| REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☒ |
| Post-Effective Amendment No. 14 |
|
| and |
|
| REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
|
| Amendment No. 148 |
|
| It is proposed that this filing will become effective: | |
| |
|
| [ ] |
Immediately upon filing pursuant to paragraph (b) of Rule 485 |
| ☒ |
On May 1, 2026 pursuant to paragraph (b) of Rule 485 |
| [ ] |
60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
| [ ] |
On May 1, 2026 pursuant to paragraph (a)(1) of Rule 485 |
| | |
| If appropriate, check the following box: | |
| |
|
| [ ] |
This post-effective amendment designates a new effective date for a previously filed post-effective amendment. |
| | |
| Check each box that appropriately characterizes the Registrant: | |
| |
|
| [ ] |
New Registrant (as applicable, a Registered Separate Account or Insurance Company that has not filed a Securities Act registration statement or amendment thereto within 3 years preceding this filing) |
| [ ] |
Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)) |
| [ ] |
If an Emerging Growth Company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of Securities Act |
| [ ] |
Insurance Company relying on Rule 12h-7 under the Exchange Act |
| [ ] |
Smaller reporting company (as defined by Rule 12b-2 under the Exchange Act) |
| |
Page |
| 3 | |
| 4 | |
| 7 | |
| 8 | |
| 9 | |
| 10 | |
| 11 | |
| 12 | |
| 13 | |
| 13 | |
| 13 | |
| 14 | |
| 14 | |
| 15 | |
| 23 | |
| 25 | |
| 26 | |
| 27 | |
| 28 | |
| 28 | |
| 28 | |
| 28 | |
| 28 | |
| 28 | |
| 29 | |
| 29 | |
| 31 | |
| 31 | |
| 31 | |
| 32 | |
| 35 | |
| 37 | |
| 37 | |
| 37 | |
| 37 | |
| 38 | |
| 38 | |
| 38 | |
| 38 | |
| 38 | |
| 38 | |
| 39 | |
| 39 | |
| 39 | |
| 39 | |
| 39 | |
| 40 |
| |
Fees, Expenses, and Adjustments |
Location in Statutory Prospectus | |||
| Are There Charges or Adjustments for Early Withdrawals? |
Yes. The Contract currently does not include any charges for withdrawals or surrenders from the Contract. |
The Contract - Deductions and Expenses - Surrender Charges | |||
| Are There Transaction Charges? |
No. Aside from the charges for early withdrawals described above and potential premium taxes, there are no charges for Contract Owner transactions. |
The Contract - Transactions | |||
| Are There Ongoing Fees and Expenses? |
Yes. The table below describes the fees and expenses that You may pay each year, depending on the options You choose. Please refer to Your Contract data page for information about the specific fees You will pay each year based on the options You have elected. |
The Contract - Deductions and Expenses - Mortality and Expense Risk Fee (“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |||
| Annual Fee |
Minimum |
Maximum | |||
| Base Contract |
Value |
Value | |||
| Investment Options (Portfolio Company Fees and Expenses) |
of Portfolio Company assets |
of Portfolio Company assets | |||
| Optional Benefits Available for an Additional Charge (For a Single Optional Benefit, if Elected) |
available. |
available. | |||
| Because Your Contract is customizable, the choices You make affect how much You will pay. To help You understand the cost of owning Your Contract, the following table shows the lowest and highest cost You could pay each year, based on current charges. This estimate assumes that You do not take withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
| LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
| $ |
$ | ||||
| Assumes: |
Assumes: | ||||
| ●Investment of $100,000 ●5% annual appreciation ●Least expensive combination of Portfolio Company fees and expenses ●No optional benefits ●No sales charges ●No additional purchase payments, transfers or withdrawals |
●Investment of $100,000 ●5% annual appreciation ●Most expensive combination of Portfolio Company fees and expenses and optional benefits ●No sales charges ●No additional purchase payments, transfers or withdrawals | ||||
| |
Risks |
| |||
| Is There a Risk of Loss from Poor Performance? |
|
Principal Risks of Investing in the Contract – Risk of Loss | |||
| Is this a Short-Term Investment? |
|
Principal Risks of Investing in the Contract – Not a Short-term Investment | |||
| What Are the Risks Associated with the Investment Options? |
|
Location in Statutory ProspectusPrincipal Risks of Investing in the Contract – Risks Associated with Investment Options | |||
| What Are the Risks Related to the Insurance Company? |
|
Principal Risks of Investing in the Contract – Insurance Company Risks | |||
| |
Restrictions |
| |||
| Are There Restrictions on the Investment Options? |
|
Horace Mann Life Insurance Company - The Fixed Account - The Separate Account and the Portfolio Companies - The Portfolio Companies - Selection of Portfolio Companies The Contract - Transactions - Transfers The Contract - Transactions - Market Timing | |||
| Are There any Restrictions on Contract Benefits? |
|
| |||
| |
Taxes |
| |||
| What Are the Contract’s Tax Implications? |
|
Tax Consequences - Taxation of Qualified Contracts | |||
| |
Conflicts of Interest |
| |||
| How Are Investment Professional Compensated? |
|
Other Information - Distribution of the Contract | |||
| |
Conflicts of Interest |
Location in Statutory Prospectus | |||
| Should I Exchange My Contract? |
|
The Contract - Transactions - Conversions/Exchanges | |||
| Sales Load Imposed on Purchases (as a percentage of purchase payments) |
|
| Deferred Sales Load (or Surrender Charge) (as a percentage of amount surrendered) |
|
| Transfer Fee |
|
| Administrative Expenses (1) |
$ |
| Base Contract Expenses (as a percentage of average Variable Account Value or Contract Account Value)) |
|
| Optional Benefit Expenses (as a percentage of benefit base or other (e.g., average Account Value)) |
N/A |
| Loan Interest |
|
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| |
|
|
| If You surrender Your Contract at the end of the applicable time period: |
1 year |
3 years |
5 years |
10 years |
| $ |
$ |
$ |
$ |
| If You surrender Your Contract at the end of the applicable time period: |
1 year |
3 years |
5 years |
10 years |
| $ |
$ |
$ |
$ |
| Name of benefit |
Purpose |
Is Benefit Standard or Optional |
Maximum Fee |
Brief Description of Restrictions/ Limitations |
| |
|
|
|
|
| |
|
|
|
|
| Name of benefit |
Purpose |
Is Benefit Standard or Optional |
Maximum Fee |
Brief Description of Restrictions/ Limitations |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
Qualified Policies (Purchased using pre-tax dollars) |
| Minimum Initial Annual Premium |
$300 annually |
| Minimum Subsequent Annual Premiums |
$300 annually |
| Maximum Subsequent Premiums (per Contract Year after 1st Contract Anniversary) |
As permitted by IRS regulations |
| Maximum Total Premiums |
$1,000,000 without Our prior approval |
| Contract Year |
Percentage of Amount Surrendered |
| 1 |
7% |
| 2 |
6.5% |
| 3 |
6% |
| 4 |
5.5% |
| 5 |
5% |
| Thereafter |
0% |
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
- |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
- |
|
| |
|
|
- |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
- |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
/ |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Page |
| 3 | |
| 4 | |
| 7 | |
| 8 | |
| 9 | |
| 10 | |
| 11 | |
| 11 | |
| 12 | |
| 12 | |
| 13 | |
| 13 | |
| 14 | |
| 15 | |
| 21 | |
| 22 | |
| 23 | |
| 23 | |
| 24 | |
| 24 | |
| 24 | |
| 25 | |
| 25 | |
| 25 | |
| 25 | |
| 25 | |
| 27 | |
| 27 | |
| 28 | |
| 28 | |
| 29 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 31 | |
| 31 | |
| 31 | |
| 31 | |
| 31 | |
| 31 | |
| 31 | |
| 32 |
| |
Fees, Expenses, and Adjustments |
Location in Statutory Prospectus | |||
| Are There Charges or Adjustments for Early Withdrawals? |
No. The Contract currently does not include any charges for withdrawals or surrenders from the Contract. |
The Contract - Deductions and Expenses - Surrender Charges | |||
| Are There Transaction Charges? |
No. Aside from the charges for early withdrawals described above and potential premium taxes, there are no charges for Contract Owner transactions. |
The Contract - Transactions | |||
| Are There Ongoing Fees and Expenses? |
Yes. The table below describes the fees and expenses that You may pay each year, depending on the options You choose. Please refer to Your Contract data page for information about the specific fees You will pay each year based on the options You have elected. |
The Contract - Deductions and Expenses - Mortality and Expense Risk Fee (“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |||
| Annual Fee |
Minimum |
Maximum | |||
| Base Contract |
Value |
Value | |||
| Investment Options (Portfolio Company Fees and Expenses) |
of Portfolio Company assets |
of Portfolio Company assets | |||
| Optional Benefits Available for an Additional Charge (For a Single Optional Benefit, if Elected) |
available. |
available. | |||
| Because Your Contract is customizable, the choices You make affect how much You will pay. To help You understand the cost of owning Your Contract, the following table shows the lowest and highest cost You could pay each year, based on current charges. This estimate assumes that You do not take withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
| LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
| $ |
$ | ||||
| Assumes: |
Assumes: | ||||
| ●Investment of $100,000 ●5% annual appreciation ●Least expensive combination of Portfolio Company fees and expenses ●No optional benefits ●No sales charges ●No additional purchase payments, transfers or withdrawals |
●Investment of $100,000 ●5% annual appreciation ●Most expensive combination of Portfolio Company fees and expenses and optional benefits ●No sales charges ●No additional purchase payments, transfers or withdrawals | ||||
| |
Risks |
| |||
| Is There a Risk of Loss from Poor Performance? |
|
Principal Risks of Investing in the Contract – Risk of Loss | |||
| Is this a Short-Term Investment? |
|
Principal Risks of Investing in the Contract – Not a Short-term Investment | |||
| What Are the Risks Associated with the Investment Options? |
|
Principal Risks of Investing in the Contract – Risks Associated with Investment Options | |||
| What Are the Risks Related to the Insurance Company? |
|
Location in Statutory ProspectusPrincipal Risks of Investing in the Contract – Insurance Company Risks | |||
| |
Restrictions |
| |||
| Are There Restrictions on the Investment Options? |
|
Horace Mann Life Insurance Company - The Fixed Account - The Separate Account and the Portfolio Companies - The Portfolio Companies - Selection of Portfolio Companies The Contract - Transactions - Transfers The Contract - Transactions - Market Timing | |||
| Are There any Restrictions on Contract Benefits? |
|
| |||
| |
Taxes |
| |||
| What Are the Contract’s Tax Implications? |
|
Tax Consequences - Taxation of Non- Qualified Contracts | |||
| |
Conflicts of Interest |
| |||
| How Are Investment Professionals Compensated? |
|
Other Information - Distribution of the Contract | |||
| Should I Exchange My Contract? |
|
The Contract - Transactions - Conversions/Exchanges | |||
| Sales Load Imposed on Purchases (as a percentage of purchase payments) |
|
| Deferred Sales Load (or Surrender Charge) (as a percentage of amount surrendered) |
|
| Transfer Fee |
|
| Administrative Expenses (1) |
$ |
| Base Contract Expenses (as a percentage of average Variable Account Value or Contract Account Value)) |
|
| Optional Benefit Expenses (as a percentage of benefit base or other (e.g., average Account Value)) |
N/A |
| Loan Interest |
|
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| |
|
|
| If You surrender Your Contract at the end of the applicable time period: |
1 year |
3 years |
5 years |
10 years |
| $ |
$ |
$ |
$ |
| If You surrender Your Contract at the end of the applicable time period: |
1 year |
3 years |
5 years |
10 years |
| $ |
$ |
$ |
$ |
| Name of benefit |
Purpose |
Is Benefit Standard or Optional |
Maximum Fee |
Brief Description of Restrictions/ Limitations |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| Name of benefit |
Purpose |
Is Benefit Standard or Optional |
Maximum Fee |
Brief Description of Restrictions/ Limitations |
| |
|
|
|
|
| |
|
|
|
|
| |
Non-Qualified Policies (Purchased using after-tax dollars) |
| Minimum Initial Annual Premium |
$300 annually |
| Minimum Subsequent Annual Premiums |
$300 annually |
| Maximum Subsequent Premiums (per Contract Year after 1st Contract Anniversary) |
As permitted by IRS regulations |
| Maximum Total Premiums |
$1,000,000 without Our prior approval |
| Contract Year |
Percentage of Amount Surrendered |
| 1 |
7% |
| 2 |
6.5% |
| 3 |
6% |
| 4 |
5.5% |
| 5 |
5% |
| Thereafter |
0% |
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| Type of Fund |
Portfolio Company and Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| |
|
|
|
- |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH AND INCOME FUND CLASS 1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| TOTAL ASSETS |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$265,244 |
$35,128,557 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| Payout Contracts |
$– |
$190,345 |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$230,553 |
$34,965,446 |
$6,092,183 |
$52,000,498 |
$8,047,206 |
$11,053,455 |
$1,016,853 |
$15,324,820 |
| Unrealized appreciation (depreciation) on investments |
$34,690 |
$353,456 |
$(45,949) |
$19,255,771 |
$1,915,823 |
$519,597 |
$178,081 |
$3,764,265 |
| Number of shares in underlying mutual funds |
11,135 |
1,396,556 |
610,731 |
530,220 |
738,549 |
890,235 |
36,801 |
601,989 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
35,946 |
– |
18,518 |
– |
88,686 |
– |
38,063 |
| M&E Rate .0125 |
5,019 |
448,390 |
477,269 |
157,484 |
377,118 |
444,643 |
28,650 |
377,142 |
| M&E Rate .0145 |
– |
558 |
– |
365 |
– |
12,618 |
– |
1,712 |
| M&E Rate .0155 |
– |
1,478 |
– |
590 |
– |
1,247 |
– |
613 |
| M&E Rate .0165 |
– |
2,744 |
– |
1,608 |
– |
1,519 |
– |
2,393 |
| Retired Payout |
– |
7,526 |
– |
– |
– |
– |
– |
– |
| Total Units |
5,019 |
496,643 |
477,269 |
178,565 |
377,118 |
548,712 |
28,650 |
419,923 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$76.04 |
$– |
$412.20 |
$– |
$21.74 |
$– |
$46.96 |
| M&E Rate .0125 |
$52.85 |
$71.53 |
$12.67 |
$397.79 |
$26.42 |
$20.99 |
$41.71 |
$45.33 |
| M&E Rate .0145 |
$– |
$69.60 |
$– |
$387.69 |
$– |
$20.28 |
$– |
$44.58 |
| M&E Rate .0155 |
$– |
$68.24 |
$– |
$383.06 |
$– |
$19.85 |
$– |
$43.60 |
| M&E Rate .0165 |
$– |
$67.01 |
$– |
$379.10 |
$– |
$19.98 |
$– |
$43.17 |
| Retired Payout |
$– |
$25.29 |
$– |
$– |
$– |
$– |
$– |
$– |
| |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK HIGH YIELD VI FUND CLASS I |
BLACKROCK HIGH YIELD VI FUND CLASS III |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
CALVERT VP SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| TOTAL ASSETS |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,264,594 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$119,510 |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$4,884,482 |
$29,112,334 |
$2,356,197 |
$2,114,621 |
$138,336,433 |
$247,943,889 |
$16,873,770 |
$2,226,408 |
| Unrealized appreciation (depreciation) on investments |
$1,044,959 |
$7,694,903 |
$13,531 |
$70,151 |
$10,047,671 |
$38,138,198 |
$2,244,746 |
$(70,398) |
| Number of shares in underlying mutual funds |
326,152 |
2,097,278 |
336,609 |
310,337 |
8,238,984 |
2,260,625 |
6,708,251 |
76,454 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
128,995 |
– |
35,032 |
125,926 |
44,943 |
– |
4,426 |
| M&E Rate .0125 |
176,553 |
786,503 |
228,903 |
177,505 |
2,655,712 |
1,140,926 |
4,919,076 |
46,777 |
| M&E Rate .0145 |
– |
744 |
– |
60 |
4,993 |
1,893 |
– |
4 |
| M&E Rate .0155 |
– |
2,167 |
– |
1,217 |
2,767 |
1,781 |
– |
1,122 |
| M&E Rate .0165 |
– |
7,532 |
– |
448 |
4,283 |
2,809 |
– |
2,065 |
| Retired Payout |
– |
– |
– |
– |
6,636 |
– |
– |
– |
| Total Units |
176,553 |
925,941 |
228,903 |
214,262 |
2,800,317 |
1,192,351 |
4,919,076 |
54,393 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$41.00 |
$– |
$10.48 |
$55.68 |
$251.80 |
$– |
$40.46 |
| M&E Rate .0125 |
$33.58 |
$39.57 |
$10.41 |
$10.21 |
$52.96 |
$239.52 |
$3.89 |
$39.61 |
| M&E Rate .0145 |
$– |
$38.49 |
$– |
$9.89 |
$50.81 |
$236.73 |
$– |
$39.29 |
| M&E Rate .0155 |
$– |
$38.01 |
$– |
$9.68 |
$50.04 |
$230.68 |
$– |
$38.84 |
| M&E Rate .0165 |
$– |
$37.72 |
$– |
$9.64 |
$49.20 |
$224.81 |
$– |
$38.88 |
| Retired Payout |
$– |
$– |
$– |
$– |
$18.01 |
$– |
$– |
$– |
| |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| TOTAL ASSETS |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$1,110,356 |
$1,843,957 |
$894,743 |
$1,054,853 |
$13,592,583 |
$2,047,085 |
$1,465,934 |
$32,374,107 |
| Unrealized appreciation (depreciation) on investments |
$287 |
$580 |
$(36,181) |
$136,419 |
$1,109,019 |
$204,522 |
$164,255 |
$5,694,679 |
| Number of shares in underlying mutual funds |
49,849 |
155,133 |
64,748 |
69,059 |
861,759 |
127,353 |
54,051 |
1,277,047 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
17,216 |
– |
– |
55,347 |
– |
– |
34,536 |
| M&E Rate .0125 |
28,709 |
73,897 |
40,451 |
51,322 |
549,476 |
92,134 |
39,500 |
842,329 |
| M&E Rate .0145 |
– |
8 |
– |
– |
7 |
– |
– |
4,802 |
| M&E Rate .0155 |
– |
8 |
– |
– |
7 |
– |
– |
195 |
| M&E Rate .0165 |
– |
8 |
– |
– |
5,484 |
– |
– |
6,591 |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
28,709 |
91,136 |
40,451 |
51,322 |
610,321 |
92,134 |
39,500 |
888,452 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$20.80 |
$– |
$– |
$24.82 |
$– |
$– |
$44.16 |
| M&E Rate .0125 |
$38.69 |
$20.11 |
$21.22 |
$23.21 |
$24.03 |
$24.44 |
$41.27 |
$42.81 |
| M&E Rate .0145 |
$– |
$19.86 |
$– |
$– |
$23.50 |
$– |
$– |
$42.10 |
| M&E Rate .0155 |
$– |
$18.98 |
$– |
$– |
$23.27 |
$– |
$– |
$41.56 |
| M&E Rate .0165 |
$– |
$19.20 |
$– |
$– |
$23.01 |
$– |
$– |
$41.07 |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| TOTAL ASSETS |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$687,805 |
$1,200,221 |
$25,255,265 |
$209,345 |
$149,371 |
$1,305,253 |
$13,877 |
$672,060 |
| Unrealized appreciation (depreciation) on investments |
$123,907 |
$213,901 |
$6,242,192 |
$59,388 |
$39,884 |
$112,011 |
$1,748 |
$46,387 |
| Number of shares in underlying mutual funds |
27,257 |
46,093 |
1,037,807 |
9,709 |
91,436 |
12,155 |
1,027 |
47,485 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
34,481 |
– |
13 |
207 |
– |
197 |
| M&E Rate .0125 |
19,112 |
32,958 |
665,061 |
6,919 |
9,874 |
66,012 |
814 |
37,983 |
| M&E Rate .0145 |
– |
– |
52 |
– |
13 |
8,981 |
– |
13 |
| M&E Rate .0155 |
– |
– |
5 |
– |
13 |
17 |
– |
17 |
| M&E Rate .0165 |
– |
– |
2,131 |
– |
13 |
13 |
– |
13 |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
19,112 |
32,958 |
701,729 |
6,919 |
9,924 |
75,230 |
814 |
38,223 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$46.31 |
$– |
$19.71 |
$19.32 |
$– |
$19.36 |
| M&E Rate .0125 |
$42.47 |
$42.91 |
$44.82 |
$38.84 |
$19.07 |
$18.88 |
$19.18 |
$18.79 |
| M&E Rate .0145 |
$– |
$– |
$44.57 |
$– |
$18.55 |
$18.51 |
$– |
$18.20 |
| M&E Rate .0155 |
$– |
$– |
$43.00 |
$– |
$18.48 |
$18.25 |
$– |
$18.20 |
| M&E Rate .0165 |
$– |
$– |
$43.02 |
$– |
$18.45 |
$18.17 |
$– |
$18.11 |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| TOTAL ASSETS |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,402,667 |
$6,487,123 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$152,044 |
$– |
| TOTAL NET ASSETS |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$1,105,932 |
$3,677,074 |
$10,669,201 |
$43,595,248 |
$38,747,028 |
$25,842,721 |
$313,763,666 |
$6,412,107 |
| Unrealized appreciation (depreciation) on investments |
$61,676 |
$114,613 |
$1,300,325 |
$6,864,868 |
$8,418,590 |
$7,057,965 |
$463,791,045 |
$75,015 |
| Number of shares in underlying mutual funds |
99,881 |
339,453 |
897,939 |
4,316,520 |
3,140,188 |
2,125,367 |
1,195,852 |
571,050 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
195 |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
90,882 |
73,718 |
169,119 |
181,058 |
47,713 |
35,436 |
– |
| M&E Rate .0125 |
80,664 |
166,814 |
484,793 |
2,166,205 |
1,655,751 |
1,113,567 |
892,172 |
493,796 |
| M&E Rate .0145 |
– |
23 |
6,608 |
18,396 |
1,293 |
564 |
2,014 |
– |
| M&E Rate .0155 |
– |
23 |
5,774 |
5,556 |
638 |
213 |
1,481 |
– |
| M&E Rate .0165 |
– |
23 |
2,343 |
13,668 |
33,530 |
7,295 |
2,994 |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
234 |
– |
| Total Units |
80,664 |
257,765 |
573,237 |
2,372,944 |
1,872,271 |
1,169,352 |
934,524 |
493,796 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$784.36 |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$15.01 |
$21.51 |
$21.92 |
$25.95 |
$29.02 |
$868.15 |
$– |
| M&E Rate .0125 |
$14.48 |
$14.55 |
$20.80 |
$21.22 |
$25.13 |
$28.10 |
$831.08 |
$13.14 |
| M&E Rate .0145 |
$– |
$14.43 |
$20.23 |
$20.79 |
$24.63 |
$27.73 |
$791.11 |
$– |
| M&E Rate .0155 |
$– |
$14.31 |
$20.32 |
$20.74 |
$24.56 |
$27.46 |
$781.01 |
$– |
| M&E Rate .0165 |
$– |
$14.31 |
$20.13 |
$20.43 |
$24.18 |
$27.20 |
$758.92 |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$650.21 |
$– |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC2 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTITUTIONAL SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| TOTAL ASSETS |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$35,761,111 |
$72,667,221 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| Payout Contracts |
$18,435 |
$141,550 |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$39,522,551 |
$57,404,842 |
$19,266,904 |
$33,301,961 |
$2,497,485 |
$1,507,204 |
$1,948,610 |
$4,559,062 |
| Unrealized appreciation (depreciation) on investments |
$(3,743,005) |
$15,403,929 |
$(372,906) |
$– |
$80,351 |
$47,844 |
$67,122 |
$(58,144) |
| Number of shares in underlying mutual funds |
3,261,583 |
2,684,689 |
1,084,615 |
33,301,961 |
107,679 |
64,956 |
24,117 |
178,963 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
144,238 |
59,781 |
65,263 |
3,550,816 |
– |
14,773 |
– |
10,862 |
| M&E Rate .0125 |
1,354,036 |
1,381,320 |
678,764 |
26,690,772 |
98,358 |
44,055 |
14,004 |
81,408 |
| M&E Rate .0145 |
11,408 |
4,907 |
2,896 |
65,390 |
– |
6 |
– |
14 |
| M&E Rate .0155 |
704 |
3,154 |
2,074 |
37,849 |
– |
447 |
– |
403 |
| M&E Rate .0165 |
12,281 |
5,585 |
4,062 |
61,427 |
– |
6 |
– |
86 |
| Retired Payout |
1,680 |
5,219 |
– |
– |
– |
– |
– |
– |
| Total Units |
1,524,347 |
1,459,965 |
753,058 |
30,406,254 |
98,358 |
59,288 |
14,004 |
92,774 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$25.17 |
$53.76 |
$25.84 |
$1.13 |
$– |
$26.28 |
$– |
$49.93 |
| M&E Rate .0125 |
$23.42 |
$49.86 |
$25.03 |
$1.09 |
$26.21 |
$26.21 |
$143.94 |
$48.34 |
| M&E Rate .0145 |
$17.44 |
$42.94 |
$24.27 |
$1.11 |
$– |
$26.08 |
$– |
$47.38 |
| M&E Rate .0155 |
$17.10 |
$42.13 |
$24.26 |
$1.10 |
$– |
$26.07 |
$– |
$46.99 |
| M&E Rate .0165 |
$16.77 |
$41.27 |
$24.05 |
$1.10 |
$– |
$26.07 |
$– |
$46.40 |
| Retired Payout |
$10.97 |
$27.12 |
$– |
$– |
$– |
$– |
$– |
$– |
| |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
MFS VIT MID CAP VALUE PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS FUND ADVISOR CLASS* |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| TOTAL ASSETS |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$7,504,402 |
$41,333,645 |
$1,150,426 |
$3,168,624 |
$606,692 |
$5,581,928 |
$4,117,897 |
$514,429 |
| Unrealized appreciation (depreciation) on investments |
$118,119 |
$19,196,391 |
$(8,325) |
$580,235 |
$7,727 |
$443,107 |
$742,144 |
$(64,205) |
| Number of shares in underlying mutual funds |
228,014 |
1,226,099 |
116,899 |
213,003 |
60,773 |
606,751 |
311,541 |
8,678 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
11,742 |
24,637 |
– |
14,974 |
– |
24,725 |
– |
– |
| M&E Rate .0125 |
111,986 |
621,139 |
48,639 |
140,185 |
37,062 |
258,961 |
178,586 |
7,527 |
| M&E Rate .0145 |
190 |
737 |
– |
1,751 |
– |
633 |
– |
– |
| M&E Rate .0155 |
232 |
2,896 |
– |
434 |
– |
1,327 |
– |
– |
| M&E Rate .0165 |
3,468 |
1,357 |
– |
181 |
– |
1,400 |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
127,618 |
650,765 |
48,639 |
157,526 |
37,062 |
287,046 |
178,586 |
7,527 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$61.94 |
$97.55 |
$– |
$24.26 |
$– |
$21.62 |
$– |
$– |
| M&E Rate .0125 |
$59.60 |
$92.86 |
$23.48 |
$23.75 |
$16.58 |
$20.94 |
$27.21 |
$59.82 |
| M&E Rate .0145 |
$58.29 |
$91.54 |
$– |
$23.77 |
$– |
$20.00 |
$– |
$– |
| M&E Rate .0155 |
$57.43 |
$90.40 |
$– |
$23.32 |
$– |
$20.30 |
$– |
$– |
| M&E Rate .0165 |
$56.67 |
$89.24 |
$– |
$23.17 |
$– |
$20.15 |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| TOTAL ASSETS |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$12,574,599 |
$4,733,230 |
$4,498,473 |
$37,550,684 |
$2,238,540 |
$60,495,318 |
$1,381,988 |
$18,979,940 |
| Unrealized appreciation (depreciation) on investments |
$1,775,894 |
$1,501,338 |
$402,742 |
$4,407,238 |
$(57,463) |
$9,098,261 |
$(133,477) |
$(3,091,290) |
| Number of shares in underlying mutual funds |
294,429 |
95,432 |
109,721 |
1,087,274 |
124,776 |
647,141 |
172,685 |
307,265 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
182,648 |
71,239 |
106,177 |
645,135 |
92,936 |
392,652 |
158,491 |
153,069 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
182,648 |
71,239 |
106,177 |
645,135 |
92,936 |
392,652 |
158,491 |
153,069 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$78.57 |
$87.52 |
$46.16 |
$65.04 |
$23.47 |
$177.24 |
$7.88 |
$103.80 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| TOTAL ASSETS |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$3,991,121 |
$4,131,469 |
$7,107,325 |
$4,596,709 |
$167,824 |
$3,401,241 |
$197,398,532 |
$24,456,103 |
| Unrealized appreciation (depreciation) on investments |
$(391,991) |
$1,286,706 |
$(378,648) |
$(109,352) |
$3,209 |
$(181,248) |
$116,987,218 |
$8,509,418 |
| Number of shares in underlying mutual funds |
447,097 |
334,662 |
131,291 |
393,628 |
12,217 |
239,583 |
497,572 |
1,642,527 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
25,475 |
– |
– |
| M&E Rate .0125 |
373,941 |
306,801 |
84,878 |
298,419 |
11,527 |
146,862 |
480,729 |
1,394,602 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
791 |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
348 |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
2,844 |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
373,941 |
306,801 |
84,878 |
298,419 |
11,527 |
176,320 |
480,729 |
1,394,602 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$19.06 |
$– |
$– |
| M&E Rate .0125 |
$9.62 |
$17.66 |
$79.27 |
$15.04 |
$14.84 |
$18.15 |
$653.98 |
$23.64 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$17.57 |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$17.27 |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$17.04 |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
VANGUARD MID-CAP GROWTH INDEX FUND |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| TOTAL ASSETS |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$9,482,785 |
$37,545,468 |
$21,142,984 |
$23,774,437 |
$17,080,750 |
$11,698,523 |
$18,992,752 |
$39,992,311 |
| Unrealized appreciation (depreciation) on investments |
$1,952,714 |
$13,063,765 |
$1,568 |
$125,065 |
$(1,107,091) |
$93,908 |
$(993,553) |
$11,453,709 |
| Number of shares in underlying mutual funds |
256,344 |
319,060 |
21,144,552 |
4,290,754 |
642,803 |
94,046 |
678,703 |
416,297 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
219,714 |
317,677 |
19,162,064 |
2,982,393 |
312,354 |
74,410 |
300,359 |
408,264 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
219,714 |
317,677 |
19,162,064 |
2,982,393 |
312,354 |
74,410 |
300,359 |
408,264 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$52.05 |
$159.31 |
$1.10 |
$8.01 |
$51.14 |
$158.48 |
$59.93 |
$126.01 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
VANGUARD TARGET RETIREMENT 2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
VANGUARD TARGET RETIREMENT 2035 FUND |
VANGUARD TARGET RETIREMENT 2040 FUND |
VANGUARD TARGET RETIREMENT 2045 FUND |
VANGUARD TARGET RETIREMENT 2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| TOTAL ASSETS |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$9,433,480 |
$30,542,079 |
$61,518,054 |
$62,625,660 |
$59,704,774 |
$43,148,557 |
$46,645,350 |
$10,834,197 |
| Unrealized appreciation (depreciation) on investments |
$(499,364) |
$1,206,509 |
$6,649,148 |
$10,108,691 |
$11,601,416 |
$11,678,631 |
$14,951,667 |
$2,857,272 |
| Number of shares in underlying mutual funds |
325,469 |
1,591,408 |
1,610,376 |
2,656,477 |
1,427,551 |
1,578,215 |
1,039,086 |
206,945 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
193,710 |
1,089,202 |
1,222,647 |
2,013,553 |
1,088,722 |
1,268,504 |
863,368 |
181,732 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
193,710 |
1,089,202 |
1,222,647 |
2,013,553 |
1,088,722 |
1,268,504 |
863,368 |
181,732 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$46.12 |
$29.15 |
$55.75 |
$36.12 |
$65.50 |
$43.22 |
$71.35 |
$75.34 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
VANGUARD TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
VANGUARD VIF GLOBAL BOND INDEX |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| TOTAL ASSETS |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$12,516,789 |
