Risk Management and Report (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Risk Management and Report [Abstract] |
|
| Schedule of Credit Risk Exposure Per Balance Sheet Item, Including Derivatives, Detailed by Both Geographic Region and Industry Sector |
The tables below show credit risk
exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2025:
| | |
Chile | | |
United States | | |
England | | |
Brazil | | |
Others | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Financial assets | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Cash
and deposits in banks | |
| 2,256,651 | | |
| 279,035 | | |
| 7,971 | | |
| 8 | | |
| 47,321 | | |
| 2,590,986 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets held for trading at
fair value through profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards (*) | |
| 220,871 | | |
| 9,347 | | |
| 73,114 | | |
| — | | |
| 75,651 | | |
| 378,983 | |
| Swaps (**) | |
| 683,270 | | |
| 118,530 | | |
| 575,343 | | |
| — | | |
| 111,667 | | |
| 1,488,810 | |
| Call options | |
| 332 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 332 | |
| Put options | |
| 2,515 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,515 | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| 906,988 | | |
| 127,877 | | |
| 648,457 | | |
| — | | |
| 187,318 | | |
| 1,870,640 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 2,798,329 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,798,329 | |
| Other debt financial instruments issued in Chile | |
| 277,354 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 277,354 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| 46,019 | | |
| — | | |
| — | | |
| — | | |
| 46,019 | |
| Subtotal | |
| 3,075,683 | | |
| 46,019 | | |
| — | | |
| — | | |
| — | | |
| 3,121,702 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Others financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Investments in mutual funds | |
| 400,222 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 400,222 | |
| Equity instruments | |
| 619 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 619 | |
| Others | |
| 616 | | |
| 802 | | |
| — | | |
| — | | |
| — | | |
| 1,418 | |
| Subtotal | |
| 401,457 | | |
| 802 | | |
| — | | |
| — | | |
| — | | |
| 402,259 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at fair value through
other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 1,174,306 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,174,306 | |
| Other debt financial instruments issued in Chile | |
| 2,338,926 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,338,926 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| 35,739 | | |
| — | | |
| — | | |
| — | | |
| 35,739 | |
| Subtotal | |
| 3,513,232 | | |
| 35,739 | | |
| — | | |
| — | | |
| — | | |
| 3,548,971 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity Instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity instruments issued in Chile | |
| 8,744 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 8,744 | |
| Equity instruments issued by foreign
institutions | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,488 | | |
| 2,488 | |
| Subtotal | |
| 8,744 | | |
| — | | |
| — | | |
| — | | |
| 2,488 | | |
| 11,232 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments for
hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Swaps | |
| — | | |
| 7,130 | | |
| 22,584 | | |
| — | | |
| — | | |
| 29,714 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| 7,130 | | |
| 22,584 | | |
| — | | |
| — | | |
| 29,714 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Rights by resale
agreements | |
| 100,643 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 100,643 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and
Central Bank | |
| 460,956 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 460,956 | |
| Subtotal | |
| 460,956 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 460,956 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Central Bank of Chile | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Domestic banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Foreign banks (***) | |
| — | | |
| 5,024 | | |
| — | | |
| 204,397 | | |
| 190,371 | | |
| 399,792 | |
| Subtotal | |
| — | | |
| 5,024 | | |
| — | | |
| 204,397 | | |
| 190,371 | | |
| 399,792 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to customers | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial loans | |
| 19,509,696 | | |
| — | | |
| — | | |
| — | | |
| 39,851 | | |
| 19,549,547 | |
| Residential mortgage loans | |
| 13,934,469 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 13,934,469 | |
| Consumer loans | |
| 5,770,298 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,770,298 | |
| Subtotal | |
| 39,214,463 | | |
| — | | |
| — | | |
| — | | |
| 39,851 | | |
| 39,254,314 | |
| (*) | Others includes France of Ch$70,734 million, Switzerland of Ch$4,917million. |
| (**) | Others includes France of Ch$38,116 million, Spain of Ch$26,711 million and Canada of Ch$46,840 million. |
| (***) | Others includes China of Ch$122,586 million, South Korea of Ch$6,794, Peru of Ch$473 million, Netherlands of Ch$36,303 million, Singapore of Ch$21,658 million and India of Ch$2,557 million. |
| | |
Central Bank of Chile | | |
Government | | |
Retail (Individuals) | | |
Financial Services | | |
Trade | | |
Manufacturing | | |
Mining | | |
Electricity, Gas and Water | | |
Agriculture and Livestock | | |
Fishing | | |
Transportation
and
Telecom | | |
Construction | | |
Services | | |
Others | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Cash and deposits
in banks | |
| 1,347,525 | | |
| — | | |
| — | | |
| 1,243,461 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,590,986 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets held for trading at
fair value through profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| 337,437 | | |
| 13,248 | | |
| 6,864 | | |
| 1,297 | | |
| 586 | | |
| 1,437 | | |
| — | | |
| 8,506 | | |
| 5,667 | | |
| 3,941 | | |
| — | | |
| 378,983 | |
| Swaps | |
| — | | |
| — | | |
| 8 | | |
| 1,412,893 | | |
| 2,596 | | |
| 3,106 | | |
| — | | |
| 17,419 | | |
| 4,405 | | |
| 33 | | |
| 34,024 | | |
| 2,654 | | |
| 11,672 | | |
| — | | |
| 1,488,810 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| 58 | | |
