| REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☒ |
| Post-Effective Amendment No. 107 |
|
| and |
|
| REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
|
| Amendment No. 149 |
|
| It is proposed that this filing will become effective: | |
| |
|
| [ ] |
Immediately upon filing pursuant to paragraph (b) of Rule 485 |
| ☒ |
On May 1, 2026 pursuant to paragraph (b) of Rule 485 |
| [ ] |
60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
| [ ] |
On May 1, 2026 pursuant to paragraph (a)(1) of Rule 485 |
| | |
| If appropriate, check the following box: | |
| |
|
| [ ] |
This post-effective amendment designates a new effective date for a previously filed post-effective amendment. |
| | |
| Check each box that appropriately characterizes the Registrant: | |
| |
|
| [ ] |
New Registrant (as applicable, a Registered Separate Account or Insurance Company that has not filed a Securities Act registration statement or
amendment thereto within 3 years preceding this filing) |
| [ ] |
Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)) |
| [ ] |
If an Emerging Growth Company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of
Securities Act |
| [ ] |
Insurance Company relying on Rule 12h-7 under the Exchange Act |
| [ ] |
Smaller reporting company (as defined by Rule 12b-2 under the Exchange Act) |
| |
Page |
| 3 | |
| 5 | |
| 8 | |
| 9 | |
| 11 | |
| 12 | |
| 13 | |
| 14 | |
| 15 | |
| 15 | |
| 16 | |
| 16 | |
| 17 | |
| 25 | |
| 26 | |
| 27 | |
| 28 | |
| 29 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 31 | |
| 31 | |
| 32 | |
| 36 | |
| 36 | |
| 37 | |
| 38 | |
| 39 | |
| 42 | |
| 44 | |
| 44 | |
| 44 | |
| 44 | |
| 44 | |
| 45 | |
| 45 | |
| 45 | |
| 45 | |
| 45 | |
| 46 | |
| 46 | |
| 46 | |
| 46 | |
| 46 | |
| 47 |
| |
Fees, Expenses and Adjustments |
Location in
Statutory
Prospectus | |||
| Are There Charges or
Adjustments for Early
Withdrawals? |
Yes. Annuity Alternatives - If You make a withdrawal
from or surrender the Contract during the first 5 Contract Years, You may be assessed a surrender charge up to 8.0% of the amount withdrawn or surrendered. If You make a withdrawal, transfer or surrender from the fixed account at any
time other than on the renewal date through age 65, You will be
assessed an early withdrawal penalty of 5% of the amount
withdrawn, transferred or surrender from the fixed
account. For example, if You make an early withdrawal, You could pay a surrender
charge of up to $8,000 and an early withdrawal penalty of $5,000 on a
$100,000 investment.
Annuity Alternatives 2 - If You make a withdrawal from or surrender the Contract during the first 5 Contract Years, You may be assessed a surrender
charge up to 8.0% of the amount withdrawn or surrendered. For issue ages 0-54, If You make a withdrawal, transfer or surrender from the
fixed account at any time other than on the renewal date until the
Contract
anniversary prior to the Annuitant’s attainment of age 65, You
will be assessed an early withdrawal penalty of 5% of the
amount withdrawn, transferred or surrender from the fixed
account. Upon the Contract anniversary prior to the
Annuitant’s attainment of age 65, the early
withdrawal penalty will decrease by 1% per year. For
issues ages 55 and older, there is no early withdrawal penalty. For example, if You make an early withdrawal, You could pay a surrender
charge of up to $8,000 and an early withdrawal penalty of up to $5,000
on a $100,000 investment.
Tennessee Matching Funds Group Annuity – The Contract does not include any charges and/or fees for withdrawals or surrenders from the
Contract. Surrender charges are applied to surrenders and withdrawals based on the
effective date of the Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges | |||
| Are There Transaction
Charges? |
No. Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner
transactions. |
The Contract -
Transactions | |||
| Are There Ongoing
Fees and Expenses? |
Yes. The table below describes the fees and expenses that You may pay each year, depending on the options You choose. Please
refer to Your Contract data
page for information about the specific fees You will pay each year
based on the options You have elected.
|
| |||
| |
Fees, Expenses and Adjustments |
Location in
Statutory
Prospectus | |||
| |
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
| |
Base Contract Annuity Alternatives Annuity Alternatives 2 Tennessee Matching Funds Group Annuity |
1.27% of the Total
Accumulation Value
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value | ||
| Investment Options( Portfolio Company
Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.29% as a percentage
of Portfolio Company
assets | |||
| Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
| Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
| LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
| Annuity Alternatives and Annuity Alternatives 2
$1,421 |
Annuity Alternatives and Annuity Alternatives 2
$2,579 | ||||
| TN Matching Funds Group Annuity
$1,096 |
TN Matching Funds Group Annuity
$2,257 | ||||
| Assumes: |
Assumes: | ||||
| Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
| |
Risks |
| |||
| Is There a Risk of Loss
from Poor
Performance? |
Yes. You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss | |||
| |
Risks |
Location in
Statutory
Prospectus | |||
| Is this a Short-Term
Investment? |
No. This Contract is not designed for short-term investing and is not appropriate for an investor who needs ready access to cash. Surrender charges may apply for up to 5 years for Annuity Alternatives and
Annuity Alternatives 2. Surrender charges will reduce the value of Your
Contract if You withdraw money during the surrender charge period. The benefits of tax deferral also mean the Contract is more beneficial to investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
| What Are the Risks
Associated with the
Investment Options? |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options | |||
| What Are the Risks
Related to the
Insurance Company? |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
| |
Restrictions |
| |||
| Are There Restrictions
on the Investment
Options? |
Yes. HMLIC reserves the right to remove or substitute Underlying Funds as Investment Options that are available under the Contract.
At any time before the Contract’s Annuity Date, You may transfer amounts
from one Subaccount to another, and to and from the fixed account of the
Contract, subject to certain restrictions. We reserve the right to restrict or terminate the transfer privilege
for any specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
| Are There any
Restrictions on
Contract Benefits? |
No optional benefits are available. |
| |||
| |
Taxes |
Location in
Statutory
Prospectus | |||
| What Are the
Contract’s Tax
Implications? |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
| |
Conflicts of Interest |
| |||
| How Are Investment
Professionals
Compensated? |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract | |||
| Should I Exchange My
Contract? |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/Exchanges | |||
| Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
| Deferred Sales Load (or Surrender Charge) (as a percentage of
amount surrendered) |
Annuity Alternatives and Annuity Alternatives 2 - 8%
Maximum Surrender Charge Tennessee Matching Funds Group Annuity - None |
| Transfer Fee |
None |
| Administrative Expenses (1) |
Annuity Alternatives and Annuity Alternatives 2 - $25
Tennessee Matching Funds Group Annuity - None |
| Base Contract Expenses (as a percentage of average Variable
Account Value or Contract Account Value) |
Annuity Alternatives and Annuity Alternatives 2 –
1.25%
Tennessee Matching Funds Group Annuity – 0.95% |
| Optional Benefit Expenses (as a percentage of benefit base or
other (e.g., average Account Value)) |
N/A |
| Loan Interest |
5.4% |
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| (expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.29% |
| If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
|
$10,767 |
$14,353 |
$15,759 |
$28,679 |
| If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
|
$2,579 |
$7,919 |
$13,511 |
$28,679 |
| If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
|
$2,257 |
$6,955 |
$11,908 |
$25,505 |
| If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
|
$2,257 |
$6,955 |
$11,908 |
$25,505 |
| Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
| Death Benefit |
|
|
|
|
| Annuity Alternatives
and Annuity
Alternatives 2 |
If the Contract Owner
dies before the
Maturity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value of
the Contract, less any
applicable premium
tax and any
outstanding loan
balance; or (2) the sum
of all purchase
payments paid under
the Contract, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals. |
Standard |
None |
None |
| Tennessee Matching
Funds Group Annuity |
If the Contract Owner
dies before the
Maturity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value of
the certificate less any
applicable premium
tax and any
outstanding loan
balance; or (2) the sum
of all purchase
payments paid under
the certificate, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals; or (3) If
the participant dies
prior to the Maturity
Date or attainment of
age 70, whichever is
earlier, the beneficiary
will receive the
purchase payments
paid under the |
Standard |
None |
None |
| Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
| |
certificate, less any
applicable premium
tax, any outstanding
loan balance and
withdrawals, increased
by 5 percent
compounded
certificate annually to
the date of death. |
|
|
|
| Portfolio Rebalancing |
Automatically
rebalances the
Investment Options
You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment
Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at
set intervals over a
specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment
Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option you select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
| |
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
| Minimum Initial Annual Premium |
$300 annually |
| Minimum Subsequent Annual Premiums |
$300 annually |
| Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
| Maximum Total Premiums |
$500,000 without Our prior approval |
| Issue ages |
These Contracts may be issued to anyone between the ages of 0-85. | |
| Minimum contribution |
$25 per month. | |
| Minimum Guaranteed Interest Rate |
4.5% | |
| Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
| M&E fee |
1.25% | |
| Death benefit |
The beneficiary will receive the greater of: | |
| |
1. |
the Total Accumulation Value of the Contract, less any applicable premium tax and any
outstanding loan balance; or |
| |
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
| Fixed account guaranteed annuity income option rate |
4.00% | |
| Separate Account assumed interest rate |
4.00% | |
| Purchase payment allocation changes |
Unlimited | |
| Maximum # of transfers per year |
Unlimited | |
| Fee for each transfer (Only applies to transfers from the fixed account to Subaccount(s)) |
$5.00. However, HMLIC is currently waiving this fee. | |
| Early withdrawal penalty fixed account only |
5% at any time other than renewal through age 65. | |
| |
The early withdrawal penalty is currently being waived on transfers within a Contract from the
fixed account to a Subaccount. If money is transferred from the fixed account to the
Separate Account and withdrawn within 365 days of the transfer, the early
withdrawal penalty will be charged. | |
| |
The early withdrawal penalty will not be charged if: | |
| |
1. |
the transfer occurred on a Scheduled Update; or |
| |
2. |
the Scheduled Update occurred between the transfer and withdrawal or surrender date(s). |
| Surrender
Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
| |
1 |
8 % |
| |
2 |
8 % |
| |
3 |
6 % |
| |
4 |
4 % |
| |
5 |
2 % |
| |
Thereafter |
0 % |
| Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
| |
1. |
on a withdrawal if all the following occur: | |
| |
|
a. |
it is made after the Contract has been in force two years; |
| |
|
b. |
it is more than 12 months since the last withdrawal was made; |
| |
|
c. |
the amount is not more than 15 percent of the then current Fixed Cash Value; and |
| |
|
d. |
the amount is not more than 15 percent of the then current Variable Cash Value; or |
| |
2. |
on any portion of the Contract’s Total Accumulation Value applied to the payment of one of the
following income options: fixed life income with or without period certain, joint life and
survivor annuity, Variable life income with or without period certain or
Variable income for joint life and survivor annuity; or | |
| |
3. |
on or after the Maturity Date if the Contract has been in force for at least 10 years; or | |
| |
4. |
if Annuity Payments are selected to be made in equal installments over a period of at least 5
years (during such period the elected annuity benefit cannot be surrendered);
or | |
| |
5. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
| |
| Issue ages |
This Contract may be issued to anyone between the ages of 0-54. | |
| Minimum contribution |
$25 per month. | |
| Minimum Guaranteed Interest rate |
3% | |
| Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
| M&E fee |
1.25% | |
| Death benefit |
The beneficiary will receive the greater of: | |
| |
1. |
the Total Accumulation Value of the Contract less any applicable premium tax and any
outstanding loan balance, or |
| |
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
| Fixed account guaranteed annuity income option rate |
3.00% | |
| Separate Account assumed interest rate |
3.00% | |
| Purchase payment allocation changes |
Unlimited | |
| Maximum # of transfers per year |
Unlimited | |
| Fee for each transfer |
$0 | |
| Early withdrawal penalty fixed account only |
5% starting in year 1. The penalty will be 5% until the Contract anniversary prior to the
Annuitant’s attainment of age 65. At that time the fee will decrease by 1% per
year. | |
| |
The early withdrawal penalty is waived on each Scheduled Update. If money is transferred from
the fixed account to the Separate Account and withdrawn within 365 days of the transfer,
the early withdrawal penalty will be charged. | |
| |
The early withdrawal penalty will not be charged if: | |
| |
1. |
the transfer occurred on a Scheduled Update; or |
| |
2. |
the Scheduled Update occurred between the transfer and withdrawal or surrender date(s). |
| Surrender
Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
| |
1 |
8 % |
| |
2 |
7 % |
| |
3 |
6 % |
| |
4 |
4 % |
| |
5 |
2 % |
| |
Thereafter |
0 % |
| Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
| |
1. |
on a withdrawal if all of the following occur: | |
| |
|
a. |
a withdrawal is made after the Contract has been in force two years; |
| |
|
b. |
it is more than 12 months since the last withdrawal was made; and |
| |
|
c. |
the amount withdrawn is not more than 15 percent of the Total Accumulation Value; or |
| |
2. |
on any portion of this Contract’s Total Accumulation Value applied to the payment of one of
the following income options: fixed life income with or without period certain, joint life
and survivor annuity, Variable life income with or without period certain and
Variable income for joint life and survivor annuity; or | |
| |
3. |
if Annuity Payments are selected to be made in equal installments over a period of at least five
years (during such period the elected annuity benefit cannot be surrendered);
or | |
| |
4. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
| |
| Issue ages |
This Contract may be issued to anyone between the ages of 55-85. | |
| Minimum contribution |
$25 per month. | |
| Minimum Guaranteed Interest rate |
3% | |
| Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
| M&E fee |
1.25% | |
| Death benefit |
The beneficiary will receive the greater of: | |
| |
1. |
the Total Accumulation Value of the Contract less any applicable premium tax and any
outstanding loan balance, or |
| |
2. |
the sum of all purchase payments paid under the Contract, less any applicable premium
tax, any outstanding loan balance and withdrawals. |
| Fixed account guaranteed annuity income option rate |
3.00% | |
| Separate Account assumed interest rate |
3.00% | |
| Purchase payment allocation changes |
Unlimited | |
| Maximum # of transfers per year |
Unlimited | |
| Fee for each transfer |
$0 | |
| Early withdrawal penalty fixed account only |
None | |
| Surrender
Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
| |
1 |
8 % |
| |
2 |
7 % |
| |
3 |
6 % |
| |
4 |
4 % |
| |
5 |
2 % |
| |
Thereafter |
0 % |
| Waiver of Surrender Charge/ Early withdrawal penalty (Free out provision) |
No Surrender Charge or early withdrawal penalty will be imposed: | ||
| |
1. |
on a withdrawal if all of the following occur: | |
| |
|
a. |
a withdrawal is made after the Contract has been in force two years; |
| |
|
b. |
it is more than 12 months since the last withdrawal was made; and |
| |
|
c. |
the amount withdrawn is not more than 15 percent of the Total Accumulation Value; or |
| |
2. |
on any portion of this Contract’s Total Accumulation Value applied to the payment of one of
the following income options: fixed life income with or without period certain, joint life
and survivor annuity, Variable life income with or without period certain and
Variable income for joint life and survivor annuity; or | |
| |
3. |
if Annuity Payments are selected to be made in equal installments over a period of at least five
years (during such period the elected annuity benefit cannot be surrendered);
or | |
| |
4. |
if an Annuitant is disabled continuously for three months as defined by IRC Section 72(m)(7)
and satisfactory proof of such disability is sent to HMLIC’s Home Office.