$13,757,008 |
$31,013,723 |
$14,546,451 |
$5,700,854 |
$1,815,183 |
$4,583,088 |
$1,638,335 |
| Unrealized appreciation (depreciation) on investments |
$3,295,288 |
$693,980 |
$(1,467,586) |
$4,464,634 |
$3,921 |
$147,140 |
$573,081 |
$(66,347) |
| Number of shares in underlying mutual funds |
259,299 |
1,041,888 |
3,024,170 |
231,956 |
302,962 |
68,637 |
184,412 |
135,868 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
5,729 |
– |
– |
– |
| M&E Rate .0125 |
237,639 |
789,663 |
2,627,423 |
178,050 |
268,474 |
42,871 |
115,063 |
92,143 |
| M&E Rate .0145 |
– |
– |
– |
– |
1,113 |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
1,561 |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
183 |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
237,639 |
789,663 |
2,627,423 |
178,050 |
277,061 |
42,871 |
115,063 |
92,143 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$21.02 |
$– |
$– |
$– |
| M&E Rate .0125 |
$66.54 |
$18.30 |
$11.25 |
$106.77 |
$20.59 |
$45.77 |
$44.81 |
$17.06 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$20.93 |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$18.94 |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$20.75 |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| |
VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| ASSETS |
|
|
|
|
| Investments at market value |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| TOTAL ASSETS |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| NET ASSETS |
|
|
|
|
| Active Contracts |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$482,979,539 |
| Payout Contracts |
$– |
$– |
$– |
$1,348,099 |
| TOTAL NET ASSETS |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| INVESTMENTS |
|
|
|
|
| Cost of investments |
$2,972,671 |
$1,124,640 |
$3,388,196 |
$428,850,822 |
| Unrealized appreciation (depreciation) on investments |
$137,894 |
$70,121 |
$(304) |
$55,476,816 |
| Number of shares in underlying mutual funds |
291,524 |
62,651 |
313,694 |
23,499,641 |
| Total Net Assets Represented by: |
|
|
|
|
| Number of units outstanding: |
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
3,602 |
| M&E Rate .0029 |
– |
– |
– |
42,916 |
| M&E Rate .0039 |
– |
– |
– |
17,627 |
| M&E Rate .0095 |
– |
– |
– |
170,888 |
| M&E Rate .0125 |
268,709 |
30,613 |
279,484 |
9,416,418 |
| M&E Rate .0145 |
– |
– |
– |
48,943 |
| M&E Rate .0155 |
– |
– |
– |
15,965 |
| M&E Rate .0165 |
– |
– |
– |
33,915 |
| Retired Payout |
– |
– |
– |
65,410 |
| Total Units |
268,709 |
30,613 |
279,484 |
9,815,685 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$67.80 |
| M&E Rate .0029 |
$– |
$– |
$– |
$40.05 |
| M&E Rate .0039 |
$– |
$– |
$– |
$39.61 |
| M&E Rate .0095 |
$– |
$– |
$– |
$53.47 |
| M&E Rate .0125 |
$11.58 |
$39.03 |
$12.12 |
$49.59 |
| M&E Rate .0145 |
$– |
$– |
$– |
$43.73 |
| M&E Rate .0155 |
$– |
$– |
$– |
$42.90 |
| M&E Rate .0165 |
$– |
$– |
$– |
$42.07 |
| Retired Payout |
$– |
$– |
$– |
$20.61 |
| |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH AND INCOME FUND CLASS 1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$– |
$1,359 |
$261,659 |
$87,736 |
$232,402 |
$283,742 |
$14,772 |
$161,814 |
| Investment Income |
– |
1,359 |
261,659 |
87,736 |
232,402 |
283,742 |
14,772 |
161,814 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
254,875 |
– |
5,491,473 |
– |
672,778 |
42,233 |
727,729 |
| Net realized gain (loss) on investments |
(5,316) |
(1,325,899) |
(111,111) |
3,826,595 |
(266,965) |
(17,801) |
(22,619) |
670,885 |
| Net change in unrealized appreciation (depreciation) on investments |
44,847 |
2,902,102 |
252,377 |
2,966,629 |
2,159,096 |
276,759 |
233,618 |
2,783,751 |
| Net gain (loss) on investments |
39,531 |
1,831,078 |
141,267 |
12,284,698 |
1,892,131 |
931,736 |
253,232 |
4,182,364 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| Total Expenses |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$36,432 |
$1,398,499 |
$335,790 |
$11,543,912 |
$2,034,576 |
$1,083,649 |
$254,903 |
$4,128,332 |
| |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK HIGH YIELD VI FUND CLASS I |
BLACKROCK HIGH YIELD VI FUND CLASS III |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
CALVERT VP SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$90,522 |
$444,126 |
$136,011 |
$133,744 |
$1,865,896 |
$3,081,778 |
$283,206 |
$– |
| Investment Income |
90,522 |
444,126 |
136,011 |
133,744 |
1,865,896 |
3,081,778 |
283,206 |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
344,319 |
2,430,852 |
5,145 |
4,820 |
14,203,860 |
18,553,088 |
928,989 |
145,170 |
| Net realized gain (loss) on investments |
1,678 |
1,096,787 |
(29,555) |
(44,374) |
295,551 |
4,133,171 |
79,718 |
(218,749) |
| Net change in unrealized appreciation (depreciation) on investments |
417,210 |
1,567,101 |
64,906 |
82,794 |
(8,956,904) |
(7,064,135) |
574,917 |
250,857 |
| Net gain (loss) on investments |
763,207 |
5,094,740 |
40,495 |
43,240 |
5,542,507 |
15,622,124 |
1,583,625 |
177,279 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| Total Expenses |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$787,969 |
$5,108,726 |
$151,179 |
$152,414 |
$5,622,769 |
$15,222,731 |
$1,657,979 |
$151,329 |
| |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$18,525 |
$48,402 |
$23,453 |
$29,873 |
$333,881 |
$52,985 |
$33,575 |
$700,831 |
| Investment Income |
18,525 |
48,402 |
23,453 |
29,873 |
333,881 |
52,985 |
33,575 |
700,831 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
83,812 |
64,842 |
49,973 |
39,377 |
525,967 |
123,240 |
91,971 |
1,925,241 |
| Net realized gain (loss) on investments |
56,157 |
(59,239) |
(48,486) |
(7,778) |
338,317 |
17,389 |
(9,531) |
806,940 |
| Net change in unrealized appreciation (depreciation) on investments |
(57,758) |
134,751 |
80,984 |
92,737 |
780,383 |
147,141 |
138,042 |
1,988,263 |
| Net gain (loss) on investments |
82,211 |
140,353 |
82,471 |
124,336 |
1,644,667 |
287,770 |
220,482 |
4,720,444 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| Total Expenses |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$88,399 |
$168,235 |
$95,213 |
$140,030 |
$1,797,511 |
$310,261 |
$233,512 |
$4,978,650 |
| |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$13,317 |
$19,261 |
$361,475 |
$3,647 |
$2,387 |
$15,012 |
$211 |
$7,916 |
| Investment Income |
13,317 |
19,261 |
361,475 |
3,647 |
2,387 |
15,012 |
211 |
7,916 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
49,057 |
79,517 |
1,895,078 |
18,719 |
10,785 |
71,107 |
929 |
41,790 |
| Net realized gain (loss) on investments |
9,240 |
14,418 |
896,995 |
15,160 |
575 |
15,683 |
(8) |
3,849 |
| Net change in unrealized appreciation (depreciation) on investments |
59,973 |
109,960 |
2,032,477 |
11,518 |
17,581 |
109,903 |
1,340 |
60,474 |
| Net gain (loss) on investments |
118,269 |
203,894 |
4,824,549 |
45,397 |
28,941 |
196,694 |
2,260 |
106,113 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| Total Expenses |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$122,088 |
$207,635 |
$4,826,183 |
$45,681 |
$29,161 |
$196,383 |
$2,300 |
$106,236 |
| |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$39,807 |
$131,142 |
$292,153 |
$1,009,135 |
$777,473 |
$398,175 |
$6,830,959 |
$213,263 |
| Investment Income |
39,807 |
131,142 |
292,153 |
1,009,135 |
777,473 |
398,175 |
6,830,959 |
213,263 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
428 |
– |
– |
204,820 |
439,561 |
576,813 |
3,924,402 |
– |
| Net realized gain (loss) on investments |
(44,945) |
(35,063) |
41,978 |
(393,136) |
572,269 |
468,309 |
51,026,504 |
503 |
| Net change in unrealized appreciation (depreciation) on investments |
134,383 |
235,447 |
1,193,037 |
6,214,399 |
5,315,834 |
4,239,548 |
58,290,356 |
138,412 |
| Net gain (loss) on investments |
89,867 |
200,383 |
1,235,015 |
6,026,082 |
6,327,664 |
5,284,670 |
113,241,262 |
138,915 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| Total Expenses |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$112,547 |
$287,746 |
$1,385,468 |
$6,435,208 |
$6,548,811 |
$5,288,307 |
$110,903,998 |
$286,848 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC2 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTITUTIONAL SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$1,216,731 |
$991,947 |
$363,647 |
$1,397,349 |
$– |
$– |
$2,368 |
$35,554 |
| Investment Income |
1,216,731 |
991,947 |
363,647 |
1,397,349 |
– |
– |
2,368 |
35,554 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
6,458,619 |
8,506 |
– |
5,184 |
9,397 |
67,569 |
387,594 |
| Net realized gain (loss) on investments |
(589,478) |
3,404,564 |
(367,139) |
– |
2,139 |
2,954 |
(7,097) |
(162,023) |
| Net change in unrealized appreciation (depreciation) on investments |
1,762,056 |
2,206,771 |
544,653 |
– |
80,351 |
47,844 |
28,255 |
195,952 |
| Net gain (loss) on investments |
1,172,578 |
12,069,953 |
186,021 |
– |
87,674 |
60,196 |
88,727 |
421,523 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| Total Expenses |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,954,837 |
$12,164,433 |
$314,220 |
$984,963 |
$79,772 |
$54,042 |
$77,026 |
$407,281 |
| |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
MFS VIT MID CAP VALUE PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS FUND ADVISOR CLASS* |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$14,017 |
$265,422 |
$10,439 |
$27,053 |
$5,994 |
$50,753 |
$– |
$– |
| Investment Income |
14,017 |
265,422 |
10,439 |
27,053 |
5,994 |
50,753 |
– |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
1,668,458 |
103,124 |
200,570 |
52,171 |
553,056 |
– |
55,804 |
| Net realized gain (loss) on investments |
24,268 |
3,503,899 |
(60,454) |
36,006 |
2,075 |
229,417 |
(127,352) |
(596) |
| Net change in unrealized appreciation (depreciation) on investments |
986,124 |
2,484,584 |
15,582 |
407,140 |
(24,781) |
(507,700) |
716,381 |
(64,205) |
| Net gain (loss) on investments |
1,010,391 |
7,656,941 |
58,251 |
643,716 |
29,465 |
274,773 |
589,029 |
(8,997) |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| Total Expenses |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$934,661 |
$7,196,889 |
$55,485 |
$626,634 |
$28,043 |
$251,000 |
$534,676 |
$(11,016) |
| |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$95,843 |
$– |
$27,649 |
$639,897 |
$51,127 |
$– |
$42,989 |
$– |
| Investment Income |
95,843 |
– |
27,649 |
639,897 |
51,127 |
– |
42,989 |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
1,230,823 |
520,673 |
– |
452,335 |
– |
8,271,497 |
– |
1,695,938 |
| Net realized gain (loss) on investments |
14,242 |
51,548 |
(42,394) |
409,009 |
(26,812) |
1,065,960 |
(48,208) |
(190,814) |
| Net change in unrealized appreciation (depreciation) on investments |
56,672 |
384,893 |
1,249,802 |
3,474,799 |
90,795 |
(128,120) |
126,853 |
(987,231) |
| Net gain (loss) on investments |
1,301,737 |
957,114 |
1,207,408 |
4,336,142 |
63,984 |
9,209,336 |
78,645 |
517,893 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| Total Expenses |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,248,403 |
$891,554 |
$1,181,718 |
$4,530,561 |
$89,089 |
$8,458,023 |
$105,675 |
$327,619 |
| |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$162,801 |
$108,855 |
$52,587 |
$239,095 |
$– |
$– |
$3,324,280 |
$1,032,701 |
| Investment Income |
162,801 |
108,855 |
52,587 |
239,095 |
– |
– |
3,324,280 |
1,032,701 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
– |
658,758 |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(161,598) |
212,680 |
168,670 |
(58,083) |
(4,097) |
(156,206) |
3,027,395 |
630,640 |
| Net change in unrealized appreciation (depreciation) on investments |
247,757 |
1,032,016 |
(342,307) |
139,393 |
29,370 |
610,837 |
39,643,992 |
6,910,689 |
| Net gain (loss) on investments |
86,159 |
1,244,696 |
485,120 |
81,311 |
25,273 |
454,631 |
42,671,387 |
7,541,329 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| Total Expenses |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$203,401 |
$1,291,883 |
$463,090 |
$267,170 |
$23,099 |
$416,172 |
$42,658,951 |
$8,214,267 |
| |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
VANGUARD MID-CAP GROWTH INDEX FUND |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$304,983 |
$544,222 |
$810,941 |
$1,299,507 |
$31,896 |
$442,820 |
$342,430 |
$640,337 |
| Investment Income |
304,983 |
544,222 |
810,941 |
1,299,507 |
31,896 |
442,820 |
342,430 |
640,337 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
– |
– |
– |
2,372,272 |
– |
1,782,494 |
– |
| Net realized gain (loss) on investments |
135,458 |
719,648 |
– |
(74,055) |
125,647 |
35,061 |
295,265 |
333,113 |
| Net change in unrealized appreciation (depreciation) on investments |
1,797,823 |
3,808,860 |
– |
624,627 |
(1,170,713) |
(132,885) |
(681,365) |
3,201,191 |
| Net gain (loss) on investments |
1,933,281 |
4,528,508 |
– |
550,573 |
1,327,206 |
(97,824) |
1,396,394 |
3,534,304 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| Total Expenses |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$2,113,104 |
$4,522,102 |
$565,175 |
$1,592,931 |
$1,164,763 |
$202,081 |
$1,537,728 |
$3,621,337 |
| |
VANGUARD TARGET RETIREMENT 2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
VANGUARD TARGET RETIREMENT 2035 FUND |
VANGUARD TARGET RETIREMENT 2040 FUND |
VANGUARD TARGET RETIREMENT 2045 FUND |
VANGUARD TARGET RETIREMENT 2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$275,655 |
$882,686 |
$1,748,783 |
$1,740,304 |
$1,602,315 |
$1,158,900 |
$1,261,007 |
$278,049 |
| Investment Income |
275,655 |
882,686 |
1,748,783 |
1,740,304 |
1,602,315 |
1,158,900 |
1,261,007 |
278,049 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
402,874 |
1,303,574 |
896,139 |
339,549 |
313,606 |
177,108 |
– |
– |
| Net realized gain (loss) on investments |
(532,928) |
(486,226) |
696,500 |
493,700 |
369,050 |
665,342 |
596,151 |
40,742 |
| Net change in unrealized appreciation (depreciation) on investments |
855,958 |
2,419,632 |
5,729,086 |
7,711,884 |
8,500,311 |
6,823,548 |
8,690,411 |
1,870,539 |
| Net gain (loss) on investments |
725,904 |
3,236,981 |
7,321,725 |
8,545,133 |
9,182,966 |
7,665,999 |
9,286,562 |
1,911,281 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| Total Expenses |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$891,972 |
$3,743,560 |
$8,320,069 |
$9,498,367 |
$10,007,287 |
$8,225,620 |
$9,877,503 |
$2,051,395 |
| |
VANGUARD TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
VANGUARD VIF GLOBAL BOND INDEX |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$316,917 |
$480,164 |
$1,072,928 |
$178,423 |
$159,233 |
$15,222 |
$60,753 |
$34,309 |
| Investment Income |
316,917 |
480,164 |
1,072,928 |
178,423 |
159,233 |
15,222 |
60,753 |
34,309 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
236,738 |
– |
343,789 |
9,707 |
102,592 |
242,033 |
21,968 |
| Net realized gain (loss) on investments |
75,961 |
(193,514) |
(422,754) |
764,423 |
(116,223) |
(137,004) |
73,925 |
(1,578) |
| Net change in unrealized appreciation (depreciation) on investments |
2,154,264 |
1,007,021 |
1,229,135 |
1,502,021 |
232,877 |
349,805 |
170,263 |
(14,662) |
| Net gain (loss) on investments |
2,230,225 |
1,050,244 |
806,381 |
2,610,232 |
126,361 |
315,393 |
486,221 |
5,728 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| Total Expenses |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$2,386,751 |
$1,352,134 |
$1,536,204 |
$2,581,094 |
$220,454 |
$307,588 |
$485,470 |
$23,846 |
| |
VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| INVESTMENT INCOME |
|
|
|
|
| Dividend income distribution |
$114,730 |
$4,749 |
$122,738 |
$14,817,977 |
| Investment Income |
114,730 |
4,749 |
122,738 |
14,817,977 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
| Capital gain distribution |
– |
67,511 |
– |
14,474,408 |
| Net realized gain (loss) on investments |
13,684 |
11,008 |
(107,140) |
(285,239) |
| Net change in unrealized appreciation (depreciation) on investments |
66,460 |
(13,778) |
221,036 |
46,464,356 |
| Net gain (loss) on investments |
80,143 |
64,741 |
113,896 |
60,653,526 |
| EXPENSES |
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| Total Expenses |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$157,696 |
$56,842 |
$192,696 |
$69,679,950 |
| |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH AND INCOME FUND CLASS 1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$– |
$1,359 |
$261,659 |
$87,736 |
$232,402 |
$283,742 |
$14,772 |
$161,814 |
| Capital gain distribution |
– |
254,875 |
– |
5,491,473 |
– |
672,778 |
42,233 |
727,729 |
| Net realized gain (loss) on investments |
(5,316) |
(1,325,899) |
(111,111) |
3,826,595 |
(266,965) |
(17,801) |
(22,619) |
670,885 |
| Net change in unrealized appreciation (depreciation) on investments |
44,847 |
2,902,102 |
252,377 |
2,966,629 |
2,159,096 |
276,759 |
233,618 |
2,783,751 |
| Mortality and expense risk charge (Note 3) |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| Net increase (decrease) in net assets resulting from operations |
36,432 |
1,398,499 |
335,790 |
11,543,912 |
2,034,576 |
1,083,649 |
254,903 |
4,128,332 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
940 |
937,134 |
1,156,995 |
2,184,363 |
2,193,878 |
546,415 |
114,373 |
865,744 |
| Net transfer from (to) fixed accumulation account |
(263) |
(950,533) |
350,290 |
(3,048,609) |
385,474 |
(224,527) |
(19,266) |
(924,764) |
| Transfer between funds |
(1,720) |
(425,584) |
150,167 |
1,002,418 |
1,035,332 |
345,079 |
13,879 |
28,647 |
| Payments to contract owners |
(4,504) |
(2,599,152) |
(679,216) |
(6,617,032) |
(548,514) |
(1,096,656) |
(106,350) |
(1,231,571) |
| Annual maintenance charge (Note 3) |
(117) |
(1,774) |
(4,036) |
(20,834) |
(5,008) |
(2,047) |
(293) |
(1,777) |
| Surrender charges (Note 3) |
– |
(526) |
– |
(1,863) |
– |
(462) |
– |
(453) |
| Mortality guarantee adjustment |
– |
2,551 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(5,665) |
(3,037,884) |
974,200 |
(6,501,557) |
3,061,162 |
(432,200) |
2,343 |
(1,264,173) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
30,767 |
(1,639,385) |
1,309,990 |
5,042,355 |
5,095,738 |
651,449 |
257,246 |
2,864,159 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$234,477 |
$36,958,287 |
$4,736,244 |
$66,213,915 |
$4,867,291 |
$10,921,603 |
$937,688 |
$16,224,926 |
| End of year |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK HIGH YIELD VI FUND CLASS I |
BLACKROCK HIGH YIELD VI FUND CLASS III |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
CALVERT VP SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$90,522 |
$444,126 |
$136,011 |
$133,744 |
$1,865,896 |
$3,081,778 |
$283,206 |
$– |
| Capital gain distribution |
344,319 |
2,430,852 |
5,145 |
4,820 |
14,203,860 |
18,553,088 |
928,989 |
145,170 |
| Net realized gain (loss) on investments |
1,678 |
1,096,787 |
(29,555) |
(44,374) |
295,551 |
4,133,171 |
79,718 |
(218,749) |
| Net change in unrealized appreciation (depreciation) on investments |
417,210 |
1,567,101 |
64,906 |
82,794 |
(8,956,904) |
(7,064,135) |
574,917 |
250,857 |
| Mortality and expense risk charge (Note 3) |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| Net increase (decrease) in net assets resulting from operations |
787,969 |
5,108,726 |
151,179 |
152,414 |
5,622,769 |
15,222,731 |
1,657,979 |
151,329 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
840,286 |
1,432,028 |
388,165 |
74,265 |
3,492,306 |
6,613,546 |
3,405,335 |
146,169 |
| Net transfer from (to) fixed accumulation account |
(73,220) |
(1,031,460) |
(53,393) |
(61,839) |
(3,896,174) |
(5,968,954) |
(168,551) |
(124,501) |
| Transfer between funds |
146,828 |
871,638 |
371,889 |
333,845 |
1,559,741 |
1,356,228 |
546,578 |
(67,917) |
| Payments to contract owners |
(645,804) |
(4,077,920) |
(340,956) |
(282,473) |
(11,662,298) |
(21,434,837) |
(1,607,386) |
(113,387) |
| Annual maintenance charge (Note 3) |
(1,571) |
(5,502) |
(593) |
(150) |
(6,462) |
(19,787) |
(9,461) |
(40) |
| Surrender charges (Note 3) |
– |
(1,839) |
– |
(34) |
(424) |
(1,232) |
– |
(11) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
(13,361) |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
266,517 |
(2,813,054) |
365,111 |
63,614 |
(10,526,673) |
(19,455,037) |
2,166,514 |
(159,687) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,054,486 |
2,295,672 |
516,291 |
216,028 |
(4,903,904) |
(4,232,307) |
3,824,494 |
(8,358) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$4,874,955 |
$34,511,565 |
$1,853,437 |
$1,968,744 |
$153,288,007 |
$290,314,394 |
$15,294,022 |
$2,164,369 |
| End of year |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$18,525 |
$48,402 |
$23,453 |
$29,873 |
$333,881 |
$52,985 |
$33,575 |
$700,831 |
| Capital gain distribution |
83,812 |
64,842 |
49,973 |
39,377 |
525,967 |
123,240 |
91,971 |
1,925,241 |
| Net realized gain (loss) on investments |
56,157 |
(59,239) |
(48,486) |
(7,778) |
338,317 |
17,389 |
(9,531) |
806,940 |
| Net change in unrealized appreciation (depreciation) on investments |
(57,758) |
134,751 |
80,984 |
92,737 |
780,383 |
147,141 |
138,042 |
1,988,263 |
| Mortality and expense risk charge (Note 3) |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| Net increase (decrease) in net assets resulting from operations |
88,399 |
168,235 |
95,213 |
140,030 |
1,797,511 |
310,261 |
233,512 |
4,978,650 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
87,872 |
41,469 |
17,584 |
74,754 |
719,765 |
847,170 |
18,160 |
2,035,884 |
| Net transfer from (to) fixed accumulation account |
(4,754) |
(52,253) |
(2,124) |
(22,230) |
(717,612) |
(15,710) |
(80,514) |
(763,759) |
| Transfer between funds |
162,917 |
163,781 |
(58,121) |
(77,318) |
112,330 |
(109,771) |
674 |
1,013,235 |
| Payments to contract owners |
(157,089) |
(132,413) |
(158,015) |
(78,590) |
(1,569,055) |
(719,031) |
(226,177) |
(2,914,441) |
| Annual maintenance charge (Note 3) |
(267) |
(475) |
(343) |
(770) |
(3,800) |
(922) |
(672) |
(9,360) |
| Surrender charges (Note 3) |
– |
(19) |
– |
– |
(1,625) |
– |
– |
(5,273) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
88,679 |
20,090 |
(201,019) |
(104,153) |
(1,459,997) |
1,736 |
(288,529) |
(643,714) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
177,079 |
188,325 |
(105,806) |
35,877 |
337,514 |
311,998 |
(55,018) |
4,334,936 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$933,565 |
$1,656,212 |
$964,369 |
$1,155,396 |
$14,364,088 |
$1,939,609 |
$1,685,207 |
$33,733,850 |
| End of year |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$13,317 |
$19,261 |
$361,475 |
$3,647 |
$2,387 |
$15,012 |
$211 |
$7,916 |
| Capital gain distribution |
49,057 |
79,517 |
1,895,078 |
18,719 |
10,785 |
71,107 |
929 |
41,790 |
| Net realized gain (loss) on investments |
9,240 |
14,418 |
896,995 |
15,160 |
575 |
15,683 |
(8) |
3,849 |
| Net change in unrealized appreciation (depreciation) on investments |
59,973 |
109,960 |
2,032,477 |
11,518 |
17,581 |
109,903 |
1,340 |
60,474 |
| Mortality and expense risk charge (Note 3) |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| Net increase (decrease) in net assets resulting from operations |
122,088 |
207,635 |
4,826,183 |
45,681 |
29,161 |
196,383 |
2,300 |
106,236 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
21,717 |
92,120 |
1,689,074 |
1,030 |
3,600 |
57,108 |
1,800 |
3,940 |
| Net transfer from (to) fixed accumulation account |
(7,954) |
14,382 |
(488,499) |
(377) |
3 |
(108) |
(21) |
(198) |
| Transfer between funds |
10,329 |
(2,098) |
664,121 |
(680) |
(1,116) |
193,901 |
– |
86,388 |
| Payments to contract owners |
(33,205) |
(28,217) |
(1,958,645) |
(57,092) |
– |
(42,839) |
– |
(23,694) |
| Annual maintenance charge (Note 3) |
(526) |
(478) |
(13,973) |
(477) |
(63) |
(150) |
(141) |
(25) |
| Surrender charges (Note 3) |
– |
– |
(3,775) |
– |
– |
(93) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(9,640) |
75,709 |
(111,697) |
(57,597) |
2,425 |
207,820 |
1,638 |
66,410 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
112,448 |
283,343 |
4,714,486 |
(11,916) |
31,586 |
404,203 |
3,938 |
172,646 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$699,264 |
$1,130,778 |
$26,782,971 |
$280,649 |
$157,669 |
$1,013,061 |
$11,687 |
$545,801 |
| End of year |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$39,807 |
$131,142 |
$292,153 |
$1,009,135 |
$777,473 |
$398,175 |
$6,830,959 |
$213,263 |
| Capital gain distribution |
428 |
– |
– |
204,820 |
439,561 |
576,813 |
3,924,402 |
– |
| Net realized gain (loss) on investments |
(44,945) |
(35,063) |
41,978 |
(393,136) |
572,269 |
468,309 |
51,026,504 |
503 |
| Net change in unrealized appreciation (depreciation) on investments |
134,383 |
235,447 |
1,193,037 |
6,214,399 |
5,315,834 |
4,239,548 |
58,290,356 |
138,412 |
| Mortality and expense risk charge (Note 3) |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| Net increase (decrease) in net assets resulting from operations |
112,547 |
287,746 |
1,385,468 |
6,435,208 |
6,548,811 |
5,288,307 |
110,903,998 |
286,848 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
43,093 |
91,662 |
358,362 |
2,160,921 |
1,963,431 |
1,602,342 |
14,510,213 |
1,157,720 |
| Net transfer from (to) fixed accumulation account |
(1,780) |
(133,271) |
(113,533) |
(1,601,176) |
(1,449,438) |
(1,264,332) |
(22,792,752) |
457,115 |
| Transfer between funds |
7,325 |
(86,897) |
(83,893) |
(774,665) |
(1,949,222) |
(2,275,733) |
(2,639,421) |
543,829 |
| Payments to contract owners |
(509,838) |
(296,957) |
(1,239,347) |
(3,737,281) |
(2,879,495) |
(2,132,722) |
(59,462,776) |
(346,531) |
| Annual maintenance charge (Note 3) |
(816) |
(1,304) |
(5,376) |
(22,511) |
(18,747) |
(13,088) |
(159,636) |
(2,355) |
| Surrender charges (Note 3) |
– |
(65) |
(71) |
(1,506) |
(259) |
(1,133) |
(3,664) |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
3,434 |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(462,016) |
(426,833) |
(1,083,858) |
(3,976,218) |
(4,333,729) |
(4,084,665) |
(70,544,602) |
1,809,777 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(349,468) |
(139,087) |
301,610 |
2,458,990 |
2,215,082 |
1,203,642 |
40,359,396 |
2,096,625 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$1,517,076 |
$3,930,773 |
$11,667,915 |
$48,001,126 |
$44,950,535 |
$31,697,043 |
$737,195,316 |
$4,390,498 |
| End of year |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC2 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTITUTIONAL SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,216,731 |
$991,947 |
$363,647 |
$1,397,349 |
$– |
$– |
$2,368 |
$35,554 |
| Capital gain distribution |
– |
6,458,619 |
8,506 |
– |
5,184 |
9,397 |
67,569 |
387,594 |
| Net realized gain (loss) on investments |
(589,478) |
3,404,564 |
(367,139) |
– |
2,139 |
2,954 |
(7,097) |
(162,023) |
| Net change in unrealized appreciation (depreciation) on investments |
1,762,056 |
2,206,771 |
544,653 |
– |
80,351 |
47,844 |
28,255 |
195,952 |
| Mortality and expense risk charge (Note 3) |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| Net increase (decrease) in net assets resulting from operations |
1,954,837 |
12,164,433 |
314,220 |
984,963 |
79,772 |
54,042 |
77,026 |
407,281 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,283,756 |
2,117,979 |
818,995 |
2,506,281 |
1,242,976 |
22,325 |
719,756 |
209,121 |
| Net transfer from (to) fixed accumulation account |
(750,525) |
(1,692,959) |
(498,630) |
(1,497,602) |
(32,020) |
6,348 |
58,011 |
(210,200) |
| Transfer between funds |
2,451,069 |
(1,348,031) |
200,519 |
3,595,689 |
1,309,302 |
1,511,048 |
700,080 |
271,547 |
| Payments to contract owners |
(3,936,664) |
(5,487,277) |
(1,600,815) |
(4,486,640) |
(21,913) |
(38,665) |
(158,332) |
(299,174) |
| Annual maintenance charge (Note 3) |
(6,106) |
(4,940) |
(1,511) |
(4,470) |
(281) |
(50) |
(261) |
(271) |
| Surrender charges (Note 3) |
(1,206) |
(654) |
(900) |
(229) |
– |
– |
– |
(272) |
| Mortality guarantee adjustment |
55 |
(11,323) |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(959,621) |
(6,427,205) |
(1,082,342) |
113,030 |
2,498,064 |
1,501,006 |
1,319,254 |
(29,249) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
995,216 |
5,737,228 |
(768,122) |
1,097,993 |
2,577,836 |
1,555,048 |
1,396,280 |
378,032 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$34,784,330 |
$67,071,543 |
$19,662,120 |
$32,203,969 |
$– |
$– |
$619,452 |
$4,122,886 |
| End of year |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
MFS VIT MID CAP VALUE PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS FUND ADVISOR CLASS* |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$14,017 |
$265,422 |
$10,439 |
$27,053 |
$5,994 |
$50,753 |
$– |
$– |
| Capital gain distribution |
– |
1,668,458 |
103,124 |
200,570 |
52,171 |
553,056 |
– |
55,804 |
| Net realized gain (loss) on investments |
24,268 |
3,503,899 |
(60,454) |
36,006 |
2,075 |
229,417 |
(127,352) |
(596) |
| Net change in unrealized appreciation (depreciation) on investments |
986,124 |
2,484,584 |
15,582 |
407,140 |
(24,781) |
(507,700) |
716,381 |
(64,205) |
| Mortality and expense risk charge (Note 3) |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| Net increase (decrease) in net assets resulting from operations |
934,661 |
7,196,889 |
55,485 |
626,634 |
28,043 |
251,000 |
534,676 |
(11,016) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
293,057 |
1,191,341 |
92,130 |
138,110 |
61,017 |
301,301 |
712,588 |
223,211 |