| 204 | | |
| 13 | | |
| — | | |
| — | | |
| 57 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 332 | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| 425 | | |
| 1,866 | | |
| 199 | | |
| — | | |
| — | | |
| — | | |
| 16 | | |
| — | | |
| 8 | | |
| 1 | | |
| — | | |
| 2,515 | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| — | | |
| 8 | | |
| 1,750,813 | | |
| 17,914 | | |
| 10,182 | | |
| 1,297 | | |
| 18,005 | | |
| 5,899 | | |
| 49 | | |
| 42,530 | | |
| 8,329 | | |
| 15,614 | | |
| — | | |
| 1,870,640 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 2,388,127 | | |
| 410,202 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,798,329 | |
| Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 277,354 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 277,354 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| 46,019 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 46,019 | |
| Subtotal | |
| 2,388,127 | | |
| 456,221 | | |
| — | | |
| 277,354 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,121,702 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Others financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Investments in mutual funds | |
| — | | |
| — | | |
| — | | |
| 400,222 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 400,222 | |
| Equity instruments | |
| — | | |
| — | | |
| — | | |
| 619 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 619 | |
| Others | |
| — | | |
| — | | |
| — | | |
| 1,418 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,418 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 402,259 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 402,259 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at fair value through
Other Comprehensive Income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| — | | |
| 1,174,306 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,174,306 | |
| Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 2,254,319 | | |
| 6,658 | | |
| — | | |
| — | | |
| 11,727 | | |
| 38,011 | | |
| — | | |
| — | | |
| — | | |
| 28,211 | | |
| — | | |
| 2,338,926 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| — | | |
| — | | |
| 35,739 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 35,739 | |
| Subtotal | |
| — | | |
| 1,174,306 | | |
| — | | |
| 2,290,058 | | |
| 6,658 | | |
| — | | |
| — | | |
| 11,727 | | |
| 38,011 | | |
| — | | |
| — | | |
| — | | |
| 28,211 | | |
| — | | |
| 3,548,971 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity Instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 8,744 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 8,744 | |
| Equity instruments issued by foreign
institutions | |
| — | | |
| — | | |
| — | | |
| 2,488 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,488 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 11,232 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 11,232 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments for
hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Swaps | |
| — | | |
| — | | |
| — | | |
| 29,714 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 29,714 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 29,714 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 29,714 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at amortized cost
(*) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Rights by resale
agreements | |
| — | | |
| — | | |
| — | | |
| 98,266 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,377 | | |
| — | | |
| 100,643 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and
Central Bank | |
| — | | |
| 460,956 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 460,956 | |
| Subtotal | |
| — | | |
| 460,956 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 460,956 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Central Bank of Chile | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Domestic banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Foreign banks | |
| — | | |
| — | | |
| — | | |
| 399,792 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 399,792 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 399,792 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 399,792 | |
| (*) | Economic activity of Loans and accounts receivable from customers disclosed in Note No. 11 e). |
The tables below show credit risk
exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2024:
| | |
Chile | | |
United States | | |
England | | |
Brazil | | |
Others | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Financial Assets | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Cash
and deposits in banks | |
| 1,928,373 | | |
| 652,953 | | |
| 20,508 | | |
| 8 | | |
| 97,234 | | |
| 2,699,076 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets held for trading at
fair value through profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards (*) | |
| 161,046 | | |
| 4,215 | | |
| 30,380 | | |
| — | | |
| 32,029 | | |
| 227,670 | |
| Swaps (**) | |
| 927,824 | | |
| 57,428 | | |
| 917,837 | | |
| — | | |
| 167,392 | | |
| 2,070,481 | |
| Call Options | |
| 3,937 | | |
| — | | |
| 1,012 | | |
| — | | |
| — | | |
| 4,949 | |
| Put Options | |
| 250 | | |
| — | | |
| 3 | | |
| — | | |
| — | | |
| 253 | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| 1,093,057 | | |
| 61,643 | | |
| 949,232 | | |
| — | | |
| 199,421 | | |
| 2,303,353 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 1,495,457 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,495,457 | |
| Other debt financial instruments issued in Chile | |
| 217,948 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 217,948 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| 976 | | |
| — | | |
| — | | |
| — | | |
| 976 | |
| Subtotal | |
| 1,713,405 | | |
| 976 | | |
| — | | |
| — | | |
| — | | |
| 1,714,381 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Others financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Investments in mutual funds | |
| 408,121 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 408,121 | |
| Equity instruments | |
| 1,039 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,039 | |
| Others | |
| 1,930 | | |
| 599 | | |
| — | | |
| — | | |
| — | | |
| 2,529 | |
| Subtotal | |
| 411,090 | | |
| 599 | | |