| |
| Issue ages |
This Contract may be issued to anyone between the ages of 0-85. | |
| Minimum contribution |
None | |
| Minimum Guaranteed Interest Rate |
3% | |
| Annual maintenance fee |
None | |
| M&E fee |
0.95% | |
| Death benefit |
The beneficiary will receive the greater of: | |
| |
1. |
the Total Accumulation Value of the certificate less any applicable premium tax and any
outstanding loan balance, or |
| |
2. |
the sum of all purchase payments paid under the certificate, less any applicable premium
tax, any outstanding loan balance and withdrawals, or |
| |
3. |
If the participant dies prior to the Maturity Date or attainment of age 70, whichever is
earlier, the beneficiary will receive the purchase payments paid under the certificate,
less any applicable premium tax, any outstanding loan balance and
withdrawals, increased by 5 percent compounded certificate annually to the
date of death. |
| Fixed account guaranteed annuity income option rate |
3.00% | |
| Separate Account assumed interest rate |
3.00% | |
| Purchase payment allocation changes |
Unlimited | |
| Maximum # of transfers per year |
Unlimited | |
| Fee for each transfer |
$0 | |
| Early withdrawal penalty fixed account only |
None | |
| Surrender
Charge |
Surrender
Charges During Contract Year |
Percent
Charged |
| |
1 |
0 % |
| |
Thereafter |
0 % |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.66% |
11.66% |
3.73% |
6.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.71% |
14.23% |
5.25% |
7.75% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.78% |
16.42% |
7.28% |
9.72% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
10.82% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
11.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.52% |
9.16% |
11.33% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2*
/ Fidelity Management &
Research Company LLC |
0.62% |
9.03% |
3.00% |
4.08% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2*
/ Fidelity Management &
Research Company LLC |
0.74% |
14.03% |
5.63% |
7.09% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2*
/ Fidelity Management &
Research Company LLC |
0.78% |
15.51% |
6.52% |
8.03% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2*
/ Fidelity Management &
Research Company LLC |
0.80% |
16.91% |
7.58% |
8.95% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2*
/ Fidelity Management &
Research Company LLC |
0.83% |
19.26% |
8.93% |
10.34% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4* /
Capital Research and
Management Company |
0.75% |
16.90% |
13.60% |
12.08% |
| Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / (Advisor)
Fidelity Management &
Research Company LLC /
(Sub Advisor) Geode
Capital Management, LLC |
0.34% |
17.48% |
14.03% |
14.42% |
| Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.63% |
14.54% |
13.69% |
14.84% |
| Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.83% |
19.93% |
13.09% |
17.67% |
| Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.04% |
5.75% |
9.90% |
9.69% |
| Mid Blend |
CVT S&P Mid-Cap 400
Index Class F* / Calvert
Research and Management |
0.53% |
6.92% |
8.55% |
10.13% |
| Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.13% |
5.39% |
-2.46% |
9.94% |
| Small Value |
JPMorgan Small Cap Value
Fund*(4) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19% |
11.93% |
9.41% |
8.48% |
| Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.61% |
5.36% |
6.65% |
9.15% |
| Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Franklin
Templeton Fund Adviser,
LLC. |
0.81% |
9.23% |
-0.17% |
9.38% |
| Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio* / Lord Abbett & Co. LLC. |
1.04% |
14.59% |
-1.17% |
11.03% |
| International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Company LLC |
0.97% |
20.05% |
6.35% |
7.66% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.13% |
20.81% |
6.80% |
9.60% |
| International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4* /
Capital Research and
Management Company |
1.07% |
27.92% |
5.06% |
8.98% |
| Real Estate |
Fidelity® VIP Real Estate
SC2(3) / Fidelity
Management & Research
Company LLC |
0.85% |
2.90% |
3.98% |
3.61% |
| Real Estate |
Vanguard® VIF Real Estate
Index Portfolio / The The
Vanguard Group, Inc. |
0.26% |
3.11% |
4.51% |
5.08% |
| Technology |
Janus Henderson Global
Technology and Innovation
Fund Class S / Janus
Capital Management LLC. |
0.97% |
24.84% |
13.44% |
21.18% |
| Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Company LLC |
0.62% |
6.93% |
-0.21% |
2.45% |
| High Yield Bond |
BlackRock High Yield V.I.
Class III* / BlackRock
Advisers, LLC. |
0.78% |
9.09% |
4.57% |
6.07% |
| Global Bond |
Templeton Global Bond
VIP Fund — Class 4*(2) /
Franklin Advisers, Inc. |
0.85% |
15.56% |
-1.05% |
-0.25% |
| Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
5.69% |
-0.41% |
|
| Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90% |
11.67% |
6.43% |
7.17% |
| Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.29% |
17.48% |
6.89% |
7.62% |
| Money Market |
Goldman Sachs VIT
Government Money Market
Fund* / Goldman Sachs
Asset Management, L.P |
0.18% |
4.20% |
3.18% |
2.11% |
| |
Page |
| 3 | |
| 5 | |
| 7 | |
| 8 | |
| 10 | |
| 10 | |
| 12 | |
| 12 | |
| 13 | |
| 13 | |
| 14 | |
| 15 | |
| 15 | |
| 23 | |
| 25 | |
| 26 | |
| 26 | |
| 27 | |
| 28 | |
| 28 | |
| 29 | |
| 29 | |
| 29 | |
| 29 | |
| 29 | |
| 31 | |
| 31 | |
| 31 | |
| 32 | |
| 33 | |
| 37 | |
| 39 | |
| 39 | |
| 39 | |
| 39 | |
| 39 | |
| 40 | |
| 40 | |
| 40 | |
| 40 | |
| 40 | |
| 40 | |
| 41 | |
| 41 | |
| 41 | |
| 41 | |
| 42 |
| |
Fees, Expenses and Adjustments |
Location in
Statutory
Prospectus | |||
| Are There Charges or
Adjustments for Early
Withdrawals? |
Yes. If You make a withdrawal from or surrender the Contract during the first 9Contract Years, You may be assessed a surrender charge up to 9.0% of the
amount withdrawn or surrendered. For example, if You make an early
withdrawal, You could pay a surrender charge of up to
$9,000 on a $100,000 investment.
Surrender charges are applied to surrenders and withdrawals based on
the effective date of the Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges | |||
| Are There Transaction
Charges? |
No. Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner
transactions. |
The Contract -
Transactions | |||
| Are There Ongoing
Fees and Expenses? |
Yes. The table below describes the fees and expenses that You may pay each year, depending on the options You choose. Please
refer to Your Contract data
page for information about the specific fees You will pay each year
based on the options You have elected.
|
| |||
| |
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
| |
Base Contract |
1.27% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value | ||
| Investment Options (Portfolio Company Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.29% as a percentage
of Portfolio Company
assets | |||
| Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
| Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
| LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
| $1,421 |
$2,579 | ||||
| Assumes: |
Assumes: | ||||
| Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
| |
Risks |
Location in
Statutory
Prospectus | |||
| Is There a Risk of Loss
from Poor
Performance? |
Yes. You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss | |||
| Is this a Short-Term
Investment? |
No. This Contract is not designed for short-term investing and is not appropriate for an investor who needs ready access to cash. Surrender charges may apply for up to 9 years. Surrender charges will reduce
the value of Your Contract if You withdraw money during the surrender charge
period. The benefits of tax deferral also mean the
Contract is more beneficial
to investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
| What Are the Risks
Associated with the
Investment Options? |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options | |||
| What Are the Risks
Related to the
Insurance Company? |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
| |
Restrictions |
| |||
| Are There Restrictions
on the Investment
Options? |
Yes. HMLIC reserves the right to remove or substitute Underlying Funds as
Investment Options that are available under the Contract. At any time before the Contract’s Annuity Date, You may transfer amounts from one Subaccount to another, and to and from the fixed account of the Contract, subject to certain restrictions.
We reserve the right to restrict or terminate the transfer privilege for any
specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
| Are There any
Restrictions on
Contract Benefits? |
No optional benefits are available. |
| |||
| |
Taxes |
Location in
Statutory
Prospectus | |||
| What Are the
Contract’s Tax
Implications? |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
| |
Conflicts of Interest |
| |||
| How Are Investment
Professionals
Compensated? |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract | |||
| Should I Exchange My
Contract? |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/Exchanges | |||
| Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
| Deferred Sales Load (or Surrender Charge) (as a percentage of amount
surrendered) |
9% Maximum Surrender Charge |
| Transfer Fee |
None |
| Administrative Expenses (1) |
$25 |
| Base Contract Expenses (as a percentage of average Variable Account Value
or Contract Account Value) |
1.25% |
| Optional Benefit Expenses (as a percentage of benefit base or other (e.g.,
average Account Value)) |
N/A |
| Loan Interest |
5.4% |
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| (expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.29% |
| If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
|
$11,791 |
$15,426 |
$19,129 |
$28,679 |
| If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
|
$2,579 |
$7,919 |
$13,511 |
$28,679 |
| Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
| Death Benefit |
If You die before the
Annuity Date and while the Contract is in force, pays Your designated beneficiaries the greater of: (1) the Account Value; or (2)
the Net Premium paid,
less an adjustment for
any withdrawals and a
reduction for any
outstanding loan
balance. |
Standard |
None |
None |
| Portfolio Rebalancing |
Automatically
rebalances the
Investment Options You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at set intervals over a specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option You select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
| |
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
| Minimum Initial Annual Premium |
$300 annually |
| Minimum Subsequent Annual Premiums |
$300 annually |
| Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
| Maximum Total Premiums |
$1,000000 without Our prior approval |
| During Contract
Year |
Percentage
of Amount Withdrawn |
| 1 |
9 % |
| 2 |
8 % |
| 3 |
7 % |
| 4 |
6 % |
| 5 |
5 % |
| 6 |
4 % |
| 7 |
3 % |
| 8 |
2 % |
| 9 |
1 % |
| Thereafter |
0 % |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.66% |
11.66% |
3.73% |
6.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.71% |
14.23% |
5.25% |
7.75% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.78% |
16.42% |
7.28% |
9.72% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
10.82% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
11.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.52% |
9.16% |
11.33% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2*
/ Fidelity Management &
Research Company LLC |
0.62% |
9.03% |
3.00% |
4.08% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2*
/ Fidelity Management &
Research Company LLC |
0.74% |
14.03% |
5.63% |
7.09% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2*
/ Fidelity Management &
Research Company LLC |
0.78% |
15.51% |
6.52% |
8.03% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2*
/ Fidelity Management &
Research Company LLC |
0.80% |
16.91% |
7.58% |
8.95% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2*
/ Fidelity Management &
Research Company LLC |
0.83% |
19.26% |
8.93% |
10.34% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4* /
Capital Research and
Management Company |
0.75% |
16.90% |
13.60% |
12.08% |
| Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / (Advisor)
Fidelity Management &
Research Company LLC /
(Sub Advisor) Geode
Capital Management, LLC |
0.34% |
17.48% |
14.03% |
14.42% |
| Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.63% |
14.54% |
13.69% |
14.84% |
| Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.83% |
19.93% |
13.09% |
17.67% |
| Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.04% |
5.75% |
9.90% |
9.69% |
| Mid Blend |
CVT S&P Mid-Cap 400
Index Class F* / Calvert
Research and Management |
0.53% |
6.92% |
8.55% |
10.13% |
| Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.13% |
5.39% |
-2.46% |
9.94% |
| Small Value |
JPMorgan Small Cap Value
Fund*(4) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19% |
11.93% |
9.41% |
8.48% |
| Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.61% |
5.36% |
6.65% |
9.15% |
| Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Franklin
Templeton Fund Adviser,
LLC. |
0.81% |
9.23% |
-0.17% |
9.38% |
| Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio* / Lord Abbett & Co. LLC. |
1.04% |
14.59% |
-1.17% |
11.03% |
| International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Company LLC |
0.97% |
20.05% |
6.35% |
7.66% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.13% |
20.81% |
6.80% |
9.60% |
| International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4* /
Capital Research and
Management Company |
1.07% |
27.92% |
5.06% |
8.98% |
| Real Estate |
Fidelity® VIP Real Estate
SC2(3) / Fidelity
Management & Research
Company LLC |
0.85% |
2.90% |
3.98% |
3.61% |
| Real Estate |
Vanguard® VIF Real Estate
Index Portfolio / The The
Vanguard Group, Inc. |
0.26% |
3.11% |
4.51% |
5.08% |
| Technology |
Janus Henderson Global
Technology and Innovation
Fund Class S / Janus
Capital Management LLC. |
0.97% |
24.84% |
13.44% |
21.18% |
| Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Company LLC |
0.62% |
6.93% |
-0.21% |
2.45% |
| High Yield Bond |
BlackRock High Yield V.I.