| Net transfer from (to) fixed accumulation account |
(309,522) |
(2,307,927) |
(36,177) |
(143,332) |
(6,592) |
(368,363) |
99,134 |
45,373 |
| Transfer between funds |
(239,884) |
(214,309) |
38,526 |
230,603 |
11,930 |
(134,603) |
216,992 |
204,900 |
| Payments to contract owners |
(804,643) |
(4,790,080) |
(72,076) |
(297,588) |
(73,605) |
(452,709) |
(327,147) |
(12,231) |
| Annual maintenance charge (Note 3) |
(813) |
(5,885) |
(316) |
(50) |
(225) |
(207) |
(4,945) |
(13) |
| Surrender charges (Note 3) |
(153) |
(286) |
– |
(17) |
– |
(425) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(1,061,958) |
(6,127,145) |
22,088 |
(72,274) |
(7,474) |
(655,006) |
696,623 |
461,240 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(127,297) |
1,069,743 |
77,573 |
554,360 |
20,569 |
(404,006) |
1,231,299 |
450,224 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$7,749,818 |
$59,460,294 |
$1,064,529 |
$3,194,499 |
$593,850 |
$6,429,041 |
$3,628,742 |
$– |
| End of year |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$95,843 |
$– |
$27,649 |
$639,897 |
$51,127 |
$– |
$42,989 |
$– |
| Capital gain distribution |
1,230,823 |
520,673 |
– |
452,335 |
– |
8,271,497 |
– |
1,695,938 |
| Net realized gain (loss) on investments |
14,242 |
51,548 |
(42,394) |
409,009 |
(26,812) |
1,065,960 |
(48,208) |
(190,814) |
| Net change in unrealized appreciation (depreciation) on investments |
56,672 |
384,893 |
1,249,802 |
3,474,799 |
90,795 |
(128,120) |
126,853 |
(987,231) |
| Mortality and expense risk charge (Note 3) |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| Net increase (decrease) in net assets resulting from operations |
1,248,403 |
891,554 |
1,181,718 |
4,530,561 |
89,089 |
8,458,023 |
105,675 |
327,619 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
2,632,626 |
969,369 |
370,921 |
6,886,880 |
190,458 |
10,187,746 |
59,498 |
1,767,027 |
| Net transfer from (to) fixed accumulation account |
239,196 |
(50,551) |
(51,809) |
546,949 |
(9,421) |
311,533 |
(6,706) |
(94,699) |
| Transfer between funds |
566,025 |
171,554 |
(19,248) |
2,127,496 |
144,660 |
1,362,766 |
39,270 |
(32,159) |
| Payments to contract owners |
(889,867) |
(394,883) |
(378,784) |
(2,963,975) |
(230,963) |
(4,624,860) |
(158,304) |
(1,308,003) |
| Annual maintenance charge (Note 3) |
(10,897) |
(2,031) |
(3,852) |
(24,806) |
(1,781) |
(60,010) |
(706) |
(15,160) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
2,537,084 |
693,458 |
(82,772) |
6,572,544 |
92,953 |
7,177,176 |
(66,948) |
317,006 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
3,785,487 |
1,585,011 |
1,098,945 |
11,103,105 |
182,042 |
15,635,198 |
38,727 |
644,625 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$10,565,007 |
$4,649,557 |
$3,802,270 |
$30,854,817 |
$1,999,036 |
$53,958,382 |
$1,209,783 |
$15,244,026 |
| End of year |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$162,801 |
$108,855 |
$52,587 |
$239,095 |
$– |
$– |
$3,324,280 |
$1,032,701 |
| Capital gain distribution |
– |
– |
658,758 |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(161,598) |
212,680 |
168,670 |
(58,083) |
(4,097) |
(156,206) |
3,027,395 |
630,640 |
| Net change in unrealized appreciation (depreciation) on investments |
247,757 |
1,032,016 |
(342,307) |
139,393 |
29,370 |
610,837 |
39,643,992 |
6,910,689 |
| Mortality and expense risk charge (Note 3) |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| Net increase (decrease) in net assets resulting from operations |
203,401 |
1,291,883 |
463,090 |
267,170 |
23,099 |
416,172 |
42,658,951 |
8,214,267 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
194,825 |
467,750 |
911,244 |
490,484 |
3,416 |
189,898 |
47,319,404 |
3,280,350 |
| Net transfer from (to) fixed accumulation account |
(97,445) |
57,059 |
145,875 |
(29,999) |
20 |
(221,304) |
3,997,847 |
250,902 |
| Transfer between funds |
130,396 |
(124,560) |
172,384 |
126,752 |
9,132 |
31,372 |
9,932,415 |
(390,170) |
| Payments to contract owners |
(586,791) |
(562,966) |
(501,705) |
(421,003) |
(17,458) |
(252,687) |
(19,928,728) |
(2,179,046) |
| Annual maintenance charge (Note 3) |
(2,175) |
(4,147) |
(5,361) |
(2,433) |
(42) |
(485) |
(230,646) |
(17,905) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
(102) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(361,189) |
(166,863) |
722,437 |
163,802 |
(4,932) |
(253,307) |
41,090,292 |
944,130 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(157,788) |
1,125,020 |
1,185,527 |
430,973 |
18,168 |
162,866 |
83,749,243 |
9,158,397 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,756,918 |
$4,293,156 |
$5,543,150 |
$4,056,384 |
$152,866 |
$3,057,128 |
$230,636,507 |
$23,807,124 |
| End of year |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
VANGUARD MID-CAP GROWTH INDEX FUND |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$304,983 |
$544,222 |
$810,941 |
$1,299,507 |
$31,896 |
$442,820 |
$342,430 |
$640,337 |
| Capital gain distribution |
– |
– |
– |
– |
2,372,272 |
– |
1,782,494 |
– |
| Net realized gain (loss) on investments |
135,458 |
719,648 |
– |
(74,055) |
125,647 |
35,061 |
295,265 |
333,113 |
| Net change in unrealized appreciation (depreciation) on investments |
1,797,823 |
3,808,860 |
– |
624,627 |
(1,170,713) |
(132,885) |
(681,365) |
3,201,191 |
| Mortality and expense risk charge (Note 3) |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| Net increase (decrease) in net assets resulting from operations |
2,113,104 |
4,522,102 |
565,175 |
1,592,931 |
1,164,763 |
202,081 |
1,537,728 |
3,621,337 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,368,880 |
6,594,845 |
8,625,642 |
3,255,898 |
1,015,770 |
1,092,790 |
2,350,373 |
7,036,466 |
| Net transfer from (to) fixed accumulation account |
209,012 |
806,811 |
145,899 |
22,245 |
(120,596) |
23,374 |
147,090 |
1,400,975 |
| Transfer between funds |
6,213 |
2,168,940 |
(1,545,330) |
2,043,196 |
(291,879) |
552,956 |
801,358 |
2,673,389 |
| Payments to contract owners |
(691,261) |
(2,962,739) |
(3,789,582) |
(1,394,187) |
(1,423,994) |
(1,066,336) |
(1,481,438) |
(2,770,550) |
| Annual maintenance charge (Note 3) |
(7,723) |
(28,989) |
(7,987) |
(12,705) |
(13,368) |
(8,011) |
(11,981) |
(31,680) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
885,121 |
6,578,868 |
3,428,642 |
3,914,447 |
(834,067) |
594,774 |
1,805,402 |
8,308,601 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,998,225 |
11,100,970 |
3,993,817 |
5,507,377 |
330,696 |
796,855 |
3,343,130 |
11,929,938 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$8,437,274 |
$39,508,263 |
$17,150,735 |
$18,392,124 |
$15,642,963 |
$10,995,577 |
$14,656,069 |
$39,516,082 |
| End of year |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| |
VANGUARD TARGET RETIREMENT 2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
VANGUARD TARGET RETIREMENT 2035 FUND |
VANGUARD TARGET RETIREMENT 2040 FUND |
VANGUARD TARGET RETIREMENT 2045 FUND |
VANGUARD TARGET RETIREMENT 2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$275,655 |
$882,686 |
$1,748,783 |
$1,740,304 |
$1,602,315 |
$1,158,900 |
$1,261,007 |
$278,049 |
| Capital gain distribution |
402,874 |
1,303,574 |
896,139 |
339,549 |
313,606 |
177,108 |
– |
– |
| Net realized gain (loss) on investments |
(532,928) |
(486,226) |
696,500 |
493,700 |
369,050 |
665,342 |
596,151 |
40,742 |
| Net change in unrealized appreciation (depreciation) on investments |
855,958 |
2,419,632 |
5,729,086 |
7,711,884 |
8,500,311 |
6,823,548 |
8,690,411 |
1,870,539 |
| Mortality and expense risk charge (Note 3) |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| Net increase (decrease) in net assets resulting from operations |
891,972 |
3,743,560 |
8,320,069 |
9,498,367 |
10,007,287 |
8,225,620 |
9,877,503 |
2,051,395 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
732,238 |
2,628,673 |
13,446,896 |
11,161,627 |
9,482,542 |
7,268,849 |
7,668,628 |
3,466,027 |
| Net transfer from (to) fixed accumulation account |
(212,414) |
244,785 |
(694,452) |
866,232 |
(399,579) |
(159,092) |
(79,766) |
9,129 |
| Transfer between funds |
150,384 |
(746,362) |
(837,986) |
(414,328) |
92,142 |
293,895 |
(181,960) |
43,775 |
| Payments to contract owners |
(1,284,289) |
(2,820,613) |
(5,134,986) |
(3,548,519) |
(2,790,224) |
(3,323,160) |
(2,537,167) |
(637,882) |
| Annual maintenance charge (Note 3) |
(4,404) |
(19,793) |
(51,134) |
(72,118) |
(84,649) |
(82,404) |
(111,265) |
(41,446) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(618,485) |
(713,311) |
6,728,338 |
7,992,894 |
6,300,233 |
3,998,088 |
4,758,470 |
2,839,602 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
273,487 |
3,030,249 |
15,048,407 |
17,491,260 |
16,307,520 |
12,223,708 |
14,635,973 |
4,890,997 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$8,660,629 |
$28,718,339 |
$53,118,796 |
$55,243,091 |
$54,998,671 |
$42,603,480 |
$46,961,043 |
$8,800,471 |
| End of year |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| |
VANGUARD TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
VANGUARD VIF GLOBAL BOND INDEX |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$316,917 |
$480,164 |
$1,072,928 |
$178,423 |
$159,233 |
$15,222 |
$60,753 |
$34,309 |
| Capital gain distribution |
– |
236,738 |
– |
343,789 |
9,707 |
102,592 |
242,033 |
21,968 |
| Net realized gain (loss) on investments |
75,961 |
(193,514) |
(422,754) |
764,423 |
(116,223) |
(137,004) |
73,925 |
(1,578) |
| Net change in unrealized appreciation (depreciation) on investments |
2,154,264 |
1,007,021 |
1,229,135 |
1,502,021 |
232,877 |
349,805 |
170,263 |
(14,662) |
| Mortality and expense risk charge (Note 3) |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| Net increase (decrease) in net assets resulting from operations |
2,386,751 |
1,352,134 |
1,536,204 |
2,581,094 |
220,454 |
307,588 |
485,470 |
23,846 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
3,952,865 |
1,071,882 |
3,437,081 |
3,721,073 |
468,594 |
201,256 |
711,024 |
379,968 |
| Net transfer from (to) fixed accumulation account |
(107,513) |
(161,890) |
92,278 |
(116,424) |
24,626 |
(18,656) |
(62,493) |
460 |
| Transfer between funds |
205,860 |
(26,549) |
1,442,707 |
261,500 |
587,155 |
(19,496) |
(51,048) |
(2,640) |
| Payments to contract owners |
(578,126) |
(1,585,409) |
(2,621,083) |
(2,324,094) |
(458,066) |
(190,747) |
(585,799) |
(61,894) |
| Annual maintenance charge (Note 3) |
(50,691) |
(7,578) |
(15,875) |
(5,029) |
(2,036) |
(510) |
(1,509) |
(345) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
3,422,396 |
(709,544) |
2,335,108 |
1,537,027 |
620,274 |
(28,154) |
10,176 |
315,550 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
5,809,147 |
642,590 |
3,871,313 |
4,118,120 |
840,727 |
279,434 |
495,646 |
339,396 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$10,002,930 |
$13,808,397 |
$25,674,824 |
$14,892,965 |
$4,864,047 |
$1,682,888 |
$4,660,524 |
$1,232,592 |
| End of year |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| |
VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| OPERATIONS |
|
|
|
|
| Investment Income |
$114,730 |
$4,749 |
$122,738 |
$14,817,977 |
| Capital gain distribution |
– |
67,511 |
– |
14,474,408 |
| Net realized gain (loss) on investments |
13,684 |
11,008 |
(107,140) |
(285,239) |
| Net change in unrealized appreciation (depreciation) on investments |
66,460 |
(13,778) |
221,036 |
46,464,356 |
| Mortality and expense risk charge (Note 3) |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| Net increase (decrease) in net assets resulting from operations |
157,696 |
56,842 |
192,696 |
69,679,950 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
| Gross stipulated payments received |
571,277 |
151,235 |
281,424 |
11,367,896 |
| Net transfer from (to) fixed accumulation account |
(5,574) |
(11,038) |
(59,156) |
(7,199,277) |
| Transfer between funds |
142,995 |
40,806 |
112,990 |
(4,684,154) |
| Payments to contract owners |
(430,285) |
(32,301) |
(514,013) |
(39,041,228) |
| Annual maintenance charge (Note 3) |
(1,396) |
(244) |
(859) |
(142,553) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
(32,263) |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
277,018 |
148,459 |
(179,614) |
(39,731,579) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
434,713 |
205,301 |
13,081 |
29,948,371 |
| Net Assets: |
|
|
|
|
| Beginning of year |
$2,675,851 |
$989,460 |
$3,374,811 |
$454,379,267 |
| End of year |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| |
ALGER MID CAP GROWTH PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
AMERICAN FUNDS IS INTERNATIONAL GROWTH AND INCOME FUND CLASS 1 |
AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$– |
$– |
$189,593 |
$102,984 |
$125,987 |
$204,274 |
$15,505 |
$195,679 |
| Capital gain distribution |
– |
– |
– |
1,418,290 |
– |
146,175 |
4,317 |
79,991 |
| Net realized gain (loss) on investments |
(10,245) |
(1,631,399) |
(103,857) |
2,846,961 |
(251,309) |
(98,174) |
(7,840) |
594,664 |
| Net change in unrealized appreciation (depreciation) on investments |
57,307 |
7,784,254 |
(47,123) |
11,923,244 |
206,546 |
1,177,582 |
47,105 |
199,814 |
| Mortality and expense risk charge (Note 3) |
(2,996) |
(454,817) |
(51,681) |
(743,833) |
(50,555) |
(127,923) |
(11,829) |
(209,474) |
| Net increase (decrease) in net assets resulting from operations |
44,066 |
5,698,038 |
(13,068) |
15,547,646 |
30,668 |
1,301,934 |
47,259 |
860,674 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
3,688 |
996,532 |
1,032,852 |
1,908,989 |
1,251,553 |
442,751 |
72,318 |
863,821 |
| Net transfer from (to) fixed accumulation account |
(1,672) |
(869,673) |
231,417 |
(2,553,953) |
63,345 |
(146,121) |
(29,670) |
(724,850) |
| Transfer between funds |
(2,217) |
(1,641,385) |
282,095 |
3,068,359 |
542,168 |
438,919 |
30,734 |
(107,721) |
| Payments to contract owners |
(36,003) |
(3,491,573) |
(545,139) |
(6,710,254) |
(253,358) |
(1,064,429) |
(54,285) |
(1,619,277) |
| Annual maintenance charge (Note 3) |
(122) |
(2,042) |
(3,253) |
(23,531) |
(3,542) |
(2,316) |
(267) |
(1,366) |
| Surrender charges (Note 3) |
– |
(2,133) |
– |
(6,414) |
– |
(357) |
– |
(984) |
| Mortality guarantee adjustment |
– |
2,645 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(36,326) |
(5,007,629) |
997,973 |
(4,316,805) |
1,600,166 |
(331,553) |
18,829 |
(1,590,378) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
7,740 |
690,409 |
984,904 |
11,230,841 |
1,630,834 |
970,381 |
66,088 |
(729,704) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
| End of year |
$234,477 |
$36,958,287 |
$4,736,244 |
$66,213,915 |
$4,867,291 |
$10,921,603 |
$937,688 |
$16,224,926 |
| |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK HIGH YIELD VI FUND CLASS I |
BLACKROCK HIGH YIELD VI FUND CLASS III |
BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
CALVERT VP SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$82,308 |
$479,387 |
$127,889 |
$127,151 |
$1,740,668 |
$3,482,282 |
$238,305 |
$– |
| Capital gain distribution |
31,759 |
275,917 |
– |
– |
3,408,903 |
12,549,781 |
245,526 |
74,045 |
| Net realized gain (loss) on investments |
(9,421) |
497,027 |
(13,484) |
(47,801) |
1,467,681 |
5,087,722 |
101,092 |
(350,557) |
| Net change in unrealized appreciation (depreciation) on investments |
640,120 |
4,461,315 |
32,812 |
64,760 |
5,284,813 |
15,146,766 |
1,710,201 |
376,621 |
| Mortality and expense risk charge (Note 3) |
(54,785) |
(405,700) |
(23,196) |
(22,903) |
(1,909,447) |
(3,633,750) |
(165,958) |
(28,608) |
| Net increase (decrease) in net assets resulting from operations |
689,981 |
5,307,946 |
124,021 |
121,207 |
9,992,617 |
32,632,801 |
2,129,166 |
71,500 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
640,365 |
1,353,128 |
104,094 |
86,297 |
3,720,076 |
6,801,038 |
2,527,827 |
114,216 |
| Net transfer from (to) fixed accumulation account |
212,853 |
(428,410) |
1,815 |
(29,360) |
(2,651,752) |
(4,708,407) |
357,235 |
(86,658) |
| Transfer between funds |
(13,806) |
354,914 |
11,969 |
257,437 |
(1,427,658) |
(4,654,363) |
621,885 |
(182,088) |
| Payments to contract owners |
(350,440) |
(3,804,786) |
(199,996) |
(276,005) |
(11,210,648) |
(20,731,799) |
(1,073,098) |
(351,452) |
| Annual maintenance charge (Note 3) |
(1,370) |
(5,607) |
(547) |
(175) |
(7,912) |
(25,223) |
(7,348) |
(50) |
| Surrender charges (Note 3) |
– |
(4,453) |
– |
(183) |
(2,121) |
(3,154) |
– |
(50) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
(5,691) |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
487,603 |
(2,535,214) |
(82,665) |
38,010 |
(11,585,706) |
(23,321,908) |
2,426,501 |
(506,083) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,177,584 |
2,772,732 |
41,356 |
159,217 |
(1,593,089) |
9,310,893 |
4,555,666 |
(434,583) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
| End of year |
$4,874,955 |
$34,511,565 |
$1,853,437 |
$1,968,744 |
$153,288,007 |
$290,314,394 |
$15,294,022 |
$2,164,369 |
| |
DFA VA U.S. TARGETED VALUE PORTFOLIO |
FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$12,701 |
$52,140 |
$27,689 |
$31,982 |
$331,854 |
$43,269 |
$31,618 |
$553,838 |
| Capital gain distribution |
61,869 |
58,027 |
26,404 |
2,214 |
27,514 |
4,173 |
25,678 |
472,327 |
| Net realized gain (loss) on investments |
26,865 |
(126,432) |
(2,942) |
(68,312) |
342,026 |
(32,801) |
19,074 |
685,338 |
| Net change in unrealized appreciation (depreciation) on investments |
(32,095) |
133,205 |
18,873 |
176,131 |
490,660 |
144,080 |
105,455 |
1,524,391 |
| Mortality and expense risk charge (Note 3) |
(10,711) |
(22,381) |
(12,041) |
(18,267) |
(181,907) |
(23,217) |
(21,724) |
(406,984) |
| Net increase (decrease) in net assets resulting from operations |
58,629 |
94,558 |
57,984 |
123,748 |
1,010,146 |
135,505 |
160,100 |
2,828,910 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
41,023 |
43,450 |
14,069 |
166,747 |
867,694 |
350,544 |
162,060 |
1,965,001 |
| Net transfer from (to) fixed accumulation account |
32,386 |
(238,579) |
(4,552) |
(140,021) |
(295,704) |
(82,258) |
2,780 |
(358,764) |
| Transfer between funds |
37,058 |
(190,507) |
(1,676) |
(220,467) |
(12,088) |
(16,244) |
33,296 |
(78,215) |
| Payments to contract owners |
(32,589) |
(143,590) |
(32,524) |
(465,268) |
(1,711,898) |
(212,425) |
(242,988) |
(1,592,031) |
| Annual maintenance charge (Note 3) |
(256) |
(600) |
(455) |
(840) |
(4,500) |
(945) |
(666) |
(11,099) |
| Surrender charges (Note 3) |
– |
(633) |
– |
– |
(3,902) |
– |
– |
(3,686) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
77,622 |
(530,459) |
(25,137) |
(659,848) |
(1,160,399) |
38,671 |
(45,518) |
(78,792) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
136,251 |
(435,901) |
32,847 |
(536,100) |
(150,253) |
174,176 |
114,583 |
2,750,117 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
| End of year |
$933,565 |
$1,656,212 |
$964,369 |
$1,155,396 |
$14,364,088 |
$1,939,609 |
$1,685,207 |
$33,733,850 |
| |
FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$9,845 |
$14,501 |
$285,014 |
$3,807 |
$1,955 |
$10,419 |
$141 |
$5,295 |
| Capital gain distribution |
9,837 |
17,772 |
449,215 |
7,755 |
2,617 |
16,694 |
206 |
3,048 |
| Net realized gain (loss) on investments |
2,207 |
7,492 |
567,177 |
4,429 |
271 |
86,391 |
(13) |
2,356 |
| Net change in unrealized appreciation (depreciation) on investments |
49,289 |
88,887 |
1,832,727 |
47,424 |
14,110 |
(9,905) |
1,012 |
(10,144) |
| Mortality and expense risk charge (Note 3) |
(8,022) |
(13,135) |
(319,758) |
(5,322) |
(1,922) |
(12,017) |
(137) |
(2,117) |
| Net increase (decrease) in net assets resulting from operations |
63,156 |
115,515 |
2,814,375 |
58,094 |
17,031 |
91,582 |
1,209 |
(1,562) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
131,075 |
56,860 |
1,691,520 |
4,640 |
– |
86,442 |
1,200 |
1,492 |
| Net transfer from (to) fixed accumulation account |
(6,051) |
57,042 |
(126,058) |
(588) |
(1) |
(4,368) |
– |
35,193 |
| Transfer between funds |
14,500 |
(2,313) |
277,594 |
993 |
4,346 |
47,486 |
– |
413,496 |
| Payments to contract owners |
– |
(4,650) |
(1,014,072) |
(212,255) |
– |
(60,356) |
– |
(3,077) |
| Annual maintenance charge (Note 3) |
(507) |
(529) |
(15,853) |
(569) |
(55) |
(175) |
(105) |
– |
| Surrender charges (Note 3) |
– |
– |
(3,868) |
– |
– |
(492) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
139,016 |
106,410 |
809,263 |
(207,779) |
4,289 |
68,537 |
1,095 |
447,104 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
202,172 |
221,925 |
3,623,639 |
(149,685) |
21,320 |
160,119 |
2,304 |
445,543 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
| End of year |
$699,264 |
$1,130,778 |
$26,782,971 |
$280,649 |
$157,669 |
$1,013,061 |
$11,687 |
$545,801 |
| |
FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$59,551 |
$136,992 |
$265,707 |
$924,397 |
$721,508 |
$380,300 |
$7,482,150 |
$140,340 |
| Capital gain distribution |
930 |
– |
– |
– |
– |
– |
434,726 |
– |
| Net realized gain (loss) on investments |
(118,244) |
(25,956) |
(138,232) |
(180,894) |
579,028 |
239,291 |
43,858,375 |
(22,332) |
| Net change in unrealized appreciation (depreciation) on investments |
137,306 |
90,466 |
855,294 |
3,628,943 |
3,400,437 |
3,002,063 |
103,327,198 |
(73,313) |
| Mortality and expense risk charge (Note 3) |
(22,455) |
(44,755) |
(149,110) |
(600,145) |
(567,659) |
(391,096) |
(8,881,910) |
(42,270) |
| Net increase (decrease) in net assets resulting from operations |
57,088 |
156,748 |
833,659 |
3,772,301 |
4,133,314 |
3,230,558 |
146,220,539 |
2,425 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
42,799 |
158,718 |
465,606 |
2,523,389 |
2,286,105 |
1,707,455 |
15,224,575 |
1,215,320 |
| Net transfer from (to) fixed accumulation account |
(52,734) |
18,876 |
(101,722) |
(779,099) |
(1,334,752) |
(876,177) |
(15,647,956) |
90,173 |
| Transfer between funds |
(195,671) |
109,669 |
(245,274) |
(816,997) |
(1,324,846) |
(524,505) |
(5,242,281) |
528,635 |
| Payments to contract owners |
(463,056) |
(423,439) |
(1,237,299) |
(3,852,690) |
(4,306,598) |
(1,995,531) |
(58,253,519) |
(243,982) |
| Annual maintenance charge (Note 3) |
(878) |
(1,451) |
(6,191) |
(25,520) |
(22,554) |
(15,890) |
(178,912) |
(1,752) |
| Surrender charges (Note 3) |
– |
(607) |
(2,951) |
(3,155) |
(3,547) |
(3,098) |
(9,267) |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
4,704 |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(669,540) |
(138,235) |
(1,127,830) |
(2,954,072) |
(4,706,193) |
(1,707,746) |
(64,102,655) |
1,588,392 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(612,452) |
18,513 |
(294,171) |
818,229 |
(572,879) |
1,522,812 |
82,117,884 |
1,590,817 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
| End of year |
$1,517,076 |
$3,930,773 |
$11,667,915 |
$48,001,126 |
$44,950,535 |
$31,697,043 |
$737,195,316 |
$4,390,498 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
FIDELITY VIP REAL ESTATE PORTFOLIO SC2 |
GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTITUTIONAL SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,174,219 |
$987,719 |
$771,736 |
$1,393,556 |
$3,832 |
$33,495 |
$11,725 |
$295,715 |
| Capital gain distribution |
– |
3,221,898 |
– |
– |
19,761 |
255,984 |
– |
2,504,912 |
| Net realized gain (loss) on investments |
(471,408) |
3,092,318 |
(450,020) |
– |
(16,940) |
29,383 |
(139,401) |
3,538,926 |
| Net change in unrealized appreciation (depreciation) on investments |
(181,666) |
(3,771,434) |
928,885 |
– |
68,604 |
24,301 |
1,670,693 |
5,888,214 |
| Mortality and expense risk charge (Note 3) |
(429,150) |
(890,927) |
(245,836) |
(338,752) |
(6,475) |
(50,896) |
(95,688) |
(719,966) |
| Net increase (decrease) in net assets resulting from operations |
91,995 |
2,639,573 |
1,004,765 |
1,054,804 |
68,783 |
292,267 |
1,447,329 |
11,507,801 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,559,426 |
2,227,025 |
923,428 |
4,812,803 |
187,695 |
210,741 |
342,789 |
1,017,003 |
| Net transfer from (to) fixed accumulation account |
(665,740) |
(1,616,757) |
(548,812) |
3,871,288 |
69,740 |
(26,057) |
(61,149) |
(1,426,065) |
| Transfer between funds |
1,484,426 |
(611,823) |
(311,540) |
3,212,006 |
(93,256) |
(29,546) |
(455,223) |
125,351 |
| Payments to contract owners |
(2,897,867) |
(5,467,916) |
(1,879,672) |
(3,081,064) |
(12,792) |
(544,530) |
(713,982) |
(4,512,107) |
| Annual maintenance charge (Note 3) |
(6,036) |
(4,692) |
(1,981) |
(3,699) |
(236) |
(475) |
(621) |
(9,706) |
| Surrender charges (Note 3) |
(1,821) |
(1,585) |
(1,587) |
(469) |
– |
(995) |
(1,422) |
(1,958) |
| Mortality guarantee adjustment |
649 |
787 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(526,964) |
(5,474,960) |
(1,820,163) |
8,810,866 |
151,151 |
(390,862) |
(889,608) |
(4,807,482) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(434,969) |
(2,835,387) |
(815,398) |
9,865,670 |
219,934 |
(98,596) |
557,721 |
6,700,319 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
| End of year |
$34,784,330 |
$67,071,543 |
$19,662,120 |
$32,203,969 |
$619,452 |
$4,122,886 |
$7,749,818 |
$59,460,294 |
| |
MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
MFS VIT MID CAP VALUE PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$10,115 |
$26,352 |
$7,474 |
$66,789 |
$– |
$29,005 |
$– |
$13,203 |
| Capital gain distribution |
8,420 |
10,349 |
25,204 |
270,361 |
– |
47,802 |
187,655 |
– |
| Net realized gain (loss) on investments |
(10,016) |
8,922 |
9,126 |
213,768 |
(302,097) |
33,355 |
39,487 |
(40,967) |
| Net change in unrealized appreciation (depreciation) on investments |
44,342 |
231,565 |
35,536 |
270,931 |
484,437 |
1,482,698 |
1,034,621 |
(36,320) |
| Mortality and expense risk charge (Note 3) |
(12,552) |
(40,193) |
(7,535) |
(79,888) |
(38,540) |
(107,187) |
(53,164) |
(47,464) |
| Net increase (decrease) in net assets resulting from operations |
40,309 |
236,994 |
69,805 |
741,960 |
143,800 |
1,485,674 |
1,208,600 |
(111,549) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
91,837 |
144,972 |
28,987 |
298,395 |
743,703 |
2,162,239 |
347,934 |
404,508 |
| Net transfer from (to) fixed accumulation account |
52,798 |
(68,780) |
(48,067) |
(104,961) |
198,108 |
368,928 |
(63,053) |
6,939 |
| Transfer between funds |
41,819 |
(24,521) |
(3,292) |
(304,491) |
286,346 |
722,769 |
(71,078) |
113,792 |
| Payments to contract owners |
(128,550) |
(274,993) |
(28,200) |
(524,386) |
(333,399) |
(654,110) |
(386,215) |
(264,345) |
| Annual maintenance charge (Note 3) |
(306) |
(75) |
(235) |
(275) |
(4,394) |
(9,587) |
(1,823) |
(3,634) |
| Surrender charges (Note 3) |
– |
(322) |
– |
(1,239) |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
57,598 |
(223,719) |
(50,807) |
(636,959) |
890,364 |
2,590,239 |
(174,236) |
257,261 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
97,907 |
13,276 |
18,999 |
105,002 |
1,034,164 |
4,075,913 |
1,034,364 |
145,712 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
| End of year |
$1,064,529 |
$3,194,499 |
$593,850 |
$6,429,041 |
$3,628,742 |
$10,565,007 |
$4,649,557 |
$3,802,270 |
| |
T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$562,642 |
$44,044 |
$– |
$37,443 |
$– |
$166,127 |
$99,366 |
$45,856 |
| Capital gain distribution |
1,914,999 |
– |
3,342,532 |
– |
707,058 |
– |
– |
447,697 |
| Net realized gain (loss) on investments |
216,578 |
(31,531) |
1,132,793 |
(30,329) |
(77,887) |
(80,575) |
77,963 |
63,758 |
| Net change in unrealized appreciation (depreciation) on investments |
137,777 |
13,806 |
7,300,616 |
(73,074) |
(89,842) |
(34,384) |
(74,905) |
(54,612) |
| Mortality and expense risk charge (Note 3) |
(344,984) |
(23,593) |
(586,523) |
(15,350) |
(178,271) |
(47,289) |
(51,457) |
(61,235) |
| Net increase (decrease) in net assets resulting from operations |
2,487,011 |
2,727 |
11,189,418 |
(81,311) |
361,059 |
3,879 |
50,968 |
441,463 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
5,707,198 |
345,858 |
8,060,220 |
56,748 |
2,440,049 |
203,634 |
603,747 |
697,379 |
| Net transfer from (to) fixed accumulation account |
911,425 |
105,785 |
352,138 |
(7,457) |
134,653 |
(26,408) |
79,622 |
60,427 |
| Transfer between funds |
1,417,406 |
39,859 |
(704,136) |
54,955 |
286,278 |
160,263 |
248,968 |
376,648 |
| Payments to contract owners |
(3,034,436) |
(191,080) |
(4,053,267) |
(85,173) |
(1,104,278) |
(375,556) |
(383,520) |
(372,317) |
| Annual maintenance charge (Note 3) |
(22,217) |
(1,842) |
(53,900) |
(701) |
(14,692) |
(2,269) |
(3,857) |
(5,114) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
4,979,376 |
298,580 |
3,601,055 |
18,373 |
1,742,010 |
(40,336) |
544,959 |
757,023 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
7,466,387 |
301,307 |
14,790,473 |
(62,937) |
2,103,069 |
(36,457) |
595,928 |
1,198,486 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
| End of year |
$30,854,817 |
$1,999,036 |
$53,958,382 |
$1,209,783 |
$15,244,026 |
$3,756,918 |
$4,293,156 |
$5,543,150 |
| |
T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
VANGUARD 500 INDEX FUND ADMIRAL SHARES |
VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$182,384 |
$– |
$– |
$2,697,186 |
$745,997 |
$253,623 |
$412,211 |
$656,860 |
| Capital gain distribution |
7,360 |
– |
– |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(52,256) |
(22,131) |
(249,189) |
3,886,484 |
168,377 |
52,367 |
470,215 |
(1,568) |
| Net change in unrealized appreciation (depreciation) on investments |
12,602 |
10 |
(162,360) |
36,304,408 |
(324,664) |
472,308 |
4,603,653 |
1,568 |