| — | | |
| — | | |
| — | | |
| 411,689 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at fair value through
other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 660,777 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 660,777 | |
| Other debt financial instruments issued in Chile | |
| 1,375,630 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,375,630 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| 51,938 | | |
| — | | |
| — | | |
| — | | |
| 51,938 | |
| Subtotal | |
| 2,036,407 | | |
| 51,938 | | |
| — | | |
| — | | |
| — | | |
| 2,088,345 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity Instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity instruments issued in Chile | |
| 7,277 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,277 | |
| Equity instruments issued by foreign
institutions | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,215 | | |
| 2,215 | |
| Subtotal | |
| 7,277 | | |
| — | | |
| — | | |
| — | | |
| 2,215 | | |
| 9,492 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments for
hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Swaps | |
| — | | |
| 28,599 | | |
| 40,794 | | |
| — | | |
| 4,566 | | |
| 73,959 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| 28,599 | | |
| 40,794 | | |
| — | | |
| 4,566 | | |
| 73,959 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Rights by resale
agreements | |
| 87,291 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87,291 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and
Central Bank | |
| 944,109 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 944,109 | |
| Subtotal | |
| 944,109 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 944,109 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Central Bank of Chile | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Domestic banks | |
| 300,042 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 300,042 | |
| Foreign Banks (***) | |
| — | | |
| — | | |
| — | | |
| 269,191 | | |
| 98,470 | | |
| 367,661 | |
| Subtotal | |
| 300,042 | | |
| — | | |
| — | | |
| 269,191 | | |
| 98,470 | | |
| 667,703 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to customers, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial loans | |
| 20,028,110 | | |
| — | | |
| — | | |
| — | | |
| 119,870 | | |
| 20,147,980 | |
| Residential mortgage loans | |
| 13,233,327 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 13,233,327 | |
| Consumer loans | |
| 5,554,989 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,554,989 | |
| Subtotal | |
| 38,816,426 | | |
| — | | |
| — | | |
| — | | |
| 119,870 | | |
| 38,936,296 | |
| (*) | Others includes France of Ch$28,892 million, Spain of Ch$2,313 million, Switzerland of Ch$765 million and Belgium of Ch$59 million. |
| (**) | Others includes France of Ch$43,194 million, Spain of Ch$31,437 million and Canada of Ch$92,761 million. |
| (***) | Others includes China of Ch$32,260 million, Netherlands of Ch$26,931 million, Switzerland of Ch$24,665 million and Singapore of Ch$14,614 million. |
| | |
Central Bank of Chile | | |
Government | | |
Retail (Individuals) | | |
Financial Services | | |
Trade | | |
Manufacturing | | |
Mining | | |
Electricity, Gas and Water | | |
Agriculture and Livestock | | |
Fishing | | |
Transportation
and
Telecom | | |
Construction | | |
Services | | |
Others | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Cash and deposits
in banks | |
| 1,036,476 | | |
| — | | |
| — | | |
| 1,662,600 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,699,076 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets held for trading at
fair value through profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| 199,429 | | |
| 3,890 | | |
| 13,094 | | |
| 200 | | |
| 2,394 | | |
| 5,024 | | |
| 315 | | |
| 1,183 | | |
| 638 | | |
| 1,503 | | |
| — | | |
| 227,670 | |
| Swaps | |
| — | | |
| — | | |
| — | | |
| 1,972,003 | | |
| 1,079 | | |
| 7,970 | | |
| — | | |
| 13,947 | | |
| 23,613 | | |
| 1,756 | | |
| 37,459 | | |
| 7,758 | | |
| 4,896 | | |
| — | | |
| 2,070,481 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| 1,182 | | |
| 1,036 | | |
| 1,159 | | |
| — | | |
| — | | |
| 1,483 | | |
| — | | |
| 76 | | |
| — | | |
| 13 | | |
| — | | |
| 4,949 | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| 90 | | |
| 137 | | |
| 26 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 253 | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 2,172,704 | | |
| 6,142 | | |
| 22,249 | | |
| 200 | | |
| 16,341 | | |
| 30,120 | | |
| 2,071 | | |
| 38,718 | | |
| 8,396 | | |
| 6,412 | | |
| — | | |
| 2,303,353 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| 1,217,317 | | |
| 278,140 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,495,457 | |
| Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 217,948 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 217,948 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| — | | |
| — | | |
| 976 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 976 | |
| Subtotal | |
| 1,217,317 | | |
| 278,140 | | |
| — | | |
| 218,924 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,714,381 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Others financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Investments in mutual funds | |
| — | | |
| — | | |
| — | | |
| 408,121 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 408,121 | |
| Equity instruments | |
| — | | |
| — | | |
| — | | |
| 1,039 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,039 | |
| Others | |
| — | | |
| — | | |
| — | | |
| 2,529 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,529 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 411,689 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 411,689 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at fair value through
Other Comprehensive Income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt Financial Instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and Central Bank | |
| — | | |
| 660,777 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 660,777 | |
| Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 1,342,558 | | |
| 5,202 | | |
| — | | |
| — | | |
| 11,315 | | |
| 11,503 | | |
| — | | |
| 5,052 | | |
| — | | |
| — | | |
| — | | |
| 1,375,630 | |
