| Schedule of Income Tax Provision |
The Bank and its subsidiaries at the
end of each year, have constituted a provision for first category income tax, which was determined based on current tax regulations, and
has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of December 31, 2025
and 2024, according to the following detail:
| | |
2025 | | |
2024 | |
| | |
MCh$ | | |
MCh$ | |
| | |
| | |
| |
| Income tax | |
| (325,028 | ) | |
| (333,719 | ) |
| Less: | |
| | | |
| | |
| Monthly prepaid taxes | |
| 286,874 | | |
| 483,615 | |
| Credit for training expenses | |
| 1,920 | | |
| 1,820 | |
| Other | |
| 4,271 | | |
| 8,021 | |
| Total tax (payable) receivable, net | |
| (31,963 | ) | |
| 159,737 | |
| | |
| | | |
| | |
| Tax Rate | |
| 27.00 | % | |
| 27.00 | % |
| | |
2025 | | |
2024 | |
| | |
MCh$ | | |
MCh$ | |
| | |
| | |
| |
| Current tax assets | |
| 1,846 | | |
| 159,869 | |
| Current tax liabilities | |
| (33,809 | ) | |
| (132 | ) |
| Total tax receivable (payable), net | |
| (31,963 | ) | |
| 159,737 | |
|
| Schedule of Tax Expenses |
The Bank’s tax expense recorded
for the years ended December 31, 2025, 2024 and 2023 is detailed as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Income tax expense: | |
| | |
| | |
| |
| Current year tax | |
| 332,680 | | |
| 339,604 | | |
| 268,318 | |
| Previous year tax | |
| (3,710 | ) | |
| (5,343 | ) | |
| 620 | |
| Subtotal | |
| 328,970 | | |
| 334,261 | | |
| 268,938 | |
| (Credit) debit for deferred taxes: | |
| | | |
| | | |
| | |
| Origin and reversal of temporary differences | |
| (9,721 | ) | |
| (1,482 | ) | |
| 44,545 | |
| Subtotal | |
| (9,721 | ) | |
| (1,482 | ) | |
| 44,545 | |
| Others | |
| (861 | ) | |
| 822 | | |
| 8,631 | |
| Net debit to income for income tax | |
| 318,388 | | |
| 333,601 | | |
| 322,114 | |
|
| Schedule of Reconciliation of Effective Tax Rate |
The following table reconciles the income
tax rate to the effective rate applied to determine the Bank’s income tax expense as of December 31, 2025, 2024 and 2023:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Tax rate % | | |
MCh$ | | |
Tax rate % | | |
MCh$ | | |
Tax rate % | | |
MCh$ | |
| Income tax calculated on net income before tax | |
| 27.00 | | |
| 406,026 | | |
| 27.00 | | |
| 427,161 | | |
| 27.00 | | |
| 457,958 | |
| Additions or deductions (*) | |
| (1.37 | ) | |
| (20,660 | ) | |
| (1.13 | ) | |
| (17,924 | ) | |
| (3.21 | ) | |
| (54,476 | ) |
| Tax price-level adjustment | |
| (4.41 | ) | |
| (66,182 | ) | |
| (4.79 | ) | |
| (75,802 | ) | |
| (4.83 | ) | |
| (81,809 | ) |
| Other | |
| (0.05 | ) | |
| (796 | ) | |
| 0.01 | | |
| 166 | | |
| 0.03 | | |
| 441 | |
| Effective rate and income tax expense | |
| 21.17 | | |
| 318,388 | | |
| 21.09 | | |
| 333,601 | | |
| 18.99 | | |
| 322,114 | |
| (*) | The deductions of the tax rate mainly relate to permanent
differences between tax and financial accounting rules. |
|
| Schedule of Effects of Deferred Taxes on Assets, Liabilities and Income Accounts |
The effects of deferred taxes on assets,
liabilities and income accounts are detailed as follows:
| | |
Balance as of December 31, | | |
Effect | | |
Balance as of December 31, | | |
Effect | | |
Balance as of December 31, | |
| | |
2023 | | |
Income | | |
OCI | | |
2024 | | |
Income | | |
OCI | | |
2025 | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Debit differences: | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Allowances for loan losses and provision for contingent loans | |