Class III* / BlackRock
Advisers, LLC. |
0.78% |
9.09% |
4.57% |
6.07% |
| Global Bond |
Templeton Global Bond
VIP Fund — Class 4*(2) /
Franklin Advisers, Inc. |
0.85% |
15.56% |
-1.05% |
-0.25% |
| Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
5.69% |
-0.41% |
|
| Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90% |
11.67% |
6.43% |
7.17% |
| Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.29% |
17.48% |
6.89% |
7.62% |
| Money Market |
Goldman Sachs VIT
Government Money Market
Fund* / Goldman Sachs
Asset Management, L.P |
0.18% |
4.20% |
3.18% |
2.11% |
| |
Page |
| 3 | |
| 5 | |
| 8 | |
| 9 | |
| 11 | |
| 12 | |
| 13 | |
| 14 | |
| 15 | |
| 15 | |
| 16 | |
| 16 | |
| 17 | |
| 25 | |
| 26 | |
| 27 | |
| 28 | |
| 29 | |
| 29 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 32 | |
| 33 | |
| 33 | |
| 34 | |
| 35 | |
| 36 | |
| 39 | |
| 41 | |
| 41 | |
| 41 | |
| 41 | |
| 41 | |
| 42 | |
| 42 | |
| 42 | |
| 42 | |
| 42 | |
| 43 | |
| 43 | |
| 43 | |
| 43 | |
| 43 | |
| 44 |
| |
Fees, Expenses and Adjustments |
Location in
Statutory
Prospectus | |||
| Are There Charges or
Adjustments for Early
Withdrawals? |
Yes. Variable Solutions II - If You make a withdrawal
from or surrender the Contract during the first 9 Contract Years, You may be assessed a surrender charge up to 8.0% of the amount withdrawn or surrendered. For example, if
You make an early withdrawal, You could pay a surrender charge of up to
$8,000 on a $100,000 investment.
Maximum Solutions II - If You make a withdrawal from or surrender the Contract during the first 7 Contract Years, You may be assessed a surrender
charge up to 7.0% of the amount withdrawn or surrendered. For example,
if You make an early withdrawal, You could pay a
surrender charge of up to $7,000 on a $100,000
investment. Surrender charges are applied to surrenders
and withdrawals based on the effective date of the
Contract and not on the date the premium payment is
made. |
The Contract -
Deductions and
Expenses -
Surrender Charges | |||
| Are There Transaction
Charges? |
No. Aside from the charges for early withdrawals described above and
potential premium taxes, there are no charges for Contract Owner
transactions. |
The Contract -
Transactions | |||
| Are There Ongoing
Fees and Expenses? |
Yes. The table below describes the fees and expenses that You may pay each year, depending on the options You choose. Please
refer to Your Contract data
page for information about the specific fees You will pay each year
based on the options You have elected.
|
| |||
| |
Fees, Expenses and Adjustments |
Location in
Statutory
Prospectus | |||
| |
Annual Fee |
Minimum |
Maximum |
The Contract -
Deductions and
Expenses -
Mortality and
Expense Risk Fee
(“M&E Fee”) The Contract - Deductions and Expenses - Annual Maintenance Fee Additional Information About Fees - Annual Portfolio Company Expenses | |
| |
Base Contract Variable Solutions II Maximum Solutions II |
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value |
1.27% of the Total
Accumulation Value
0.95% of the Total
Accumulation Value | ||
| Investment Options (Portfolio Company Fees and Expenses) |
0.13% as a percentage
of Portfolio Company
assets |
1.29% as a percentage
of Portfolio Company
assets | |||
| Optional Benefits
Available for an
Additional Charge (For
a Single Optional
Benefit, if Elected) |
No optional benefits are
available. |
No optional benefits are
available. | |||
| Because Your Contract is customizable, the choices You make affect how much
You will pay. To help You understand the cost of owning
Your Contract, the
following table shows the lowest and highest cost You could pay each year,
based on current charges. This estimate assumes that You do not take
withdrawals from the Contract, which could add surrender charges that substantially increase costs. | |||||
| LOWEST ANNUAL COST: |
HIGHEST ANNUAL COST: | ||||
| Variable Solutions II
$1,421 |
Variable Solutions II
$2,579 | ||||
| Maximum Solutions II
$1,096 |
Maximum Solutions II
$2,257 | ||||
| Assumes: |
Assumes: | ||||
| Investment of $100,000
●5% annual appreciation ●Least expensive combination of
Portfolio Company fees and expenses ●No optional benefits
●No sales charges ●No additional purchase payments,
transfers or withdrawals |
Investment of $100,000
●5% annual appreciation ●Most expensive combination of
Portfolio Company fees and expenses and optional benefits ●No sales charges
●No additional purchase payments, transfers or withdrawals | ||||
| |
Risks |
| |||
| Is There a Risk of Loss
from Poor
Performance? |
Yes. You can lose money by investing in this Contract, including loss of principal. |
Principal Risks of
Investing in the
Contract – Risk of
Loss | |||
| Is this a Short-Term
Investment? |
No. This Contract is not designed for short-term investing and is not appropriate for an investor who needs ready access to cash. Surrender charges may apply for up to 9 years for Variable Solutions II and up
to 7 years for Maximum Solutions II. Surrender charges will reduce the
value of Your Contract if You withdraw money during the surrender charge period.
The benefits of tax deferral also mean the Contract is more beneficial to
investors with a long-time horizon. |
Principal Risks of
Investing in the
Contract – Not a
Short-term
Investment | |||
| |
Risks |
Location in
Statutory
Prospectus | |||
| What Are the Risks
Associated with the
Investment Options? |
An investment in this Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the Investment Options available under the Contract (e.g., Portfolio Companies).
Each Investment Option (including any fixed account Investment Option)
will have its own unique risks.
You should review these Investment Options before making an investment
decision. |
Principal Risks of
Investing in the
Contract – Risks
Associated with
Investment Options | |||
| What Are the Risks
Related to the
Insurance Company? |
An investment in the Contract is subject to the risks related to Horace Mann
Life Insurance Company (HMLIC). Any obligations (including under any
fixed account Investment Options), guarantees, or benefits are subject to the
claims-paying ability of HMLIC. More information about HMLIC, including
its financial strength ratings, is available upon request from HMLIC, and may
be obtained by calling 1-800-999-1030 or visiting http://
www.horacemann.com/why-us/a-history-of-financial-strength.
|
Principal Risks of
Investing in the
Contract –
Insurance
Company Risks | |||
| |
Restrictions |
| |||
| Are There Restrictions
on the Investment
Options? |
Yes. HMLIC reserves the right to remove or substitute Underlying Funds as
Investment Options that are available under the Contract. At any time before the Contract’s Annuity Date, You may transfer amounts from one Subaccount to another, and to and from the fixed account of the Contract, subject to certain restrictions.
We reserve the right to restrict or terminate the transfer privilege for any
specific Contract Owner if, in Our judgment, the Contract Owner is using the
Contract for the purposes of market timing or for any other purpose that
We,
in Our sole discretion determine to be potentially detrimental to other
shareholders of an Underlying Fund. If HMLIC determines that You are engaging in a pattern of transfers that
reflects a market timing strategy or is potentially harmful to other
Contract Owners, it will notify You in writing of any
restrictions. |
Horace Mann Life
Insurance
Company - The
Fixed Account -
The Separate
Account and the
Portfolio
Companies - The
Portfolio
Companies -
Selection of
Portfolio
Companies
The Contract -
Transactions -
Transfers
The Contract -
Transactions -
Market Timing | |||
| Are There any
Restrictions on
Contract Benefits? |
No optional benefits are available. |
| |||
| |
Taxes |
| |||
| What Are the
Contract’s Tax
Implications? |
An investor should consult with a tax professional to determine the tax
implications of an investment in and purchase payments
received under the Contract.
There is no additional tax benefit to the investor when the Contract is
purchased through a tax-qualified plan or individual retirement account
(IRA). Withdrawals will be subject to ordinary income tax
and may be subject to tax penalties. Generally, all or a portion of any distribution from a Non-Qualified
Contract
will be taxable as ordinary income and may be subject to tax
penalties. |
Tax Consequences -
Taxation of
Qualified Contracts
Tax Consequences - Taxation of Non- Qualified Contracts | |||
| |
Conflicts of Interest |
Location in
Statutory
Prospectus | |||
| How Are Investment
Professionals
Compensated? |
Some investment professionals may receive compensation for selling a
contract to investors. This compensation is typically
paid in the form of commissions, but the sale of the
Contract may also count toward the investment
professional’s qualification for receipt of cash
and non-cash compensation related to sales incentives or
contests. These investment professionals may have a
financial incentive to offer or recommend the Contract
over another investment. |
Other Information
- Distribution of
the Contract | |||
| Should I Exchange My
Contract? |
Some investment professionals may have a financial incentive to offer
an investor a new contract in place of the one he or she
already owns. That investor should only exchange his or
her existing Contract if he or she
determines, after comparing the features, fees, and risks of both
contracts, that it is preferable for him or her to
purchase the new Contract rather than
continue to own the existing contract. |
The Contract -
Transactions -
Conversions/Exchanges | |||
| Sales Load Imposed on Purchases (as a percentage of purchase
payments) |
None |
| Deferred Sales Load (or Surrender Charge) (as a percentage of
amount surrendered) |
Variable Solutions II – 8% Maximum Surrender Charge
Maximum Solutions II – 7% Maximum Surrender Charge
|
| Transfer Fee |
None |
| Administrative Expenses (1) |
Variable Solutions II - $25
Maximum Solutions II - None |
| Base Contract Expenses (as a percentage of average Variable Account Value
or Contract Account Value) |
Variable Solutions II – 1.25%
Maximum Solutions II – 0.95% |
| Optional Benefit Expenses (as a percentage of benefit base or other (e.g.,
average Account Value)) |
N/A. |
| Loan Interest |
5.4% |
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| (expenses that are deducted from Portfolio Company assets, including
management fees, distribution and/or service (12b-1) fees,
and other expenses) |
0.13% |
1.29% |
| If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
|
$10,767 |
$15,426 |
$19,129 |
$28,679 |
| If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
|
$2,579 |
$7,919 |
$13,511 |
$28,679 |
| If You surrender Your Contract at the end of the applicable time
period: |
1 year |
3 years |
5 years |
10 years |
|
$9,445 |
$12,368 |
$15,333 |
$25,505 |
| If You annuitize or do not surrender Your Contract at the end of
the applicable time period: |
1 year |
3 years |
5 years |
10 years |
|
$2,257 |
$6,955 |
$11,908 |
$25,505 |
| Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
| Death Benefit |
|
|
|
|
| Variable Solutions II |
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force, pays Your
designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance. |
Standard |
None |
None |
| Maximum Solutions II |
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force and prior to the
attainment of age 70,
pays Your designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance, accumulated
at 3 percent annually. |
Standard |
None |
None |
| |
If the Contract Owner
dies before the
Annuity Date and
while the Contract is in
force and after the
attainment of age 70,
pays Your designated
beneficiaries the
greater of: (1) the Total
Accumulation Value;
or (2) the Net Premium
paid, less the Net
Premium attributable
to any withdrawals and
any outstanding loan
balance. |
Standard |
None |
None |
| Name of benefit |
Purpose |
Is Benefit Standard
or Optional |
Maximum Fee |
Brief Description of
Restrictions/
Limitations |
| Portfolio Rebalancing |
Automatically
rebalances the
Investment Options
You select (either
quarterly, semiannually
or annually) to
maintain Your chosen
mix of Investment
Options. |
Standard |
None |
Cannot use with the
dollar cost averaging
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Dollar Cost Averaging |
Automatically
transfers a specific
amount of money from
the Investment Options
You have selected, at
set intervals over a
specific period of time. |
Standard |
None |
Cannot use with the
portfolio rebalancing
option.