| Financial debt instruments issued
Abroad | |
| — | | |
| — | | |
| — | | |
| 51,938 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 51,938 | |
| Subtotal | |
| — | | |
| 660,777 | | |
| — | | |
| 1,394,496 | | |
| 5,202 | | |
| — | | |
| — | | |
| 11,315 | | |
| 11,503 | | |
| — | | |
| 5,052 | | |
| — | | |
| — | | |
| — | | |
| 2,088,345 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity Instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity instruments issued in Chile | |
| — | | |
| — | | |
| — | | |
| 7,277 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,277 | |
| Equity instruments issued by foreign
institutions | |
| — | | |
| — | | |
| — | | |
| 2,215 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,215 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 9,492 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 9,492 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments for
hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Swaps | |
| — | | |
| — | | |
| — | | |
| 73,959 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 73,959 | |
| Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 73,959 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 73,959 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial assets at amortized cost
(*) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Rights by resale
agreements | |
| — | | |
| — | | |
| — | | |
| 82,505 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4,786 | | |
| — | | |
| 87,291 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Debt financial instruments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| From the Chilean Government and
Central Bank | |
| — | | |
| 944,109 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 944,109 | |
| Subtotal | |
| — | | |
| 944,109 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 944,109 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Central Bank of Chile | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Domestic banks | |
| — | | |
| — | | |
| — | | |
| 300,042 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 300,042 | |
| Foreign banks | |
| — | | |
| — | | |
| — | | |
| 367,661 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 367,661 | |
| Subtotal | |
| — | | |
| — | | |
| — | | |
| 667,703 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 667,703 | |
| (*) | Economic activity of Loans and accounts receivable
from customers disclosed in Note No. 11 e). |
|
| Schedule of Guarantees Values |
The following table contains guarantees
values as of December 31, 2025 and 2024:
| | |
| | |
Fair value of collateral and credit
enhancements held as of December 31, 2025 | | |
| |
| Loans to customers: | |
Maximum exposure to credit risk | | |
Mortgages | | |
Pledge | | |
Securities | | |
Warrants | | |
Net collateral | | |
Net exposure | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Loans to corporations | |
| 14,661,553 | | |
| 3,943,491 | | |
| 132,773 | | |
| 471,893 | | |
| 3,086 | | |
| 4,551,243 | | |
| 10,110,310 | |
| Loans to small business | |
| 4,887,994 | | |
| 3,465,683 | | |
| 15,860 | | |
| 10,592 | | |
| — | | |
| 3,492,135 | | |
| 1,395,859 | |
| Consumer lending | |
| 5,770,298 | | |
| 367,490 | | |
| 439 | | |
| 2,361 | | |
| — | | |
| 370,290 | | |
| 5,400,008 | |
| Mortgage lending | |
| 13,934,469 | | |
| 13,457,848 | | |
| 63 | | |
| — | | |
| — | | |
| 13,457,911 | | |
| 476,558 | |
| Total | |
| 39,254,314 | | |
| 21,234,512 | | |
| 149,135 | | |
| 484,846 | | |
| 3,086 | | |
| 21,871,579 | | |
| 17,382,735 | |
| | |
| | |
Fair value of collateral and credit
enhancements held as of December 31, 2024 | | |
| |
| Loans to customers: | |
Maximum exposure to credit risk | | |
Mortgages | | |
Pledge | | |
Securities | | |
Warrants | | |
Net collateral | | |
Net exposure | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Loans to corporations | |
| 15,288,676 | | |
| 3,985,392 | | |
| 137,504 | | |
| 559,132 | | |
| 1,345 | | |
| 4,683,373 | | |
| 10,605,303 | |
| Loans to small business | |
| 4,859,304 | | |
| 3,465,474 | | |
| 14,464 | | |
| 10,240 | | |
| — | | |
| 3,490,178 | | |
| 1,369,126 | |
| Consumer lending | |
| 5,554,989 | | |
| 387,195 | | |
| 552 | | |
| 2,500 | | |
| — | | |
| 390,247 | | |
| 5,164,742 | |
| Mortgage lending | |
| 13,233,327 | | |
| 12,711,594 | | |
| 120 | | |
| — | | |
| — | | |
| 12,711,714 | | |
| 521,613 | |
| Total | |
| 38,936,296 | | |
| 20,549,655 | | |
| 152,640 | | |
| 571,872 | | |
| 1,345 | | |
| 21,275,512 | | |
| 17,660,784 | |
|
| Schedule of Impaired Portfolio |
The detail of
the past due but not impaired portfolio is as follows:
| | | |
Past
due but not impaired(*) | | |
| |
| As of December 31, | | |
Neither past due nor impaired | | |
Up to 30 days | | |
Over 30 days and up to 60 days | | |
Over 60 days and up to 90 days | | |
Over 90 days | | |
Total | |
| | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| 2025 | | |
| 36,628,529 | | |
| 875,025 | | |
| 242,698 | | |
| 75,804 | | |
| — | | |
| 37,822,056 | |
| 2024 | | |
| 36,465,961 | | |
| 837,539 | | |
| 207,800 | | |
| 70,974 | | |
| 498 | | |
| 37,582,772 | |
| (*) | These amounts include the past due portion and the remaining balance of loans in default. |
|
| Schedule of Book Value of Loans with Renegotiated Terms |
The table below provides the detail
of the carrying amounts of loans with renegotiated terms by financial asset class:
| | |
2025 | | |
2024 | |
| Financial assets | |
MCh$ | | |
MCh$ | |
| Loans to Banks | |
| | |
| |
| Domestic banks | |
— | | |
— | |
| Foreign banks | |
— | | |
— | |
| Subtotal | |
| — | | |
| — | |
| Loans to Customers at amortized cost | |
| | | |
| | |
| Commercial loans | |
| 504,756 | | |
| 484,156 | |
| Residential mortgage loans | |
| 322,610 | | |
| 299,599 | |
| Consumer loans | |
| 365,996 | | |
| 369,183 | |
| Subtotal | |
| 1,193,362 | | |
| 1,152,938 | |
| Total renegotiated financial assets | |
| 1,193,362 | | |
| 1,152,938 | |
|
| Schedule of Amortized Costs and Net Loss of Modified Financial Assets |
The table below includes Stage 2 and
3 assets that were modified and, therefore, treated as forborne during the 2025 period, with the related modification loss suffered by
the Bank.
| | |
2025 | |
| | |
MCh$ | |
