Interest and Inflation Indexation Revenue and Expenses (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Interest and UF Indexation Revenue and Expenses Disclosure [Abstract] |
|
| Schedule of Interest Revenue |
At the end of the year, the summary is as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Interest and Inflation indexation revenue | |
| 2,734,108 | | |
| 675,476 | | |
| 3,409,584 | | |
| 2,940,397 | | |
| 830,662 | | |
| 3,771,059 | | |
| 3,211,883 | | |
| 832,782 | | |
| 4,044,665 | |
| Interest and Inflation indexation expenses | |
| (969,638 | ) | |
| (369,864 | ) | |
| (1,339,502 | ) | |
| (1,138,312 | ) | |
| (469,992 | ) | |
| (1,608,304 | ) | |
| (1,634,708 | ) | |
| (489,165 | ) | |
| (2,123,873 | ) |
| Total net interest income | |
| 1,764,470 | | |
| 305,612 | | |
| 2,070,082 | | |
| 1,802,085 | | |
| 360,670 | | |
| 2,162,755 | | |
| 1,577,175 | | |
| 343,617 | | |
| 1,920,792 | |
|
| Schedule of Interest and Inflation Indexation |
The detail of interest and inflation indexation is as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Financial assets at amortized cost | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Rights by resale agreements | |
| 5,295 | | |
| — | | |
| 5,295 | | |
| 4,601 | | |
| — | | |
| 4,601 | | |
| 5,984 | | |
| — | | |
| 5,984 | |
| Debt financial instruments | |
| 12,291 | | |
| 11,938 | | |
| 24,229 | | |
| 50,831 | | |
| 26,333 | | |
| 77,164 | | |
| 21,605 | | |
| 27,392 | | |
| 48,997 | |
| Loans to banks | |
| 38,172 | | |
| — | | |
| 38,172 | | |
| 73,707 | | |
| — | | |
| 73,707 | | |
| 169,594 | | |
| — | | |
| 169,594 | |
| Commercial loans | |
| 1,238,418 | | |
| 256,024 | | |
| 1,494,442 | | |
| 1,358,243 | | |
| 318,508 | | |
| 1,676,751 | | |
| 1,490,550 | | |
| 320,755 | | |
| 1,811,305 | |
| Residential mortgage loans | |
| 461,354 | | |
| 452,078 | | |
| 913,432 | | |
| 416,119 | | |
| 547,346 | | |
| 963,465 | | |
| 371,043 | | |
| 546,216 | | |
| 917,259 | |
| Consumer loans | |
| 837,482 | | |
| 921 | | |
| 838,403 | | |
| 829,034 | | |
| 1,317 | | |
| 830,351 | | |
| 793,499 | | |
| 1,850 | | |
| 795,349 | |
| Other financial instruments | |
| 45,884 | | |
| 2,387 | | |
| 48,271 | | |
| 71,561 | | |
| 3,453 | | |
| 75,014 | | |
| 62,137 | | |
| 2,843 | | |
| 64,980 | |
| Financial assets at fair value through other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| 127,227 | | |
| 22,794 | | |
| 150,021 | | |
| 169,950 | | |
| 24,896 | | |
| 194,846 | | |
| 327,081 | | |
| 28,397 | | |
| 355,478 | |
| Other financial instruments | |
| 474 | | |
| — | | |
| 474 | | |
| 397 | | |
| — | | |
| 397 | | |
| 1,023 | | |
| — | | |
| 1,023 | |
| Income of accounting hedges on interest rate risk | |
| (32,489 | ) | |
| (70,666 | ) | |
| (103,155 | ) | |
| (34,046 | ) | |
| (91,191 | ) | |
| (125,237 | ) | |
| (30,633 | ) | |
| (94,671 | ) | |
| (125,304 | ) |
| Total | |
| 2,734,108 | | |
| 675,476 | | |
| 3,409,584 | | |
| 2,940,397 | | |
| 830,662 | | |
| 3,771,059 | | |
| 3,211,883 | | |
| 832,782 | | |
| 4,044,665 | |
|
| Schedule of Interest Expenses |
The composition of interest and inflation indexation expenses
is as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | | |
Interest | | |
Inflation indexation | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Financial liabilities at amortized cost | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Current accounts and other demand deposits | |