Only available during
the accumulation
phase.
Subject to portfolio
restrictions. |
| Systematic
Withdrawals |
Automatically
withdraws money
(either monthly,
quarterly, semi-
annually or annually)
from the Investment
Options You select.
The amount of the
withdrawals are
determined by the
systematic withdrawal
option you select. |
Standard |
None |
Cannot use with the dollar cost averaging option. Only available during the accumulation phase. Subject to portfolio restrictions. |
| |
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
| Minimum Initial Annual Premium |
$300 annually |
| Minimum Lump Sum Premium at Issue |
Variable Solutions II - None
Maximum Solutions II - $50,000 |
| Minimum Subsequent Annual Premiums |
$300 annually |
| |
Qualified Policies (Purchased using pre-tax dollars) and
Non-Qualified Policies (Purchased using after-tax dollars)
|
| Maximum Subsequent Premiums (per Contract Year after 1st
Contract Anniversary) |
As permitted by IRS regulations |
| Maximum Total Premiums |
$1,000,000 without Our prior approval |
| Minimum contribution |
$25 per month. | |
| Minimum Guaranteed Interest rate |
1% | |
| Annual maintenance fee |
$25 per year. This fee will not be charged if the Total Accumulation Value equals or exceeds
$10,000. | |
| M&E fee |
1.25% | |
| Death benefit |
The beneficiary will receive the greater of: | |
| |
1. |
the Total Accumulation Value; or |
| |
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance. |
| Surrender
Charges During Contract Year |
Surrender
Charge |
| 1 |
8.0 % |
| 2 |
7.5 % |
| 3 |
7.0 % |
| 4 |
6.0 % |
| 5 |
5.0 % |
| 6 |
4.0 % |
| 7 |
3.0 % |
| 8 |
2.0 % |
| 9 |
1.0 % |
| Thereafter |
0.0 % |
| Minimum contribution |
$50,000 | |
| Minimum Guaranteed Interest Rate |
1% | |
| Annual maintenance fee |
None | |
| M&E fee |
0.95% | |
| Death benefit |
If the Contract Owner dies prior to the attainment of age 70, the beneficiary will receive the
greater of: | |
| |
1. |
the Total Accumulation Value; or |
| |
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance, accumulated at 3 percent annually. |
| |
If the Contract Owner dies after the attainment of age 70, the beneficiary will receive the greater
of: | |
| |
1. |
the Total Accumulation Value; or |
| |
2. |
the Net Premium paid, less the Net Premium attributable to any withdrawals and any outstanding loan balance. |
| Surrender
Charges During Contract Year |
Surrender
Charge |
| 1 |
7.0 % |
| 2 |
6.0 % |
| 3 |
5.0 % |
| 4 |
4.0 % |
| 5 |
3.0 % |
| 6 |
2.0 % |
| 7 |
1.0 % |
| Thereafter |
0.0 % |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current Expenses |
Average Annual Total Returns (as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2015 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.66% |
11.66% |
3.73% |
6.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2025 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.71% |
14.23% |
5.25% |
7.75% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2035 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.78% |
16.42% |
7.28% |
9.72% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2045 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
10.82% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2055 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.53% |
9.16% |
11.33% |
| Lifecycle/Target Date
Funds |
Fidelity® VIP Freedom
2065 Portfolio SC2 /
Fidelity Management &
Research Company LLC |
0.85% |
19.52% |
9.16% |
11.33% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 20% SC2*
/ Fidelity Management &
Research Company LLC |
0.62% |
9.03% |
3.00% |
4.08% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 50% SC2*
/ Fidelity Management &
Research Company LLC |
0.74% |
14.03% |
5.63% |
7.09% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 60% SC2*
/ Fidelity Management &
Research Company LLC |
0.78% |
15.51% |
6.52% |
8.03% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 70% SC2*
/ Fidelity Management &
Research Company LLC |
0.80% |
16.91% |
7.58% |
8.95% |
| Asset Allocation |
Fidelity® VIP
FundsManager® 85% SC2*
/ Fidelity Management &
Research Company LLC |
0.83% |
19.26% |
8.93% |
10.34% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| Large Value |
American Funds IS
Washington Mutual
Investors Fund Class 4* /
Capital Research and
Management Company |
0.75% |
16.90% |
13.60% |
12.08% |
| Large Blend |
Fidelity® VIP Index 500
Portfolio SC 2(1) / (Advisor)
Fidelity Management &
Research Company LLC /
(Sub Advisor) Geode
Capital Management, LLC |
0.34% |
17.48% |
14.03% |
14.42% |
| Large Blend |
LVIP JPMorgan U.S. Equity
Fund - Standard Class / J.P.
Morgan Investment
Management Inc. |
0.63% |
14.54% |
13.69% |
14.84% |
| Large Growth |
American Funds IS Growth
Fund Class 4 / Capital
Research and Management
Company |
0.83% |
19.93% |
13.09% |
17.67% |
| Mid Value |
MFS VIT III Mid-Cap
Value Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.04% |
5.75% |
9.90% |
9.69% |
| Mid Blend |
CVT S&P Mid-Cap 400
Index Class F* / Calvert
Research and Management |
0.53% |
6.92% |
8.55% |
10.13% |
| Mid Growth |
Allspring VT Discovery
SMID Cap Growth
Fundsm(1) / Allspring Global
Investments, LLC |
1.13% |
5.39% |
-2.46% |
9.94% |
| Small Value |
JPMorgan Small Cap Value
Fund*(4) — A Shares / J.P.
Morgan Investment
Management Inc. |
1.19% |
11.93% |
9.41% |
8.48% |
| Small Blend |
BNY Mellon Investment
Portfolios: Small Cap Stock
Index Portfolio — Service
Shares(1) / BNY Mellon
Investment Adviser, Inc. |
0.61% |
5.36% |
6.65% |
9.15% |
| Small Growth |
ClearBridge Variable Small
Cap Growth 1 / Franklin
Templeton Fund Adviser,
LLC. |
0.81% |
9.23% |
-0.17% |
9.38% |
| Small Growth |
Lord Abbett Series Fund -
Developing Growth
Portfolio* / Lord Abbett & Co. LLC. |
1.04% |
14.59% |
-1.17% |
11.03% |
| International Stock -
Developed Markets |
Fidelity® VIP Overseas
Portfolio SC 2(1)(2) / Fidelity
Management & Research
Company LLC |
0.97% |
20.05% |
6.35% |
7.66% |
| Type of Fund |
Portfolio Company and
Adviser/Subadviser |
Current
Expenses |
Average Annual Total Returns
(as of 12/31/25) | ||
| 1-year |
5-year |
10-year | |||
| International Stock -
Developed Markets |
MFS VIT II International
Growth Portfolio Service
Class* / Massachusetts
Financial Services
Company |
1.13% |
20.81% |
6.80% |
9.60% |
| International Stock -
Emerging Markets |
American Funds IS New
World Fund Class 4* /
Capital Research and
Management Company |
1.07% |
27.92% |
5.06% |
8.98% |
| Real Estate |
Fidelity® VIP Real Estate
SC2(3) / Fidelity
Management & Research
Company LLC |
0.85% |
2.90% |
3.98% |
3.61% |
| Real Estate |
Vanguard® VIF Real Estate
Index Portfolio / The The
Vanguard Group, Inc. |
0.26% |
3.11% |
4.51% |
5.08% |
| Technology |
Janus Henderson Global
Technology and Innovation
Fund Class S / Janus
Capital Management LLC. |
0.97% |
24.84% |
13.44% |
21.18% |
| Intermediate-Term
Bond |
Fidelity® VIP Investment
Grade Bond Portfolio SC
2(1) / Fidelity Management
& Research Company LLC |
0.62% |
6.93% |
-0.21% |
2.45% |
| High Yield Bond |
BlackRock High Yield V.I.