| Mortality and expense risk charge (Note 3) |
(47,406) |
(2,465) |
(41,806) |
(2,498,603) |
(285,792) |
(96,143) |
(432,441) |
(163,109) |
| Net increase (decrease) in net assets resulting from operations |
102,684 |
(24,586) |
(453,355) |
40,389,475 |
303,917 |
682,154 |
5,053,638 |
493,751 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
612,448 |
4,222 |
188,926 |
34,487,409 |
3,200,246 |
1,268,735 |
5,421,666 |
9,246,395 |
| Net transfer from (to) fixed accumulation account |
2,909 |
1,547 |
(234,053) |
5,474,686 |
921,222 |
457,528 |
607,097 |
1,692,315 |
| Transfer between funds |
248,891 |
34,264 |
112,301 |
4,811,955 |
1,189,979 |
291,017 |
1,017,215 |
1,251,741 |
| Payments to contract owners |
(442,694) |
(63,311) |
(362,434) |
(16,540,502) |
(2,147,173) |
(679,137) |
(2,631,120) |
(2,856,768) |
| Annual maintenance charge (Note 3) |
(2,342) |
(56) |
(533) |
(187,174) |
(15,528) |
(6,715) |
(25,550) |
(4,512) |
| Surrender charges (Note 3) |
– |
– |
(165) |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
419,212 |
(23,335) |
(295,958) |
28,046,374 |
3,148,746 |
1,331,429 |
4,389,308 |
9,329,171 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
521,895 |
(47,920) |
(749,313) |
68,435,849 |
3,452,663 |
2,013,583 |
9,442,947 |
9,822,922 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
| End of year |
$4,056,384 |
$152,866 |
$3,057,128 |
$230,636,507 |
$23,807,124 |
$8,437,274 |
$39,508,263 |
$17,150,735 |
| |
VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
VANGUARD MID-CAP GROWTH INDEX FUND |
VANGUARD REIT INDEX FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
VANGUARD TARGET RETIREMENT 2020 FUND |
VANGUARD TARGET RETIREMENT 2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,013,993 |
$277,322 |
$415,117 |
$251,092 |
$478,067 |
$252,830 |
$789,746 |
$1,404,112 |
| Capital gain distribution |
– |
– |
– |
1,571,999 |
– |
488,829 |
1,247,308 |
460,896 |
| Net realized gain (loss) on investments |
(116,536) |
(173,663) |
128,353 |
308,307 |
373,489 |
(297,925) |
(127,305) |
268,338 |
| Net change in unrealized appreciation (depreciation) on investments |
120,130 |
2,375,587 |
6,558 |
(1,266,515) |
3,670,408 |
197,648 |
686,219 |
2,753,039 |
| Mortality and expense risk charge (Note 3) |
(205,638) |
(189,130) |
(134,258) |
(166,828) |
(425,027) |
(108,044) |
(363,067) |
(619,464) |
| Net increase (decrease) in net assets resulting from operations |
811,950 |
2,290,116 |
415,769 |
698,056 |
4,096,936 |
533,338 |
2,232,901 |
4,266,921 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
2,666,019 |
1,247,796 |
1,077,781 |
2,369,918 |
5,757,979 |
796,421 |
3,455,678 |
10,150,892 |
| Net transfer from (to) fixed accumulation account |
81,353 |
(125,733) |
71,833 |
670,692 |
1,879,145 |
(9,820) |
(464,597) |
(36,988) |
| Transfer between funds |
1,812,941 |
(680,982) |
400,655 |
464,628 |
1,886,554 |
(234,317) |
(2,185,989) |
(632,363) |
| Payments to contract owners |
(1,578,004) |
(1,369,459) |
(1,237,513) |
(1,456,269) |
(2,380,528) |
(1,048,146) |
(3,237,495) |
(4,327,808) |
| Annual maintenance charge (Note 3) |
(12,025) |
(14,585) |
(8,257) |
(10,818) |
(27,938) |
(4,903) |
(20,944) |
(47,875) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
2,970,282 |
(942,963) |
304,498 |
2,038,151 |
7,115,211 |
(500,765) |
(2,453,348) |
5,105,858 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
3,782,232 |
1,347,153 |
720,267 |
2,736,207 |
11,212,147 |
32,573 |
(220,447) |
9,372,779 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
| End of year |
$18,392,124 |
$15,642,963 |
$10,995,577 |
$14,656,069 |
$39,516,082 |
$8,660,629 |
$28,718,339 |
$53,118,796 |
| |
VANGUARD TARGET RETIREMENT 2035 FUND |
VANGUARD TARGET RETIREMENT 2040 FUND |
VANGUARD TARGET RETIREMENT 2045 FUND |
VANGUARD TARGET RETIREMENT 2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
VANGUARD TARGET RETIREMENT 2060 FUND |
VANGUARD TARGET RETIREMENT INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,384,890 |
$1,305,584 |
$960,214 |
$1,006,780 |
$186,272 |
$208,956 |
$438,264 |
$894,752 |
| Capital gain distribution |
286,965 |
112,517 |
22,476 |
14,667 |
6,242 |
6,078 |
351,894 |
– |
| Net realized gain (loss) on investments |
445,678 |
229,650 |
334,764 |
377,182 |
(1,154) |
42,717 |
(327,407) |
(424,757) |
| Net change in unrealized appreciation (depreciation) on investments |
3,393,380 |
3,911,404 |
3,577,611 |
4,140,033 |
711,792 |
786,286 |
440,759 |
(149,536) |
| Mortality and expense risk charge (Note 3) |
(638,625) |
(601,763) |
(485,559) |
(529,313) |
(89,174) |
(103,075) |
(174,548) |
(309,875) |
| Net increase (decrease) in net assets resulting from operations |
4,872,288 |
4,957,392 |
4,409,507 |
5,009,349 |
813,978 |
940,963 |
728,962 |
10,584 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
8,755,921 |
10,716,610 |
6,824,612 |
8,099,635 |
2,699,363 |
3,137,286 |
1,493,349 |
3,492,743 |
| Net transfer from (to) fixed accumulation account |
(516,468) |
350,850 |
(88,889) |
61,385 |
26,449 |
22,285 |
(17,610) |
57,270 |
| Transfer between funds |
674,048 |
440,000 |
(424,000) |
10,944 |
93,193 |
152,278 |
(418,788) |
1,925,216 |
| Payments to contract owners |
(3,219,373) |
(2,406,042) |
(1,270,268) |
(1,919,995) |
(220,455) |
(557,708) |
(1,584,250) |
(3,120,912) |
| Annual maintenance charge (Note 3) |
(66,596) |
(78,156) |
(76,645) |
(103,967) |
(32,295) |
(39,155) |
(7,626) |
(15,086) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
5,627,531 |
9,023,262 |
4,964,809 |
6,148,001 |
2,566,256 |
2,714,986 |
(534,925) |
2,339,232 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
10,499,820 |
13,980,653 |
9,374,316 |
11,157,351 |
3,380,233 |
3,655,948 |
194,037 |
2,349,815 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
| End of year |
$55,243,091 |
$54,998,671 |
$42,603,480 |
$46,961,043 |
$8,800,471 |
$10,002,930 |
$13,808,397 |
$25,674,824 |
| |
VANGUARD VIF EQUITY INDEX PORTFOLIO |
VANGUARD VIF GLOBAL BOND INDEX |
VANGUARD VIF INTERNATIONAL PORTFOLIO |
VANGUARD VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$173,276 |
$129,237 |
$20,584 |
$58,720 |
$39,312 |
$77,248 |
$5,189 |
$90,320 |
| Capital gain distribution |
495,384 |
4,810 |
54,488 |
48,938 |
33,164 |
– |
– |
– |
| Net realized gain (loss) on investments |
790,058 |
(148,365) |
(35,254) |
153,013 |
(32,293) |
(17,595) |
(22,584) |
(88,353) |
| Net change in unrealized appreciation (depreciation) on investments |
1,542,806 |
111,658 |
105,749 |
352,990 |
21,438 |
49,067 |
124,079 |
37,786 |
| Mortality and expense risk charge (Note 3) |
(172,360) |
(57,279) |
(21,422) |
(55,024) |
(15,802) |
(28,667) |
(12,150) |
(41,617) |
| Net increase (decrease) in net assets resulting from operations |
2,829,164 |
40,061 |
124,144 |
558,637 |
45,820 |
80,053 |
94,535 |
(1,865) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,233,893 |
443,911 |
85,304 |
400,562 |
34,393 |
561,192 |
56,175 |
327,830 |
| Net transfer from (to) fixed accumulation account |
(593,745) |
209,144 |
(94,423) |
(160,435) |
(78,331) |
3,534 |
(104,864) |
(174,196) |
| Transfer between funds |
(172,130) |
436,049 |
21,173 |
2,488 |
952 |
274,726 |
(4,298) |
236,848 |
| Payments to contract owners |
(1,074,771) |
(481,965) |
(143,049) |
(274,413) |
(97,525) |
(237,213) |
(45,834) |
(289,226) |
| Annual maintenance charge (Note 3) |
(4,559) |
(2,071) |
(543) |
(1,409) |
(353) |
(1,287) |
(275) |
(898) |
| Surrender charges (Note 3) |
– |
(38) |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(611,313) |
605,031 |
(131,538) |
(33,206) |
(140,863) |
600,952 |
(99,096) |
100,359 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,217,851 |
645,092 |
(7,394) |
525,431 |
(95,044) |
681,005 |
(4,562) |
98,494 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
| End of year |
$14,892,965 |
$4,864,047 |
$1,682,888 |
$4,660,524 |
$1,232,592 |
$2,675,851 |
$989,460 |
$3,374,811 |
| |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| OPERATIONS |
|
| Investment Income |
$8,385,623 |
| Capital gain distribution |
– |
| Net realized gain (loss) on investments |
(3,955,661) |
| Net change in unrealized appreciation (depreciation) on investments |
43,408,492 |
| Mortality and expense risk charge (Note 3) |
(5,726,333) |
| Net increase (decrease) in net assets resulting from operations |
42,112,121 |
| CONTRACT OWNERS' TRANSACTIONS |
|
| Gross stipulated payments received |
11,198,153 |
| Net transfer from (to) fixed accumulation account |
(5,434,910) |
| Transfer between funds |
(6,081,490) |
| Payments to contract owners |
(36,256,375) |
| Annual maintenance charge (Note 3) |
(158,172) |
| Surrender charges (Note 3) |
(814) |
| Mortality guarantee adjustment |
43,508 |
| Net increase (decrease) in net assets resulting from contract owners; transactions |
(36,690,100) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
5,422,021 |
| Net Assets: |
|
| Beginning of year |
$448,957,246 |
| End of year |
$454,379,267 |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
| MFS VIT II INTERNATIONAL GROWTH SC |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
| NEUBERGER GENESIS FUND ADVISOR CLASS |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
| VANGUARD FEDERAL MONEY MARKET FUND |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
| VANGUARD MID-CAP GROWTH INDEX FUND |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| VANGUARD TARGET RETIREMENT 2020 FUND |
| VANGUARD TARGET RETIREMENT 2025 FUND |
| VANGUARD TARGET RETIREMENT 2030 FUND |
| VANGUARD TARGET RETIREMENT 2035 FUND |
| VANGUARD TARGET RETIREMENT 2040 FUND |
| VANGUARD TARGET RETIREMENT 2045 FUND |
| VANGUARD TARGET RETIREMENT 2050 FUND |
| VANGUARD TARGET RETIREMENT 2055 FUND |
| VANGUARD TARGET RETIREMENT 2060 FUND |
| VANGUARD TARGET RETIREMENT INCOME FUND |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
| VANGUARD VIF GLOBAL BOND INDEX |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
| VANGUARD VIF REIT INDEX PORTFOLIO |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
| |
Purchases |
Sales |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
$912 |
$14,993 |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
1,215,871 |
5,757,358 |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
1,945,526 |
887,913 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
9,583,512 |
7,507,788 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
4,026,163 |
1,089,522 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
1,865,359 |
1,490,669 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
184,113 |
160,484 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
1,960,183 |
1,879,775 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
1,442,460 |
805,184 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
5,650,722 |
4,922,150 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
897,979 |
446,594 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
550,743 |
417,510 |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
21,767,438 |
17,714,438 |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
31,147,349 |
28,315,520 |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
5,473,407 |
2,223,831 |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
288,862 |
548,076 |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
353,405 |
118,569 |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
317,712 |
264,136 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
92,933 |
279,722 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
143,857 |
200,718 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
1,871,099 |
2,313,968 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
1,019,957 |
855,100 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
143,952 |
337,012 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
5,871,324 |
3,524,651 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
94,060 |
41,584 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
211,224 |
37,841 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
4,641,627 |
1,959,617 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
23,018 |
46,452 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
16,776 |
2,771 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
337,021 |
42,721 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
2,938 |
340 |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
139,836 |
27,663 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
88,873 |
572,725 |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,574 |
673,108 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
776,223 |
1,667,650 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
3,377,325 |
7,132,733 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
3,229,651 |
6,330,402 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
2,561,992 |
5,597,899 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
25,752,268 |
43,683,229 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
2,400,127 |
441,915 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
5,075,747 |
5,842,586 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
9,679,339 |
6,148,883 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
1,448,400 |
2,761,175 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
7,588,114 |
6,490,122 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
2,538,066 |
40,581 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
1,549,118 |
41,915 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
1,549,900 |
181,874 |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
912,918 |
730,837 |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
310,151 |
1,423,572 |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
3,273,305 |
4,688,145 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
244,265 |
182,274 |
| MFS VIT II INTERNATIONAL GROWTH SC |
626,028 |
478,809 |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
130,386 |
85,036 |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
906,558 |
802,864 |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
1,120,826 |
605,909 |
| NEUBERGER GENESIS FUND ADVISOR CLASS* |
580,415 |
65,986 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
4,925,535 |
1,196,722 |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
1,718,737 |
518,620 |
| |
Purchases |
Sales |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
447,330 |
598,187 |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
11,413,045 |
3,784,738 |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
413,116 |
321,871 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
21,294,785 |
5,531,467 |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
156,913 |
245,038 |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
3,656,012 |
2,024,157 |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
515,882 |
921,429 |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
746,163 |
653,160 |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
2,053,977 |
526,142 |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
952,789 |
661,210 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
12,569 |
23,771 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
246,490 |
694,462 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
70,419,316 |
26,314,066 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
5,746,373 |
3,498,663 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
2,246,580 |
1,046,179 |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
10,963,078 |
3,670,968 |
| VANGUARD FEDERAL MONEY MARKET FUND |
10,722,114 |
6,728,298 |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
6,860,401 |
1,977,650 |
| VANGUARD MID-CAP GROWTH INDEX FUND |
3,437,194 |
1,935,787 |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
2,212,375 |
1,282,637 |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
5,760,438 |
1,735,945 |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
12,371,165 |
3,642,418 |
| VANGUARD TARGET RETIREMENT 2020 FUND |
1,575,073 |
2,157,545 |
| VANGUARD TARGET RETIREMENT 2025 FUND |
5,701,029 |
5,090,414 |
| VANGUARD TARGET RETIREMENT 2030 FUND |
17,246,640 |
7,927,320 |
| VANGUARD TARGET RETIREMENT 2035 FUND |
14,818,900 |
5,039,525 |
| VANGUARD TARGET RETIREMENT 2040 FUND |
11,889,143 |
4,081,933 |
| VANGUARD TARGET RETIREMENT 2045 FUND |
9,033,398 |
3,633,239 |
| VANGUARD TARGET RETIREMENT 2050 FUND |
9,277,230 |
3,331,668 |
| VANGUARD TARGET RETIREMENT 2055 FUND |
3,824,815 |
804,357 |
| VANGUARD TARGET RETIREMENT 2060 FUND |
4,479,091 |
824,206 |
| VANGUARD TARGET RETIREMENT INCOME FUND |
2,162,392 |
2,526,823 |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
6,586,465 |
3,944,287 |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
4,602,852 |
1,986,752 |
| VANGUARD VIF GLOBAL BOND INDEX |
1,351,782 |
743,931 |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
318,001 |
388,372 |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
1,031,672 |
706,289 |
| VANGUARD VIF REIT INDEX PORTFOLIO |
436,720 |
82,663 |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
878,182 |
509,928 |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
263,280 |
44,201 |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
517,423 |
725,380 |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
40,987,041 |
57,502,972 |
| Account Division |
Units outstanding at 1/1/2024 |
Consideration Received 2024 |
Net Transfers 2024 |
Payments to Contract Owners 2024 |
Units Outstanding at 12/31/2024 |
Consideration Received 2025 |
Net Transfers 2025 |
Payments to Contract Owners 2025 |
Units Outstanding at 12/31/2025 |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,916 |
88 |
(55) |
(833) |
5,117 |
19 |
(26) |
(90) |
5,019 |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
618,759 |
15,530 |
(39,217) |
(54,024) |
541,048 |
13,818 |
(19,578) |
(38,645) |
496,643 |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
315,006 |
86,474 |
42,988 |
(45,653) |
398,815 |
93,798 |
40,118 |
(55,461) |
477,269 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
211,566 |
6,399 |
1,355 |
(22,775) |
196,545 |
6,027 |
(5,569) |
(18,438) |
178,565 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
168,228 |
62,009 |
29,585 |
(12,646) |
247,177 |
92,386 |
61,189 |
(23,634) |
377,118 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
589,011 |
24,321 |
15,798 |
(58,251) |
570,879 |
27,196 |
6,064 |
(55,426) |
548,712 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,011 |
2,194 |
(43) |
(1,605) |
28,557 |
2,952 |
133 |
(2,993) |
28,650 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
494,739 |
23,981 |
(22,803) |
(44,844) |
451,073 |
21,472 |
(21,786) |
(30,836) |
419,923 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,671 |
23,334 |
7,456 |
(13,000) |
168,460 |
26,992 |
2,408 |
(21,308) |
176,553 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,081,435 |
41,859 |
(841) |
(119,923) |
1,002,530 |
38,813 |
(3,855) |
(111,546) |
925,941 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
201,775 |
11,240 |
1,555 |
(21,493) |
193,077 |
38,076 |
32,057 |
(34,306) |
228,903 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
203,709 |
9,444 |
24,778 |
(29,874) |
208,057 |
7,579 |
27,360 |
(28,734) |
214,262 |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,242,748 |
76,644 |
(79,849) |
(229,425) |
3,010,117 |
71,482 |
(45,711) |
(235,572) |
2,800,317 |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,383,988 |
31,245 |
(42,070) |
(95,300) |
1,277,863 |
29,134 |
(19,987) |
(94,659) |
1,192,351 |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,593,579 |
761,846 |
309,989 |
(332,809) |
4,332,605 |
927,979 |
103,068 |
(444,576) |
4,919,076 |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
72,981 |
3,207 |
(7,670) |
(9,643) |
58,875 |
3,830 |
(5,165) |
(3,146) |
54,393 |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
23,686 |
1,179 |
2,054 |
(952) |
25,966 |
2,372 |
4,877 |
(4,506) |
28,709 |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
119,487 |
2,405 |
(23,663) |
(7,892) |
90,337 |
2,150 |
5,373 |
(6,724) |
91,136 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
52,254 |
747 |
(316) |
(1,829) |
50,856 |
872 |
(3,175) |
(8,102) |
40,451 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,344 |
7,971 |
(17,293) |
(22,687) |
56,335 |
3,401 |
(4,823) |
(3,590) |
51,322 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
726,789 |
41,432 |
(14,109) |
(81,297) |
672,815 |
31,682 |
(25,707) |
(68,468) |
610,321 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
89,057 |
16,519 |
(4,943) |
(10,077) |
90,555 |
38,158 |
(5,503) |
(31,076) |
92,134 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,097 |
4,963 |
964 |
(6,961) |
47,063 |
467 |
(2,034) |
(5,996) |
39,500 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
909,143 |
53,817 |
(12,562) |
(45,737) |
904,662 |
50,955 |
6,506 |
(73,671) |
888,452 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
15,338 |
3,782 |
212 |
(15) |
19,317 |
550 |
114 |
(869) |
19,112 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
28,186 |
1,565 |
1,590 |
(149) |
31,192 |
2,191 |
306 |
(732) |
32,958 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
683,071 |
45,706 |
4,652 |
(28,945) |
704,484 |
41,197 |
4,715 |
(48,668) |
701,729 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,737 |
146 |
30 |
(6,363) |
8,549 |
29 |
(20) |
(1,640) |
6,919 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,514 |
– |
278 |
(3) |
9,789 |
207 |
(68) |
(4) |
9,924 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
59,978 |
5,551 |
1,665 |
(3,695) |
63,499 |
3,293 |
10,989 |
(2,551) |
75,230 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
651 |
76 |
– |
(7) |
721 |
103 |
(1) |
(8) |
814 |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,065 |
94 |
27,308 |
(187) |
34,280 |
225 |
5,167 |
(1,448) |
38,223 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
164,306 |
3,211 |
(18,561) |
(35,476) |
113,480 |
3,076 |
505 |
(36,397) |
80,664 |
| Account Division |
Units outstanding at 1/1/2024 |
Consideration Received 2024 |
Net Transfers 2024 |
Payments to Contract Owners 2024 |
Units Outstanding at 12/31/2024 |
Consideration Received 2025 |
Net Transfers 2025 |
Payments to Contract Owners 2025 |
Units Outstanding at 12/31/2025 |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,750 |
12,013 |
9,258 |
(31,859) |
288,162 |
6,558 |
(16,089) |
(20,867) |
257,765 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
691,177 |
25,848 |
(19,036) |
(68,350) |
629,638 |
18,511 |
(9,711) |
(65,201) |
573,237 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,736,436 |
139,148 |
(86,482) |
(213,414) |
2,575,689 |
110,296 |
(120,305) |
(192,736) |
2,372,944 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,281,007 |
108,283 |
(125,157) |
(203,440) |
2,060,693 |
85,170 |
(148,303) |
(125,289) |
1,872,271 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,402,041 |
74,149 |
(58,061) |
(90,943) |
1,327,187 |
63,200 |
(137,450) |
(83,585) |
1,169,352 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,124,003 |
23,124 |
(30,397) |
(88,606) |
1,028,123 |
19,346 |
(33,741) |
(79,204) |
934,524 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
226,845 |
97,330 |
49,615 |
(19,878) |
353,911 |
89,543 |
77,502 |
(27,160) |
493,796 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,588,258 |
70,160 |
37,498 |
(131,591) |
1,564,325 |
56,196 |
75,192 |
(171,366) |
1,524,347 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,718,706 |
51,844 |
(49,918) |
(126,183) |
1,594,449 |
45,058 |
(62,934) |
(116,608) |
1,459,965 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
870,463 |
38,968 |
(34,159) |
(78,597) |
796,675 |
32,787 |
(11,955) |
(64,450) |
753,058 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
21,814,436 |
4,614,485 |
6,794,919 |
(2,965,894) |
30,257,946 |
2,328,398 |
1,993,975 |
(4,174,065) |
30,406,254 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
– |
– |
– |
– |
– |
48,854 |
50,390 |
(886) |
98,358 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
– |
– |
– |
– |
– |
863 |
59,881 |
(1,456) |
59,288 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,370 |
1,476 |
(168) |
(101) |
4,576 |
5,209 |
5,405 |
(1,186) |
14,004 |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
103,328 |
4,968 |
(1,595) |
(12,749) |
93,952 |
4,819 |
956 |
(6,952) |
92,774 |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
164,429 |
6,904 |
(9,978) |
(14,499) |
146,857 |
5,631 |
(9,679) |
(15,191) |
127,618 |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
785,551 |
13,316 |
(16,949) |
(58,631) |
723,287 |
13,974 |
(30,228) |
(56,268) |
650,765 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
44,568 |
4,132 |
4,470 |
(5,817) |
47,353 |
4,122 |
393 |
(3,229) |
48,639 |
| MFS VIT II INTERNATIONAL GROWTH SC |
171,396 |
7,379 |
(4,468) |
(14,149) |
160,158 |
6,250 |
4,529 |
(13,411) |
157,526 |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,774 |
1,928 |
(3,413) |
(1,796) |
37,493 |
3,800 |
477 |
(4,709) |
37,062 |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
352,360 |
15,431 |
(20,853) |
(27,278) |
319,660 |
14,960 |
(24,860) |
(22,715) |
287,046 |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
112,116 |
30,847 |
19,860 |
(14,056) |
148,767 |
29,367 |
13,563 |
(13,110) |
178,586 |
| NEUBERGER GENESIS FUND ADVISOR CLASS* |
– |
– |
– |
– |
– |
3,645 |
4,084 |
(202) |
7,527 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
110,284 |
31,344 |
15,605 |
(9,825) |
147,408 |
36,448 |
11,193 |
(12,401) |
182,648 |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
64,839 |
5,318 |
(2,005) |
(5,845) |
62,308 |
12,277 |
1,705 |
(5,050) |
71,239 |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
100,579 |
11,199 |
3,410 |
(7,419) |
107,769 |
9,539 |
(1,617) |
(9,513) |
106,177 |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
449,714 |
101,056 |
41,045 |
(54,921) |
536,893 |
113,690 |
43,629 |
(49,077) |
645,135 |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
75,381 |
15,221 |
6,778 |
(8,521) |
88,859 |
8,332 |
5,882 |
(10,138) |
92,936 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
323,086 |
57,284 |
(2,914) |
(29,700) |
347,756 |
63,214 |
10,569 |
(28,887) |
392,652 |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
164,625 |
7,609 |
6,340 |
(11,556) |
167,018 |
7,713 |
4,344 |
(20,583) |
158,491 |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
132,282 |
24,343 |
4,244 |
(11,253) |
149,616 |
18,207 |
(1,527) |
(13,227) |
153,069 |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
416,949 |
22,439 |
14,760 |
(41,346) |
412,803 |
20,728 |
3,119 |
(62,708) |
373,941 |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
276,952 |
43,489 |
23,996 |
(27,970) |
316,467 |
30,258 |
(4,035) |
(35,889) |
306,801 |
| Account Division |
Units outstanding at 1/1/2024 |
Consideration Received 2024 |
Net Transfers 2024 |
Payments to Contract Owners 2024 |
Units Outstanding at 12/31/2024 |
Consideration Received 2025 |
Net Transfers 2025 |
Payments to Contract Owners 2025 |
Units Outstanding at 12/31/2025 |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
64,181 |
9,910 |
6,021 |
(5,375) |
74,737 |
12,442 |
4,691 |
(6,992) |
84,878 |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
257,125 |
43,998 |
18,004 |
(31,844) |
287,283 |
33,399 |
6,608 |
(28,871) |
298,419 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
13,615 |
300 |
2,456 |
(4,559) |
11,812 |
246 |
661 |
(1,192) |
11,527 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
207,852 |
10,988 |
(6,577) |
(20,973) |
191,290 |
10,827 |
(10,993) |
(14,804) |
176,320 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
356,263 |
66,458 |
20,141 |
(32,423) |
410,440 |
80,378 |
23,915 |
(34,004) |
480,729 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,170,012 |
176,699 |
116,633 |
(118,581) |
1,344,763 |
159,725 |
(3,108) |
(106,778) |
1,394,602 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
166,671 |
30,975 |
18,826 |
(16,735) |
199,737 |
29,623 |
5,201 |
(14,847) |
219,714 |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
239,798 |
40,414 |
12,706 |
(20,013) |
272,905 |
44,819 |
20,107 |
(20,154) |
317,677 |
| VANGUARD FEDERAL MONEY MARKET FUND |
7,102,974 |
8,759,003 |
2,837,386 |
(2,701,718) |
15,997,646 |
7,919,559 |
(1,271,159) |
(3,483,983) |
19,162,064 |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,070,607 |
369,326 |
261,961 |
(220,790) |
2,481,104 |
420,653 |
263,855 |
(183,220) |
2,982,393 |
| VANGUARD MID-CAP GROWTH INDEX FUND |
350,097 |
28,455 |
(17,434) |
(31,875) |
329,243 |
21,126 |
(8,258) |
(29,757) |
312,354 |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
68,472 |
7,099 |
3,356 |
(8,213) |
70,713 |
6,895 |
3,580 |
(6,779) |
74,410 |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
230,813 |
44,058 |
20,618 |
(27,399) |
268,090 |
41,888 |
16,812 |
(26,430) |
300,359 |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
272,388 |
51,941 |
34,625 |
(21,887) |
337,067 |
60,154 |
34,811 |
(23,768) |
408,264 |
| VANGUARD TARGET RETIREMENT 2020 FUND |
220,485 |
19,258 |
(5,906) |
(25,840) |
207,997 |
17,106 |
(1,777) |
(29,617) |
193,710 |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,214,542 |
137,240 |
(105,803) |
(130,764) |
1,115,215 |
96,518 |
(17,908) |
(104,623) |
1,089,202 |
| VANGUARD TARGET RETIREMENT 2030 FUND |
984,500 |
215,915 |
(14,230) |
(92,383) |
1,093,802 |
259,497 |
(30,508) |
(100,143) |