| Amortized costs of financial assets modified during the period | |
| 492,329 | |
| Net modification loss | |
| 91,951 | |
|
| Schedule of Gross Carrying Amount Previously Modified Financial Assets |
The table below shows the gross carrying
amount of previously modified financial assets for which loss allowances has changed to 12 month Expected Credit Losses (12mECL) measurement
during the 2025 period:
| | |
December 31, 2025 | |
| | |
Post modification | | |
Pre-modification | |
| | |
Gross carrying amount | | |
Corresponding ECL | | |
Gross carrying amount | | |
Corresponding ECL | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Facilities that have cured since modification
and are now measured using 12mECLs (Stage 1) | |
| 40,095 | | |
| 2,149 | | |
| 40,802 | | |
| 11,743 | |
| Facilities that reverted to (Stage 2/3) lifetime ECLs
having once cured | |
| 19,214 | | |
| 4,735 | | |
| 19,143 | | |
| 1,807 | |
|
| Schedule of credit limit granted to debtors |
Below are detailed the figures for
compliance with the credit limit granted to debtors related to the ownership or management of the Bank and subsidiaries, in accordance
with the Article 84 No. 2 of the General Banking Law, which establishes that in no case the total of these credits may exceed the amount
of its Total or Regulatory Capital:
| | |
December 2025 | | |
December 2024 | |
| | |
MCh$ | | |
MCh$ | |
| Total related debt | |
| 571,097 | | |
| 579,923 | |
| Consolidated Total or Regulatory Capital | |
| 7,115,175 | | |
| 6,955,292 | |
| Limit used % | |
| 8.03 | % | |
| 8.34 | % |
|
| Schedule of use of MAR |
The use of December within 2025 is
shown below (LCCY = local currency; FCCY = foreign currency):
| |
|
|
MAR LCCY + FCCY
BCh$ |
|
|
MAR FCCY
MUS$ |
|
| |
|
|
1 – 30 days |
|
|
1 – 90 days |
|
|
|
|
|
1 –30 days |
|
| Maximum |
|
|
|
2,693 |
|
|
|
4,922 |
|
|
|
Maximum |
|
|
|
1,613 |
|
| Minimum |
|
|
|
604 |
|
|
|
2,743 |
|
|
|
Minimum |
|
|
|
(71) |
|
| Average |
|
|
|
1,550 |
|
|
|
3,896 |
|
|
|
Average |
|
|
|
718 |
|
|
| Schedule of use of Cross Currency Funding |
The use of Cross Currency Funding
within year 2025 is illustrated below:
| | |
Cross Currency Funding | |
| | |
MUS$ | |
| | |
| |
| Maximum | |
| 3,635 | |
| Minimum | |
| 604 | |
| Average | |
| 2,167 | |
|
| Schedule of Financial Ratios |
The evolution over time of the statement
of financial ratios of the Bank is monitored in order to detect structural changes in the characteristics of the balance sheet, such
as those presented in the following table and whose relevant values of use during the year 2025 are shown below:
| | |
Funding Financial Counterparties
/ Assets | | |
Deposits/
Loans | |
| | |
| | |
| |
| Maximum | |
| 39 | % | |
| 65 | % |
| Minimum | |
| 36 | % | |
| 60 | % |
| Average | |
| 38 | % | |
| 62 | % |
|
| Schedules for Calculation of C46 Regulatory Information |
The levels of use of this index during
the year 2025 are shown illustrated below:
| |
|
Adjusted C46 CCY and FCCY
as part of Basic Capital |
|
|
Adjusted C46 FCCY
as part of Basic Capital |
|
| |
|
1 – 30 days |
|
|
1 – 90 days |
|
|
1 – 30 days |
|
| |
|
|
|
|
|
|
|
|
|
| Maximum |
|
|
0.21 |
|
|
|
0.20 |
|
|
|
0.28 |
|
| Minimum |
|
|
(0.14 |
) |
|
|
(0.23 |
) |
|
|
0.08 |
|
| Average |
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
0.21 |
|
| Regulatory Limit |
|
|
N/A |
|
|
|
N/A |
|
|
|
1.0 |
|
|
| Schedules of Consolidated Term Liquidity |
The consolidated term liquidity gap is presented below:
| CONSOLIDATED CURRENCY | |
From 0 to
7 days | | |
From 0 to
15 days | | |
From 0 to
30 days | | |
From 0 to
90 days | |
| | |
| | |
| | |
| | |
| |
| Cash flow receivable (assets) and income | |
| 9,350,866 | | |
| 12,579,070 | | |
| 14,315,907 | | |
| 17,529,813 | |
| Cash flow payable (liabilities) and expenses | |
| 20,617,686 | | |
| 23,047,061 | | |
| 26,450,839 | | |
| 30,298,214 | |
| Liquidity Gap | |
| 11,266,820 | | |
| 10,467,991 | | |
| 12,134,932 | | |
| 12,768,401 | |
| FOREIGN CURRENCY | |
From 0 to
7 days | | |
From 0 to
15 days | | |
From 0 to
30 days | | |
From 0 to
90 days | |
| | |
| | |
| | |
| | |
| |
| Cash flow receivable (assets) and income | |
| 693,213 | | |
| 979,445 | | |
| 968,538 | | |
| 1,065,862 | |
| Cash flow payable (liabilities) and expenses | |
| 2,430,507 | | |
| 2,876,839 | | |
| 3,354,715 | | |
| 4,273,320 | |
| Liquidity Gap | |
| 1,737,294 | | |
| 1,897,394 | | |
| 2,386,177 | | |
| 3,207,458 | |
| | |
| | | |
| | | |
| | | |
| | |
| Limits: | |
| | | |
| | | |
| | | |
| | |
| One time capital | |
| | | |
| | | |
| 5,644,125 | | |
| | |
| AVAILABLE MARGIN (*) | |
| | | |
| | | |
| 3,257,948 | | |
| | |
| * | In the limit up to 30 days, in foreign currency, the Bank has an available margin of Ch$3,257,948,417,020. |
| CONSOLIDATED CURRENCY | |
From 0 to
7 days | | |
From 0 to
15 days | | |
From 0 to
30 days | | |
From 0 to
90 days | |
| | |
| | |
| | |
| | |
| |
| Cash flow receivable (assets) and income | |
| 9,018,516 | | |
| 11,843,584 | | |
| 13,043,834 | | |
| 15,347,579 | |
| Cash flow payable (liabilities) and expenses | |
| 10,353,960 | | |
| 11,335,132 | | |
| 12,788,552 | | |
| 15,093,532 | |
| Liquidity Gap | |
| 1,335,444 | | |
| (508,452 | ) | |
| (255,282 | ) | |
| (254,047 | ) |
| FOREIGN CURRENCY | |
From 0 to
7 days | | |
From 0 to
15 days | | |
From 0 to
30 days | | |
From 0 to
90 days | |
| | |
| | |
| | |
| | |
| |
| Cash flow receivable (assets) and income | |
| 614,569 | | |
| 782,091 | | |
| 630,860 | | |
| 455,073 | |
| Cash flow payable (liabilities) and expenses | |
| 1,505,842 | | |
| 1,863,222 | | |
| 2,215,868 | | |
| 3,043,949 | |
| Liquidity Gap | |
| 891,273 | | |
| 1,081,131 | | |
| 1,585,008 | | |
| 2,588,876 | |
| | |
| | | |
| | | |
| | | |
| | |
| Limits: | |
| | | |
| | | |
| | | |
| | |
| One time capital | |
| | | |
| | | |
| 5,644,125 | | |
| | |
| AVAILABLE MARGIN (*) | |
| | | |
| | | |
| 4,059,117 | | |
| | |
| (*) | By transitory disposition of the Central Bank of Chile, in Chapter III.B.2.1 of the Compendium of Accounting Standards for Banks, this limit will gradually increase until reaching 1.0 in January 2026. |
| (*) | Amounts shown here are different from those reported in the liabilities report, which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports. |
|
| Schedule of Evolution of the LCR and NSFR |