Class III* / BlackRock
Advisers, LLC. |
0.78% |
9.09% |
4.57% |
6.07% |
| Global Bond |
Templeton Global Bond
VIP Fund — Class 4*(2) /
Franklin Advisers, Inc. |
0.85% |
15.56% |
-1.05% |
-0.25% |
| Global Bond |
Vanguard® VIF Global
Bond Index / The Vanguard
Group, Inc. |
0.13% |
5.69% |
-0.41% |
|
| Balanced |
American Funds IS
Managed Risk Asset
Allocation Fund – P2 /
Capital Research and
Management Company |
0.90% |
11.67% |
6.43% |
7.17% |
| Balanced |
Wilshire VIT Global
Allocation Fund(1) /
Wilshire Advisors, LLC |
1.29% |
17.48% |
6.89% |
7.62% |
| Money Market |
Goldman Sachs VIT
Government Money Market
Fund* / Goldman Sachs
Asset Management, L.P |
0.18% |
4.20% |
3.18% |
2.11% |
| |
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| TOTAL ASSETS |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$265,244 |
$35,128,557 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| Payout Contracts |
$– |
$190,345 |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$230,553 |
$34,965,446 |
$6,092,183 |
$52,000,498 |
$8,047,206 |
$11,053,455 |
$1,016,853 |
$15,324,820 |
| Unrealized appreciation (depreciation) on investments |
$34,690 |
$353,456 |
$(45,949) |
$19,255,771 |
$1,915,823 |
$519,597 |
$178,081 |
$3,764,265 |
| Number of shares in underlying mutual funds |
11,135 |
1,396,556 |
610,731 |
530,220 |
738,549 |
890,235 |
36,801 |
601,989 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
35,946 |
– |
18,518 |
– |
88,686 |
– |
38,063 |
| M&E Rate .0125 |
5,019 |
448,390 |
477,269 |
157,484 |
377,118 |
444,643 |
28,650 |
377,142 |
| M&E Rate .0145 |
– |
558 |
– |
365 |
– |
12,618 |
– |
1,712 |
| M&E Rate .0155 |
– |
1,478 |
– |
590 |
– |
1,247 |
– |
613 |
| M&E Rate .0165 |
– |
2,744 |
– |
1,608 |
– |
1,519 |
– |
2,393 |
| Retired Payout |
– |
7,526 |
– |
– |
– |
– |
– |
– |
| Total Units |
5,019 |
496,643 |
477,269 |
178,565 |
377,118 |
548,712 |
28,650 |
419,923 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$76.04 |
$– |
$412.20 |
$– |
$21.74 |
$– |
$46.96 |
| M&E Rate .0125 |
$52.85 |
$71.53 |
$12.67 |
$397.79 |
$26.42 |
$20.99 |
$41.71 |
$45.33 |
| M&E Rate .0145 |
$– |
$69.60 |
$– |
$387.69 |
$– |
$20.28 |
$– |
$44.58 |
| M&E Rate .0155 |
$– |
$68.24 |
$– |
$383.06 |
$– |
$19.85 |
$– |
$43.60 |
| M&E Rate .0165 |
$– |
$67.01 |
$– |
$379.10 |
$– |
$19.98 |
$– |
$43.17 |
| Retired Payout |
$– |
$25.29 |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| TOTAL ASSETS |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,264,594 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$119,510 |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$4,884,482 |
$29,112,334 |
$2,356,197 |
$2,114,621 |
$138,336,433 |
$247,943,889 |
$16,873,770 |
$2,226,408 |
| Unrealized appreciation (depreciation) on investments |
$1,044,959 |
$7,694,903 |
$13,531 |
$70,151 |
$10,047,671 |
$38,138,198 |
$2,244,746 |
$(70,398) |
| Number of shares in underlying mutual funds |
326,152 |
2,097,278 |
336,609 |
310,337 |
8,238,984 |
2,260,625 |
6,708,251 |
76,454 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
128,995 |
– |
35,032 |
125,926 |
44,943 |
– |
4,426 |
| M&E Rate .0125 |
176,553 |
786,503 |
228,903 |
177,505 |
2,655,712 |
1,140,926 |
4,919,076 |
46,777 |
| M&E Rate .0145 |
– |
744 |
– |
60 |
4,993 |
1,893 |
– |
4 |
| M&E Rate .0155 |
– |
2,167 |
– |
1,217 |
2,767 |
1,781 |
– |
1,122 |
| M&E Rate .0165 |
– |
7,532 |
– |
448 |
4,283 |
2,809 |
– |
2,065 |
| Retired Payout |
– |
– |
– |
– |
6,636 |
– |
– |
– |
| Total Units |
176,553 |
925,941 |
228,903 |
214,262 |
2,800,317 |
1,192,351 |
4,919,076 |
54,393 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$41.00 |
$– |
$10.48 |
$55.68 |
$251.80 |
$– |
$40.46 |
| M&E Rate .0125 |
$33.58 |
$39.57 |
$10.41 |
$10.21 |
$52.96 |
$239.52 |
$3.89 |
$39.61 |
| M&E Rate .0145 |
$– |
$38.49 |
$– |
$9.89 |
$50.81 |
$236.73 |
$– |
$39.29 |
| M&E Rate .0155 |
$– |
$38.01 |
$– |
$9.68 |
$50.04 |
$230.68 |
$– |
$38.84 |
| M&E Rate .0165 |
$– |
$37.72 |
$– |
$9.64 |
$49.20 |
$224.81 |
$– |
$38.88 |
| Retired Payout |
$– |
$– |
$– |
$– |
$18.01 |
$– |
$– |
$–
|
| |
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| TOTAL ASSETS |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$1,110,356 |
$1,843,957 |
$894,743 |
$1,054,853 |
$13,592,583 |
$2,047,085 |
$1,465,934 |
$32,374,107 |
| Unrealized appreciation (depreciation) on investments |
$287 |
$580 |
$(36,181) |
$136,419 |
$1,109,019 |
$204,522 |
$164,255 |
$5,694,679 |
| Number of shares in underlying mutual funds |
49,849 |
155,133 |
64,748 |
69,059 |
861,759 |
127,353 |
54,051 |
1,277,047 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
17,216 |
– |
– |
55,347 |
– |
– |
34,536 |
| M&E Rate .0125 |
28,709 |
73,897 |
40,451 |
51,322 |
549,476 |
92,134 |
39,500 |
842,329 |
| M&E Rate .0145 |
– |
8 |
– |
– |
7 |
– |
– |
4,802 |
| M&E Rate .0155 |
– |
8 |
– |
– |
7 |
– |
– |
195 |
| M&E Rate .0165 |
– |
8 |
– |
– |
5,484 |
– |
– |
6,591 |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
28,709 |
91,136 |
40,451 |
51,322 |
610,321 |
92,134 |
39,500 |
888,452 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$20.80 |
$– |
$– |
$24.82 |
$– |
$– |
$44.16 |
| M&E Rate .0125 |
$38.69 |
$20.11 |
$21.22 |
$23.21 |
$24.03 |
$24.44 |
$41.27 |
$42.81 |
| M&E Rate .0145 |
$– |
$19.86 |
$– |
$– |
$23.50 |
$– |
$– |
$42.10 |
| M&E Rate .0155 |
$– |
$18.98 |
$– |
$– |
$23.27 |
$– |
$– |
$41.56 |
| M&E Rate .0165 |
$– |
$19.20 |
$– |
$– |
$23.01 |
$– |
$– |
$41.07 |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| TOTAL ASSETS |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$687,805 |
$1,200,221 |
$25,255,265 |
$209,345 |
$149,371 |
$1,305,253 |
$13,877 |
$672,060 |
| Unrealized appreciation (depreciation) on investments |
$123,907 |
$213,901 |
$6,242,192 |
$59,388 |
$39,884 |
$112,011 |
$1,748 |
$46,387 |
| Number of shares in underlying mutual funds |
27,257 |
46,093 |
1,037,807 |
9,709 |
91,436 |
12,155 |
1,027 |
47,485 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
34,481 |
– |
13 |
207 |
– |
197 |
| M&E Rate .0125 |
19,112 |
32,958 |
665,061 |
6,919 |
9,874 |
66,012 |
814 |
37,983 |
| M&E Rate .0145 |
– |
– |
52 |
– |
13 |
8,981 |
– |
13 |
| M&E Rate .0155 |
– |
– |
5 |
– |
13 |
17 |
– |
17 |
| M&E Rate .0165 |
– |
– |
2,131 |
– |
13 |
13 |
– |
13 |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
19,112 |
32,958 |
701,729 |
6,919 |
9,924 |
75,230 |
814 |
38,223 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$46.31 |
$– |
$19.71 |
$19.32 |
$– |
$19.36 |
| M&E Rate .0125 |
$42.47 |
$42.91 |
$44.82 |
$38.84 |
$19.07 |
$18.88 |
$19.18 |
$18.79 |
| M&E Rate .0145 |
$– |
$– |
$44.57 |
$– |
$18.55 |
$18.51 |
$– |
$18.20 |
| M&E Rate .0155 |
$– |
$– |
$43.00 |
$– |
$18.48 |
$18.25 |
$– |
$18.20 |
| M&E Rate .0165 |
$– |
$– |
$43.02 |
$– |
$18.45 |
$18.17 |
$– |
$18.11 |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX
500
PORTFOLIO
SC2 |
FIDELITY VIP
INVESTMENT
GRADE BOND
PORTFOLIO INITIAL CLASS |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| TOTAL ASSETS |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,402,667 |
$6,487,123 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$152,044 |
$– |
| TOTAL NET ASSETS |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$1,105,932 |
$3,677,074 |
$10,669,201 |
$43,595,248 |
$38,747,028 |
$25,842,721 |
$313,763,666 |
$6,412,107 |
| Unrealized appreciation (depreciation) on investments |
$61,676 |
$114,613 |
$1,300,325 |
$6,864,868 |
$8,418,590 |
$7,057,965 |
$463,791,045 |
$75,015 |
| Number of shares in underlying mutual funds |
99,881 |
339,453 |
897,939 |
4,316,520 |
3,140,188 |
2,125,367 |
1,195,852 |
571,050 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
195 |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
90,882 |
73,718 |
169,119 |
181,058 |
47,713 |
35,436 |
– |
| M&E Rate .0125 |
80,664 |
166,814 |
484,793 |
2,166,205 |
1,655,751 |
1,113,567 |
892,172 |
493,796 |
| M&E Rate .0145 |
– |
23 |
6,608 |
18,396 |
1,293 |
564 |
2,014 |
– |
| M&E Rate .0155 |
– |
23 |
5,774 |
5,556 |
638 |
213 |
1,481 |
– |
| M&E Rate .0165 |
– |
23 |
2,343 |
13,668 |
33,530 |
7,295 |
2,994 |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
234 |
– |
| Total Units |
80,664 |
257,765 |
573,237 |
2,372,944 |
1,872,271 |
1,169,352 |
934,524 |
493,796 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$784.36 |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$15.01 |
$21.51 |
$21.92 |
$25.95 |
$29.02 |
$868.15 |
$– |
| M&E Rate .0125 |
$14.48 |
$14.55 |
$20.80 |
$21.22 |
$25.13 |
$28.10 |
$831.08 |
$13.14 |
| M&E Rate .0145 |
$– |
$14.43 |
$20.23 |
$20.79 |
$24.63 |
$27.73 |
$791.11 |
$– |
| M&E Rate .0155 |
$– |
$14.31 |
$20.32 |
$20.74 |
$24.56 |
$27.46 |
$781.01 |
$– |
| M&E Rate .0165 |
$– |
$14.31 |
$20.13 |
$20.43 |
$24.18 |
$27.20 |
$758.92 |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$650.21 |
$–
|
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL S* |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| TOTAL ASSETS |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$35,761,111 |
$72,667,221 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| Payout Contracts |
$18,435 |
$141,550 |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$39,522,551 |
$57,404,842 |
$19,266,904 |
$33,301,961 |
$2,497,485 |
$1,507,204 |
$1,948,610 |
$4,559,062 |
| Unrealized appreciation (depreciation) on investments |
$(3,743,005) |
$15,403,929 |
$(372,906) |
$– |
$80,351 |
$47,844 |
$67,122 |
$(58,144) |
| Number of shares in underlying mutual funds |
3,261,583 |
2,684,689 |
1,084,615 |
33,301,961 |
107,679 |
64,956 |
24,117 |
178,963 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
144,238 |
59,781 |
65,263 |
3,550,816 |
– |
14,773 |
– |
10,862 |
| M&E Rate .0125 |
1,354,036 |
1,381,320 |
678,764 |
26,690,772 |
98,358 |
44,055 |
14,004 |
81,408 |
| M&E Rate .0145 |
11,408 |
4,907 |
2,896 |
65,390 |
– |
6 |
– |
14 |
| M&E Rate .0155 |
704 |
3,154 |
2,074 |
37,849 |
– |
447 |
– |
403 |
| M&E Rate .0165 |
12,281 |
5,585 |
4,062 |
61,427 |
– |
6 |
– |
86 |
| Retired Payout |
1,680 |
5,219 |
– |
– |
– |
– |
– |
– |
| Total Units |
1,524,347 |
1,459,965 |
753,058 |
30,406,254 |
98,358 |
59,288 |
14,004 |
92,774 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$25.17 |
$53.76 |
$25.84 |
$1.13 |
$– |
$26.28 |
$– |
$49.93 |
| M&E Rate .0125 |
$23.42 |
$49.86 |
$25.03 |
$1.09 |
$26.21 |
$26.21 |
$143.94 |
$48.34 |
| M&E Rate .0145 |
$17.44 |
$42.94 |
$24.27 |
$1.11 |
$– |
$26.08 |
$– |
$47.38 |
| M&E Rate .0155 |
$17.10 |
$42.13 |
$24.26 |
$1.10 |
$– |
$26.07 |
$– |
$46.99 |
| M&E Rate .0165 |
$16.77 |
$41.27 |
$24.05 |
$1.10 |
$– |
$26.07 |
$– |
$46.40 |
| Retired Payout |
$10.97 |
$27.12 |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN
U.S. EQUITY FUND STANDARD CLASS |
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS
FUND ADVISOR CLASS* |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| TOTAL ASSETS |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$7,504,402 |
$41,333,645 |
$1,150,426 |
$3,168,624 |
$606,692 |
$5,581,928 |
$4,117,897 |
$514,429 |
| Unrealized appreciation (depreciation) on investments |
$118,119 |
$19,196,391 |
$(8,325) |
$580,235 |
$7,727 |
$443,107 |
$742,144 |
$(64,205) |
| Number of shares in underlying mutual funds |
228,014 |
1,226,099 |
116,899 |
213,003 |
60,773 |
606,751 |
311,541 |
8,678 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
11,742 |
24,637 |
– |
14,974 |
– |
24,725 |
– |
– |
| M&E Rate .0125 |
111,986 |
621,139 |
48,639 |
140,185 |
37,062 |
258,961 |
178,586 |
7,527 |
| M&E Rate .0145 |
190 |
737 |
– |
1,751 |
– |
633 |
– |
– |
| M&E Rate .0155 |
232 |
2,896 |
– |
434 |
– |
1,327 |
– |
– |
| M&E Rate .0165 |
3,468 |
1,357 |
– |
181 |
– |
1,400 |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