1,222,647 |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,587,480 |
291,721 |
5,560 |
(109,321) |
1,775,440 |
335,084 |
12,540 |
(109,510) |
2,013,553 |
| VANGUARD TARGET RETIREMENT 2040 FUND |
818,934 |
197,684 |
14,381 |
(46,035) |
984,964 |
157,641 |
(6,063) |
(47,820) |
1,088,722 |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,025,074 |
196,547 |
(14,727) |
(38,652) |
1,168,242 |
184,418 |
3,663 |
(87,819) |
1,268,504 |
| VANGUARD TARGET RETIREMENT 2050 FUND |
681,352 |
142,643 |
967 |
(35,617) |
789,345 |
119,528 |
(4,446) |
(41,059) |
863,368 |
| VANGUARD TARGET RETIREMENT 2055 FUND |
97,700 |
44,660 |
1,912 |
(4,168) |
140,103 |
50,663 |
915 |
(9,949) |
181,732 |
| VANGUARD TARGET RETIREMENT 2060 FUND |
129,506 |
59,078 |
3,254 |
(11,550) |
180,288 |
65,537 |
1,894 |
(10,080) |
237,639 |
| VANGUARD TARGET RETIREMENT INCOME FUND |
861,413 |
91,072 |
(25,196) |
(97,800) |
829,489 |
61,822 |
(10,202) |
(91,446) |
789,663 |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,194,425 |
328,755 |
187,257 |
(294,267) |
2,416,170 |
312,819 |
138,305 |
(239,871) |
2,627,423 |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
170,160 |
14,594 |
(9,583) |
(13,016) |
162,155 |
38,029 |
1,956 |
(24,090) |
178,050 |
| VANGUARD VIF GLOBAL BOND INDEX |
215,507 |
22,599 |
32,854 |
(24,379) |
246,581 |
23,228 |
30,236 |
(22,983) |
277,061 |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
47,108 |
2,254 |
(1,956) |
(3,840) |
43,566 |
4,507 |
(839) |
(4,363) |
42,871 |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,537 |
10,560 |
(4,238) |
(7,283) |
114,575 |
16,690 |
(2,714) |
(13,488) |
115,063 |
| VANGUARD VIF REIT INDEX PORTFOLIO |
81,977 |
2,175 |
(4,659) |
(5,918) |
73,576 |
22,336 |
(121) |
(3,648) |
92,143 |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
188,377 |
51,864 |
25,805 |
(22,106) |
243,939 |
50,764 |
12,128 |
(38,122) |
268,709 |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
29,362 |
1,636 |
(3,089) |
(1,339) |
26,570 |
4,086 |
876 |
(918) |
30,613 |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
285,389 |
28,655 |
5,344 |
(25,354) |
294,034 |
23,584 |
4,837 |
(42,971) |
279,484 |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
11,577,132 |
275,690 |
(275,889) |
(890,792) |
10,686,140 |
254,844 |
(261,285) |
(864,014) |
9,815,685 |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,019 |
52.85 |
265,244 |
1.25% |
-% |
15.34% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
496,643 |
25.29 to 76.04 |
35,318,902 |
0.95% to 1.65% |
-% |
3.67% to 4.39% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
477,269 |
12.67 |
6,046,234 |
1.25% |
4.85% |
6.64% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
178,565 |
379.10 to 412.20 |
71,256,270 |
0.95% to 1.65% |
0.13% |
17.98% to 18.81% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
377,118 |
26.42 |
9,963,029 |
1.25% |
3.13% |
34.17% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
548,712 |
19.85 to 21.74 |
11,573,052 |
0.95% to 1.65% |
2.52% |
9.84% to 10.63% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,650 |
41.71 |
1,194,934 |
1.25% |
1.39% |
27.01% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
419,923 |
43.17 to 46.96 |
19,089,085 |
0.95% to 1.65% |
0.92% |
25.87% to 26.73% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
176,553 |
33.58 |
5,929,441 |
1.25% |
1.68% |
16.05% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
925,941 |
37.72 to 41.00 |
36,807,237 |
0.95% to 1.65% |
1.25% |
15.01% to 15.81% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
228,903 |
10.41 |
2,369,728 |
1.25% |
6.44% |
7.88% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
214,262 |
09.64 to 10.48 |
2,184,772 |
0.95% to 1.65% |
6.44% |
7.20% to 8.04% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
2,800,317 |
18.01 to 55.68 |
148,384,104 |
0.95% to 1.65% |
1.24% |
3.64% to 4.37% |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,192,351 |
224.81 to 251.80 |
286,082,087 |
0.95% to 1.65% |
1.07% |
5.18% to 5.92% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
4,919,076 |
3.89 |
19,118,516 |
1.25% |
1.65% |
10.10% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
54,393 |
38.84 to 40.46 |
2,156,011 |
0.95% to 1.65% |
-% |
7.31% to 8.20% |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
28,709 |
38.69 |
1,110,644 |
1.25% |
1.81% |
7.61% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
91,136 |
18.98 to 20.80 |
1,844,537 |
0.95% to 1.65% |
2.77% |
9.26% to 10.61% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
40,451 |
21.22 |
858,563 |
1.25% |
2.57% |
11.95% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
51,322 |
23.21 |
1,191,273 |
1.25% |
2.55% |
13.17% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
610,321 |
23.01 to 24.82 |
14,701,602 |
0.95% to 1.65% |
2.30% |
12.25% to 13.16% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
92,134 |
24.44 |
2,251,607 |
1.25% |
2.53% |
14.09% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
39,500 |
41.27 |
1,630,189 |
1.25% |
2.03% |
15.25% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
888,452 |
41.07 to 44.16 |
38,068,786 |
0.95% to 1.65% |
1.95% |
14.52% to 15.33% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
19,112 |
42.47 |
811,712 |
1.25% |
1.76% |
17.32% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
32,958 |
42.91 |
1,414,122 |
1.25% |
1.51% |
18.36% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
701,729 |
43.00 to 46.31 |
31,497,457 |
0.95% to 1.65% |
1.24% |
17.54% to 18.41% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
6,919 |
38.84 |
268,733 |
1.25% |
1.33% |
18.31% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,924 |
18.45 to 19.71 |
189,255 |
0.95% to 1.65% |
1.38% |
17.88% to 18.38% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
75,230 |
18.17 to 19.32 |
1,417,264 |
0.95% to 1.65% |
1.24% |
17.50% to 18.43% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
814 |
19.18 |
15,625 |
1.25% |
1.55% |
18.34% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
38,223 |
18.11 to 19.36 |
718,447 |
0.95% to 1.65% |
1.25% |
17.50% to 18.39% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
80,664 |
14.48 |
1,167,608 |
1.25% |
2.97% |
8.26% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
257,765 |
14.31 to 15.01 |
3,791,686 |
0.95% to 1.65% |
3.40% |
7.51% to 7.98% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
573,237 |
20.13 to 21.51 |
11,969,525 |
0.95% to 1.65% |
2.47% |
12.20% to 12.96% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,372,944 |
20.43 to 21.92 |
50,460,116 |
0.95% to 1.65% |
2.05% |
13.62% to 14.41% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
1,872,271 |
24.18 to 25.95 |
47,165,617 |
0.95% to 1.65% |
1.69% |
15.01% to 15.82% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,169,352 |
27.20 to 29.02 |
32,900,685 |
0.95% to 1.65% |
1.23% |
17.31% to 18.14% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
934,524 |
650.21 to 868.15 |
777,554,711 |
0.95% to 1.65% |
0.90% |
15.58% to 16.38% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
493,796 |
13.14 |
6,487,123 |
1.25% |
3.92% |
5.86% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,524,347 |
10.97 to 25.17 |
35,779,546 |
0.95% to 1.65% |
3.45% |
5.21% to 5.92% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,459,965 |
27.12 to 53.76 |
72,808,771 |
0.95% to 1.65% |
1.42% |
18.12% to 18.94% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
753,058 |
24.05 to 25.84 |
18,893,998 |
0.95% to 1.65% |
1.89% |
1.21% to 1.92% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
30,406,254 |
01.09 to 01.13 |
33,301,961 |
0.95% to 1.65% |
4.27% |
2.39% to 3.53% |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I |
98,358 |
26.21 |
2,577,836 |
1.25% |
-% |
30.52%1 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S |
59,288 |
26.07 to 26.28 |
1,555,048 |
0.95% to 1.65% |
-% |
29.63% to 30.67%1 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
14,004 |
143.94 |
2,015,732 |
1.25% |
0.18% |
6.34% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
92,774 |
46.40 to 49.93 |
4,500,918 |
0.95% to 1.65% |
0.82% |
10.11% to 10.89% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
127,618 |
56.67 to 61.94 |
7,622,521 |
0.95% to 1.65% |
0.18% |
12.72% to 13.52% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
650,765 |
89.24 to 97.55 |
60,530,037 |
0.95% to 1.65% |
0.44% |
12.69% to 13.47% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
48,639 |
23.48 |
1,142,102 |
1.25% |
0.95% |
4.45% |
| MFS VIT II INTERNATIONAL GROWTH SC |
157,526 |
23.17 to 24.26 |
3,748,859 |
0.95% to 1.65% |
0.78% |
18.84% to 19.69% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,062 |
16.58 |
614,419 |
1.25% |
0.99% |
4.66% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
287,046 |
20.00 to 21.62 |
6,025,035 |
0.95% to 1.65% |
0.82% |
4.01% to 4.76% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
178,586 |
27.21 |
4,860,041 |
1.25% |
-% |
11.58% |
| NEUBERGER GENESIS FUND ADVISOR CLASS |
7,527 |
59.82 |
450,224 |
1.25% |
-% |
4.99%1 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
182,648 |
78.57 |
14,350,494 |
1.25% |
0.77% |
9.63% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
71,239 |
87.52 |
6,234,568 |
1.25% |
-% |
17.28% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
106,177 |
46.16 |
4,901,215 |
1.25% |
0.64% |
30.84% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
645,135 |
65.04 |
41,957,922 |
1.25% |
1.76% |
13.17% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
92,936 |
23.47 |
2,181,078 |
1.25% |
2.45% |
4.31% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
392,652 |
177.24 |
69,593,580 |
1.25% |
-% |
14.23% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
158,491 |
7.88 |
1,248,510 |
1.25% |
3.50% |
8.81% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
153,069 |
103.80 |
15,888,651 |
1.25% |
-% |
1.88% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
373,941 |
9.62 |
3,599,130 |
1.25% |
4.43% |
5.77% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
306,801 |
17.66 |
5,418,175 |
1.25% |
2.24% |
30.14% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
84,878 |
79.27 |
6,728,677 |
1.25% |
0.86% |
6.88% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
298,419 |
15.04 |
4,487,357 |
1.25% |
5.60% |
6.50% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
11,527 |
14.84 |
171,033 |
1.25% |
-% |
14.66% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
176,320 |
17.04 to 19.06 |
3,219,994 |
0.95% to 1.65% |
-% |
13.66% to 14.45% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
480,729 |
653.98 |
314,385,750 |
1.25% |
1.22% |
16.38% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,394,602 |
23.64 |
32,965,521 |
1.25% |
3.64% |
33.55% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
219,714 |
52.05 |
11,435,499 |
1.25% |
3.07% |
23.22% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
317,677 |
159.31 |
50,609,233 |
1.25% |
1.21% |
10.04% |
| VANGUARD FEDERAL MONEY MARKET FUND |
19,162,064 |
1.10 |
21,144,552 |
1.25% |
4.24% |
3.14% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,982,393 |
8.01 |
23,899,502 |
1.25% |
6.15% |
8.16% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
312,354 |
51.14 |
15,973,659 |
1.25% |
0.20% |
7.64% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
74,410 |
158.48 |
11,792,432 |
1.25% |
3.89% |
1.92% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
300,359 |
59.93 |
17,999,199 |
1.25% |
2.10% |
9.61% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
408,264 |
126.01 |
51,446,020 |
1.25% |
1.41% |
7.48% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2020 FUND |
193,710 |
46.12 |
8,934,116 |
1.25% |
3.13% |
10.76% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,089,202 |
29.15 |
31,748,588 |
1.25% |
2.92% |
13.20% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
1,222,647 |
55.75 |
68,167,203 |
1.25% |
2.88% |
14.81% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
2,013,553 |
36.12 |
72,734,351 |
1.25% |
2.72% |
16.07% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
1,088,722 |
65.50 |
71,306,191 |
1.25% |
2.54% |
17.29% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,268,504 |
43.22 |
54,827,188 |
1.25% |
2.38% |
18.51% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
863,368 |
71.35 |
61,597,016 |
1.25% |
2.32% |
19.93% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
181,732 |
75.34 |
13,691,468 |
1.25% |
2.47% |
19.95% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
237,639 |
66.54 |
15,812,077 |
1.25% |
2.46% |
19.93% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
789,663 |
18.30 |
14,450,987 |
1.25% |
3.40% |
9.91% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,627,423 |
11.25 |
29,546,137 |
1.25% |
3.89% |
5.80% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
178,050 |
106.77 |
19,011,085 |
1.25% |
1.05% |
16.26% |
| VANGUARD VIF GLOBAL BOND INDEX |
277,061 |
18.94 to 21.02 |
5,704,774 |
0.95% to 1.65% |
3.01% |
3.96% to 4.71% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,871 |
45.77 |
1,962,323 |
1.25% |
0.84% |
18.49% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,063 |
44.81 |
5,156,169 |
1.25% |
1.24% |
10.16% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
92,143 |
17.06 |
1,571,988 |
1.25% |
2.45% |
1.85% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
268,709 |
11.58 |
3,110,565 |
1.25% |
3.97% |
5.52% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
30,613 |
39.03 |
1,194,761 |
1.25% |
0.43% |
4.80% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
279,484 |
12.12 |
3,387,892 |
1.25% |
3.63% |
5.59% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
9,815,685 |
20.61 to 67.80 |
484,327,638 |
0.95% to 1.65% |
3.16% |
15.56% to 16.37% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,117 |
45.82 |
234,477 |
1.25% |
-% |
19.57% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
541,048 |
24.17 to 72.84 |
36,958,287 |
0.95% to 1.65% |
-% |
16.22% to 17.03% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
398,815 |
11.88 |
4,736,245 |
1.25% |
4.47% |
(0.25)% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
196,545 |
321.31 to 346.95 |
66,213,915 |
0.95% to 1.65% |
0.17% |
29.16% to 30.06% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
247,177 |
19.69 |
4,867,291 |
1.25% |
3.11% |
2.34% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
570,879 |
18.05 to 19.65 |
10,921,603 |
0.95% to 1.65% |
1.96% |
12.77% to 13.52% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,557 |
32.84 |
937,688 |
1.25% |
1.71% |
5.53% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
451,073 |
34.30 to 37.06 |
16,224,926 |
0.95% to 1.65% |
1.18% |
4.57% to 5.31% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
168,460 |
28.94 |
4,874,954 |
1.25% |
1.92% |
17.93% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,002,530 |
32.80 to 35.40 |
34,511,565 |
0.95% to 1.65% |
1.45% |
16.89% to 17.73% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
193,077 |
9.65 |
1,853,437 |
1.25% |
6.98% |
6.87% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
208,057 |
08.98 to 09.70 |
1,968,744 |
0.95% to 1.65% |
6.73% |
6.11% to 6.83% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,010,117 |
19.39 to 53.35 |
153,288,008 |
0.95% to 1.65% |
1.13% |
6.20% to 6.94% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,277,863 |
213.74 to 237.74 |
290,314,394 |
0.95% to 1.65% |
1.22% |
11.45% to 12.23% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
4,332,605 |
3.53 |
15,294,022 |
1.25% |
1.83% |
18.06% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
58,875 |
36.11 to 37.39 |
2,164,370 |
0.95% to 1.65% |
-% |
2.78% to 3.52% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
25,966 |
35.95 |
933,565 |
1.25% |
1.47% |
6.80% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
90,337 |
17.36 to 18.80 |
1,656,211 |
0.95% to 1.65% |
2.78% |
3.83% to 5.20% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
50,856 |
18.96 |
964,369 |
1.25% |
2.92% |
6.34% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
56,335 |
20.51 |
1,155,396 |
1.25% |
2.25% |
7.10% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
672,815 |
20.47 to 21.93 |
14,364,087 |
0.95% to 1.65% |
2.30% |
6.50% to 7.24% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
90,555 |
21.42 |
1,939,609 |
1.25% |
2.34% |
8.07% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
47,063 |
35.81 |
1,685,207 |
1.25% |
1.94% |
9.64% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
904,662 |
35.86 to 38.29 |
33,733,851 |
0.95% to 1.65% |
1.71% |
8.96% to 9.71% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
19,317 |
36.20 |
699,264 |
1.25% |
1.65% |
11.69% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
31,192 |
36.25 |
1,130,779 |
1.25% |
1.42% |
12.44% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
704,484 |
36.58 to 39.11 |
26,782,971 |
0.95% to 1.65% |
1.14% |
11.59% to 12.48% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
8,549 |
32.83 |
280,649 |
1.25% |
1.07% |
12.43% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,789 |
15.65 to 16.66 |
157,670 |
0.95% to 1.65% |
1.33% |
11.71% to 12.42% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
63,499 |
15.46 to 16.31 |
1,013,060 |
0.95% to 1.65% |
1.12% |
11.54% to 12.48% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
721 |
16.21 |
11,687 |
1.25% |
1.34% |
12.49% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
34,280 |
15.41 to 16.35 |
545,800 |
0.95% to 1.65% |
1.64% |
11.59% to 12.53% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
113,480 |
13.37 |
1,517,076 |
1.25% |
3.27% |
3.16% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
288,162 |
13.30 to 13.90 |
3,930,773 |
0.95% to 1.65% |
3.49% |
3.91% to 4.43% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
629,638 |
17.94 to 19.04 |
11,667,915 |
0.95% to 1.65% |
2.25% |
6.60% to 7.33% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,575,689 |
17.98 to 19.16 |
48,001,126 |
0.95% to 1.65% |
1.94% |
7.66% to 8.43% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,060,693 |
21.02 to 22.41 |
44,950,535 |
0.95% to 1.65% |
1.59% |
8.86% to 9.64% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,327,188 |
23.19 to 24.56 |
31,697,043 |
0.95% to 1.65% |
1.23% |
10.59% to 11.33% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,028,123 |
561.23 to 745.94 |
737,195,315 |
0.95% to 1.65% |
1.07% |
22.56% to 23.42% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
353,911 |
12.41 |
4,390,498 |
1.25% |
3.90% |
0.57% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,564,325 |
10.62 to 23.76 |
34,784,331 |
0.95% to 1.65% |
3.35% |
(0.19)% to 0.55% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,594,449 |
25.15 to 45.20 |
67,071,543 |
0.95% to 1.65% |
1.44% |
3.07% to 3.81% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
796,675 |
23.76 to 25.35 |
19,662,120 |
0.95% to 1.65% |
3.85% |
4.53% to 5.27% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
30,257,946 |
01.06 to 01.09 |
32,203,969 |
0.95% to 1.65% |
5.11% |
2.88% to 3.92% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
4,576 |
135.36 |
619,452 |
1.25% |
0.75% |
14.18% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
93,952 |
42.14 to 45.03 |
4,122,886 |
0.95% to 1.65% |
0.80% |
6.95% to 7.70% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
146,856 |
50.27 to 54.56 |
7,749,817 |
0.95% to 1.65% |
0.16% |
20.21% to 21.03% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
723,287 |
79.19 to 85.97 |
59,460,295 |
0.95% to 1.65% |
0.53% |
21.96% to 22.81% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
47,353 |
22.48 |
1,064,528 |
1.25% |
1.00% |
3.64% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
160,158 |
19.50 to 20.27 |
3,194,499 |
0.95% to 1.65% |
0.83% |
6.97% to 7.70% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,494 |
15.84 |
593,850 |
1.25% |
1.28% |
12.34% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
319,660 |
19.18 to 20.64 |
6,429,041 |
0.95% to 1.65% |
1.05% |
11.71% to 12.42% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
148,767 |
24.39 |
3,628,741 |
1.25% |
-% |
5.40% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
147,408 |
71.67 |
10,565,007 |
1.25% |
0.34% |
21.80% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
62,307 |
74.62 |
4,649,557 |
1.25% |
-% |
33.82% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
107,769 |
35.28 |
3,802,269 |
1.25% |
0.35% |
(2.94)% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
536,893 |
57.47 |
30,854,817 |
1.25% |
2.07% |
10.50% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
88,859 |
22.50 |
1,999,036 |
1.25% |
2.38% |
(0.09)% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
347,756 |
155.16 |
53,958,382 |
1.25% |
-% |
27.99% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
167,017 |
7.24 |
1,209,782 |
1.25% |
3.02% |
(6.34)% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
149,616 |
101.89 |
15,244,026 |
1.25% |
-% |
2.57% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
412,802 |
9.10 |
3,756,918 |
1.25% |
4.40% |
0.00% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
316,467 |
13.57 |
4,293,155 |
1.25% |
2.49% |
1.65% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
74,736 |
74.17 |
5,543,150 |
1.25% |
0.93% |
9.57% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
287,283 |
14.12 |
4,056,384 |
1.25% |
4.81% |
2.69% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
11,812 |
12.94 |
152,865 |
1.25% |
-% |
(12.27)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
191,290 |
14.99 to 16.65 |
3,057,128 |
0.95% to 1.65% |
-% |
(12.90)% to (12.23)% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
410,441 |
561.92 |
230,636,507 |
1.25% |
1.37% |
23.42% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,344,763 |
17.70 |
23,807,123 |
1.25% |
3.38% |
1.72% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
199,737 |
42.24 |
8,437,275 |
1.25% |
3.41% |
9.60% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
272,905 |
144.77 |
39,508,262 |
1.25% |
1.18% |
15.46% |
| VANGUARD FEDERAL MONEY MARKET FUND |
15,997,646 |
1.07 |
17,150,736 |
1.25% |
5.37% |
3.88% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,481,104 |
7.41 |
18,392,125 |
1.25% |
6.15% |
4.96% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
329,243 |
47.51 |
15,642,964 |
1.25% |
1.85% |
16.36% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
70,713 |
155.50 |
10,995,578 |
1.25% |
3.90% |
3.62% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
268,090 |
54.67 |
14,656,070 |
1.25% |
1.89% |
5.87% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
337,067 |
117.24 |
39,516,082 |
1.25% |
1.41% |
12.83% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2020 FUND |
207,996 |
41.64 |
8,660,630 |
1.25% |
2.92% |
6.41% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,115,215 |
25.75 |
28,718,340 |
1.25% |
2.74% |
8.06% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
1,093,801 |
48.56 |
53,118,797 |
1.25% |
2.90% |
9.30% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,775,440 |
31.12 |
55,243,091 |
1.25% |
2.77% |
10.39% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
984,964 |
55.84 |
54,998,671 |
1.25% |
2.72% |
11.48% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,168,242 |
36.47 |
42,603,480 |
1.25% |
2.53% |
12.49% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
789,345 |
59.49 |
46,961,042 |
1.25% |
2.43% |
13.21% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
140,103 |
62.81 |
8,800,472 |
1.25% |
2.62% |
13.21% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
180,289 |
55.48 |
10,002,930 |
1.25% |
2.56% |
13.20% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
829,489 |
16.65 |
13,808,398 |
1.25% |
3.20% |
5.38% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,416,169 |
10.63 |
25,674,824 |
1.25% |
3.65% |
-% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
162,154 |
91.84 |
14,892,965 |
1.25% |
1.26% |
23.29% |
| VANGUARD VIF GLOBAL BOND INDEX |
246,581 |
18.20 to 20.09 |
4,864,047 |
0.95% to 1.65% |
2.85% |
0.35% to 1.06% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
43,566 |
38.63 |
1,682,889 |
1.25% |
1.22% |
7.66% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
114,575 |
40.68 |
4,660,524 |
1.25% |
1.34% |
13.66% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
73,575 |
16.75 |
1,232,592 |
1.25% |
3.07% |
3.40% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
243,939 |
10.97 |
2,675,851 |
1.25% |
3.31% |
3.59% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
26,569 |
37.24 |
989,460 |
1.25% |
0.52% |
10.01% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
294,034 |
11.48 |
3,374,811 |
1.25% |
2.72% |
-% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
10,686,140 |
18.68 to 57.72 |
454,379,267 |
0.95% to 1.65% |
1.86% |
9.18% to 9.93% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,916 |
38.32 |
226,737 |
1.25% |
-% |
21.65% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
618,759 |
20.46 to 62.24 |
36,267,878 |
0.95%to1.65% |
-% |
18.19% to 19.01% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
315,006 |
11.91 |
3,751,340 |
1.25% |
4.43% |
1.97% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
211,566 |
248.77 to 266.76 |
54,983,074 |
0.95% to 1.65% |
0.18% |
35.91% to 36.85% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
168,228 |
19.24 |
3,236,457 |
1.25% |
2.99% |
14.66% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
589,011 |
15.99 to 17.31 |
9,951,222 |
0.95% to 1.65% |
1.79% |
8.40% to 9.21% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,011 |
31.12 |
871,600 |
1.25% |
1.65% |
14.79% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
494,739 |
32.80 to 35.19 |
16,954,630 |
0.95% to 1.65% |
1.22% |
13.81% to 14.59% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,671 |
24.54 |
3,697,371 |
1.25% |
2.13% |
16.19% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,081,435 |
28.06 to 30.07 |
31,738,833 |
0.95% to 1.65% |
1.66% |
15.09% to 15.88% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
201,775 |
9.03 |
1,812,081 |
1.25% |
6.47% |
11.76% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
203,709 |
08.46 to 09.08 |
1,809,527 |
0.95% to 1.65% |
6.27% |
10.95% to 11.82% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,242,748 |
18.58 to 49.89 |
154,881,096 |
0.95% to 1.65% |
1.02% |
13.51% to 14.32% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,383,988 |
191.78 to 211.83 |
281,003,501 |
0.95% to 1.65% |
1.21% |
14.01% to 14.80% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,593,579 |
2.99 |
10,738,356 |
1.25% |
1.70% |
15.44% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
72,981 |
35.09 to 36.12 |
2,598,952 |
0.95% to 1.65% |
-% |
6.63% to 7.40% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
23,686 |
33.66 |
797,314 |
1.25% |
1.53% |
18.56% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
119,487 |
16.72 to 17.87 |
2,092,113 |
0.95% to 1.65% |
3.16% |
7.94% to 9.56% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
52,254 |
17.83 |
931,522 |
1.25% |
3.24% |
11.02% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,344 |
19.15 |
1,691,496 |
1.25% |
2.91% |
12.25% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
726,789 |
19.22 to 20.45 |
14,514,341 |
0.95% to 1.65% |
2.61% |
11.48% to 12.30% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
89,057 |
19.82 |
1,765,433 |
1.25% |
2.62% |
13.26% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,097 |
32.66 |
1,570,624 |
1.25% |
1.80% |
15.41% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
909,143 |
32.91 to 34.90 |
30,983,733 |
0.95% to 1.65% |
1.76% |
14.63% to 15.45% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
15,338 |
32.41 |
497,092 |
1.25% |
1.62% |
17.47% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
28,186 |
32.24 |
908,853 |
1.25% |
1.62% |
17.97% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
683,071 |
32.76 to 34.77 |
23,159,332 |
0.95% to 1.65% |
1.29% |
16.86% to 18.06% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,737 |
29.20 |
430,334 |
1.25% |
1.52% |
17.98% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,514 |
14.01 to 14.84 |
136,349 |
0.95% to 1.65% |
1.51% |
17.20% to 19.10% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
59,978 |
13.86 to 14.50 |
852,942 |
0.95% to 1.65% |
1.47% |
16.86% to 18.08% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
651 |
14.41 |
9,383 |
1.25% |
1.50% |
17.92% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,065 |
13.81 to 14.53 |
100,258 |
0.95% to 1.65% |
1.20% |
16.82% to 18.03% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
164,306 |
12.96 |
2,129,528 |
1.25% |
4.13% |
6.58% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,750 |
12.80 to 13.31 |
3,912,260 |
0.95% to 1.65% |
3.49% |
6.40% to 6.99% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
691,177 |
16.83 to 17.74 |
11,962,086 |
0.95% to 1.65% |
2.43% |
10.80% to 11.64% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,736,436 |
16.70 to 17.67 |
47,182,897 |
0.95% to 1.65% |
2.20% |
12.23% to 12.98% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,281,007 |
19.31 to 20.44 |
45,523,414 |
0.95% to 1.65% |
1.87% |
13.72% to 14.45% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,402,041 |
20.97 to 22.06 |
30,174,231 |
0.95% to 1.65% |
1.46% |
15.54% to 16.35% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,124,003 |