| 985 | | |
| 16,346 | | |
| 17,331 | | |
| 1,186 | | |
| 19,956 | | |
| 21,142 | | |
| 1,343 | | |
| 16,677 | | |
| 18,020 | |
| Time deposits and saving accounts | |
| 626,776 | | |
| 55,934 | | |
| 682,710 | | |
| 810,799 | | |
| 81,947 | | |
| 892,746 | | |
| 1,308,575 | | |
| 96,446 | | |
| 1,405,021 | |
| Obligations by repurchase agreements | |
| 8,018 | | |
| — | | |
| 8,018 | | |
| 9,177 | | |
| — | | |
| 9,177 | | |
| 15,183 | | |
| — | | |
| 15,183 | |
| Borrowings from financial institutions | |
| 61,919 | | |
| — | | |
| 61,919 | | |
| 71,727 | | |
| — | | |
| 71,727 | | |
| 64,603 | | |
| — | | |
| 64,603 | |
| Debt financial instruments issued | |
| 286,327 | | |
| 261,709 | | |
| 548,036 | | |
| 260,203 | | |
| 322,938 | | |
| 583,141 | | |
| 249,438 | | |
| 329,837 | | |
| 579,275 | |
| Other financial obligations | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Lease liabilities | |
| 2,112 | | |
| — | | |
| 2,112 | | |
| 2,381 | | |
| — | | |
| 2,381 | | |
| 1,980 | | |
| — | | |
| 1,980 | |
| Financial instruments of regulatory capital issued | |
| 35,283 | | |
| 35,875 | | |
| 71,158 | | |
| 34,551 | | |
| 45,151 | | |
| 79,702 | | |
| 34,903 | | |
| 46,205 | | |
| 81,108 | |
| Income of accounting hedges of interest rate risk | |
| (51,782 | ) | |
| — | | |
| (51,782 | ) | |
| (51,712 | ) | |
| — | | |
| (51,712 | ) | |
| (41,317 | ) | |
| — | | |
| (41,317 | ) |
| Total | |
| 969,638 | | |
| 369,864 | | |
| 1,339,502 | | |
| 1,138,312 | | |
| 469,992 | | |
| 1,608,304 | | |
| 1,634,708 | | |
| 489,165 | | |
| 2,123,873 | |
|
| Schedule of Gain Loss from Accounting Hedge |
As of December 31, 2025, 2024 and 2023, the Bank uses cross
currency and interest rate swaps to hedge its position on changes on the fair value of corporate bonds and commercial loans and cross
currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Interest | | |
Inflation
indexation | | |
Total | | |
Interest | | |
Inflation
indexation | | |
Total | | |
Interest | | |
Inflation
indexation | | |
Total | |
| | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | | |
Revenue | | |
Expense | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Gain from fair value accounting
hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from fair value accounting
hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Gain from cash
flow accounting hedges | |
| 314,924 | | |
| 361,804 | | |
| 6,766 | | |
| — | | |
| 321,690 | | |
| 361,804 | | |
| 186,951 | | |
| 266,878 | | |
| 3,087 | | |
| — | | |
| 190,038 | | |
| 266,878 | | |
| 274,897 | | |
| 338,551 | | |
| 2,308 | | |
| — | | |
| 277,205 | | |
| 338,551 | |
| Loss from cash flow accounting
hedges | |
| (347,413 | ) | |
| (310,022 | ) | |
| (77,432 | ) | |
| — | | |
| (424,845 | ) | |
| (310,022 | ) | |
| (220,997 | ) | |
| (215,166 | ) | |
| (94,278 | ) | |
| — | | |
| (315,275 | ) | |
| (215,166 | ) | |
| (305,530 | ) | |
| (297,234 | ) | |
| (96,979 | ) | |
| — | | |
| (402,509 | ) | |
| (297,234 | ) |
| Net
gain on hedge item adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Total | |
| (32,489 | ) | |
| 51,782 | | |
| (70,666 | ) | |
| — | | |
| (103,155 | ) | |
| 51,782 | | |
| (34,046 | ) | |
| 51,712 | | |
| (91,191 | ) | |
| — | | |
| (125,237 | ) | |
| 51,712 | | |
| (30,633 | ) | |
| 41,317 | | |
| (94,671 | ) | |
| — | | |
| (125,304 | ) | |
| 41,317 | |
|