127,618 |
650,765 |
48,639 |
157,526 |
37,062 |
287,046 |
178,586 |
7,527 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$61.94 |
$97.55 |
$– |
$24.26 |
$– |
$21.62 |
$– |
$– |
| M&E Rate .0125 |
$59.60 |
$92.86 |
$23.48 |
$23.75 |
$16.58 |
$20.94 |
$27.21 |
$59.82 |
| M&E Rate .0145 |
$58.29 |
$91.54 |
$– |
$23.77 |
$– |
$20.00 |
$– |
$– |
| M&E Rate .0155 |
$57.43 |
$90.40 |
$– |
$23.32 |
$– |
$20.30 |
$– |
$– |
| M&E Rate .0165 |
$56.67 |
$89.24 |
$– |
$23.17 |
$– |
$20.15 |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE
EMERGING
MARKETS
STOCK FUND
INVESTOR
CLASS |
T. ROWE PRICE
EQUITY INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GROWTH
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW HORIZONS
FUND INVESTOR CLASS |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| TOTAL ASSETS |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$12,574,599 |
$4,733,230 |
$4,498,473 |
$37,550,684 |
$2,238,540 |
$60,495,318 |
$1,381,988 |
$18,979,940 |
| Unrealized appreciation (depreciation) on investments |
$1,775,894 |
$1,501,338 |
$402,742 |
$4,407,238 |
$(57,463) |
$9,098,261 |
$(133,477) |
$(3,091,290) |
| Number of shares in underlying mutual funds |
294,429 |
95,432 |
109,721 |
1,087,274 |
124,776 |
647,141 |
172,685 |
307,265 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
182,648 |
71,239 |
106,177 |
645,135 |
92,936 |
392,652 |
158,491 |
153,069 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
182,648 |
71,239 |
106,177 |
645,135 |
92,936 |
392,652 |
158,491 |
153,069 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$78.57 |
$87.52 |
$46.16 |
$65.04 |
$23.47 |
$177.24 |
$7.88 |
$103.80 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL
BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL
BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD DEVELOPED MARKETS
INDEX FUND ADMIRAL SHARES |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| TOTAL ASSETS |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$3,991,121 |
$4,131,469 |
$7,107,325 |
$4,596,709 |
$167,824 |
$3,401,241 |
$197,398,532 |
$24,456,103 |
| Unrealized appreciation (depreciation) on investments |
$(391,991) |
$1,286,706 |
$(378,648) |
$(109,352) |
$3,209 |
$(181,248) |
$116,987,218 |
$8,509,418 |
| Number of shares in underlying mutual funds |
447,097 |
334,662 |
131,291 |
393,628 |
12,217 |
239,583 |
497,572 |
1,642,527 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
25,475 |
– |
– |
| M&E Rate .0125 |
373,941 |
306,801 |
84,878 |
298,419 |
11,527 |
146,862 |
480,729 |
1,394,602 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
791 |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
348 |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
2,844 |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
373,941 |
306,801 |
84,878 |
298,419 |
11,527 |
176,320 |
480,729 |
1,394,602 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$19.06 |
$– |
$– |
| M&E Rate .0125 |
$9.62 |
$17.66 |
$79.27 |
$15.04 |
$14.84 |
$18.15 |
$653.98 |
$23.64 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$17.57 |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$17.27 |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$17.04 |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD
EXTENDED
MARKET INDEX FUND
ADMIRAL
SHARES |
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| TOTAL ASSETS |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$9,482,785 |
$37,545,468 |
$21,142,984 |
$23,774,437 |
$17,080,750 |
$11,698,523 |
$18,992,752 |
$39,992,311 |
| Unrealized appreciation (depreciation) on investments |
$1,952,714 |
$13,063,765 |
$1,568 |
$125,065 |
$(1,107,091) |
$93,908 |
$(993,553) |
$11,453,709 |
| Number of shares in underlying mutual funds |
256,344 |
319,060 |
21,144,552 |
4,290,754 |
642,803 |
94,046 |
678,703 |
416,297 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
219,714 |
317,677 |
19,162,064 |
2,982,393 |
312,354 |
74,410 |
300,359 |
408,264 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
219,714 |
317,677 |
19,162,064 |
2,982,393 |
312,354 |
74,410 |
300,359 |
408,264 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$52.05 |
$159.31 |
$1.10 |
$8.01 |
$51.14 |
$158.48 |
$59.93 |
$126.01 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
VANGUARD
TARGET
RETIREMENT
2020
FUND |
VANGUARD
TARGET
RETIREMENT
2025
FUND |
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| TOTAL ASSETS |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$9,433,480 |
$30,542,079 |
$61,518,054 |
$62,625,660 |
$59,704,774 |
$43,148,557 |
$46,645,350 |
$10,834,197 |
| Unrealized appreciation (depreciation) on investments |
$(499,364) |
$1,206,509 |
$6,649,148 |
$10,108,691 |
$11,601,416 |
$11,678,631 |
$14,951,667 |
$2,857,272 |
| Number of shares in underlying mutual funds |
325,469 |
1,591,408 |
1,610,376 |
2,656,477 |
1,427,551 |
1,578,215 |
1,039,086 |
206,945 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0125 |
193,710 |
1,089,202 |
1,222,647 |
2,013,553 |
1,088,722 |
1,268,504 |
863,368 |
181,732 |
| M&E Rate .0145 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
– |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
193,710 |
1,089,202 |
1,222,647 |
2,013,553 |
1,088,722 |
1,268,504 |
863,368 |
181,732 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0125 |
$46.12 |
$29.15 |
$55.75 |
$36.12 |
$65.50 |
$43.22 |
$71.35 |
$75.34 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD
TARGET
RETIREMENT
INCOME FUND |
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| ASSETS |
|
|
|
|
|
|
|
|
| Investments at market value |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| TOTAL ASSETS |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| NET ASSETS |
|
|
|
|
|
|
|
|
| Active Contracts |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| Payout Contracts |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| TOTAL NET ASSETS |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| INVESTMENTS |
|
|
|
|
|
|
|
|
| Cost of investments |
$12,516,789 |
$13,757,008 |
$31,013,723 |
$14,546,451 |
$5,700,854 |
$1,815,183 |
$4,583,088 |
$1,638,335 |
| Unrealized appreciation (depreciation) on investments |
$3,295,288 |
$693,980 |
$(1,467,586) |
$4,464,634 |
$3,921 |
$147,140 |
$573,081 |
$(66,347) |
| Number of shares in underlying mutual funds |
259,299 |
1,041,888 |
3,024,170 |
231,956 |
302,962 |
68,637 |
184,412 |
135,868 |
| Total Net Assets Represented by: |
|
|
|
|
|
|
|
|
| Number of units outstanding: |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0029 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0039 |
– |
– |
– |
– |
– |
– |
– |
– |
| M&E Rate .0095 |
– |
– |
– |
– |
5,729 |
– |
– |
– |
| M&E Rate .0125 |
237,639 |
789,663 |
2,627,423 |
178,050 |
268,474 |
42,871 |
115,063 |
92,143 |
| M&E Rate .0145 |
– |
– |
– |
– |
1,113 |
– |
– |
– |
| M&E Rate .0155 |
– |
– |
– |
– |
1,561 |
– |
– |
– |
| M&E Rate .0165 |
– |
– |
– |
– |
183 |
– |
– |
– |
| Retired Payout |
– |
– |
– |
– |
– |
– |
– |
– |
| Total Units |
237,639 |
789,663 |
2,627,423 |
178,050 |
277,061 |
42,871 |
115,063 |
92,143 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0029 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0039 |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
| M&E Rate .0095 |
$– |
$– |
$– |
$– |
$21.02 |
$– |
$– |
$– |
| M&E Rate .0125 |
$66.54 |
$18.30 |
$11.25 |
$106.77 |
$20.59 |
$45.77 |
$44.81 |
$17.06 |
| M&E Rate .0145 |
$– |
$– |
$– |
$– |
$20.93 |
$– |
$– |
$– |
| M&E Rate .0155 |
$– |
$– |
$– |
$– |
$18.94 |
$– |
$– |
$– |
| M&E Rate .0165 |
$– |
$– |
$– |
$– |
$20.75 |
$– |
$– |
$– |
| Retired Payout |
$– |
$– |
$– |
$– |
$– |
$– |
$– |
$–
|
| |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| ASSETS |
|
|
|
|
| Investments at market value |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| TOTAL ASSETS |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| NET ASSETS |
|
|
|
|
| Active Contracts |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$482,979,539 |
| Payout Contracts |
$– |
$– |
$– |
$1,348,099 |
| TOTAL NET ASSETS |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| INVESTMENTS |
|
|
|
|
| Cost of investments |
$2,972,671 |
$1,124,640 |
$3,388,196 |
$428,850,822 |
| Unrealized appreciation (depreciation) on investments |
$137,894 |
$70,121 |
$(304) |
$55,476,816 |
| Number of shares in underlying mutual funds |
291,524 |
62,651 |
313,694 |
23,499,641 |
| Total Net Assets Represented by: |
|
|
|
|
| Number of units outstanding: |
|
|
|
|
| M&E Rate .0000 |
– |
– |
– |
3,602 |
| M&E Rate .0029 |
– |
– |
– |
42,916 |
| M&E Rate .0039 |
– |
– |
– |
17,627 |
| M&E Rate .0095 |
– |
– |
– |
170,888 |
| M&E Rate .0125 |
268,709 |
30,613 |
279,484 |
9,416,418 |
| M&E Rate .0145 |
– |
– |
– |
48,943 |
| M&E Rate .0155 |
– |
– |
– |
15,965 |
| M&E Rate .0165 |
– |
– |
– |
33,915 |
| Retired Payout |
– |
– |
– |
65,410 |
| Total Units |
268,709 |
30,613 |
279,484 |
9,815,685 |
| Accumulation Unit Value (Net assets divided by units outstanding) |
|
|
|
|
| M&E Rate .0000 |
$– |
$– |
$– |
$67.80 |
| M&E Rate .0029 |
$– |
$– |
$– |
$40.05 |
| M&E Rate .0039 |
$– |
$– |
$– |
$39.61 |
| M&E Rate .0095 |
$– |
$– |
$– |
$53.47 |
| M&E Rate .0125 |
$11.58 |
$39.03 |
$12.12 |
$49.59 |
| M&E Rate .0145 |
$– |
$– |
$– |
$43.73 |
| M&E Rate .0155 |
$– |
$– |
$– |
$42.90 |
| M&E Rate .0165 |
$– |
$– |
$– |
$42.07 |
| Retired Payout |
$– |
$– |
$– |
$20.61
|
| |
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$– |
$1,359 |
$261,659 |
$87,736 |
$232,402 |
$283,742 |
$14,772 |
$161,814 |
| Investment Income |
– |
1,359 |
261,659 |
87,736 |
232,402 |
283,742 |
14,772 |
161,814 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
254,875 |
– |
5,491,473 |
– |
672,778 |
42,233 |
727,729 |
| Net realized gain (loss) on investments |
(5,316) |
(1,325,899) |
(111,111) |
3,826,595 |
(266,965) |
(17,801) |
(22,619) |
670,885 |
| Net change in unrealized
appreciation (depreciation) on
investments |
44,847 |
2,902,102 |
252,377 |
2,966,629 |
2,159,096 |
276,759 |
233,618 |
2,783,751 |
| Net gain (loss) on investments |
39,531 |
1,831,078 |
141,267 |
12,284,698 |
1,892,131 |
931,736 |
253,232 |
4,182,364 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge
(Note 3) |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| Total Expenses |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$36,432 |
$1,398,499 |
$335,790 |
$11,543,912 |
$2,034,576 |
$1,083,649 |
$254,903 |
$4,128,332 |
| |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$90,522 |
$444,126 |
$136,011 |
$133,744 |
$1,865,896 |
$3,081,778 |
$283,206 |
$– |
| Investment Income |
90,522 |
444,126 |
136,011 |
133,744 |
1,865,896 |
3,081,778 |
283,206 |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
344,319 |
2,430,852 |
5,145 |
4,820 |
14,203,860 |
18,553,088 |
928,989 |
145,170 |
| Net realized gain (loss) on investments |
1,678 |
1,096,787 |
(29,555) |
(44,374) |
295,551 |
4,133,171 |
79,718 |
(218,749) |
| Net change in unrealized appreciation
(depreciation) on investments |
417,210 |
1,567,101 |
64,906 |
82,794 |
(8,956,904) |
(7,064,135) |
574,917 |
250,857 |
| Net gain (loss) on investments |
763,207 |
5,094,740 |
40,495 |
43,240 |
5,542,507 |
15,622,124 |
1,583,625 |
177,279 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| Total Expenses |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$787,969 |
$5,108,726 |
$151,179 |
$152,414 |
$5,622,769 |
$15,222,731 |
$1,657,979 |
$151,329
|
| |
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$18,525 |
$48,402 |
$23,453 |
$29,873 |
$333,881 |
$52,985 |
$33,575 |
$700,831 |
| Investment Income |
18,525 |
48,402 |
23,453 |
29,873 |
333,881 |
52,985 |
33,575 |
700,831 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
83,812 |
64,842 |