455.28 to 604.41 |
655,077,432 |
0.95% to 1.65% |
1.25% |
23.84% to 24.70% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
226,845 |
12.34 |
2,799,681 |
1.25% |
3.56% |
4.84% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,588,258 |
10.82 to 23.63 |
35,219,299 |
0.95% to 1.65% |
2.46% |
4.24% to 4.98% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,718,706 |
25.51 to 43.54 |
69,906,930 |
0.95% to 1.65% |
0.79% |
18.28% to 19.09% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
870,463 |
22.73 to 24.08 |
20,477,518 |
0.95% to 1.65% |
2.25% |
9.07% to 9.80% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
21,814,436 |
01.02 to 01.05 |
22,338,299 |
0.95% to 1.65% |
4.52% |
3.00% to 4.08% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,370 |
118.55 |
399,518 |
1.25% |
0.18% |
16.61% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
103,328 |
39.40 to 41.81 |
4,221,482 |
0.95% to 1.65% |
1.48% |
10.95% to 11.70% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
164,429 |
41.82 to 45.08 |
7,192,097 |
0.95% to 1.65% |
-% |
6.41% to 7.15% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
785,551 |
64.93 to 70.00 |
52,759,975 |
0.95% to 1.65% |
1.57% |
25.11% to 25.97% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
44,568 |
21.69 |
966,622 |
1.25% |
0.76% |
17.50% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
171,396 |
18.23 to 18.82 |
3,181,223 |
0.95% to 1.65% |
0.94% |
12.53% to 13.31% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,774 |
14.10 |
574,851 |
1.25% |
1.76% |
11.37% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
352,360 |
17.17 to 18.36 |
6,324,039 |
0.95% to 1.65% |
1.50% |
10.21% to 11.34% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
112,116 |
23.14 |
2,594,578 |
1.25% |
-% |
12.99% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
110,284 |
58.84 |
6,489,094 |
1.25% |
0.63% |
24.87% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
64,839 |
55.76 |
3,615,193 |
1.25% |
-% |
47.47% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
100,579 |
36.35 |
3,656,558 |
1.25% |
1.10% |
0.78% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
449,714 |
52.01 |
23,388,430 |
1.25% |
2.08% |
8.31% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
75,381 |
22.52 |
1,697,729 |
1.25% |
2.54% |
10.18% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
323,086 |
121.23 |
39,167,909 |
1.25% |
-% |
43.50% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
164,625 |
7.73 |
1,272,720 |
1.25% |
-% |
5.75% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
132,282 |
99.34 |
13,140,957 |
1.25% |
2.49% |
19.86% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
416,949 |
9.10 |
3,793,375 |
1.25% |
-% |
3.41% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
276,952 |
13.35 |
3,697,228 |
1.25% |
3.88% |
14.89% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
64,181 |
67.69 |
4,344,664 |
1.25% |
2.42% |
10.82% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
257,125 |
13.75 |
3,534,489 |
1.25% |
0.66% |
6.59% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
13,615 |
14.75 |
200,786 |
1.25% |
4.27% |
1.94% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
207,852 |
17.21 to 18.97 |
3,806,441 |
0.95% to 1.65% |
-% |
1.18% to 1.83% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
356,263 |
455.28 |
162,200,658 |
1.25% |
-% |
24.69% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,170,012 |
17.40 |
20,354,461 |
1.25% |
1.60% |
16.23% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
166,671 |
38.54 |
6,423,691 |
1.25% |
3.32% |
7.83% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
239,798 |
125.38 |
30,065,316 |
1.25% |
3.63% |
23.84% |
| VANGUARD FEDERAL MONEY MARKET FUND |
7,102,974 |
1.03 |
7,327,813 |
1.25% |
1.42% |
4.04% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,070,607 |
7.06 |
14,609,892 |
1.25% |
3.77% |
10.31% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
350,097 |
40.83 |
14,295,810 |
1.25% |
5.73% |
22.61% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
68,472 |
150.07 |
10,275,310 |
1.25% |
0.43% |
10.43% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
230,813 |
51.64 |
11,919,862 |
1.25% |
4.13% |
23.78% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
272,388 |
103.91 |
28,303,935 |
1.25% |
1.90% |
16.74% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
220,485 |
39.13 |
8,628,056 |
1.25% |
1.69% |
11.10% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,214,542 |
23.83 |
28,938,786 |
1.25% |
2.52% |
13.15% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
984,500 |
44.43 |
43,746,017 |
1.25% |
2.83% |
14.54% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,587,480 |
28.19 |
44,743,271 |
1.25% |
2.82% |
15.72% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
818,934 |
50.09 |
41,018,018 |
1.25% |
2.78% |
16.90% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,025,074 |
32.42 |
33,229,164 |
1.25% |
2.70% |
18.02% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
681,352 |
52.55 |
35,803,692 |
1.25% |
2.57% |
18.70% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2055 FUND |
97,700 |
55.48 |
5,420,238 |
1.25% |
2.54% |
18.67% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
129,506 |
49.01 |
6,346,982 |
1.25% |
2.76% |
18.70% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
861,413 |
15.80 |
13,614,360 |
1.25% |
2.78% |
9.27% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,194,425 |
10.63 |
23,325,009 |
1.25% |
3.03% |
4.42% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
170,160 |
74.49 |
12,675,114 |
1.25% |
3.06% |
24.57% |
| VANGUARD VIF GLOBAL BOND INDEX |
215,507 |
18.11 to 19.98 |
4,218,955 |
0.95% to 1.55% |
1.43% |
4.79% to 5.72% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
47,108 |
35.88 |
1,690,282 |
1.25% |
1.88% |
13.22% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,537 |
35.79 |
4,135,093 |
1.25% |
1.57% |
14.42% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
81,977 |
16.20 |
1,327,636 |
1.25% |
1.45% |
10.35% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
188,377 |
10.59 |
1,994,846 |
1.25% |
2.37% |
4.85% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
29,362 |
33.85 |
994,022 |
1.25% |
1.75% |
18.15% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
285,389 |
11.48 |
3,276,317 |
1.25% |
0.40% |
4.27% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
11,577,132 |
17.14 to 41.80 |
448,957,246 |
0.29% to 1.65% |
2.79% |
14.53% to 15.34% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
6,823 |
31.50 |
214,935 |
1.25% |
-% |
(36.87)% |
| ALLSPRING VT DISCOVERY FUND |
667,897 |
17.03 to 52.30 |
32,983,458 |
0.95% to1.65% |
-% |
(38.88)% to (38.44)% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
203,671 |
11.68 |
2,379,610 |
1.25% |
4.23% |
(11.92)% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
221,246 |
183.04 to 194.93 |
42,145,738 |
0.95% to 1.65% |
0.10% |
(31.27)% to (30.79)% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
121,640 |
16.78 |
2,041,159 |
1.25% |
3.15% |
(16.06)% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
597,410 |
14.73 to 15.85 |
9,268,676 |
0.95% to 1.65% |
2.13% |
(15.36)% to (14.78)% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
30,459 |
27.11 |
825,658 |
1.25% |
1.52% |
(22.83)% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
528,352 |
28.82 to 30.71 |
15,843,827 |
0.95% to 1.65% |
1.03% |
(23.55)% to (22.99)% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,379 |
21.12 |
3,175,568 |
1.25% |
2.14% |
(9.40)% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,131,919 |
24.38 to 25.95 |
28,750,070 |
0.95% to 1.65% |
1.65% |
(10.17)% to (9.55)% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
196,076 |
8.08 |
1,575,103 |
1.25% |
5.23% |
(11.40)% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
209,383 |
7.62 to 8.12 |
1,666,833 |
0.95% to 1.65% |
5.19% |
(12.21)% to (11.35)% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,401,765 |
17.26 to 43.64 |
142,582,580 |
0.95% to 1.65% |
0.88% |
(18.01)% to (17.44)% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,452,711 |
168.22 to 184.52 |
257,679,527 |
0.95% to 1.65% |
0.88% |
(14.92)% to (14.33)% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,846,090 |
2.59 |
7,371,171 |
1.25% |
1.24% |
(16.45)% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
77,347 |
32.88 to 33.63 |
2,571,460 |
0.95% to 1.65% |
-% |
(30.02)% to (29.53)% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
24,064 |
28.39 |
683,247 |
1.25% |
1.39% |
(5.40)% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
154,827 |
15.49 to 16.31 |
2,480,488 |
0.95% to 1.65% |
1.85% |
(16.69)% to (15.58)% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
49,384 |
16.06 |
793,040 |
1.25% |
2.05% |
(16.74)% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
108,795 |
17.06 |
1,856,316 |
1.25% |
1.94% |
(17.46)% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
717,203 |
17.24 to 18.21 |
12,791,540 |
0.95% to 1.65% |
1.73% |
(18.02)% to (17.45)% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
80,929 |
17.5 |
1,416,180 |
1.25% |
2.03% |
(17.92)% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
60,862 |
28.3 |
1,722,119 |
1.25% |
1.76% |
(18.70)% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
878,642 |
28.71 to 30.23 |
26,018,920 |
0.95% to 1.65% |
1.42% |
(19.24)% to (18.67)% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,679 |
27.59 |
405,004 |
1.25% |
1.54% |
(19.28)% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
31,652 |
27.33 |
864,970 |
1.25% |
1.85% |
(19.26)% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
658,034 |
27.94 to 29.45 |
18,956,773 |
0.95% to 1.65% |
1.34% |
(20.09)% to (19.25)% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,490 |
24.75 |
358,657 |
1.25% |
1.62% |
(19.25)% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
7,701 |
11.95 to 12.46 |
93,526 |
0.95% to 1.65% |
2.78% |
(19.85)% to (18.56)% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
34,563 |
11.86 to 12.28 |
417,177 |
0.95% to 1.65% |
1.28% |
(20.08)% to (19.21)% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
568 |
12.22 |
6,938 |
1.25% |
0.57% |
(19.23)% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,340 |
11.82 to 12.31 |
88,508 |
0.95% to 1.65% |
1.53% |
(20.08)% to (18.85)% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
228,449 |
12.16 |
2,778,132 |
1.25% |
2.26% |
(13.14)% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
334,852 |
12.02 to 12.44 |
4,109,521 |
0.95% to 1.65% |
2.07% |
(11.03)% to (10.63)% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
713,843 |
15.17 to 15.89 |
11,102,199 |
0.95% to 1.65% |
1.79% |
(15.42)% to (14.89)% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,809,378 |
14.88 to 15.64 |
42,990,779 |
0.95% to 1.65% |
1.58% |
(16.64)% to (16.05)% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,373,821 |
16.98 to 17.86 |
41,505,152 |
0.95% to 1.65% |
1.40% |
(17.17)% to (16.58)% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,430,351 |
18.15 to 18.96 |
26,540,530 |
0.95% to 1.65% |
0.91% |
(18.54)% to (17.96)% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,207,284 |
369.70 to 484.69 |
565,953,341 |
0.95% to 1.65% |
1.14% |
(19.76)% to (19.19)% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
83,667 |
11.77 |
984,489 |
1.25% |
3.13% |
(14.02)% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,601,980 |
10.47 to 22.51 |
33,894,200 |
0.95% to 1.65% |
2.02% |
(14.60)% to (14.02)% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,851,156 |
21.44 to 36.56 |
63,431,859 |
0.95% to 1.65% |
0.77% |
(25.92)% to (25.40)% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
890,319 |
20.84 to 21.93 |
19,123,052 |
0.95% to 1.65% |
1.06% |
(28.87)% to (28.36)% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
14,690,203 |
0.98 to 01.01 |
14,484,626 |
0.95% to 1.65% |
3.18% |
0.00% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,526 |
101.66 |
358,453 |
1.25% |
0.19% |
(16.99)% |
| JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
830,098 |
51.90 to 55.57 |
44,401,509 |
0.95% to 1.65% |
0.49% |
(20.03)% to (19.46)% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
101,675 |
35.51 to 37.43 |
3,727,894 |
0.95% to 1.65% |
0.88% |
(15.09)% to (14.47)% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
184,722 |
39.30 to 42.07 |
7,571,009 |
0.95% to 1.65% |
-% |
(37.05)% to (36.59)% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
43,494 |
18.46 |
802,894 |
1.25% |
0.77% |
(19.39)% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
155,832 |
16.20 to 16.61 |
2,558,606 |
0.95% to 1.65% |
0.38% |
(16.58)% to (15.98)% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,645 |
12.66 |
514,695 |
1.25% |
0.98% |
(9.96)% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
353,832 |
15.58 to 16.49 |
5,720,351 |
0.95% to 1.65% |
0.78% |
(10.77)% to (9.84)% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
78,855 |
20.48 |
1,614,889 |
1.25% |
-% |
(30.62)% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
77,594 |
47.12 |
3,656,509 |
1.25% |
0.68% |
(23.69)% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
68,959 |
37.81 |
2,607,296 |
1.25% |
-% |
(39.27)% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
95,405 |
36.07 |
3,441,008 |
1.25% |
0.44% |
(24.32)% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
357,442 |
48.02 |
17,165,975 |
1.25% |
2.01% |
(4.49)% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
71,694 |
20.44 |
1,465,446 |
1.25% |
1.63% |
(27.21)% |
| T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
– |
– |
– |
– |
– |
–1 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
287,784 |
84.48 |
24,312,344 |
1.25% |
-% |
(40.90)% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
173,230 |
7.31 |
1,266,222 |
1.25% |
1.68% |
(21.31)% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
114,620 |
82.88 |
9,500,117 |
1.25% |
-% |
(37.80)% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
419,684 |
8.80 |
3,691,982 |
1.25% |
2.22% |
(15.38)% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
256,172 |
11.62 |
2,976,974 |
1.25% |
2.12% |
(16.46)% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
59,204 |
61.08 |
3,616,118 |
1.25% |
0.35% |
(19.56)% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
225,941 |
12.90 |
2,914,630 |
1.25% |
3.29% |
(11.70)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,179 |
14.47 |
219,645 |
1.25% |
-% |
(6.04)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
217,805 |
17.01 to 18.63 |
3,925,091 |
0.95% to 1.65% |
-% |
(6.69)% to (6.00)% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
306,365 |
365.14 |
111,865,639 |
1.25% |
1.53% |
(19.17)% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,072,292 |
14.97 |
16,050,528 |
1.25% |
2.68% |
(16.37)% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
143,520 |
35.74 |
5,129,885 |
1.25% |
3.71% |
(18.83)% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
192,195 |
101.24 |
19,458,301 |
1.25% |
1.03% |
(27.39)% |
| VANGUARD FEDERAL MONEY MARKET FUND |
2,343,743 |
0.99 |
2,329,626 |
1.25% |
1.51% |
0.00% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,841,581 |
6.40 |
11,774,494 |
1.25% |
4.96% |
(9.99)% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
349,061 |
33.30 |
11,624,461 |
1.25% |
0.23% |
(31.00)% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
59,346 |
135.90 |
8,065,233 |
1.25% |
3.25% |
(27.12)% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
188,440 |
41.72 |
7,861,163 |
1.25% |
1.53% |
(8.59)% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
215,427 |
89.01 |
19,175,270 |
1.25% |
1.42% |
(18.64)% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
293,732 |
35.22 |
10,343,960 |
1.25% |
2.31% |
(15.21)% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,193,023 |
21.06 |
25,126,088 |
1.25% |
2.24% |
(16.59)% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
894,698 |
38.79 |
34,701,921 |
1.25% |
2.03% |
(17.31)% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,360,674 |
24.36 |
33,147,851 |
1.25% |
2.06% |
(17.67)% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
690,015 |
42.85 |
29,570,156 |
1.25% |
2.07% |
(18.02)% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
885,181 |
27.47 |
24,314,596 |
1.25% |
2.13% |
(18.39)% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
568,886 |
44.27 |
25,187,358 |
1.25% |
2.14% |
(18.50)% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
64,584 |
46.75 |
3,019,043 |
1.25% |
2.73% |
(18.48)% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
77,458 |
41.29 |
3,198,082 |
1.25% |
2.67% |
(18.48)% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
943,804 |
14.46 |
13,649,066 |
1.25% |
2.76% |
(13.83)% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
1,912,180 |
10.18 |
19,469,654 |
1.25% |
2.37% |
(14.24)% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
167,137 |
59.80 |
9,994,755 |
1.25% |
1.29% |
(19.24)% |
| VANGUARD VIF GLOBAL BOND INDEX |
196,120 |
17.13 to 19.03 |
3,650,804 |
0.95% to 1.65% |
2.65% |
(14.20)% to (13.57)% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
50,637 |
31.69 |
1,604,529 |
1.25% |
1.19% |
(30.99)% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
121,633 |
31.28 |
3,805,258 |
1.25% |
1.09% |
(19.84)% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
78,792 |
14.68 |
1,156,764 |
1.25% |
1.90% |
(27.22)% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
153,731 |
10.10 |
1,552,735 |
1.25% |
1.52% |
(6.91)% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
30,102 |
28.65 |
862,362 |
1.25% |
0.25% |
(26.27)% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
318,779 |
11.01 |
3,509,796 |
1.25% |
2.11% |
(14.32)% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,253,216 |
15.49 to 44.67 |
413,210,447 |
0.00% to 1.65% |
3.31% |
(19.18)% to (17.83)% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO I-2 |
6,675 |
49.90 |
333,112 |
1.25% |
-% |
2.91% |
| ALLSPRING VT DISCOVERY FUND |
665,646 |
42.74 to 84.96 |
53,803,307 |
0.95% to 1.65% |
-% |
(6.60%) to (5.94%) |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
161,498 |
13.26 |
2,140,663 |
1.25% |
2.09% |
(1.63%) |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
228,205 |
266.33 to 281.63 |
62,980,824 |
0.95% to 1.65% |
0.06% |
19.71% to 20.55% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
87,356 |
19.99 |
1,746,404 |
1.25% |
3.31% |
4.33% |
| AMERICAN FUNDS IS MANAGED RISK ASSET ALLOCATION FUND CLASS P2 |
598,551 |
17.40 to 18.60 |
10,929,748 |
0.95% to 1.65% |
1.38% |
10.64% to 11.44% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
26,686 |
35.13 |
937,493 |
1.25% |
1.39% |
3.84% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
506,750 |
37.70 to 39.88 |
19,792,246 |
0.95% to 1.65% |
0.67% |
2.92% to 3.64% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1S |
136,421 |
23.31 |
3,180,345 |
1.25% |
1.92% |
50.39% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,172,195 |
27.14 to 28.69 |
33,011,830 |
0.95% to 1.65% |
1.31% |
25.42% to 26.33% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
191,616 |
9.12 |
1,740,876 |
1.25% |
4.52% |
3.99% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
191,128 |
8.68 to 9.16 |
1,724,015 |
0.95% to 1.65% |
4.41% |
3.31% to 4.21% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,559,383 |
23.55 to 52.86 |
181,277,963 |
0.95% to 1.65% |
0.71% |
24.08% to 24.94% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,529,516 |
197.73 to 215.38 |
317,620,603 |
0.95% to 1.65% |
0.86% |
22.15% to 23.01% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,211,249 |
3.10 |
6,855,899 |
1.25% |
1.48% |
13.55% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
76,336 |
46.94 to 47.72 |
3,611,610 |
0.95% to 1.65% |
-% |
10.78% to 11.55% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
18,599 |
30.01 |
558,232 |
1.25% |
1.60% |
37.91% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
155,991 |
18.57 to 19.35 |
2,965,435 |
0.95% to 1.65% |
1.01% |
5.09% to 6.39% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
45,328 |
19.29 |
874,230 |
1.25% |
1.69% |
8.13% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
115,454 |
20.67 |
2,386,926 |
1.25% |
1.18% |
9.42% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
723,106 |
21.03 to 22.06 |
15,655,912 |
0.95% to 1.65% |
0.89% |
8.74% to 9.53% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
68,208 |
21.32 |
1,453,941 |
1.25% |
1.46% |
10.98% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
52,360 |
34.81 |
1,822,776 |
1.25% |
1.07% |
14.02% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
851,507 |
35.55 to 37.17 |
31,102,883 |
0.95% to 1.65% |
0.85% |
13.29% to 14.09% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,378 |
34.18 |
491,414 |
1.25% |
1.06% |
16.38% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
18,475 |
33.85 |
625,409 |
1.25% |
1.00% |
16.36% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
618,733 |
34.83 to 36.47 |
22,131,065 |
0.95% to 1.65% |
0.73% |
15.38% to 16.44% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
11,903 |
30.65 |
364,800 |
1.25% |
1.20% |
16.36% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
63 |
14.91 to 15.30 |
945 |
0.95% to 1.65% |
1.25% |
15.67% to 17.24% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
24,993 |
14.83 to 15.20 |
374,252 |
0.95% to 1.65% |
1.86% |
15.41% to 16.92% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
1,853 |
15.13 |
28,045 |
1.25% |
2.46% |
16.21% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
3,288 |
14.79 to 15.17 |
49,205 |
0.95% to 1.65% |
1.16% |
14.19% to 18.24% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
224,354 |
14.00 |
3,141,121 |
1.25% |
1.70% |
2.04% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
358,877 |
13.51 to 13.92 |
4,931,090 |
0.95% to 1.65% |
0.89% |
1.73% to 2.58% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
733,642 |
17.91 to 18.67 |
13,436,247 |
0.95% to 1.65% |
0.97% |
8.06% to 8.86% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,937,919 |
17.85 to 18.63 |
53,729,221 |
0.95% to 1.65% |
0.96% |
10.39% to 11.16% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,390,164 |
20.50 to 21.41 |
50,255,974 |
0.95% to 1.65% |
0.91% |
12.58% to 13.40% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,462,255 |
22.28 to 23.11 |
33,182,860 |
0.95% to 1.65% |
0.85% |
15.74% to 16.54% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,266,069 |
461.95 to 599.81 |
736,651,977 |
0.95% to 1.65% |
1.04% |
26.18% to 27.05% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
35,291 |
13.69 |
483,086 |
1.25% |
2.85% |
0.51% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,688,491 |
12.98 to 26.18 |
41,684,806 |
0.95% to 1.65% |
1.83% |
(2.55%) to (1.84%)1 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,820,259 |
28.94 to 49.01 |
83,849,783 |
0.95% to 1.65% |
0.33% |
17.46% to 18.27% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
905,940 |
29.30 to 30.61 |
27,247,492 |
0.95% to 1.65% |
0.96% |
36.41% to 37.33% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
209,086 |
0.98 |
204,984 |
1.25% |
0.01% |
(1.01%) |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,863 |
122.46 |
473,051 |
1.25% |
0.29% |
15.39% |
| JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
886,508 |
64.90 to 69.00 |
59,057,447 |
0.95% to 1.65% |
0.73% |
27.23% to 28.13% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
98,042 |
41.82 to 43.76 |
4,214,834 |
0.95% to 1.65% |
0.34% |
30.16% to 31.06% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO |
183,166 |
62.43 to 66.35 |
11,873,728 |
0.95% to 1.65% |
-% |
(4.34%) to (3.67%) |
| MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
34,957 |
22.90 |
800,536 |
1.25% |
1.10% |
28.00% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
123,385 |
19.42 to 19.77 |
2,417,037 |
0.95% to 1.65% |
0.45% |
6.47% to 7.97% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,536 |
14.06 |
527,659 |
1.25% |
1.03% |
29.35% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
337,659 |
17.46 to 18.29 |
6,074,175 |
0.95% to 1.65% |
0.73% |
28.10% to 29.35% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
42,618 |
29.52 |
1,258,265 |
1.25% |
-% |
0.51% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
53,144 |
61.75 |
3,281,428 |
1.25% |
0.29% |
22.33% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
58,663 |
62.26 |
3,652,646 |
1.25% |
-% |
16.16% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
81,959 |
47.66 |
3,906,173 |
1.25% |
0.70% |
(11.59%) |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
316,856 |
50.28 |
15,930,481 |
1.25% |
1.80% |
24.12% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
65,020 |
28.08 |
1,825,937 |
1.25% |
1.82% |
27.23% |
| T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
18,796,757 |
0.90 to 1.00 |
18,042,200 |
0.95% to 1.65% |
0.01% |
(2.15%) to (0.99%) |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
230,692 |
142.94 |
32,975,937 |
1.25% |
-% |
18.54% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
163,868 |
9.29 |
1,521,916 |
1.25% |
1.28% |
(8.29%) |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
97,293 |
133.25 |
12,963,991 |
1.25% |
-% |
8.36% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
437,688 |
10.40 |
4,551,633 |
1.25% |
1.59% |
(1.79%) |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
241,390 |
13.91 |
3,358,635 |
1.25% |
2.03% |
10.84% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
51,280 |
75.93 |
3,893,970 |
1.25% |
0.39% |
23.99% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
224,913 |
14.61 |
3,285,961 |
1.25% |
2.57% |
1.32% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,327 |
15.40 |
236,018 |
1.25% |
-% |
(5.81%) |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
251,037 |
18.23 to 19.82 |
4,828,536 |
0.95% to 1.65% |
-% |
(6.56%) to (5.93%) |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
264,660 |
451.73 |
119,555,945 |
1.25% |
1.40% |
27.08% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
913,110 |
17.90 |
16,344,101 |
1.25% |
3.27% |
10.02% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
122,132 |
44.03 |
5,376,960 |
1.25% |
2.64% |
(0.38%) |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
156,781 |
139.43 |
21,859,121 |
1.25% |
1.19% |
11.06% |
| VANGUARD FEDERAL MONEY MARKET FUND |
2,122,978 |
0.99 |
2,103,919 |
1.25% |
0.01% |
(1.00%) |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,838,352 |
7.11 |
13,074,771 |
1.25% |
4.25% |
2.45% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
309,052 |
48.26 |
14,915,978 |
1.25% |
0.01% |
8.40% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
55,064 |
186.48 |
10,268,503 |
1.25% |
2.99% |
38.68% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
176,997 |
45.64 |
8,078,017 |
1.25% |
1.37% |
26.18% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
182,116 |
109.4 |
19,923,736 |
1.25% |
1.34% |
16.27% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
281,847 |
41.54 |
11,707,330 |
1.25% |
2.43% |
6.84% |
| Account Division |
Units |
Accumulated Unit Value Lowest to Highest |
Net Assets |
Expense Ratio Lowest to Highest* |
Investment Income Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2025 FUND |
910,577 |
25.25 |
22,995,121 |
1.25% |
2.19% |
8.42% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
719,138 |
46.91 |
33,731,642 |
1.25% |
2.24% |
10.01% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,076,013 |
29.59 |
31,834,821 |
1.25% |
2.32% |
11.58% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
552,700 |
52.27 |
28,889,485 |
1.25% |
2.50% |
13.14% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
682,817 |
33.66 |
22,981,145 |
1.25% |
2.32% |
14.72% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
434,793 |
54.32 |
23,616,909 |
1.25% |
2.38% |
14.99% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
26,422 |
57.35 |
1,515,223 |
1.25% |
3.26% |
15.02% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
33,215 |
50.65 |
1,682,396 |
1.25% |
3.02% |
15.01% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
732,980 |
16.78 |
12,301,279 |
1.25% |
2.72% |
3.90% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
1,747,196 |
11.87 |
20,744,560 |
1.25% |
1.88% |
(2.94%) |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
145,648 |
74.05 |
10,785,809 |
1.25% |
1.10% |
26.95% |
| VANGUARD VIF GLOBAL BOND INDEX |
184,020 |
19.82 to 22.09 |
3,993,929 |
0.95% to 1.65% |
1.65% |
(3.08%) to (2.34%) |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,317 |
45.92 |
1,943,342 |
1.25% |
0.26% |
(2.77%) |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
105,356 |
39.02 |
4,111,431 |
1.25% |
1.00% |
22.82% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
72,205 |
20.17 |
1,456,453 |
1.25% |
2.00% |
38.53% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
105,223 |
10.85 |
1,141,459 |
1.25% |
1.26% |
(1.63%) |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
31,343 |
38.86 |
1,218,123 |
1.25% |
0.38% |
12.80% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
272,235 |
12.85 |
3,497,244 |
1.25% |
1.87% |
(2.95%) |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,948,115 |
23.04 to 44.52 |
538,477,637 |
0.29% to 1.65% |
1.16% |
10.02% to 10.77% |
| |
December 31 | |
| 2025 |
2024 | |
| Admitted Assets |
|
|
| Cash and investments: |
|
|
| Bonds |
$4,322,109 |
$4,251,269 |
| Preferred stocks |