The evolution of the LCR and NSFR metrics during the year 2025 are shown below:
| | |
LCR | | |
NSFR | |
| | |
| | |
| |
| Maximum | |
| 2.13 | | |
| 1.22 | |
| Minimum | |
| 1.82 | | |
| 1.17 | |
| Average | |
| 1.97 | | |
| 1.19 | |
| Regulatory Limit | |
| 1.00 | | |
| 0.9 | (*) |
| (*) | By transitory disposition of the Central Bank of Chile, in Chapter III.B.2.1 of the Compendium of Accounting Standards for Banks, this limit will gradually increase until reaching 1.0 in January 2026. |
|
| Schedule of Contractual Maturity Profile of the Financial Liabilities |
The contractual maturity profile of
the financial liabilities of Banco de Chile and its subsidiaries (consolidated basis), to December 2025 and 2024, is as follows:
| |
|
Up to 1 month |
|
|
1 to 3 months |
|
|
3 to 12 months |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
Over 5 years |
|
|
Total |
|
| |
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
| Liabilities as of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transactions in the course of payment |
|
|
564,172 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
564,172 |
|
| Full delivery derivative transactions |
|
|
490,271 |
|
|
|
369,130 |
|
|
|
724,294 |
|
|
|
1,153,074 |
|
|
|
1,027,445 |
|
|
|
1,247,938 |
|
|
|
5,012,152 |
|
| Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current accounts and other demand deposits |
|
|
14,498,196 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,498,196 |
|
| Time deposits and saving accounts |
|
|
9,316,902 |
|
|
|
2,897,857 |
|
|
|
1,813,808 |
|
|
|
6,587 |
|
|
|
793 |
|
|
|
646 |
|
|
|
14,036,593 |
|
| Obligations by repurchase agreements |
|
|
287,110 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
287,110 |
|
| Borrowings from financial institutions |
|
|
64,372 |
|
|
|
318,830 |
|
|
|
778,352 |
|
|
|
135,060 |
|
|
|
— |
|
|
|
— |
|
|
|
1,296,614 |
|
| Debt financial instruments issued (all currencies) |
|
|
18,708 |
|
|
|
370,475 |
|
|
|
1,289,167 |
|
|
|
3,015,473 |
|
|
|
2,119,402 |
|
|
|
5,738,729 |
|
|
|
12,551,954 |
|
| Other financial obligations |
|
|
367,323 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
367,323 |
|
| Financial instruments of regulatory
capital issued (subordinated bonds) |
|
|
3,247 |
|
|
|
— |
|
|
|
46,655 |
|
|
|
92,486 |
|
|
|
89,240 |
|
|
|
1,149,624 |
|
|
|
1,381,252 |
|
| Total (excluding non-delivery derivative
transactions) |
|
|
25,610,301 |
|
|
|
3,956,292 |
|
|
|
4,652,276 |
|
|
|
4,402,680 |
|
|
|
3,236,880 |
|
|
|
8,136,937 |
|
|
|
49,995,366 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-delivery derivative transactions |
|
|
479,836 |
|
|
|
675,990 |
|
|
|
775,896 |
|
|
|
1,529,409 |
|
|
|
1,014,770 |
|
|
|
2,214,460 |
|
|
|
6,690,361 |
|
| | |
Up to 1 month | | |
1 to 3 months | | |
3 to 12 months | | |
1 to 3 years | | |
3 to 5 years | | |
Over 5 years | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Liabilities as of December 31, 2024 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Transactions in the course of payment | |
| 283,605 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 283,605 | |
| Full delivery derivative transactions | |
| 728,329 | | |
| 328,138 | | |
| 972,304 | | |
| 1,202,183 | | |
| 861,833 | | |
| 1,490,511 | | |
| 5,583,298 | |
| Financial liabilities at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Current accounts and other demand deposits | |
| 14,263,303 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14,263,303 | |
| Time deposits and saving accounts | |
| 9,437,781 | | |
| 2,670,440 | | |
| 2,138,233 | | |
| 56,593 | | |
| 450 | | |
| 562 | | |
| 14,304,059 | |
| Obligations by repurchase agreements | |
| 109,280 | | |
| 66 | | |
| 527 | | |
| — | | |
| — | | |
| — | | |
| 109,873 | |
| Borrowings from financial institutions | |
| 22,207 | | |
| 159,438 | | |
| 921,822 | | |
| — | | |
| — | | |
| — | | |
| 1,103,467 | |
| Debt financial instruments issued (all currencies) | |
| 13,893 | | |
| 158,375 | | |
| 1,178,285 | | |
| 2,983,446 | | |
| 2,328,034 | | |
| 4,472,111 | | |
| 11,134,144 | |
| Other financial obligations | |
| 284,479 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 284,479 | |
| Financial instruments of regulatory
capital issued (subordinated bonds) | |
| 3,140 | | |
| — | | |
| 48,654 | | |
| 92,974 | | |
| 89,437 | | |
| 1,153,294 | | |
| 1,387,499 | |
| Total (excluding non-delivery derivative
transactions) | |
| 25,146,017 | | |
| 3,316,457 | | |
| 5,259,825 | | |
| 4,335,196 | | |
| 3,279,754 | | |
| 7,116,478 | | |
| 48,453,727 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-delivery derivative transactions | |
| 153,172 | | |
| 399,612 | | |
| 1,201,809 | | |
| 1,385,711 | | |
| 894,295 | | |
| 1,912,040 | | |
| 5,946,639 | |
|
| Schedule of Use of Var |
The use of VaR within the year 2025
is shown below:
| | |
Value-at-Risk
99% one-day
confidence level | |
| | |
MCh$ | |
| | |
| |
| Maximum | |
| 1,906 | |
| Minimum | |
| 516 | |
| Average | |
| 1,117 | |
|
| Schedule of Use of Ear |
The use of EaR within the year 2025
is shown below:
| | |
12- months Earnings-at-Risk
99% confidence
level 3 months
closing period | |
| | |
MCh$ | |
| | |
| |
| Maximum | |
| 228,919 | |
| Minimum | |
| 165,929 | |
| Average | |
| 203,729 | |
|
| Schedule of Interest Rate Cash-Flows of the Banking Book |
The following table illustrates the
interest rate cash-flows of the Banking Book, considering the interest rate repricing dates on an individual basis, as of December 31,
2025 and 2024:
| |
|
Up to 1 month |
|
|
1 to 3 months |
|
|
3 to 12 months |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
Over 5 years |
|
|
Total |
|
| |
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
| Assets as of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and deposits in banks |
|
|
2,574,653 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,574,653 |
|
| Transactions in the course of collection |
|
|
398,870 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
398,870 |
|
| Financial assets at fair value through other comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt financial instruments |
|
|
122,687 |
|
|
|
364,977 |
|
|
|
1,694,489 |
|
|
|
1,037,150 |
|
|
|
177,600 |
|
|
|
151,991 |
|
|
|
3,548,894 |
|
| Derivative financial instruments for hedging purposes |
|
|
1,530 |
|
|
|
7,885 |
|
|
|
40,255 |
