | |
| 298 | | |
| — | | |
| |
| 298 | |
| Total
liabilities | |
| | | |
| | | |
| | | |
| | | |
| 46,699,619 | | |
| (227,179 | ) | |
| 46,472,440 | | |
| (921,794 | ) | |
(5) | |
| 45,550,646 | |
| (*) | The comparative information was aligned with the new segment
structure in accordance with IFRS 8. |
The following table presents the income, and
assets and liabilities by segment as of and for the year ended December 31, 2023 for each of the segments defined above (*):
| | |
As of December 31, 2023 | |
| | |
Retail Banking | | |
Wholesale Banking | | |
Treasury | | |
Subsidiaries | | |
Subtotal | | |
Consolidation adjustments | | |
Subtotal | | |
Adjustments to conform IFRS | | |
Note | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
| | |
| | |
| |
MCh$ | |
| Net interest and Inflation indexation income | |
| 1,427,085 | | |
| 790,083 | | |
| (316,290 | ) | |
| (11,162 | ) | |
| 1,889,716 | | |
| 944 | | |
| 1,890,660 | | |
| 30,132 | | |
| |
| 1,920,792 | |
| Net fee and commission income | |
| 321,736 | | |
| 81,680 | | |
| 1,725 | | |
| 173,416 | | |
| 578,557 | | |
| (32,627 | ) | |
| 545,930 | | |
| (11,246 | ) | |
| |
| 534,684 | |
| Net Financial Result | |
| 10,771 | | |
| 54,902 | | |
| 336,515 | | |
| 66,521 | | |
| 468,709 | | |
| (944 | ) | |
| 467,765 | | |
| 1,788 | | |
| |
| 469,553 | |
| Other income | |
| 54,623 | | |
| 24,913 | | |
| — | | |
| 3,400 | | |
| 82,936 | | |
| (6,851 | ) | |
| 76,085 | | |
| (339 | ) | |
| |
| 75,746 | |
| Income from investments in other companies | |
| 9,624 | | |
| 3,366 | | |
| 342 | | |
| 1,100 | | |
| 14,432 | | |
| — | | |
| 14,432 | | |
| (1,023 | ) | |
| |
| 13,409 | |
| Total operating income, before expected credit losses | |
| 1,823,839 | | |
| 954,944 | | |
| 22,292 | | |
| 233,275 | | |
| 3,034,350 | | |
| (39,478 | ) | |
| 2,994,872 | | |
| 19,312 | | |
(1) | |
| 3,014,184 | |
| Expected credit losses | |
| (373,169 | ) | |
| 9,164 | | |
| 2,754 | | |
| — | | |
| (361,251 | ) | |
| — | | |
| (361,251 | ) | |
| 159,307 | | |
(2) | |
| (201,944 | ) |
| Total operating income, net of expected credit losses | |
| 1,450,670 | | |
| 964,108 | | |
| 25,046 | | |
| 233,275 | | |
| 2,673,099 | | |
| (39,478 | ) | |
| 2,633,621 | | |
| 178,619 | | |
| |
| 2,812,240 | |
| Personnel expenses | |
| (380,149 | ) | |
| (110,822 | ) | |
| (2,972 | ) | |
| (88,761 | ) | |
| (582,704 | ) | |
| 20 | | |
| (582,684 | ) | |
| — | | |
| |
| (582,684 | ) |
| Administrative expenses | |
| (326,380 | ) | |
| (74,445 | ) | |
| (1,866 | ) | |
| (39,052 | ) | |
| (441,743 | ) | |
| 38,488 | | |
| (403,255 | ) | |
| — | | |
| |
| (403,255 | ) |
| Depreciation and amortization | |
| (76,893 | ) | |
| (8,502 | ) | |
| (289 | ) | |
| (6,624 | ) | |
| (92,308 | ) | |
| — | | |
| (92,308 | ) | |
| — | | |
| |
| (92,308 | ) |
| Impairment of non-financial assets | |
| (1,773 | ) | |
| (5 | ) | |
| — | | |
| 16 | | |
| (1,762 | ) | |
| — | | |
| (1,762 | ) | |
| — | | |
| |
| (1,762 | ) |
| Other operating expenses | |
| (28,439 | ) | |
| (6,841 | ) | |
| (3 | ) | |
| (1,777 | ) | |
| (37,060 | ) | |
| 970 | | |
| (36,090 | ) | |
| — | | |
| |
| (36,090 | ) |
| Total operating expenses | |
| (813,634 | ) | |
| (200,615 | ) | |
| (5,130 | ) | |
| (136,198 | ) | |
| (1,155,577 | ) | |
| 39,478 | | |
| (1,116,099 | ) | |
| — | | |
| |
| (1,116,099 | ) |
| Net operating income, before income tax | |
| 637,036 | | |
| 763,493 | | |
| 19,916 | | |
| 97,077 | | |
| 1,517,522 | | |
| — | | |
| 1,517,522 | | |
| 178,619 | | |
| |
| 1,696,141 | |
| Income tax | |
| | | |
| | | |
| | | |
| | | |
| (273,887 | ) | |
| — | | |
| (273,887 | ) | |
| (48,227 | ) | |
(3) | |
| (322,114 | ) |
| Net income for the year | |
| | | |
| | | |
| | | |
| | | |
| 1,243,635 | | |
| — | | |
| 1,243,635 | | |
| 130,392 | | |
| |
| 1,374,027 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Assets | |
| 23,583,402 | | |
| 13,247,584 | | |
| 17,530,710 | | |
| 986,697 | | |
| 55,348,393 | | |
| (236,853 | ) | |
| 55,111,540 | | |
| 144,901 | | |
| |
| 55,256,441 | |
| Current and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 681,012 | | |
| — | | |
| 681,012 | | |
| (219,412 | ) | |
| |
| 461,600 | |
| Total assets | |
| | | |
| | | |
| | | |
| | | |
| 56,029,405 | | |
| (236,853 | ) | |
| 55,792,552 | | |
| (74,511 | ) | |
(4) | |
| 55,718,041 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
| Liabilities | |
| 19,123,031 | | |
| 10,671,254 | | |
| 20,219,857 | | |
| 777,170 | | |
| 50,791,312 | | |
| (236,853 | ) | |
| 50,554,459 | | |
| (919,171 | ) | |
| |
| 49,635,288 | |
| Current and deferred taxes | |
| | | |
| | | |
| | | |
| | | |
| 808 | | |
| — | | |
| 808 | | |
| — | | |
| |
| 808 | |
| Total liabilities | |
| | | |
| | | |
| | | |
| | | |
| 50,792,120 | | |
| (236,853 | ) | |
| 50,555,267 | | |
| (919,171 | ) | |
(5) | |
| 49,636,096 | |
| (*) | The comparative information was aligned with the new segment
structure in accordance with IFRS 8. |
|