56,036 |
83,351 |
| Common stocks |
32,293 |
33,564 |
| Mortgage loans on real estate |
62,530 |
67,950 |
| Cash |
20,556 |
11,128 |
| Cash equivalents |
59,821 |
16,586 |
| Contract loans |
127,773 |
130,164 |
| Derivatives |
21,556 |
18,527 |
| Receivable for securities |
5,820 |
15,091 |
| Other invested assets |
858,184 |
872,373 |
| | ||
| Total cash and investments |
5,566,678 |
5,500,003 |
| | ||
| Investment income due and accrued |
44,102 |
47,187 |
| Uncollected premiums |
548 |
575 |
| Deferred premiums |
49,144 |
49,246 |
| Amounts recoverable from reinsurers |
34,802 |
34,746 |
| Funds held by or deposited with reinsured companies |
37,511 |
35,730 |
| Current federal income tax recoverable |
6,059 |
16,705 |
| Net deferred tax assets |
13,253 |
12,371 |
| Receivable from parent and affiliates |
175 |
1,310 |
| Admitted disallowed IMR |
10,835 |
9,102 |
| Other assets |
6,830 |
6,186 |
| Variable annuity assets held in separate accounts |
4,157,405 |
3,708,846 |
| Total admitted assets |
$9,927,342 |
$9,422,007 |
| |
December 31 | |
| 2025 |
2024 | |
| Liabilities and Capital and Surplus |
|
|
| Policy liabilities: |
|
|
| Aggregate reserves: |
|
|
| Life and annuity |
$4,220,782 |
$4,174,471 |
| Accident and health |
30,791 |
29,978 |
| Unpaid benefits: |
|
|
| Life |
29,470 |
26,368 |
| Accident and health |
6,980 |
6,402 |
| Policyholder funds on deposit |
942,967 |
915,312 |
| Remittances not allocated |
8,630 |
4,421 |
| Other amounts payable on reinsurance |
4,791 |
5,640 |
| Total policy liabilities |
5,244,411 |
5,162,592 |
| | ||
| Accrued expenses |
10,254 |
9,572 |
| Commissions and expense allowances payable on reinsurance assumed |
1,176 |
2,257 |
| Transfer from separate accounts accrued for expense allowances recognized in reserves |
1,915 |
640 |
| Other liabilities |
13,372 |
7,237 |
| Borrowed money and interest thereon |
— |
12,031 |
| Asset valuation reserve |
84,798 |
86,753 |
| Payable to parent and affiliates |
3,797 |
4,257 |
| Payable for securities |
22,910 |
9,715 |
| Variable annuity liabilities held in separate accounts |
4,157,405 |
3,294,083 |
| Total liabilities |
9,540,038 |
8,511,091 |
| Capital and surplus: |
|
|
| Capital stock, $1 par value. |
|
|
| Authorized 5,000,000 shares, 2,500,000 shares outstanding |
2,500 |
2,500 |
| Additional paid-in capital and contributed surplus |
143,704 |
143,704 |
| Special surplus – admitted disallowed IMR |
10,835 |
9,102 |
| Unassigned surplus |
230,265 |
262,801 |
| Total capital and surplus |
387,304 |
418,107 |
| Total liabilities and capital and surplus |
$9,927,342 |
$9,422,007 |
| |
Year Ended December 31 | ||
| |
2025 |
2024 |
2023 |
| Revenue: |
|
|
|
| Premiums, annuity and supplementary contract considerations: |
|
|
|
| Annuity |
$466,767 |
$438,746 |
$440,931 |
| Life |
129,167 |
121,905 |
134,235 |
| Supplementary contracts |
2,144 |
2,046 |
4,798 |
| Accident and health |
29,295 |
29,683 |
29,221 |
| Total premiums, annuity and supplementary contract considerations |
627,373 |
592,380 |
609,185 |
| | |||
| Net investment income |
270,791 |
277,028 |
255,304 |
| Amortization of interest maintenance reserve |
(778) |
(1,067) |
(390) |
| Commissions and expense allowances on reinsurance ceded |
5,252 |
5,542 |
5,493 |
| Management fee income from separate accounts |
48,038 |
44,517 |
37,574 |
| Other |
9,303 |
9,241 |
8,196 |
| Total revenue |
959,979 |
927,641 |
915,362 |
| Benefits and expenses: |
|
|
|
| Provisions for claims and benefits: |
|
|
|
| Annuity |
589,643 |
551,468 |
544,117 |
| Life |
136,623 |
134,656 |
149,935 |
| Supplementary contracts |
10,643 |
11,067 |
11,420 |
| Accident and health |
12,138 |
12,355 |
13,065 |
| Total claims and benefits |
749,047 |
709,546 |
718,537 |
| | |||
| Commissions |
36,263 |
35,791 |
32,673 |
| Commissions and expense allowances on reinsurance assumed |
13,011 |
12,751 |
12,189 |
| General and other expenses |
103,964 |
97,947 |
86,208 |
| |
|
|
|
| Total benefits and expenses |
902,285 |
856,035 |
849,607 |
| | |||
| Net gain before federal income tax expense |
57,693 |
71,605 |
65,756 |
| Federal income tax expense (benefit) |
22,781 |
13,512 |
17,772 |
| Net gain from operations |
34,912 |
58,093 |
47,984 |
| Realized investment gains (losses) net of tax and transfers to interest maintenance reserve |
4,519 |
8,681 |
(10,146) |
| Net income |
$39,431 |
$66,774 |
$37,838 |
| |
Year Ended December 31 |
| ||
| 2025 |
2024 |
2023 |
| |
| Capital stock |
$2,500 |
$2,500 |
$2,500 |
|
| |
| |||
| Additional paid-in capital and contributed surplus |
143,704 |
143,704 |
143,704 |
|
| |
| |||
| Unassigned and special surplus: |
|
|
|
|
| Balance at beginning of year |
271,903 |
312,567 |
336,763 |
|
| Net income |
39,431 |
66,774 |
37,838 |
|
| Change in net deferred income tax |
10,732 |
2,638 |
863 |
|
| Change in non-admitted assets |
(12,550) |
(4,316) |
2,316 |
|
| Change in net unrealized capital gains (losses) |
(9,122) |
(13,326) |
23,925 |
|
| Change in reserve valuation basis |
— |
— |
7,112 |
|
| Change in asset valuation reserve |
1,955 |
(23,769) |
(22,408) |
|
| Dividends to stockholder |
(46,000) |
(63,600) |
(71,500) |
|
| Change in deferred gain on reinsurance |
(2,410) |
(2,566) |
(2,342) |
|
| Prior period investment error correction |
(6,341) |
(2,497) |
— |
|
| Prior period annuity reserve error correction |
(6,499) |
— |
— |
|
| Balance at end of year |
241,100 |
271,903 |
312,567 |
|
| | ||||
| Total capital and surplus |
$387,304 |
$418,107 |
$458,771 |
|
| |
Year Ended December 31 | ||
| |
2025 |
2024 |
2023 |
| Cash from operations: |
|
|
|
| Revenue received: |
|
|
|
| Premiums considerations and deposits |
627,348 |
591,147 |
590,974 |
| Investment income |
268,479 |
272,877 |
250,801 |
| Commissions and expense allowances on reinsurance ceded |
1,062 |
1,380 |
3,150 |
| Management fee income from Separate Accounts |
48,038 |
44,517 |
37,574 |
| Other income (expense) |
9,303 |
9,241 |
8,196 |
| Total revenue received |
954,230 |
919,162 |
890,695 |
| Benefits and expenses paid: |
|
|
|
| Claims, benefits and net transfers |
706,100 |
694,739 |
742,695 |
| Expenses |
152,848 |
141,830 |
131,487 |
| Federal income taxes |
14,349 |
28,619 |
15,504 |
| Total benefits and expenses paid |
873,297 |
865,188 |
889,686 |
| Net cash from operations |
80,933 |
53,974 |
1,009 |
| Cash from investments: |
|
|
|
| From investments sold or matured: |
|
|
|
| Bonds |
926,286 |
631,652 |
519,960 |
| Stocks |
26,840 |
8,726 |
25,576 |
| Mortgage loans |
5,420 |
394 |
371 |
| Other invested assets |
73,762 |
108,176 |
54,471 |
| Miscellaneous proceeds |
27,787 |
14,096 |
21,224 |
| Total investment proceeds |
1,060,095 |
763,044 |
621,602 |
| Cost of investments acquired: |
|
|
|
| Bonds |
1,005,461 |
695,594 |
426,350 |
| Stocks |
2,131 |
7,987 |
4,727 |
| Mortgage loans |
— |
— |
11,193 |
| Other invested assets |
63,267 |
103,055 |
172,770 |
| Miscellaneous applications |
— |
31,224 |
4,865 |
| Total investments acquired |
1,070,859 |
837,860 |
619,905 |
| Net increase/(decrease) in contract loans |
(2,391) |
(966) |
1,317 |
| Total for investments acquired |
1,068,468 |
836,894 |
621,222 |
| Net cash from (used in) investments |
(8,373) |
(73,850) |
380 |
| |
|
|
|
| Cash from financing and miscellaneous: |
|
|
|
| Cash provided (applied): |
|
|
|
| Borrowed funds |
(12,031) |
12,031 |
(55,507) |
| Net deposits on deposit-type contract funds and other liabilities without life or disability contingencies |
27,671 |
57,658 |
90,169 |
| Dividends to stockholders |
(46,000) |
(63,600) |
(71,500) |
| Other cash provided (applied) |
10,464 |
(1,713) |
6,222 |
| Net cash from (to) financing and miscellaneous |
(19,896) |
4,376 |
(30,616) |
| Net change in cash and short term investments |
52,663 |
(15,501) |
(29,228) |
| Cash and short-term investments at beginning of year |
27,714 |
43,214 |
72,442 |
| Cash, cash equivalents and short-term investments at end of year |
80,377 |
27,714 |
43,214 |
| Cash flow information for non-cash transactions: |
|
|
|
| Non-cash exchange in Other Invested Assets |
$— |
$34,320 |
$— |
| Assets transferred on reinsurance transaction |
$— |
$— |
$(16,003) |
| |
|
|
|
| |
2025 |
2024 |
2023 |
| Statutory Net Income |
$39,431 |
$66,774 |
$37,838 |
| Increase (decrease) due to: |
|
|
|
| Deferred policy acquisition costs |
2,258 |
3,735 |
(1,819) |
| Policyholder benefits |
(79,776) |
(86,739) |
(80,869) |
| Federal income tax expense (benefit) |
17,610 |
4,790 |
212 |
| Investment reserves |
72,965 |
70,106 |
112,216 |
| Ceded commission expense |
(2,410) |
(2,566) |
(2,342) |
| Other adjustments, net |
266 |
774 |
341 |
| GAAP Net Income |
$50,344 |
$56,874 |
$65,577 |
| |
2025 |
2024 |
2023 |
| Capital and Surplus |
$387,304 |
$418,107 |
$458,771 |
| Increase (decrease) due to: |
|
|
|
| Deferred policy acquisition costs |
303,656 |
301,403 |
297,678 |
| Deposit asset on reinsurance |
2,369,551 |
2,434,319 |
2,496,574 |
| Annuity reserves ceded |
(2,290,067) |
(2,347,512) |
(2,404,125) |
| Difference in policyholder reserves |
353,090 |
347,423 |
230,097 |
| Goodwill |
9,911 |
9,911 |
9,911 |
| Investment fair value adjustments on fixed maturity securities |
(251,386) |
(363,789) |
(333,269) |
| Interest Maintenance Reserve |
(10,835) |
(9,102) |
4,954 |
| Asset Valuation Reserve |
84,798 |
86,753 |
62,984 |
| Contract loans ceded |
9,437 |
9,750 |
9,406 |
| Federal income tax liability |
(54,908) |
(53,113) |
(43,486) |
| Ceded commission liability |
(22,301) |
(23,984) |
(25,667) |
| Non-admitted assets and other, net |
(17,659) |
(12,801) |
(10,887) |
| GAAP Shareholder’s Equity |
$870,591 |
$797,365 |
$743,031 |
| |
2025 |
2024 |
| Bonds, preferred stocks and short-term investments |
$32,335 |
$33,814 |
| Mortgage loans |
541 |
616 |
| Real estate and other invested assets |
51,598 |
51,500 |
| Common stocks |
324 |
823 |
| Total AVR |
$84,798 |
$86,753 |
| |
2025 |
2024 |
| Capital and Surplus |
$418,107 |
$458,771 |
| Less: Negative IMR |
10,835 |
9,102 |
| Less: Net Admitted Deferred Tax Assets |
13,253 |
12,371 |
| Adjusted Capital & Surplus |
$394,019 |
$437,298 |
| |
|
|
| 10% Allowable Admitted Negative IMR |
$39,402 |
$43,730 |
| Negative IMR as Percent of Adjusted Capital & Surplus |
3% |
2% |
| |
|
|
| |
Gross |
Net of Loading |
| Ordinary new business |
$2,841 |
$1,044 |
| Ordinary renewal |
45,888 |
48,937 |
| Group Life |
(12) |
(12) |
| Total |
$48,717 |
$49,969 |
| |
2025 |
2024 |
2023 |
| Interest on bonds |
206,012 |
216,687 |
202,957 |
| Preferred stock income |
4,496 |
4,892 |
5,698 |
| Common stock income |
2,951 |
3,796 |
4,058 |
| Interest on mortgage loans |
4,771 |
5,013 |
4,387 |
| Interest on short-term investments |
3,094 |
1,908 |
2,216 |
| Interest on contract loans |
7,785 |
7,928 |
8,064 |
| Limited liability companies income |
51,595 |
48,008 |
39,202 |
| Other investment income (loss) |
(346) |
(124) |
(90) |
| Gross investment income |
280,358 |
288,108 |
266,492 |
| Investment expenses |
9,567 |
11,080 |
11,188 |
| Net investment income |
270,791 |
277,028 |
255,304 |
| Interest Income Due and Accrued |
2025 |
2024 |
| 1. Gross |
$44,671 |
$47,937 |
| 2. Nonadmitted |
569 |
750 |
| 3. Admitted |
$44,102 |
$47,187 |
| |
General Account |
Separate Account |
| (1) Number of CUSIPs |
27 |
— |
| (2) Aggregate Amount of Investment Income |
$119 |
$— |
| |
2025 |
2024 |
2023 |
| Reserve balance, beginning of year |
$(9,102) |
$(4,954) |
$6,711 |
| Current year capital gains (losses), net of tax |
(2,511) |
(5,215) |
(10,980) |
| Adjustment for liability gains (losses) released from reserve |
— |
— |
(1,075) |
| Amortization of IMR |
778 |
1,067 |
390 |
| Reserve balance, end of year |
$(10,835) |
$(9,102) |
$4,954 |
| |
2025 |
2024 |
2023 |
| Bonds |
$(5,693) |
$(1,524) |
$12,537 |
| Common stocks |
1,362 |
— |
(58) |
| Preferred stocks |
(3,011) |
27 |
(10,656) |
| Real Estate |
— |
— |
(103) |
| Options |
6,522 |
11,289 |
(2,298) |
| Other Invested Assets |
7,143 |
(3,960) |
— |
| Net realized investment gains (losses) |
6,322 |
5,832 |
(25,652) |
| Less federal income tax expense |
4,315 |
2,366 |
(4,526) |
| Transferred to IMR |
2,511 |
5,216 |
10,980 |
| Net realized investment gains (losses) net of tax and transfers to IMR |
4,519 |
8,682 |
(10,146) |
| |
2025 |
2024 |
2023 |
| Net unrealized capital gains (losses): |
|
|
|
| Beginning |
$13,466 |
$26,792 |
$2,867 |
| End of year |
4,344 |
13,466 |
26,792 |
| Change in net unrealized capital gains (losses) |
$(9,122) |
$(13,326) |
$23,925 |
| December 31, 2025 |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
| Bonds |
|
|
|
|
| Issuer Credit Obligations |
|
|
|
|
| U.S. Government Obligations |
17,523 |
28 |
(241) |
17,310 |
| Other U.S. Governments Obligations |
305,912 |
192 |
(50,964) |
255,140 |
| Non-U.S. Sovereign Jurisdiction Securities |
10,855 |
— |
(1,042) |
9,813 |
| Municipal Bonds – General Obligations |
183,085 |
3,261 |
(11,623) |
174,723 |
| Municipal Bonds – Special Revenues |
365,776 |
10,621 |
(29,927) |
346,470 |
| Project Finance Bonds Issued by Operating Entities |
1,013 |
35 |
— |
1,048 |
| Corporate Bonds |
1,250,927 |
12,648 |
(135,129) |
1,128,446 |
| Single Entity Backed Obligations |
30,444 |
298 |
(1,289) |
29,453 |
| Bank loans – Issued |
1,624 |
— |
(34) |
1,590 |
| Bank loans - Acquired |
1,388 |
— |
— |
1,388 |
| Other issuer credit obligations |
425 |
4 |
— |
429 |
| Total Issuer Credit Obligations |
$2,168,972 |
$27,087 |
$(230,249) |
$1,965,810 |
| |
|
|
|
|
| Asset-backed securities |
|
|
|
|
| Financial Asset Backed – Self-liquidating |
|
|
|
|
| Agency Residential Mortgage-Backed Securities - Guaranteed |
$75,500 |
$364 |
$(524) |
$75,340 |
| Agency Commercial Mortgage-Backed Securities - Guaranteed |
39,856 |
688 |
(2,464) |
38,080 |
| Agency Residential Mortgage-Backed Securities - Not/ Partially Guaranteed |
541,089 |
4,311 |
(39,300) |
506,100 |
| Agency Commercial Mortgage-Backed Securities - Not/ Partially Guaranteed |
30,192 |
71 |
(4,894) |
25,369 |
| Non-Agency Residential Mortgage-Backed Securities |
161,552 |
5,188 |
(3,527) |
163,213 |
| Non-Agency Commercial Mortgage-Backed Securities |
76,014 |
175 |
(4,853) |
71,336 |
| Non-Agency - CLOs/CBOs/CDOs |
620,527 |
3,331 |
(1,439) |
622,419 |
| Other Financial Asset-Backed Securities |
483,636 |
6,719 |
(15,529) |
474,825 |
| Total Financial Asset Backed - Self-liquidating |
$2,028,366 |
$20,847 |
$(72,530) |
$1,976,682 |
| Financial Asset-Backed - Not Self-Liquidating - Other Financial Asset-Back Securities |
124,771 |
464 |
(4,377) |
120,858 |
| Total Asset Backed Securities |
$2,153,137 |
$21,311 |
$(76,907) |
$2,097,540 |
| Total Bonds |
4,322,109 |
48,398 |
(307,156) |
4,063,350 |
| Preferred Stocks |
56,036 |
415 |
(1,618) |
54,833 |
| |
|
|
|
|
| Total |
$4,378,145 |
$48,813 |
$(308,774) |
$4,118,183 |
| December 31, 2024 |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
| Bonds |
|
|
|
|
| U.S. Governments |
$57,201 |
$545 |
$(4,369) |
$53,377 |
| All Other Governments |
16,843 |
3 |
(1,356) |
15,490 |
| States, Territories and Possessions |
|
|
|
|
| December 31, 2024 |
Carrying Value |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
| (Direct and Guaranteed) |
197,727 |
2,847 |
(15,311) |
185,262 |
| Special Revenue & Special Assessment |
|
|
|
|
| Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions |
1,371,041 |
10,377 |
(167,191) |
1,214,227 |
| Industrial & Miscellaneous (Unaffiliated) |
2,607,386 |
20,263 |
(210,766) |
2,416,883 |
| Hybrid Securities |
1,072 |
47 |
— |
1,119 |
| Preferred Stocks |
83,351 |
1,270 |
(1,744) |
82,876 |
| Total |
$4,334,621 |
$35,352 |
$(400,737) |
$3,969,234 |
| December 31, 2025 |
Less than 12 months |
12 months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| Bonds |
|
|
|
|
| Issuer Credit Obligations |
|
|
|
|
| U.S. Government Obligations |
$22,089 |
$(359) |
$245,870 |
$(50,846) |
| Other U.S. Government Obligations |
— |
— |
9,813 |
(1,042) |
| Municipal Bonds - General Obligations |
6,371 |
(83) |
100,486 |
(11,540) |
| Municipal Bonds - Special Revenues |
23,678 |
(941) |
199,837 |
(28,986) |
| Corporate and Other |
190,001 |
(6,543) |
659,834 |
(129,909) |
| Total Issuer Credit Obligations |
$242,139 |
$(7,926) |
$1,215,840 |
$(222,323) |
| |
|
|
|
|
| Asset-backed securities |
|
|
|
|
| Residential Mortgage-Backed Securities |
$51,271 |
$(205) |
$355,743 |
$(43,146) |
| Commercial Mortgage-Backed Securities |
9,752 |
(23) |
77,651 |
(12,188) |
| Other Asset-Backed Securities |
246,934 |
(1,923) |
244,686 |
(19,422) |
| Total Asset Backed Securities |
$307,957 |
$(2,151) |
$678,080 |
$(74,756) |
| Total Bonds |
550,096 |
(10,077) |
1,893,920 |
(297,079) |
| Preferred Stock |
4,907 |
(36) |
3,918 |
(1,582) |
| Common Stock |
— |
— |
— |
— |
| Total |
$555,003 |
$(10,113) |
$1,897,838 |
$(298,661) |
| December 31, 2024 |
Less than 12 months |
12 months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| Bonds |
|
|
|
|
| U.S. Governments |
$11,677 |
$(297) |
$31,081 |
$(4,072) |
| All Other Governments |
488 |
(11) |
12,501 |
(1,345) |
| States, Territories And Possessions |
|
|
|
|
| December 31, 2024 |
Less than 12 months |
12 months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| (Direct and Guaranteed) |
28,697 |
(529) |
93,407 |
(14,782) |
| Special Revenue & Special Assessment |
|
|
|
|
| Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and their Political Subdivisions |
225,296 |
(2,900) |
822,027 |
(164,291) |
| Industrial & Miscellaneous (Unaffiliated) |
207,609 |
(6,293) |
1,187,532 |
(204,473) |
| Hybrid Securities |
— |
— |
— |
— |
| Preferred stocks |
7,706 |
(128) |
3,884 |
(1,616) |
| Common Stock |
— |
— |
— |
— |
| Total |
$481,473 |
$(10,158) |
$2,150,432 |
$(390,579) |
| December 31, 2025 |
Carrying Value |
Fair Value |
| Due in one year or less |
$30,908 |
$31,040 |
| Due after one year through five years |
354,554 |
354,800 |
| Due after five years through ten years |
827,916 |
812,148 |
| Due after ten years through twenty years |
1,686,032 |
1,588,280 |
| Due after twenty years |
1,422,698 |
1,277,081 |
| Total bonds |
$4,322,109 |
$4,063,350 |
| |
Amortized Cost Basis Before OTTI |
Interest OTTI |
Non Interest OTTI |
Fair Value |
| Year Ended December 31, 2025 |
|
|
|
|
| Intent to sell |
$— |
$— |
$— |
$— |
| Total |
$— |
$— |
$— |
$— |
| Year Ended December 31, 2024 |
|
|
|
|
| Intent to sell |
$407 |
$13 |
$— |
$394 |
| Total |
$407 |
$13 |
$— |
$394 |
| Year Ended December 31, 2023 |
|
|
|
|
| Intent to sell |
$6,977 |
$423 |
$— |
$6,554 |
| Total |
$6,977 |
$423 |
$— |
$6,554 |
| Less than 12 months |
12 months or longer | ||
| Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
| $208,222 |
$(852) |
$484,404 |
$(50,099) |
| |
2025 |
2024 |
| Held for all policyholders |
$1,699 |
$1,703 |
| Held for policyholders in certain states |
1,125 |
1,125 |
| Total deposits |
$2,824 |
$2,828 |
| |
Gross Restricted |
|
|
Percentage | |||||
| |
Current Year |
|
|
Gross (Admitted and Non-admitted) Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets | ||||
| |
Total General Account (G/A) |
Total Separate Account (S/A) |
Total |
Total From Prior Year |
Increase/ (Decrease) |
Total Current Year Non-admitted Restricted |
Total Current Year Admitted Restricted | ||
| Subject to repurchase agreements |
$— |
$— |
$— |
$13,677 |
$13,677 |
$— |
$— |
— % |
— % |
| FHLB capital stock |
32,225 |
— |
32,225 |
30,875 |
1,350 |
— |
32,225 |
0.32 % |
0.32 % |
| On deposit with states |
2,824 |
— |
2,824 |
2,828 |
(4) |
— |
2,824 |
0.03 % |
0.03 % |
| Pledged as collateral under FHLB funding agreements |
1,025,806 |
— |
1,025,806 |
1,068,441 |
(42,635) |
— |
1,025,806 |
10.31 % |
10.33 % |
| Collateral assets received and on balance sheet |
12,400 |
— |
12,400 |
— |
12,400 |
— |
12,400 |
0.12 % |
0.12 % |
| Total Restricted Assets |
$1,073,255 |
$— |
$1,073,255 |
$1,115,821 |
$(42,566) |
$— |
$1,073,255 |
10.78 % |
10.80 % |
| |
Residential |
Commercial |
|
| |||
| |
Farm |
Insured |
All Other |
Insured |
All Other |
Mezzanine |
Total |
| December 31, 2025 |
|
|
|
|
|
|
|
| Recorded Investment (All) |
|
|
|
|
|
|
|
| Current |
$— |
$— |
$4 |
$— |
$62,530 |
$— |
$62,530 |
| December 31, 2024 |
|
|
|
|
|
|
|
| Recorded Investment (All) |
|
|
|
|
|
|
|
| Current |
$— |
$— |
$4 |
$— |
$67,950 |
$— |
$67,950 |
| |
Book/Adjusted Carrying Value (BACV) |
Fair Value |
% of BACV to Total Assets (Admitted and Nonadmitted) |
% of BACV to Total Admitted Assets |
| December 31, 2025 |
|
|
|
|
| Cash |
$12,400 |
$12,400 |
0.12 % |
0.12 % |
| Total Collateral Assets |
$12,400 |
$12,400 |
0.12 % |
0.12 % |
| December 31, 2024 |
|
|
|
|
| Cash |
$6,265 |
$6,265 |
0.07 % |
0.07 % |
| Total Collateral Assets |
$6,265 |
$6,265 |
0.07 % |
0.07 % |
| December 31, 2025 |
| |||||
| |
Number of 5GI Securities |
Aggregate BACV |
Aggregate Fair Value | |||
| Investment |
Current Year |
Prior Year |
Current Year |
Prior Year |
Current Year |
Prior Year |
| (1) ICO - AC |
— |
— |
— |
— |
— |
— |
| (2) ABS - AC |
2 |
5 |
4,566 |
6,500 |
4,518 |
5,579 |
| (3) Preferred Stock - AC |
2 |
— |
— |
— |
— |
— |
| (4) Preferred Stock - FV |
— |
— |
— |
— |
— |
— |
| (5) Total (1+2+3+4) |
4 |
5 |
$4,566 |
$6,500 |
$4,518 |
$5,579 |
| |
AC – Amortized Cost |
FV – Fair Value |
|
| ||
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Open - No Maturity |
$7,008 |
$7,008 |
| ˃ 1 Week to 1 Month |
— |
$45,000 |
| ˃ 1 Month to 3 Months |
$5,000 |
$5,000 |
| Ending Balance |
|
|
| Open - No Maturity |
$— |
$7,008 |
| ˃ 1 Week to 1 Month |
$— |
$— |
| ˃ 1 Month to 3 Months |
$— |
$5,000 |
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Cash |
$12,008 |
$50,000 |
| Securities (FV) |
$— |
$— |
| Ending Balance |
|
|
| Cash |
$— |
$12,008 |
| Securities (FV) |
$— |
$— |
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Cash (Collateral - All) |
$12,031 |
$50,045 |
| Securities Collateral (FV) |
$— |
$— |
| Ending Balance |
|
|
| Cash (Collateral - All) |
$— |
$12,031 |
| Securities Collateral (FV) |
$— |
$— |
| |
Aggregate reserves |
Mortality table |
Interest rates | |
| 2025 |
2024 | |||
| Life |
$886,512 |
$908,967 |
1980 CSO/CET |
4.0%-6.0% |
| |
411,036 |
399,130 |
2001 CSO |
3.5-4.0 |
| |
83,549 |
87,936 |
1958 CSO/CET |
2.5-4.5 |
| |
108,114 |
105,205 |
Various |
2.5-5.5 |
| |
138,851 |
100,379 |
2017 CSO |
0-3.5 |
| |
1,725 |
1,931 |
1941 CSO |
2.5-4.5 |
| | ||||
| Annuity |
173,490 |
180,514 |
1971 IAM |
3.0-5.5 |
| |
44,035 |
46,571 |
a-1949 |
3.0-5.5 |
| |
336 |
384 |
1937 SAT |
3.0 |
| |
992,897 |
1,053,941 |
a-2000 |
1.0-5.0 |
| |
102,916 |
113,716 |
1983a |
3.0-4.5 |
| |
1,185,516 |
1,079,886 |
2012 IAR |
1.0-4.25 |
| | ||||
| Supplementary contracts with life contingencies |
3,922 |
4,704 |
1983a |
6.25-11.0 |
| |
43,010 |
46,487 |
a-2000 |
4.0-7.0 |
| |
20 |
30 |
1971 IAM |
4.5-11.25 |
| |
2 |
2 |
1937 SAT |
3.5 |
| |
44,851 |
44,688 |
2012 IAR |
1.5-4.25 |
| Total |
$4,220,782 |
$4,174,471 |
|
|
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with Guarantees |
Separate Account Nonguaranteed |
Total |
% of Total |
| A. Individual Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$553,577 |
$— |
$— |
$553,577 |
7 % |
| b. At book value less current surrender charge of 5% or more |
395,607 |
— |
— |
395,607 |
5 % |
| c. At fair value |
— |
3,647,668 |
1,095 |
3,648,763 |
44 % |
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with Guarantees |
Separate Account Nonguaranteed |
Total |
% of Total |
| d. Total with adjustment or at market value (Total of a through c) |
949,184 |
3,647,668 |
1,095 |
4,597,947 |
55 % |
| e. At book value without adjustment (minimal or no charge or adjustment) |
3,677,862 |
— |
— |
3,677,862 |
44 % |
| (2) Not subject to discretionary withdrawal |
101,404 |
— |
— |
101,404 |
1 % |
| (3) Total (gross) |
4,728,449 |
3,647,668 |
1,095 |
8,377,213 |
100 % |
| (4) Reinsurance ceded |
2,290,067 |
— |
— |
2,290,067 |
|
| (5) Total (net) (3) – (4) |
$2,438,383 |
$3,647,668 |
$1,095 |
$6,087,146 |
|
| (6) Amount included in A(1)b above that will move to A(1)e for the first time within the year after the statement date: |
$54,294 |
$— |
$— |
$54,294 |
|
| |
|
|
|
|
|
| B. Group Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
4,831 |
— |
— |
4,831 |
1 % |
| c. At fair value |
— |
510,557 |
— |
510,557 |
77 % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
4,831 |
510,557 |
— |
515,387 |
78 % |
| e. At book value without adjustment (minimal or no charge or adjustment) |
147,784 |
— |
— |
147,784 |
22 % |
| (2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
| (3) Total (gross) |
152,615 |
510,557 |
— |
663,171 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$152,615 |
$510,557 |
$— |
$663,171 |
|
| (6) Amount included in B(1)b above that will move to B(1)e for the first time within the year after the statement date: |
$1,222 |
$— |
$— |
$1,222 |
|
| |
|
|
|
|
|
| C. Deposit-Type Contracts: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
| c. At fair value |
— |
— |
— |
— |
— % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
— |
— |
— |
— |
— |
| e. At book value without adjustment (minimal or no charge or adjustment) |
34,243 |
— |
— |
34,243 |
4 % |
| (2) Not subject to discretionary withdrawal |
908,234 |
— |
— |
908,234 |
96 % |
| (3) Total (gross) |
942,477 |
— |
— |
942,477 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$942,477 |
$— |
$— |
$942,477 |
|
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with Guarantees |
Separate Account Nonguaranteed |
Total |
% of Total |
| (6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date: |
$— |
$— |
$— |
$— |
|
| December 31, 2024 |
(1) |
(2) |
(3) |
(4) |
(5) |
| |
General Account |
Separate Account with Guarantees |
Separate Account Nonguaranteed |
Total |
% of Total |
| A. Individual Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$438,606 |
$— |
$— |
$438,606 |
5 % |
| b. At book value less current surrender charge of 5% or more |
457,2002 |
— |
— |
457,002 |
6 % |
| c. At fair value |
— |
3,258,914 |
1,142 |
3,260,056 |
41 % |
| d. Total with adjustment or at market value (Total of a through c) |
895,608 |
3,258,914 |
1,142 |
4,155,664 |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
3,760,189 |
— |
— |
3,760,189 |
47 % |
| (2) Not subject to discretionary withdrawal |
105,320 |
— |
— |
105,320 |
1 % |
| (3) Total (gross) |
4,761,118 |
3,258,914 |
1,142 |
8,21,174 |
100 % |
| (4) Reinsurance ceded |
2,347,512 |
— |
— |
2,347,512 |
|
| (5) Total (net) (3) – (4) |
$2,413,606 |
$3,258,914 |
$1,142 |
$5,673,662 |
|
| (6) Amount included in A(1)b above that will move to A(1)e in the year after the statement date: |
$76,009 |
$— |
$— |
$76,009 |
|
| |
|
|
|
|
|
| B. Group Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
5,438 |
— |
— |
5,438 |
1 % |
| c. At fair value |
— |
449,430 |
— |
449,430 |
74 % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
5,438 |
449,430 |
— |
454,868 |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
151,880 |
— |
— |
151,880 |
25 % |
| (2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
| (3) Total (gross) |
157,318 |
449,430 |
— |
606,748 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$157,318 |
$449,430 |
$— |
$606,748 |
|
| (6) Amount included in B(1)b above that will move to B(1)e in the year after the statement date: |
$1,195 |
$— |
$— |
$1,195 |
|
| |
|
|
|
|
|
| C. Deposit-Type Contracts: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
| December 31, 2024 |
(1) |
(2) |
(3) |
(4) |
(5) |
| |
General Account |
Separate Account with Guarantees |
Separate Account Nonguaranteed |
Total |
% of Total |
| c. At fair value |
— |
— |
— |
— |
— % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
— |
— |
— |
— |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
36,821 |
— |
— |
36,821 |
4 % |
| (2) Not subject to discretionary withdrawal |
878,407 |
— |
— |
878,407 |
94 % |
| (3) Total (gross) |
915,228 |
— |
— |
915,228 |
100 % |
| (4) Reinsurance ceded |
|
|
|
— |
|
| (5) Total (net) (3) – (4) |
$915,228 |
$— |
$— |
$915,228 |
|
| (6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date: |
$— |
$— |
$— |
$— |
|
| Reconciliation of total annuity actuarial reserves and deposit funds liabilities: |
2025 |
2024 |
| | ||
| Life and Accident and Health Annual Statement: |
|
|
| Exhibit 5, Annuities Section, Total (net) |
$2,499,191 |
$2,475,012 |
| Exhibit 5, Supplementary Contracts with Life Contingencies Section, Total (net) |
91,806 |
95,912 |
| Exhibit 7, Deposit-type Contracts, Line 14, Column 1 |
942,477 |
915,228 |
| Subtotal |
3,533,474 |
3,486,152 |
| Separate Accounts Annual Statement: |
|
|
| Exhibit 3, Line 0299999, Column 2 |
4,157,271 |
3,707,441 |
| Exhibit 3, Line 0399999, Column 2 |
2,048 |
2,045 |
| Subtotal |
4,159,319 |
3,709,486 |
| Combined Total |
$7,692,793 |
$7,195,638 |
| |
|
|
|
| December 31, 2025 |
Account Value |
Cash Value |
Reserve |
| A. General Account: |
|
|
|
| (1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
| a. Term Policies with Cash Value |
$— |
$19,493 |
$34,694 |
| b. Universal Life |
— |
— |
— |
| c. Universal life with Secondary Guarantees |
— |
— |
— |
| d. Indexed Universal Life |
95,543 |
74,104 |
73,471 |
| e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
| f. Indexed Life |
— |
— |
— |
| g. Other Permanent Cash Value Life Insurance |
— |
1,015,525 |
1,174,267 |
| h. Variable Life |
— |
— |
— |
| i. Variable Universal Life |
— |
— |
— |
| j. Miscellaneous Reserves |
— |
54,828 |