|
|
|
564,015 |
|
|
|
298,745 |
|
|
|
1,057,656 |
|
|
|
1,970,086 |
|
| Financial assets at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rights by resale agreements |
|
|
57,023 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
57,023 |
|
| Debt financial instruments |
|
|
— |
|
|
|
14,089 |
|
|
|
7,859 |
|
|
|
162,583 |
|
|
|
321,295 |
|
|
|
— |
|
|
|
505,826 |
|
| Loans to Banks |
|
|
186,284 |
|
|
|
8,892 |
|
|
|
208,407 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
403,583 |
|
| Loans to customers, net |
|
|
5,578,003 |
|
|
|
2,465,737 |
|
|
|
8,212,752 |
|
|
|
8,924,482 |
|
|
|
5,793,296 |
|
|
|
16,143,007 |
|
|
|
47,117,277 |
|
| Total Assets |
|
|
8,919,050 |
|
|
|
2,861,580 |
|
|
|
10,163,762 |
|
|
|
10,688,230 |
|
|
|
6,590,936 |
|
|
|
17,352,654 |
|
|
|
56,576,212 |
|
| |
|
Up to 1 month |
|
|
1 to 3 months |
|
|
3 to 12 months |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
Over 5 years |
|
|
Total |
|
| |
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
| Assets as of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and deposits in banks |
|
|
2,677,676 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,677,676 |
|
| Transactions in the course of collection |
|
|
382,677 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
382,677 |
|
| Financial assets at fair value through other comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt financial instruments |
|
|
143,990 |
|
|
|
272,612 |
|
|
|
867,605 |
|
|
|
490,101 |
|
|
|
217,174 |
|
|
|
96,808 |
|
|
|
2,088,290 |
|
| Derivative financial instruments for hedging purposes |
|
|
747 |
|
|
|
8,544 |
|
|
|
311,890 |
|
|
|
442,555 |
|
|
|
337,594 |
|
|
|
893,516 |
|
|
|
1,994,846 |
|
| Financial assets at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rights by resale agreements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Debt financial instruments |
|
|
— |
|
|
|
25,951 |
|
|
|
11,478 |
|
|
|
500,385 |
|
|
|
159,001 |
|
|
|
306,586 |
|
|
|
1,003,401 |
|
| Loans to Banks |
|
|
398,595 |
|
|
|
58,098 |
|
|
|
216,769 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
673,462 |
|
| Loans to customers, net |
|
|
5,417,405 |
|
|
|
3,126,005 |
|
|
|
8,684,037 |
|
|
|
8,875,282 |
|
|
|
5,369,386 |
|
|
|
15,070,223 |
|
|
|
46,542,338 |
|
| Total Assets |
|
|
9,021,090 |
|
|
|
3,491,210 |
|
|
|
10,091,779 |
|
|
|
10,308,323 |
|
|
|
6,083,155 |
|
|
|
16,367,133 |
|
|
|
55,362,690 |
|
| |
|
Up to 1 month |
|
|
1 to 3 months |
|
|
3 to 12 months |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
Over 5 years |
|
|
Total |
|
| |
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
|
MCh$ |
|
| Liabilities as of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transactions in the course of payment |
|
|
571,023 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
571,023 |
|
| Derivative financial instruments for hedging purposes |
|
|
2,252 |
|
|
|
2,021 |
|
|
|
29,606 |
|
|
|
535,849 |
|
|
|
354,597 |
|
|
|
1,481,648 |
|
|
|
2,405,973 |
|
| Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current accounts and other demand deposits |
|
|
14,526,894 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,526,894 |
|
| Time deposits and saving accounts |
|
|
9,316,902 |
|
|
|
2,897,857 |
|
|
|
1,813,808 |
|
|
|
6,587 |
|
|
|
793 |
|
|
|
646 |
|
|
|
14,036,593 |
|
| Obligations by repurchase agreements |
|
|
43,509 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,509 |
|
| Borrowings from financial institutions |
|
|
64,372 |
|
|
|
318,830 |
|
|
|
778,352 |
|
|
|
135,060 |
|
|
|
— |
|
|
|
— |
|
|
|
1,296,614 |
|
| Debt financial instruments issued (*) |
|
|
18,708 |
|
|
|
370,475 |
|
|
|
1,289,167 |
|
|
|
3,015,473 |
|
|
|
2,119,402 |
|
|
|
5,738,729 |
|
|
|
12,551,954 |
|
| Financial instruments of regulatory capital issued (subordinated
bonds) |
|
|
363,649 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
363,649 |
|
| Other liabilities |
|
|
3,247 |
|
|
|
— |
|
|
|
46,655 |
|
|
|
92,486 |
|
|
|
89,240 |
|
|
|
1,149,624 |
|
|
|
1,381,252 |
|
| Total liabilities |
|
|
24,910,556 |
|
|
|
3,589,183 |
|
|
|
3,957,588 |
|
|
|
3,785,455 |
|
|
|
2,564,032 |
|
|
|
8,370,647 |
|
|
|
47,177,461 |
|
| | |
Up to 1 month | | |
1 to 3 months | | |
3 to 12 months | | |
1 to 3 years | | |
3 to 5 years | | |
Over 5 years | | |
Total | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| Liabilities as of December 31, 2024 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Transactions in the course of payment | |
| 297,983 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 297,983 | |
| Derivative financial instruments for hedging purposes | |
| 1,588 | | |
| 2,755 | | |
| 303,336 | | |
| 381,790 | | |
| 343,096 | | |
| 1,133,338 | | |
| 2,165,903 | |
| Financial liabilities at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Current accounts and other demand deposits | |
| 14,287,507 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14,287,507 | |
| Time deposits and saving accounts | |
| 9,437,781 | | |
| 2,670,440 | | |
| 2,138,233 | | |
| 56,593 | | |
| 450 | | |
| 562 | | |
| 14,304,059 | |
| Obligations by repurchase agreements | |
| 9,984 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 9,984 | |
| Borrowings from financial institutions | |
| 21,222 | | |
| 159,438 | | |
| 921,822 | | |
| — | | |
| — | | |
| — | | |
| 1,102,482 | |
| Debt financial instruments issued (*) | |
| 13,893 | | |
| 158,375 | | |
| 1,178,285 | | |
| 2,983,446 | | |
| 2,328,034 | | |
| 4,472,111 | | |
| 11,134,144 | |
| Financial instruments of regulatory capital issued (subordinated
bonds) | |
| 284,479 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 284,479 | |
| Other liabilities | |
| 3,140 | | |
| — | | |
| 48,654 | | |
| 92,974 | | |
| 89,437 | | |
| 1,153,294 | | |
| 1,387,499 | |
| Total liabilities | |
| 24,357,577 | | |
| 2,991,008 | | |
| 4,590,330 | | |
| 3,514,803 | | |
| 2,761,017 | | |
| 6,759,305 | | |
| 44,974,040 | |
| (*) | Amounts shown here are different from those reported in the liabilities report, which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports. |
|
| Schedule of Average Fluctuations of Market Factors for Maximum Stress Scenario Trading Book |
The directions or signs of these fluctuations
related to those that generate the most adverse impact in the aggregate level.