49,973 |
39,377 |
525,967 |
123,240 |
91,971 |
1,925,241 |
| Net realized gain (loss) on investments |
56,157 |
(59,239) |
(48,486) |
(7,778) |
338,317 |
17,389 |
(9,531) |
806,940 |
| Net change in unrealized appreciation
(depreciation) on investments |
(57,758) |
134,751 |
80,984 |
92,737 |
780,383 |
147,141 |
138,042 |
1,988,263 |
| Net gain (loss) on investments |
82,211 |
140,353 |
82,471 |
124,336 |
1,644,667 |
287,770 |
220,482 |
4,720,444 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note
3) |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| Total Expenses |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$88,399 |
$168,235 |
$95,213 |
$140,030 |
$1,797,511 |
$310,261 |
$233,512 |
$4,978,650 |
| |
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$13,317 |
$19,261 |
$361,475 |
$3,647 |
$2,387 |
$15,012 |
$211 |
$7,916 |
| Investment Income |
13,317 |
19,261 |
361,475 |
3,647 |
2,387 |
15,012 |
211 |
7,916 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
49,057 |
79,517 |
1,895,078 |
18,719 |
10,785 |
71,107 |
929 |
41,790 |
| Net realized gain (loss) on investments |
9,240 |
14,418 |
896,995 |
15,160 |
575 |
15,683 |
(8) |
3,849 |
| Net change in unrealized appreciation
(depreciation) on investments |
59,973 |
109,960 |
2,032,477 |
11,518 |
17,581 |
109,903 |
1,340 |
60,474 |
| Net gain (loss) on investments |
118,269 |
203,894 |
4,824,549 |
45,397 |
28,941 |
196,694 |
2,260 |
106,113 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| Total Expenses |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$122,088 |
$207,635 |
$4,826,183 |
$45,681 |
$29,161 |
$196,383 |
$2,300 |
$106,236 |
| |
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP
INVESTMENT
GRADE BOND PORTFOLIO
INITIAL CLASS |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$39,807 |
$131,142 |
$292,153 |
$1,009,135 |
$777,473 |
$398,175 |
$6,830,959 |
$213,263 |
| Investment Income |
39,807 |
131,142 |
292,153 |
1,009,135 |
777,473 |
398,175 |
6,830,959 |
213,263 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
428 |
– |
– |
204,820 |
439,561 |
576,813 |
3,924,402 |
– |
| Net realized gain (loss) on investments |
(44,945) |
(35,063) |
41,978 |
(393,136) |
572,269 |
468,309 |
51,026,504 |
503 |
| Net change in unrealized
appreciation (depreciation)
on investments |
134,383 |
235,447 |
1,193,037 |
6,214,399 |
5,315,834 |
4,239,548 |
58,290,356 |
138,412 |
| Net gain (loss) on investments |
89,867 |
200,383 |
1,235,015 |
6,026,082 |
6,327,664 |
5,284,670 |
113,241,262 |
138,915 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk
charge (Note 3) |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| Total Expenses |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$112,547 |
$287,746 |
$1,385,468 |
$6,435,208 |
$6,548,811 |
$5,288,307 |
$110,903,998 |
$286,848 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL S* |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$1,216,731 |
$991,947 |
$363,647 |
$1,397,349 |
$– |
$– |
$2,368 |
$35,554 |
| Investment Income |
1,216,731 |
991,947 |
363,647 |
1,397,349 |
– |
– |
2,368 |
35,554 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
6,458,619 |
8,506 |
– |
5,184 |
9,397 |
67,569 |
387,594 |
| Net realized gain (loss) on investments |
(589,478) |
3,404,564 |
(367,139) |
– |
2,139 |
2,954 |
(7,097) |
(162,023) |
| Net change in unrealized
appreciation (depreciation) on
investments |
1,762,056 |
2,206,771 |
544,653 |
– |
80,351 |
47,844 |
28,255 |
195,952 |
| Net gain (loss) on investments |
1,172,578 |
12,069,953 |
186,021 |
– |
87,674 |
60,196 |
88,727 |
421,523 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge
(Note 3) |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| Total Expenses |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,954,837 |
$12,164,433 |
$314,220 |
$984,963 |
$79,772 |
$54,042 |
$77,026 |
$407,281
|
| |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN
U.S. EQUITY FUND STANDARD CLASS |
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS
FUND ADVISOR CLASS* |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$14,017 |
$265,422 |
$10,439 |
$27,053 |
$5,994 |
$50,753 |
$– |
$– |
| Investment Income |
14,017 |
265,422 |
10,439 |
27,053 |
5,994 |
50,753 |
– |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
1,668,458 |
103,124 |
200,570 |
52,171 |
553,056 |
– |
55,804 |
| Net realized gain (loss) on investments |
24,268 |
3,503,899 |
(60,454) |
36,006 |
2,075 |
229,417 |
(127,352) |
(596) |
| Net change in unrealized
appreciation (depreciation) on
investments |
986,124 |
2,484,584 |
15,582 |
407,140 |
(24,781) |
(507,700) |
716,381 |
(64,205) |
| Net gain (loss) on investments |
1,010,391 |
7,656,941 |
58,251 |
643,716 |
29,465 |
274,773 |
589,029 |
(8,997) |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge
(Note 3) |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| Total Expenses |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$934,661 |
$7,196,889 |
$55,485 |
$626,634 |
$28,043 |
$251,000 |
$534,676 |
$(11,016) |
| |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE
EMERGING
MARKETS
STOCK FUND
INVESTOR
CLASS |
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW HORIZONS FUND INVESTOR CLASS |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$95,843 |
$– |
$27,649 |
$639,897 |
$51,127 |
$– |
$42,989 |
$– |
| Investment Income |
95,843 |
– |
27,649 |
639,897 |
51,127 |
– |
42,989 |
– |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
1,230,823 |
520,673 |
– |
452,335 |
– |
8,271,497 |
– |
1,695,938 |
| Net realized gain (loss) on investments |
14,242 |
51,548 |
(42,394) |
409,009 |
(26,812) |
1,065,960 |
(48,208) |
(190,814) |
| Net change in unrealized
appreciation (depreciation) on
investments |
56,672 |
384,893 |
1,249,802 |
3,474,799 |
90,795 |
(128,120) |
126,853 |
(987,231) |
| Net gain (loss) on investments |
1,301,737 |
957,114 |
1,207,408 |
4,336,142 |
63,984 |
9,209,336 |
78,645 |
517,893 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk
charge (Note 3) |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| Total Expenses |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$1,248,403 |
$891,554 |
$1,181,718 |
$4,530,561 |
$89,089 |
$8,458,023 |
$105,675 |
$327,619
|
| |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD DEVELOPED MARKETS
INDEX FUND ADMIRAL SHARES |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$162,801 |
$108,855 |
$52,587 |
$239,095 |
$– |
$– |
$3,324,280 |
$1,032,701 |
| Investment Income |
162,801 |
108,855 |
52,587 |
239,095 |
– |
– |
3,324,280 |
1,032,701 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
– |
658,758 |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(161,598) |
212,680 |
168,670 |
(58,083) |
(4,097) |
(156,206) |
3,027,395 |
630,640 |
| Net change in unrealized appreciation
(depreciation) on investments |
247,757 |
1,032,016 |
(342,307) |
139,393 |
29,370 |
610,837 |
39,643,992 |
6,910,689 |
| Net gain (loss) on investments |
86,159 |
1,244,696 |
485,120 |
81,311 |
25,273 |
454,631 |
42,671,387 |
7,541,329 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge
(Note 3) |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| Total Expenses |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$203,401 |
$1,291,883 |
$463,090 |
$267,170 |
$23,099 |
$416,172 |
$42,658,951 |
$8,214,267 |
| |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD
EXTENDED
MARKET INDEX FUND
ADMIRAL
SHARES |
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$304,983 |
$544,222 |
$810,941 |
$1,299,507 |
$31,896 |
$442,820 |
$342,430 |
$640,337 |
| Investment Income |
304,983 |
544,222 |
810,941 |
1,299,507 |
31,896 |
442,820 |
342,430 |
640,337 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
– |
– |
– |
2,372,272 |
– |
1,782,494 |
– |
| Net realized gain (loss) on investments |
135,458 |
719,648 |
– |
(74,055) |
125,647 |
35,061 |
295,265 |
333,113 |
| Net change in unrealized appreciation (depreciation)
on investments |
1,797,823 |
3,808,860 |
– |
624,627 |
(1,170,713) |
(132,885) |
(681,365) |
3,201,191 |
| Net gain (loss) on investments |
1,933,281 |
4,528,508 |
– |
550,573 |
1,327,206 |
(97,824) |
1,396,394 |
3,534,304 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| Total Expenses |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$2,113,104 |
$4,522,102 |
$565,175 |
$1,592,931 |
$1,164,763 |
$202,081 |
$1,537,728 |
$3,621,337 |
| |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD
TARGET
RETIREMENT
2025 FUND |
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$275,655 |
$882,686 |
$1,748,783 |
$1,740,304 |
$1,602,315 |
$1,158,900 |
$1,261,007 |
$278,049 |
| Investment Income |
275,655 |
882,686 |
1,748,783 |
1,740,304 |
1,602,315 |
1,158,900 |
1,261,007 |
278,049 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
402,874 |
1,303,574 |
896,139 |
339,549 |
313,606 |
177,108 |
– |
– |
| Net realized gain (loss) on investments |
(532,928) |
(486,226) |
696,500 |
493,700 |
369,050 |
665,342 |
596,151 |
40,742 |
| Net change in unrealized appreciation
(depreciation) on investments |
855,958 |
2,419,632 |
5,729,086 |
7,711,884 |
8,500,311 |
6,823,548 |
8,690,411 |
1,870,539 |
| Net gain (loss) on investments |
725,904 |
3,236,981 |
7,321,725 |
8,545,133 |
9,182,966 |
7,665,999 |
9,286,562 |
1,911,281 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| Total Expenses |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$891,972 |
$3,743,560 |
$8,320,069 |
$9,498,367 |
$10,007,287 |
$8,225,620 |
$9,877,503 |
$2,051,395 |
| |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD
TARGET
RETIREMENT
INCOME FUND |
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| INVESTMENT INCOME |
|
|
|
|
|
|
|
|
| Dividend income distribution |
$316,917 |
$480,164 |
$1,072,928 |
$178,423 |
$159,233 |
$15,222 |
$60,753 |
$34,309 |
| Investment Income |
316,917 |
480,164 |
1,072,928 |
178,423 |
159,233 |
15,222 |
60,753 |
34,309 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
|
|
|
|
|
|
|
|
| Capital gain distribution |
– |
236,738 |
– |
343,789 |
9,707 |
102,592 |
242,033 |
21,968 |
| Net realized gain (loss) on investments |
75,961 |
(193,514) |
(422,754) |
764,423 |
(116,223) |
(137,004) |
73,925 |
(1,578) |
| Net change in unrealized appreciation
(depreciation) on investments |
2,154,264 |
1,007,021 |
1,229,135 |
1,502,021 |
232,877 |
349,805 |
170,263 |
(14,662) |
| Net gain (loss) on investments |
2,230,225 |
1,050,244 |
806,381 |
2,610,232 |
126,361 |
315,393 |
486,221 |
5,728 |
| EXPENSES |
|
|
|
|
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| Total Expenses |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$2,386,751 |
$1,352,134 |
$1,536,204 |
$2,581,094 |
$220,454 |
$307,588 |
$485,470 |
$23,846
|
| |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| INVESTMENT INCOME |
|
|
|
|
| Dividend income distribution |
$114,730 |
$4,749 |
$122,738 |
$14,817,977 |
| Investment Income |
114,730 |
4,749 |
122,738 |
14,817,977 |
| NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS |
|
|
|
|
| Capital gain distribution |
– |
67,511 |
– |
14,474,408 |
| Net realized gain (loss) on investments |
13,684 |
11,008 |
(107,140) |
(285,239) |
| Net change in unrealized appreciation (depreciation) on investments |
66,460 |
(13,778) |
221,036 |
46,464,356 |
| Net gain (loss) on investments |
80,143 |
64,741 |
113,896 |
60,653,526 |
| EXPENSES |
|
|
|
|
| Mortality and expense risk charge (Note 3) |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| Total Expenses |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$157,696 |
$56,842 |
$192,696 |
$69,679,950 |
| |
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$– |
$1,359 |
$261,659 |
$87,736 |
$232,402 |
$283,742 |
$14,772 |
$161,814 |
| Capital gain distribution |
– |
254,875 |
– |