54,828 |
| (2) Not subject to discretionary withdrawal or no cash values |
|
|
|
| a. Term Policies with Cash Value |
XXX |
XXX |
192,126 |
| b. Accidental Death Benefits |
XXX |
XXX |
232 |
| |
|
|
|
| December 31, 2025 |
Account Value |
Cash Value |
Reserve |
| c. Disability - Active Lives |
XXX |
XXX |
1,445 |
| d. Disability - Disabled Lives |
XXX |
XXX |
26,615 |
| e. Miscellaneous Reserves |
XXX |
XXX |
80,907 |
| (3) Total (gross: direct + assumed) |
95,543 |
1,163,950 |
1,638,585 |
| (4) Reinsurance Ceded |
— |
— |
8,801 |
| (5) Total (net) (3) - (4) |
$95,543 |
$1,163,950 |
$1,629,785 |
| |
|
|
|
| B. Life & Accident & Health Annual Statement: |
|
|
|
| (1) Exhibit 5, Life Insurance Section, Total (net) |
$1,521,673 |
|
|
| (2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
232 |
|
|
| (3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,398 |
|
|
| (4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
26,088 |
|
|
| (5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
80,394 |
|
|
| (6) Subtotal (1+2+3+4+5) |
1,629,785 |
|
|
| |
|
|
|
| |
Account Value |
Cash Value |
Reserve |
| Separate Accounts Annual Statement: |
|
|
|
| (7) Exhibit 3, Line 0199999, Column 2 |
— |
|
|
| (8) Exhibit 3, Line 0499999, Column 2 |
— |
|
|
| (9) Exhibit 3, Line 0599999, Column 2 |
— |
|
|
| (10) Subtotal Lines (7+8+9) |
— |
|
|
| (11) Combined Total (6 +10) |
$1,629,785 |
|
|
| |
|
|
|
| |
|
|
|
| December 31, 2024 |
Account Value |
Cash Value |
Reserve |
| A. General Account: |
|
|
|
| (1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
| a. Term Policies with Cash Value |
$— |
$22,742 |
$30,296 |
| b. Universal Life |
— |
— |
— |
| c. Universal life with Secondary Guarantees |
72,937 |
54,481 |
54,821 |
| d. Indexed Universal Life |
— |
— |
— |
| e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
| f. Indexed Life |
— |
— |
— |
| g. Other Permanent Cash Value Life Insurance |
— |
1,009,035 |
1,176,600 |
| h. Variable Life |
— |
— |
— |
| i. Variable Universal Life |
— |
— |
— |
| j. Miscellaneous Reserves |
— |
58,028 |
58,028 |
| (2) Not subject to discretionary withdrawal or no cash values |
|
|
|
| a. Term Policies without Cash Value |
XXX |
XXX |
186,523 |
| b. Accidental Death Benefits |
XXX |
XXX |
253 |
| c. Disability - Active Lives |
XXX |
XXX |
1,579 |
| d. Disability - Disabled Lives |
XXX |
XXX |
27,711 |
| e. Miscellaneous Reserves |
XXX |
XXX |
76,887 |
| (3) Total (gross: direct + assumed) |
72,937 |
1,144,286 |
1,612,698 |
| (4) Reinsurance Ceded |
— |
— |
9,151 |
| |
|
|
|
| December 31, 2024 |
Account Value |
Cash Value |
Reserve |
| (5) Total (net) (3) - (4) |
$72,937 |
$1,144,286 |
$1,603,547 |
| |
|
|
|
| B. Life & Accident & Health Annual Statement: |
|
|
|
| (1) Exhibit 5, Life Insurance Section, Total (net) |
$1,498,343 |
|
|
| (2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
253 |
|
|
| (3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,527 |
|
|
| (4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
27,077 |
|
|
| (5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
76,348 |
|
|
| (6) Subtotal |
1,603,547 |
|
|
| |
|
|
|
| |
Account Value |
Cash Value |
Reserve |
| Separate Accounts Annual Statement: |
|
|
|
| (7) Exhibit 3, Line 0199999, Column 2 |
— |
|
|
| (8) Exhibit 3, Line 0499999, Column 2 |
— |
|
|
| (9) Exhibit 3, Line 0599999, Column 2 |
— |
|
|
| (10) Subtotal (Lines (7) through (9)) |
— |
|
|
| (11) Combined Total ((6) and (10)) |
$1,603,547 |
|
|
| |
Aggregate reserves | |
| 2025 |
2024 | |
| Present value of amounts not yet due on claims |
$175 |
$573 |
| Additional contract reserves |
30,616 |
29,395 |
| Unearned premiums and other |
— |
9 |
| Aggregate accident and health reserves |
$30,791 |
$29,978 |
| |
2025 |
2024 |
| Aggregate reserves for accident and health |
$30,791 |
$29,978 |
| Unpaid benefits for accident and health |
6,980 |
6,402 |
| Less: Additional contract reserves |
(30,616) |
(29,395) |
| Unearned premiums and other |
— |
(9) |
| Accident and health claim reserves and liabilities |
$7,155 |
$6,976 |
| |
2025 |
2024 |
2023 |
| Net balance at January 1 |
$6,976 |
$6,947 |
$6,283 |
| Incurred related to: |
|
|
|
| Current year |
13,252 |
13,452 |
12,572 |
| Prior years |
(2,326) |
(2,073) |
(1,230) |
| Total incurred |
10,926 |
11,379 |
11,342 |
| Paid related to: |
|
|
|
| Current year |
6,998 |
7,353 |
6,719 |
| Prior years |
3,748 |
3,998 |
3,959 |
| Total paid |
10,746 |
11,351 |
10,678 |
| Net balance at December 31 |
$7,155 |
$6,976 |
$6,947 |
| 1. Components of Net Deferred Tax Asset/(Liability) |
2025 | ||
| |
Ordinary |
Capital |
Total |
| (a) Total gross deferred tax assets |
$62,518 |
$15,632 |
$78,150 |
| (b) Statutory valuation allowance adjustments |
— |
12,472 |
12,472 |
| (c) Adjusted gross deferred tax assets |
62,518 |
3,160 |
65,678 |
| (d) Deferred tax assets nonadmitted |
20,827 |
3,160 |
23,987 |
| (e) Net deferred tax asset (liability) |
41,691 |
— |
41,691 |
| (f) Total deferred tax liabilities |
28,438 |
— |
28,438 |
| (g) Admitted deferred tax asset (liability) |
$13,253 |
$— |
$13,253 |
| |
2024 | ||
| Ordinary |
Capital |
Total | |
| (a) Total gross deferred tax assets |
$58,423 |
$6,201 |
$64,624 |
| (b) Statutory valuation allowance adjustments |
— |
6,201 |
6,201 |
| (c) Adjusted gross deferred tax assets |
58,423 |
— |
58,423 |
| (d) Deferred tax assets nonadmitted |
11,298 |
— |
11,298 |
| (e) Net deferred tax asset (liability) |
47,125 |
— |
47,125 |
| (f) Total deferred tax liabilities |
32,362 |
(2,392) |
34,754 |
| (g) Admitted deferred tax asset (liability) |
$14,763 |
$(2,392) |
$12,371 |
| |
Change | ||
| Ordinary |
Capital |
Total | |
| (a) Total gross deferred tax assets |
$4,095 |
$9,431 |
$13,526 |
| (b) Statutory valuation allowance adjustments |
— |
6,271 |
6,271 |
| (c) Adjusted gross deferred tax assets |
4,095 |
3,160 |
7,255 |
| (d) Deferred tax assets nonadmitted |
9,529 |
3,160 |
12,689 |
| (e) Net deferred tax asset (liability) |
(5,434) |
— |
(5,434) |
| (f) Total deferred tax liabilities |
(3,924) |
(2,392) |
(6,316) |
| (g) Admitted deferred tax asset (liability) |
$(1,510) |
$2,392 |
$882 |
| 2. Admission Calculation Components |
2025 | ||
| |
Ordinary |
Capital |
Total |
| (a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b)1 and 2(b)2 below) |
13,253 |
— |
13,253 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
13,253 |
— |
13,253 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
68,827 |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
28,438 |
— |
28,438 |
| (d) Deferred tax assets admitted as the result of application of SSAP 101 (Total 2(a) + 2(b) + 2(c)) |
$41,691 |
$— |
$41,691 |
| |
2024 | ||
| Ordinary |
Capital |
Total | |
| (a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
12,371 |
— |
12,371 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
12,371 |
— |
12,371 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
73,873 |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
34,754 |
— |
34,754 |
| (d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$47,125 |
$— |
$47,125 |
| |
Change | ||
| Ordinary |
Capital |
Total | |
| (a) Federal income tax paid in prior years recoverable through loss carrybacks |
— |
— |
— |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
882 |
— |
882 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
882 |
— |
882 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
(5,046) |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
(6,316) |
— |
(6,316) |
| (d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$(5,434) |
— |
$(5,434) |
| |
2025 |
2024 |
| Ratio percentage used to determine recovery period and threshold limitation amount |
767 % |
803 % |
| Amount of adjusted capital and surplus used to determine the recovery period and threshold limitation above |
$458,849 |
$492,490 |
| |
2025 |
2024 |
Change |
| Federal |
$22,781 |
$13,512 |
$9,269 |
| Foreign |
— |
— |
— |
| Subtotal |
22,781 |
13,512 |
9,269 |
| Federal income tax on net capital gains |
4,411 |
2,366 |
2,045 |
| Utilization of capital loss carry-forwards |
(96) |
— |
(96) |
| Federal and Foreign income taxes incurred |
$27,096 |
$15,878 |
$11,218 |
| |
2025 |
2024 |
Change |
| Deferred tax assets: |
|
|
|
| Ordinary: |
|
|
|
| Policyholder reserves |
$43,934 |
$42,223 |
$1,711 |
| Investments |
581 |
530 |
51 |
| Deferred acquisition costs |
14,105 |
12,727 |
1,378 |
| Compensation and benefit accrual |
3,224 |
2,347 |
877 |
| Pension accrual |
363 |
189 |
174 |
| Receivables – nonadmitted |
197 |
226 |
(29) |
| Other |
114 |
181 |
(67) |
| |
2025 |
2024 |
Change |
| Subtotal |
62,518 |
58,423 |
4,095 |
| Nonadmitted deferred tax assets |
20,827 |
11,298 |
9,529 |
| Admitted ordinary deferred tax assets |
$41,691 |
$47,125 |
$(5,434) |
| Capital: |
|
|
|
| Investments |
$15,632 |
$4,916 |
$10,716 |
| Net capital loss carry-forward |
— |
1,285 |
(1,285) |
| Subtotal |
15,632 |
6,201 |
9,431 |
| Statutory valuation allowance adjustment |
12,472 |
6,201 |
6,271 |
| Nonadmitted deferred tax assets |
3,160 |
— |
3,160 |
| Admitted capital deferred tax assets |
$— |
$— |
— |
| Total admitted deferred tax assets |
$41,691 |
$47,125 |
$(5,434) |
| |
2025 |
2024 |
Change |
| Deferred tax liabilities: |
|
|
|
| Ordinary: |
|
|
|
| Investments |
$14,309 |
$17,108 |
$(2,799) |
| Fixed assets |
1,291 |
1,358 |
(67) |
| Deferred and uncollected premium |
10,493 |
10,512 |
(19) |
| Policyholder reserves (transition rule) |
— |
3,290 |
(3,290) |
| Policyholder reserves |
1,737 |
— |
1,737 |
| Other |
609 |
94 |
515 |
| Total ordinary deferred tax liabilities |
$28,438 |
$32,362 |
$(3,924) |
| Capital: |
|
|
|
| Investments |
$— |
$2,392 |
$(2,392) |
| Total capital deferred tax liabilities |
— |
2,392 |
(2,392) |
| Total deferred tax liabilities |
$28,438 |
$34,754 |
$(6,316) |
| Net deferred tax asset |
$13,253 |
$12,371 |
$882 |
| |
2025 |
2024 |
2023 |
| Income before taxes |
$64,017 |
$77,436 |
$40,103 |
| Expected income tax expense at 21% statutory rate |
$13,443 |
$16,262 |
$8,422 |
| Increase (decrease) in actual tax reported resulting from: |
|
|
|
| Dividends received deduction |
$(2,303) |
$(1,876) |
$(1,723) |
| Tax-exempt interest |
(1,501) |
(1,548) |
(1,478) |
| Tax adjustment for IMR |
163 |
224 |
(144) |
| Nondeductible compensation accruals |
147 |
662 |
207 |
| Reserves |
1,728 |
— |
— |
| Deferred tax benefit on nonadmitted assets |
(147) |
(199) |
(288) |
| Options |
383 |
(485) |
2,034 |
| Return to provision |
357 |
1,368 |
699 |
| Prior period investment error correction |
(1,410) |
— |
— |
| Gain on reinsurance ceded |
(506) |
(539) |
(492) |
| Change in valuation allowance |
6,271 |
(680) |
5,104 |
| Other |
(261) |
51 |
41 |
| |
2025 |
2024 |
2023 |
| Total income tax expense reported |
$16,364 |
$13,240 |
$12,382 |
| Current income tax expense incurred |
$27,096 |
$15,878 |
$13,245 |
| Change in deferred income tax |
(13,571) |
(5,638) |
2,922 |
| Change in deferred tax on unrealized gains and losses |
2,839 |
3,000 |
(3,785) |
| Total income tax expense reported |
$16,364 |
$13,240 |
$12,382 |
| |
2025 |
2024 |
2023 |
| Balance as of beginning of the year |
— |
— |
$29 |
| Increases related to prior year tax contingencies |
— |
— |
— |
| Decreases related to prior year tax contingencies |
— |
— |
— |
| Increases related to current year tax contingencies |
— |
— |
— |
| Lapse of statute |
— |
— |
(29) |
| Balance as of the end of the year |
$— |
$— |
$— |
| Level 1 |
Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities (both common stock and preferred stock) that are traded in an active exchange market as well as U.S. Treasury debt. |
| Level 2 |
Unadjusted observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for the assets or liabilities. Level 2 assets and liabilities include debt and equity securities with quoted prices that are traded less frequently than exchange-traded instruments or values based on discounted cash flows with observable inputs. This category generally includes certain U.S. Government and agency mortgage-backed debt, non-agency structured debt, corporate fixed maturity debt, preferred stock and derivatives. |
| Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, certain discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation and for which the significant inputs are unobservable. This category generally includes certain private debt and equity securities. |
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Assets measured at fair value: |
|
|
|
|
| Perpetual Preferred Stocks |
|
|
|
|
| Industrial and Misc. |
$1,325 |
$32,876 |
$— |
$34,201 |
| Total Preferred Stocks |
$1,325 |
$32,876 |
$— |
$34,201 |
| Bonds |
|
|
|
|
| Issue Credit Obligations |
$— |
$1,310 |
$— |
$1,310 |
| Asset-Backed Securities |
$— |
$— |
$— |
$— |
| Total Bonds |
$— |
$1,310 |
$— |
$1,310 |
| Common Stock |
|
|
|
|
| Industrial and Misc. |
$4 |
$32,225 |
$63 |
$32,293 |
| Total Common Stock |
$4 |
$32,225 |
$63 |
$32,293 |
| Derivatives |
|
|
|
|
| Interest Rate Contracts |
$— |
$— |
$— |
$— |
| Foreign Exchange Contracts |
$— |
$— |
$— |
$— |
| Option Contracts |
$— |
$21,556 |
$— |
$21,556 |
| Credit Contracts |
$— |
$— |
$— |
$— |
| Commodity Futures Contracts |
$— |
$— |
$— |
$— |
| Commodity Forward Contracts |
$— |
$— |
$— |
$— |
| Total Derivatives |
$— |
$21,556 |
$— |
$21,556 |
| Separate Account Assets |
$4,157,405 |
— |
— |
$4,157,405 |
| Total assets at fair value |
$4,158,734 |
$87,967 |
$63 |
$4,246,765 |
| Liabilities at fair value: |
|
|
|
|
| Separate Account Liabilities |
$4,157,405 |
— |
— |
$4,157,405 |
| Total liabilities at fair value |
$4,157,405 |
— |
— |
$4,157,405 |
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Assets measured at fair value: |
|
|
|
|
| Preferred Stock |
|
|
|
|
| Industrial and Misc. |
$1,390 |
$55,218 |
$1,727 |
$58,335 |
| Total Preferred Stocks |
$1,390 |
$55,218 |
$1,727 |
$58,335 |
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Bonds |
|
|
|
|
| Industrial and Misc. |
$— |
$2,615 |
$— |
$2,615 |
| Total Bonds |
$— |
$2,615 |
$— |
$2,615 |
| Common Stock |
|
|
|
|
| Industrial and Misc. |
$— |
$30,875 |
$2,689 |
$33,564 |
| Total Common Stock |
$— |
$30,875 |
$2,689 |
$33,564 |
| Derivatives |
$— |
$18,527 |
$— |
$18,527 |
| Separate Account Assets |
$3,708,846 |
— |
— |
$3,708,846 |
| Total assets at fair value |
$3,710,236 |
$107,235 |
$4,416 |
$3,821,887 |
| Liabilities at fair value: |
|
|
|
|
| Separate Account Liabilities |
$3,708,846 |
— |
— |
$3,708,846 |
| Total liabilities at fair value |
$3,708,846 |
— |
— |
$3,708,846 |
| Description |
Balance at 1/1/2025 |
Transfers into Level 3 |
Transfers out of Level 3 |
Total gains and losses included in Net Income |
Total gains and losses included in Surplus |
Purchases |
Settlements/ Sales/ Distributions |
Balance at 12/31/2025 |
| Financial Instruments |
|
|
|
|
|
|
|
|
| Corporate Bonds |
$— |
$— |
$— |
$— |
$— |
$— |
$— |
$— |
| Preferred Stock Perpetual |
— |
— |
— |
— |
— |
— |
— |
— |
| Preferred Stock Redeemable |
1,727 |
— |
— |
— |
(1,727) |
— |
— |
— |
| Common Stock |
2,689 |
— |
— |
— |
(2,626) |
— |
— |
63 |
| Total Assets |
$4,416 |
$— |
$— |
$— |
$(4,353) |
$— |
$— |
$63 |
| Description |
Fair Value |
Admitted Value |
Level 1 |
Level 2 |
Level 3 |
Net Asset Value (NAV) |
| Financial instruments – Assets |
|
|
|
|
|
|
| Issuer Credit Obligations |
$1,965,810 |
$2,168,973 |
$17,310 |
$1,890,922 |
$57,578 |
$— |
| Asset-Backed Securities |
2,097,540 |
2,153,136 |
— |
1,813,424 |
284,115 |
— |
| Preferred Stocks |
54,833 |
56,036 |
6,232 |
36,794 |
11,807 |
— |
| Common Stocks |
32,293 |
32,293 |
4 |
32,225 |
63 |
— |
| Derivatives |
21,556 |
21,556 |
— |
21,556 |
— |
— |
| Cash Equivalents |
59,821 |
59,821 |
59,821 |
— |
— |
— |
| Mortgage Loans and Policy Loans |
196,036 |
190,303 |
— |
— |
196,036 |
— |
| Other Invested Assets |
862,258 |
858,184 |
— |
13,338 |
27,473 |
821,446 |
| Separate Account Assets |
4,157,405 |
4,157,405 |
4,157,405 |
— |
— |
— |
| Total Assets |
$9,447,552 |
$9,697,707 |
$4,240,772 |
$3,808,259 |
$577,072 |
$821,446 |
| Financial instruments – Liabilities |
|
|
|
|
|
|
| Separate Accounts Liabilities |
$4,157,405 |
$4,157,405 |
$4,157,405 |
$— |
$— |
$— |
| Policy Reserve Fixed Annuity |
2,343,889 |
2,490,786 |
— |
— |
2,343,889 |
— |
| Experience Life Policy Account |
52,907 |
54,828 |
— |
— |
52,907 |
— |
| Other Policyholder Funds* |
945,496 |
945,496 |
— |
908,234 |
37,262 |
— |
| Total Liabilities |
$7,499,697 |
$7,648,515 |
$4,157,405 |
$908,234 |
$2,434,058 |
$— |
| Description |
Fair Value |
Admitted Value |
Level 1 |
Level 2 |
Level 3 |
Net Asset Value (NAV) |
| Financial instruments – Assets |
|
|
|
|
|
|
| Bonds |
$3,886,359 |
$4,251,269 |
$2,704 |
$3,508,786 |
$374,868 |
$— |
| Preferred Stocks |
82,876 |
83,351 |
9,095 |
59,103 |
14,679 |
— |
| Common Stocks |
33,564 |
33,564 |
— |
30,875 |
2,689 |
— |
| Derivatives |
18,527 |
18,527 |
— |
18,527 |
— |
— |
| Cash Equivalents |
16,586 |
16,586 |
16,586 |
— |
— |
— |
| Mortgage Loans and Policy Loans |
204,229 |
198,114 |
— |
— |
204,229 |
— |
| Other Invested Assets |
874,011 |
872,373 |
— |
12,371 |
30,938 |
830,702 |
| Separate Account Assets |
3,708,846 |
3,708,846 |
3,708,846 |
— |
— |
— |
| Total Assets |
$8,824,998 |
$9,182,630 |
$3,737,231 |
$3,629,662 |
$627,403 |
$830,702 |
| Financial instruments – Liabilities |
|
|
|
|
|
|
| Separate Accounts Liabilities |
$3,708,846 |
$3,708,846 |
$3,708,846 |
$— |
$— |
$— |
| Policy Reserve Fixed Annuity |
2,293,130 |
2,466,602 |
— |
— |
2,293,130 |
— |
| Experience Life Policy Account |
56,443 |
58,028 |
— |
— |
56,443 |
— |
| Other Policyholder Funds* |
$917,630 |
$917,630 |
— |
$877,985 |
$39,645 |
$— |
| Total Liabilities |
$6,976,049 |
$7,151,106 |
$3,708,846 |
$877,985 |
$2,389,218 |
$— |
| |
2025 |
2024 |
2023 |
| Direct life insurance premiums |
$135,990 |
$129,136 |
$125,577 |
| Life insurance premiums ceded: |
|
|
|
| To ELICA |
84 |
99 |
(15,724) |
| To other companies |
6,739 |
7,132 |
7,066 |
| Net life insurance premiums as reported |
129,167 |
121,905 |
134,235 |
| Life insurance reserves ceded: |
|
|
|
| To ELICA |
1,886 |
2,018 |
2,008 |
| To other companies |
6,915 |
7,133 |
6,650 |
| Total life reserves ceded |
8,801 |
9,151 |
8,658 |
| Direct accident and health premiums |
|
|
|
| Direct accident and health premium |
229 |
1,335 |
1,750 |
| Assumed from NTA |
29,066 |
28,778 |
28,040 |
| Ceded accident and health premium |
— |
430 |
569 |
| Net accident and health premium |
$29,295 |
$29,683 |
$29,221 |
| Accident and health reserves |
260 |
988 |
2,035 |
| Assumed from NTA |
30,616 |
29,404 |
28,442 |
| Ceded to other companies |
85 |
415 |
910 |
| Net accident and health reserves |
30,791 |
29,977 |
29,567 |
| Direct annuity premiums |
505,722 |
481,217 |
485,699 |
| Annuity premiums ceded: |
|
|
|
| To other companies |
38,955 |
42,472 |
44,768 |
| Net annuity premiums as reported |
466,767 |
438,745 |
440,931 |
| Annuity reserves ceded: |
|
|
|
| To other companies |
$2,290,067 |
$2,347,512 |
$2,404,125 |
| |
2025 |
2024 |
| Legally insulated assets by product: |
|
|
| Individual Annuity |
$3,643,789 |
$3,256,363 |
| Supplemental Contracts |
2,048 |
2,045 |
| Group Annuities |
511,567 |
450,437 |
| Total |
$4,157,405 |
$3,708,846 |
| |
2025 |
2024 |
| Transfers to separate accounts |
$293,814 |
$266,175 |
| Transfers from separate accounts |
(344,560) |
(310,588) |
| Net transfers to separate accounts |
$(50,746) |
$(44,413) |
| |
2025 |
2024 | ||
| Number |
Balance |
Number |
Balance | |
| Up to and including 12 months |
6 |
$1,122 |
4 |
$246 |
| 13 to 24 months |
4 |
199 |
8 |
272 |
| 25 to 36 months |
5 |
122 |
14 |
503 |
| 37 to 48 months |
11 |
291 |
20 |
963 |
| 49 to 60 months |
17 |
808 |
13 |
340 |
| Greater than 60 months |
143 |
4,808 |
157 |
4,988 |
| Total |
186 |
$7,350 |
216 |
$7,312 |
| |
Individual Number |
Individual Balance/ Amount |
Group Number |
Group Balance/ Amount |
| Number/balance of retained assets at the beginning of the year |
215 |
$7,307 |
2 |
$5 |
| Number/amount of retained assets account issued/added during the year |
10 |
2,485 |
— |
— |
| Investment earnings credited to retained asset accounts during the year |
— |
108 |
— |
— |
| Fees and other charges assessed to retained asset accounts during the year |
— |
— |
— |
— |
| Number/amount of retained assets accounts transferred to state unclaimed property fund during the year |
— |
— |
— |
— |
| Number/amount of retained asset accounts closed/withdrawn during the year |
43 |
2,586 |
1 |
2 |
| Number/balance of retained asset accounts at the end of the year |
182 |
$7,314 |
1 |
$3 |
| |
2025 |
2024 |
| Assets recognized from paid and accrued premium tax offsets and policy surcharges prior year-end |
$1,611 |
$202 |
| Decreases current year: |
|
|
| Premium tax offsets |
17 |
13 |
| Amounts no longer available for offset |
1 |
— |
| Increases current year |
|
|
| Premium tax offsets paid and accrued |
110 |
1,423 |
| Other increases |
1 |
— |
| Assets recognized from paid and accrued premium tax offsets and policy surcharges current year-end. |
$1,704 |
$1,611 |
| Type of investments |
Cost (1) |
Statutory Fair Value |
Amount shown in Balance Sheet |
| Debt securities: |
|
|
|
| Issuer credit obligations |
|
|
|
| US Government Obligations |
$17,523 |
$17,310 |
$17,523 |
| Other US Government Obligations |
305,912 |
255,140 |
305,912 |
| Non-U.S. Sovereign Jurisdiction Securities |
10,855 |
9,813 |
10,855 |
| Municipal Bonds – General Obligations |
183,085 |
174,723 |
183,085 |
| Municipal Bonds - Special Revenues |
365,776 |
346,470 |
365,776 |
| Project Finance Bonds Issued by Operating Entities |
1,013 |
1,048 |
1,013 |
| Corporate Bonds |
1,250,927 |
1,128,446 |
1,250,927 |
| Single Entity Backed Obligations |
30,444 |
29,453 |
30,444 |
| Bank loans - Issued |
1,624 |
1,590 |
1,624 |
| Bank loans - Acquired |
1,388 |
1,388 |
1,388 |
| Other issuer credit obligations |
425 |
429 |
425 |
| Total Issuer Credit Obligations |
$2,168,972 |
$1,965,810 |
$2,168,972 |
| Asset- backed securities: |
|
|
|
| Financial Asset Backed - Self-liquidating |
$2,028,366 |
$1,976,681 |
$2,028,366 |
| Financial Asset-Backed - Not Self-Liquidating - Other Financial Asset-Back Securities |
124,771 |
120,858 |
124,771 |
| Total Asset Backed Securities |
2,153,137 |
2,097,540 |
2,153,137 |
| Total debt securities |
$4,322,109 |
$4,063,350 |
$4,322,109 |
| Equity securities: |
|
|
|
| Preferred stocks: |
|
|
|
| Industrial and miscellaneous |
$68,814 |
$54,833 |
$56,036 |
| Common stocks |
32,230 |
32,293 |
32,293 |
| Total equity securities |
$101,044 |
$87,126 |
$88,329 |
| Mortgage loans on real estate |
$62,530 |
XXX |
$62,530 |
| Real estate |
— |
XXX |
— |
| Contract loans |
127,773 |
XXX |
127,773 |
| Cash, cash equivalents and short-term investments |
80,377 |
XXX |
80,377 |
| Receivable for securities |
5,820 |
XXX |
5,820 |
| Derivatives |
21,556 |
|
21,556 |
| Other investments |
858,184 |
XXX |
858,184 |
| Total investments |
$5,579,393 |
|
$5,566,678 |
| |
As of December 31, |
For the years ended December 31, | ||||||||
| Segment |
Deferred policy acquisition cost (1) |
Future policy benefits losses, claims and loss expenses (3) |
Unearned premiums (3) |
Other policy claims and benefits Payable (3) |
Premium revenue and annuity, pension and other contract considerations |
Net investment income |
Benefits, claims, losses and settlement expenses |
Amortization of deferred policy acquisition costs (1) |
Other operating expenses |
Premiums written (2) |
| 2025: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,644,102 |
$— |
$1,413 |
$129,167 |
$86,359 |
$136,623 |
$— |
$50,329 |
$— |
| Annuity |
— |
2,514,344 |
— |
2,128 |
466,767 |
174,946 |
589,643 |
— |
89,355 |
— |
| Supplementary Contracts |
— |
91,806 |
— |
939,426 |
2,144 |
9,297 |
10,643 |
— |
36 |
— |
| Accident and Health |
— |
37,772 |
3 |
— |
29,295 |
189 |
12,138 |
— |
13,518 |
— |
| Total |
$— |
$4,288,024 |
$3 |
$942,967 |
$627,373 |
$270,791 |
$749,047 |
$— |
$153,238 |
$— |
| 2024: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,629,914 |
$— |
$1,514 |
$121,905 |
$87,134 |
$134,656 |
$— |
$47,645 |
$— |
| Annuity |
— |
2,475,012 |
— |
1,993 |
438,746 |
184,570 |
551,468 |
— |
84,770 |
— |
| Supplementary Contracts |
— |
95,912 |
— |
911,801 |
2,046 |
5,096 |
11,067 |
— |
502 |
— |
| Accident and Health |
— |
36,380 |
25 |
4 |
29,683 |
228 |
12,355 |
— |
13,571 |
— |
| Total |
$— |
$4,237,218 |
$25 |
$915,312 |
$592,380 |
$277,028 |
$709,546 |
$— |
$146,488 |
$— |
| 2023: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,585,237 |
$— |
$1,562 |
$134,235 |
$80,740 |
$149,935 |
$— |
$44,611 |
$— |
| Annuity |
— |
2,509,847 |
— |
1,997 |
440,931 |
164,761 |
546,875 |
— |
72,501 |
— |
| Supplementary Contracts |
— |
100,719 |
— |
854,076 |
4,798 |
9,545 |
8,663 |
— |
786 |
— |
| Accident and Health |
— |
35,390 |
31 |
24 |
29,221 |
257 |
13,065 |
— |
13,172 |
— |
| Total |
$— |
$4,231,193 |
$31 |
$857,659 |
$609,185 |
$255,303 |
$718,538 |
$— |
$131,070 |
$— |
| |
Gross amount |
Ceded to other companies |
Assumed from other companies |
Net amount |
Percentage of amount assumed to net |
| 2025 Life insurance in force |
$21,517,122 |
$4,129,388 |
$— |
$17,387,734 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$135,990 |
$6,823 |
$— |
$129,167 |
0.0 % |
| Annuity |
505,722 |
38,955 |
— |
466,767 |
0.0 % |
| Supplementary contracts |
2,144 |
— |
— |
2,144 |
0.0 % |
| Accident and health |
229 |
— |
29,066 |
29,295 |
99.2 % |
| Total premiums |
$644,085 |
$45,778 |
$29,066 |
$627,373 |
4.6 % |
| 2024: Life insurance in force |
$21,264,443 |
$4,211,118 |
$— |
$17,053,325 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$129,136 |
$7,231 |
$— |
$121,905 |
0.0 % |
| Annuity |
481,218 |
42,472 |
— |
438,746 |
0.0 % |
| Supplementary contracts |
2,046 |
— |
— |
2,046 |
0.0 % |
| Accident and health |
1,335 |
430 |
28,778 |
29,683 |
97.0 % |
| Total premiums |
$613,735 |
$50,133 |
$28,778 |
$592,380 |
4.9 % |
| 2023: Life insurance in force |
$21,144,580 |
$4,376,330 |
$— |
$16,768,250 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$125,577 |
$(8,658) |
$— |
$134,235 |
0.0 % |
| Annuity |
485,699 |
44,768 |
— |
440,931 |
0.0 % |
| Supplementary contracts |
4,798 |
— |
— |
4,798 |
0.0 % |
| Accident and health |
1,750 |
569 |
28,040 |
29,221 |
96.0 % |
| Total premiums |
$617,824 |
$36,679 |
$28,040 |
$609,185 |
4.6 % |
| Item 27. Exhibits |
|
| | |
| (b). Not Applicable |
|
| |
|
| | |
| |
|
| | |
| (g) Not Applicable |
|
| (h) Participation Agreements |
|
| |
|
| |
|
| | |
| | |
| | |
| | |
| | |
| | |
| |
|
| | |
| | |
| |
|
| | |
| | |
| |
|
| |
|
| (j) Not Applicable |
|
| |
|
| (l) Other Opinions Filed Herewith |
|
| |
|
| (m) Not Applicable |
|
| (n) Not Applicable |
|
| |
|
| (p) Not Applicable |
|
| (q) Not Applicable |
|
| (r) Not Applicable |
|
| Name |
Position and Office with Depositor |
| Marita Zuraitis |
Director, Chairman, President & Chief Executive Officer |
| Ryan E. Greenier |
Director, Executive Vice President & Chief Financial Officer |
| Donald M. Carley |
Director, Executive Vice President, General Counsel & Corporate Secretary |
| Troy M. Gayle |
Vice President, Chief Investment Officer & Treasurer |
| Jennifer L. McGinnis |
Vice President |
| Name |
Position with Underwriter |
| Holley Taylor |
Director, President, Chief Executive Officer and Chief Compliance Officer |
| Donald M. Carley |
Director and Chairman |
| Troy Gayle |
Vice President and Treasurer |
| Linea Michael |
Vice President and Secretary |
| Jeremy Stuenkel |
Vice President and Tax Director |
| Jennifer McGinnis |
Director and Vice President |
| Phyllis Tsai |
Financial and Operations Principal |
| Name of Principal Underwriter |
Net Underwriting Commissions/Discounts |
Compensation on Redemptions |
Brokerage Commission |
Compensation |
| Horace Mann Investors, Inc. |
$9,860,501 |
N/A |
N/A |
N/A |
| |
HORACE MANN LIFE INSURANCE COMPANY SEPARATE ACCOUNT |
| |
(Registrant) |
| By: |
/s/ DONALD M. CARLEY |
| |
Donald M. Carley |
| |
Director, Executive Vice President, General Counsel & Corporate Secretary of Horace Mann Life Insurance Company |
| |
Horace Mann Life Insurance Company |
| |
(Depositor) |
| By: |
/s/ MARITA ZURAITIS |
| |
Marita Zuraitis, Director, Chairman, President & |
| |
Chief Executive Officer |
| SIGNATURE |
TITLE |
DATE |
| /s/ MARITA ZURAITIS |
Director, Chairman, President & Chief Executive Officer |
April 27, 2026 |
| Marita Zuraitis |
|
|
| /s/ RYAN E GREENIER |
Director, Executive Vice President & Chief Financial Officer |
April 27, 2026 |
| Ryan E. Greenier |
|
|
| /s/ DONALD M. CARLEY |
Director, Executive Vice President, General Counsel & Corporate Secretary |
April 27, 2026 |
| Donald M. Carley |
|
|
| /s/ JENNIFER L. MCGINNIS |
Director, Executive Vice President & Chief Operating Officer |
April 27, 2026 |
| Jennifer L. McGinnis |
|
|
| (k) |
Legal Opinion | |
| (l) |
Other Opinions | |
| |
Consent of Independent Registered Public Accounting Firm | |
| (o) |
Form of Initial Summary Prospectuses | |
| EX-101.INS |
XBRL Instance Document | |
| EX-101.SCH |
XBRL Taxonomy Extension Schema Document | |
| EX-101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document | |
| EX-101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document | |
| EX-101.LAB |
XBRL Taxonomy Extension Labels Linkbase Document | |
| EX-101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document | |