Average
Fluctuations of Market Factors for Maximum Stress Scenario Trading
Book |
| | |
CLP Derivatives (bps) | | |
CLP Bonds (bps) | | |
CLF Derivatives (bps) | | |
CLF Bonds (bps) | | |
USD Offshore SOFR Derivatives (bps) | | |
Spread USD On/Off Derivatives (bps) | |
| Lower than 1 year | |
| 8 | | |
| 89 | | |
| 126 | | |
| 60 | | |
| 34 | | |
| (65 | ) |
| Higher than 1 year | |
| (13 | ) | |
| 126 | | |
| (24 | ) | |
| 111 | | |
| 33 | | |
| (23 | ) |
Average Fluctuations of Market
Factors for Maximum Stress Scenario
FVOCI Portfolio |
|
| | |
CLP
Bonds (bps) | | |
CLF
Bonds (bps) | | |
USD
Offshore Derivatives SOFR
(bps) | | |
Spread
USD On/Off Derivatives
(bps) | |
| Lower than 1 year | |
151 | | |
232 | | |
(13 | ) | |
(71 | ) |
| Higher than 1 year | |
| 142 | | |
| 249 | | |
| 6 | | |
| (30 | ) |
|
| Schedule of Potential Profit and Loss Impact on Trading Book |
The worst impact on the Bank’s Trading
Book as of December 31, 2025, as a result of the simulation process described above, is as follows:
Most Adverse Stress Scenario P&L
Impact
Trading Book
(MCh$) |
| CLP Interest Rate | |
| (13,347 | ) |
| Derivatives | |
| 100 | |
| Debt instruments | |
| (13,447 | ) |
| CLF Interest Rate | |
| (1,890 | ) |
| Derivatives | |
| (823 | ) |
| Debt instruments | |
| (1,067 | ) |
| Interest rate US SOFR | |
| (2,960 | ) |
| SOFR/CAM interest rate spread | |
| (1,247 | ) |
| Total Interest rates | |
| (19,444 | ) |
| Banking spread | |
| — | |
| Total FX and FX Options | |
| (474 | ) |
| Total | |
| (19,918 | ) |
|
| Schedule of Impact on the Banking Book |
The impact on the Banking Book as
of December 31, 2025, which does not necessarily mean a net loss (gain) but a lower (higher) net income from funds generation (resulting
in the generation of the net interest rate), is shown below:
Most Adverse Stress Scenario 12-Month Revenue Accrual Book (MCh$) |
|
| Impact by Base Interest Rate shocks | |
| (262,853 | ) |
| Impact due to Spreads Shocks | |
| (20,924 | ) |
| Higher / (Lower) Net revenues | |
| (283,777 | ) |
|
| Schedule of Potential Profit and Loss Impact on FVOCI portfolio |
The worst impact on the Bank’s FVTOCI
portfolio as of December 31, 2025, because of the simulation process described above, is as follows:
Most Adverse Stress Scenario P&L Impact FVOCI portfolio (MCh$) |
|
| CLP Debt Instrument | |
| (45,843 | ) |
| CLF Debt Instrument | |
| (80,393 | ) |
| Interest rate US SOFR | |
| 11 | |
| Banking spread | |
| (4,515 | ) |
| Corporative spread | |
| 1,719 | |
| Total | |
| (129,021 | ) |
|
| Schedule of Contracts Susceptible to Offset |
Below are detail the contracts susceptible
to offset:
| | |
Fair Value | | |
Contracts with a
negative fair value
with right to offset | | |
Contracts with positive
fair value
with right
to offset | | |
Financial guarantee | | |
Net fair value | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | | |
2025 | | |
2024 | | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Derivative financial assets | |
| 1,900,354 | | |
| 2,377,312 | | |
| (715,643 | ) | |
| (817,430 | ) | |
| (839,686 | ) | |
| (1,103,430 | ) | |
| (172,966 | ) | |
| (169,344 | ) | |
| 172,059 | | |
| 287,108 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Derivative financial liabilities | |
| 2,377,282 | | |
| 2,585,761 | | |
| (715,643 | ) | |
| (817,430 | ) | |
| (839,686 | ) | |
| (1,103,430 | ) | |
| (456,594 | ) | |
| (334,897 | ) | |
| 365,359 | | |
| 330,004 | |
|