| 161,352 | | |
| 184 | | |
| — | | |
| 161,536 | | |
| (429 | ) | |
| — | | |
| 161,107 | |
| Provision for employee expenses | |
| 24,404 | | |
| 232 | | |
| — | | |
| 24,636 | | |
| (3,201 | ) | |
| — | | |
| 21,435 | |
| Accrued vacations | |
| 12,025 | | |
| (463 | ) | |
| — | | |
| 11,562 | | |
| 112 | | |
| — | | |
| 11,674 | |
| Accrued interests and indexation of impaired portfolio | |
| 14,937 | | |
| 1,597 | | |
| — | | |
| 16,534 | | |
| 53 | | |
| — | | |
| 16,587 | |
| Provision for staff severance indemnity payments | |
| 1,252 | | |
| (217 | ) | |
| (31 | ) | |
| 1,004 | | |
| (42 | ) | |
| 17 | | |
| 979 | |
| Provisions for credit card expenses | |
| 9,857 | | |
| 1,111 | | |
| — | | |
| 10,968 | | |
| (760 | ) | |
| — | | |
| 10,208 | |
| Provisions for accrued expenses | |
| 10,737 | | |
| (506 | ) | |
| — | | |
| 10,231 | | |
| (1,100 | ) | |
| — | | |
| 9,131 | |
| Adjustment for valuation of investments and equity instruments at fair value through OCI | |
| 277 | | |
| — | | |
| 198 | | |
| 475 | | |
| — | | |
| (475 | ) | |
| — | |
| Leases | |
| 103,352 | | |
| 7,591 | | |
| — | | |
| 110,943 | | |
| 15,181 | | |
| — | | |
| 126,124 | |
| Unearned Income | |
| 5,149 | | |
| (1,035 | ) | |
| — | | |
| 4,114 | | |
| (625 | ) | |
| — | | |
| 3,489 | |
| Exchange rate difference | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Property and equipment valuation difference | |
| 2,876 | | |
| 3,924 | | |
| — | | |
| 6,800 | | |
| 2,788 | | |
| — | | |
| 9,588 | |
| Other adjustments | |
| 31,322 | | |
| (10,174 | ) | |
| — | | |
| 21,148 | | |
| 3,188 | | |
| — | | |
| 24,336 | |
| Total Debit Differences | |
| 377,540 | | |
| 2,244 | | |
| 167 | | |
| 379,951 | | |
| 15,165 | | |
| (458 | ) | |
| 394,658 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Credit differences: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Intangible assets (software and others) | |
| 24,710 | | |
| 5,913 | | |
| — | | |
| 30,623 | | |
| 3,575 | | |
| — | | |
| 34,198 | |
| Property and equipment valuation difference | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 909 | | |
| 909 | |
| Transitory assets | |
| 8,874 | | |
| 852 | | |
| — | | |
| 9,726 | | |
| (119 | ) | |
| — | | |
| 9,607 | |
| Loans accrued to effective rate | |
| 2,484 | | |
| (151 | ) | |
| — | | |
| 2,333 | | |
| (122 | ) | |
| — | | |
| 2,211 | |
| Prepaid expenses | |
| 10,885 | | |
| (4,485 | ) | |
| — | | |
| 6,400 | | |
| (3,839 | ) | |
| — | | |
| 2,561 | |
| Exchange rate difference | |
| 1,636 | | |
| (835 | ) | |
| — | | |
| 801 | | |
| 5,916 | | |
| — | | |
| 6,717 | |
| Capitalized bond placement expense | |
| 5,257 | | |
| (362 | ) | |
| — | | |
| 4,895 | | |
| 16 | | |
| — | | |
| 4,911 | |
| Other adjustments | |
| 3,288 | | |
| (170 | ) | |
| — | | |
| 3,118 | | |
| 17 | | |
| — | | |
| 3,135 | |
| Total Credit Differences | |
| 57,134 | | |
| 762 | | |
| — | | |
| 57,896 | | |
| 5,444 | | |
| 909 | | |
| 64,249 | |
| Total Debit (Credit), net | |
| 320,406 | | |
| 1,482 | | |
| 167 | | |
| 322,055 | | |
| 9,721 | | |
| (1,367 | ) | |
| 330,409 | |
Reconciliation to Statement of Financial
Position
| | |
2025 | | |
2024 | |
| | |
MCh$ | | |
MCh$ | |
| | |
| | |
| |
| Deferred tax assets | |
| 331,831 | | |
| 322,221 | |
| Deferred tax liabilities | |
| (1,422 | ) | |
| (166 | ) |
| Total deferred taxes | |
| 330,409 | | |
| 322,055 | |
|