5,491,473 |
– |
672,778 |
42,233 |
727,729 |
| Net realized gain (loss) on investments |
(5,316) |
(1,325,899) |
(111,111) |
3,826,595 |
(266,965) |
(17,801) |
(22,619) |
670,885 |
| Net change in unrealized appreciation (depreciation) on investments |
44,847 |
2,902,102 |
252,377 |
2,966,629 |
2,159,096 |
276,759 |
233,618 |
2,783,751 |
| Mortality and expense risk charge
(Note 3) |
(3,099) |
(433,939) |
(67,136) |
(828,522) |
(89,958) |
(131,829) |
(13,101) |
(215,847) |
| Net increase (decrease) in net assets
resulting from operations |
36,432 |
1,398,499 |
335,790 |
11,543,912 |
2,034,576 |
1,083,649 |
254,903 |
4,128,332 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
940 |
937,134 |
1,156,995 |
2,184,363 |
2,193,878 |
546,415 |
114,373 |
865,744 |
| Net transfer from (to) fixed accumulation account |
(263) |
(950,533) |
350,290 |
(3,048,609) |
385,474 |
(224,527) |
(19,266) |
(924,764) |
| Transfer between funds |
(1,720) |
(425,584) |
150,167 |
1,002,418 |
1,035,332 |
345,079 |
13,879 |
28,647 |
| Payments to contract owners |
(4,504) |
(2,599,152) |
(679,216) |
(6,617,032) |
(548,514) |
(1,096,656) |
(106,350) |
(1,231,571) |
| Annual maintenance charge (Note 3) |
(117) |
(1,774) |
(4,036) |
(20,834) |
(5,008) |
(2,047) |
(293) |
(1,777) |
| Surrender charges (Note 3) |
– |
(526) |
– |
(1,863) |
– |
(462) |
– |
(453) |
| Mortality guarantee adjustment |
– |
2,551 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(5,665) |
(3,037,884) |
974,200 |
(6,501,557) |
3,061,162 |
(432,200) |
2,343 |
(1,264,173) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
30,767 |
(1,639,385) |
1,309,990 |
5,042,355 |
5,095,738 |
651,449 |
257,246 |
2,864,159 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$234,477 |
$36,958,287 |
$4,736,244 |
$66,213,915 |
$4,867,291 |
$10,921,603 |
$937,688 |
$16,224,926 |
| End of year |
$265,244 |
$35,318,902 |
$6,046,234 |
$71,256,270 |
$9,963,029 |
$11,573,052 |
$1,194,934 |
$19,089,085 |
| |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$90,522 |
$444,126 |
$136,011 |
$133,744 |
$1,865,896 |
$3,081,778 |
$283,206 |
$– |
| Capital gain distribution |
344,319 |
2,430,852 |
5,145 |
4,820 |
14,203,860 |
18,553,088 |
928,989 |
145,170 |
| Net realized gain (loss) on investments |
1,678 |
1,096,787 |
(29,555) |
(44,374) |
295,551 |
4,133,171 |
79,718 |
(218,749) |
| Net change in unrealized appreciation (depreciation) on investments |
417,210 |
1,567,101 |
64,906 |
82,794 |
(8,956,904) |
(7,064,135) |
574,917 |
250,857 |
| Mortality and expense risk charge (Note 3) |
(65,760) |
(430,140) |
(25,327) |
(24,571) |
(1,785,633) |
(3,481,171) |
(208,852) |
(25,949) |
| Net increase (decrease) in net assets resulting from
operations |
787,969 |
5,108,726 |
151,179 |
152,414 |
5,622,769 |
15,222,731 |
1,657,979 |
151,329 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
840,286 |
1,432,028 |
388,165 |
74,265 |
3,492,306 |
6,613,546 |
3,405,335 |
146,169 |
| Net transfer from (to) fixed accumulation account |
(73,220) |
(1,031,460) |
(53,393) |
(61,839) |
(3,896,174) |
(5,968,954) |
(168,551) |
(124,501) |
| Transfer between funds |
146,828 |
871,638 |
371,889 |
333,845 |
1,559,741 |
1,356,228 |
546,578 |
(67,917) |
| Payments to contract owners |
(645,804) |
(4,077,920) |
(340,956) |
(282,473) |
(11,662,298) |
(21,434,837) |
(1,607,386) |
(113,387) |
| Annual maintenance charge (Note 3) |
(1,571) |
(5,502) |
(593) |
(150) |
(6,462) |
(19,787) |
(9,461) |
(40) |
| Surrender charges (Note 3) |
– |
(1,839) |
– |
(34) |
(424) |
(1,232) |
– |
(11) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
(13,361) |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
266,517 |
(2,813,054) |
365,111 |
63,614 |
(10,526,673) |
(19,455,037) |
2,166,514 |
(159,687) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,054,486 |
2,295,672 |
516,291 |
216,028 |
(4,903,904) |
(4,232,307) |
3,824,494 |
(8,358) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$4,874,955 |
$34,511,565 |
$1,853,437 |
$1,968,744 |
$153,288,007 |
$290,314,394 |
$15,294,022 |
$2,164,369 |
| End of year |
$5,929,441 |
$36,807,237 |
$2,369,728 |
$2,184,772 |
$148,384,104 |
$286,082,087 |
$19,118,516 |
$2,156,011 |
| |
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$18,525 |
$48,402 |
$23,453 |
$29,873 |
$333,881 |
$52,985 |
$33,575 |
$700,831 |
| Capital gain distribution |
83,812 |
64,842 |
49,973 |
39,377 |
525,967 |
123,240 |
91,971 |
1,925,241 |
| Net realized gain (loss) on investments |
56,157 |
(59,239) |
(48,486) |
(7,778) |
338,317 |
17,389 |
(9,531) |
806,940 |
| Net change in unrealized appreciation (depreciation) on investments |
(57,758) |
134,751 |
80,984 |
92,737 |
780,383 |
147,141 |
138,042 |
1,988,263 |
| Mortality and expense risk charge (Note 3) |
(12,337) |
(20,521) |
(10,712) |
(14,179) |
(181,037) |
(30,494) |
(20,545) |
(442,624) |
| Net increase (decrease) in net assets resulting
from operations |
88,399 |
168,235 |
95,213 |
140,030 |
1,797,511 |
310,261 |
233,512 |
4,978,650 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
87,872 |
41,469 |
17,584 |
74,754 |
719,765 |
847,170 |
18,160 |
2,035,884 |
| Net transfer from (to) fixed accumulation account |
(4,754) |
(52,253) |
(2,124) |
(22,230) |
(717,612) |
(15,710) |
(80,514) |
(763,759) |
| Transfer between funds |
162,917 |
163,781 |
(58,121) |
(77,318) |
112,330 |
(109,771) |
674 |
1,013,235 |
| Payments to contract owners |
(157,089) |
(132,413) |
(158,015) |
(78,590) |
(1,569,055) |
(719,031) |
(226,177) |
(2,914,441) |
| Annual maintenance charge (Note 3) |
(267) |
(475) |
(343) |
(770) |
(3,800) |
(922) |
(672) |
(9,360) |
| Surrender charges (Note 3) |
– |
(19) |
– |
– |
(1,625) |
– |
– |
(5,273) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting
from contract owners; transactions |
88,679 |
20,090 |
(201,019) |
(104,153) |
(1,459,997) |
1,736 |
(288,529) |
(643,714) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
177,079 |
188,325 |
(105,806) |
35,877 |
337,514 |
311,998 |
(55,018) |
4,334,936 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$933,565 |
$1,656,212 |
$964,369 |
$1,155,396 |
$14,364,088 |
$1,939,609 |
$1,685,207 |
$33,733,850 |
| End of year |
$1,110,644 |
$1,844,537 |
$858,563 |
$1,191,273 |
$14,701,602 |
$2,251,607 |
$1,630,189 |
$38,068,786 |
| |
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$13,317 |
$19,261 |
$361,475 |
$3,647 |
$2,387 |
$15,012 |
$211 |
$7,916 |
| Capital gain distribution |
49,057 |
79,517 |
1,895,078 |
18,719 |
10,785 |
71,107 |
929 |
41,790 |
| Net realized gain (loss) on investments |
9,240 |
14,418 |
896,995 |
15,160 |
575 |
15,683 |
(8) |
3,849 |
| Net change in unrealized appreciation (depreciation) on investments |
59,973 |
109,960 |
2,032,477 |
11,518 |
17,581 |
109,903 |
1,340 |
60,474 |
| Mortality and expense risk charge (Note 3) |
(9,499) |
(15,520) |
(359,841) |
(3,363) |
(2,168) |
(15,322) |
(171) |
(7,793) |
| Net increase (decrease) in net assets resulting from
operations |
122,088 |
207,635 |
4,826,183 |
45,681 |
29,161 |
196,383 |
2,300 |
106,236 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
21,717 |
92,120 |
1,689,074 |
1,030 |
3,600 |
57,108 |
1,800 |
3,940 |
| Net transfer from (to) fixed accumulation account |
(7,954) |
14,382 |
(488,499) |
(377) |
3 |
(108) |
(21) |
(198) |
| Transfer between funds |
10,329 |
(2,098) |
664,121 |
(680) |
(1,116) |
193,901 |
– |
86,388 |
| Payments to contract owners |
(33,205) |
(28,217) |
(1,958,645) |
(57,092) |
– |
(42,839) |
– |
(23,694) |
| Annual maintenance charge (Note 3) |
(526) |
(478) |
(13,973) |
(477) |
(63) |
(150) |
(141) |
(25) |
| Surrender charges (Note 3) |
– |
– |
(3,775) |
– |
– |
(93) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
(9,640) |
75,709 |
(111,697) |
(57,597) |
2,425 |
207,820 |
1,638 |
66,410 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
112,448 |
283,343 |
4,714,486 |
(11,916) |
31,586 |
404,203 |
3,938 |
172,646 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$699,264 |
$1,130,778 |
$26,782,971 |
$280,649 |
$157,669 |
$1,013,061 |
$11,687 |
$545,801 |
| End of year |
$811,712 |
$1,414,122 |
$31,497,457 |
$268,733 |
$189,255 |
$1,417,264 |
$15,625 |
$718,447 |
| |
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO
INITIAL CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$39,807 |
$131,142 |
$292,153 |
$1,009,135 |
$777,473 |
$398,175 |
$6,830,959 |
$213,263 |
| Capital gain distribution |
428 |
– |
– |
204,820 |
439,561 |
576,813 |
3,924,402 |
– |
| Net realized gain (loss) on investments |
(44,945) |
(35,063) |
41,978 |
(393,136) |
572,269 |
468,309 |
51,026,504 |
503 |
| Net change in unrealized appreciation (depreciation) on investments |
134,383 |
235,447 |
1,193,037 |
6,214,399 |
5,315,834 |
4,239,548 |
58,290,356 |
138,412 |
| Mortality and expense risk
charge (Note 3) |
(17,126) |
(43,779) |
(141,700) |
(600,009) |
(556,327) |
(394,539) |
(9,168,223) |
(65,330) |
| Net increase (decrease) in net
assets resulting from
operations |
112,547 |
287,746 |
1,385,468 |
6,435,208 |
6,548,811 |
5,288,307 |
110,903,998 |
286,848 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
43,093 |
91,662 |
358,362 |
2,160,921 |
1,963,431 |
1,602,342 |
14,510,213 |
1,157,720 |
| Net transfer from (to) fixed accumulation account |
(1,780) |
(133,271) |
(113,533) |
(1,601,176) |
(1,449,438) |
(1,264,332) |
(22,792,752) |
457,115 |
| Transfer between funds |
7,325 |
(86,897) |
(83,893) |
(774,665) |
(1,949,222) |
(2,275,733) |
(2,639,421) |
543,829 |
| Payments to contract owners |
(509,838) |
(296,957) |
(1,239,347) |
(3,737,281) |
(2,879,495) |
(2,132,722) |
(59,462,776) |
(346,531) |
| Annual maintenance charge (Note 3) |
(816) |
(1,304) |
(5,376) |
(22,511) |
(18,747) |
(13,088) |
(159,636) |
(2,355) |
| Surrender charges (Note 3) |
– |
(65) |
(71) |
(1,506) |
(259) |
(1,133) |
(3,664) |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
3,434 |
– |
| Net increase (decrease) in net
assets resulting from contract
owners; transactions |
(462,016) |
(426,833) |
(1,083,858) |
(3,976,218) |
(4,333,729) |
(4,084,665) |
(70,544,602) |
1,809,777 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(349,468) |
(139,087) |
301,610 |
2,458,990 |
2,215,082 |
1,203,642 |
40,359,396 |
2,096,625 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$1,517,076 |
$3,930,773 |
$11,667,915 |
$48,001,126 |
$44,950,535 |
$31,697,043 |
$737,195,316 |
$4,390,498 |
| End of year |
$1,167,608 |
$3,791,686 |
$11,969,525 |
$50,460,116 |
$47,165,617 |
$32,900,685 |
$777,554,711 |
$6,487,123 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL I* |
JANUS HENDERSON GLOBAL
TECHNOLOGY
AND INNOVATION FUND CL S* |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN SMALL CAP VALUE FUND CLASS A |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,216,731 |
$991,947 |
$363,647 |
$1,397,349 |
$– |
$– |
$2,368 |
$35,554 |
| Capital gain distribution |
– |
6,458,619 |
8,506 |
– |
5,184 |
9,397 |
67,569 |
387,594 |
| Net realized gain (loss) on investments |
(589,478) |
3,404,564 |
(367,139) |
– |
2,139 |
2,954 |
(7,097) |
(162,023) |
| Net change in unrealized appreciation (depreciation) on investments |
1,762,056 |
2,206,771 |
544,653 |
– |
80,351 |
47,844 |
28,255 |
195,952 |
| Mortality and expense risk charge
(Note 3) |
(434,472) |
(897,468) |
(235,448) |
(412,387) |
(7,902) |
(6,153) |
(14,069) |
(49,796) |
| Net increase (decrease) in net assets
resulting from operations |
1,954,837 |
12,164,433 |
314,220 |
984,963 |
79,772 |
54,042 |
77,026 |
407,281 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,283,756 |
2,117,979 |
818,995 |
2,506,281 |
1,242,976 |
22,325 |
719,756 |
209,121 |
| Net transfer from (to) fixed accumulation account |
(750,525) |
(1,692,959) |
(498,630) |
(1,497,602) |
(32,020) |
6,348 |
58,011 |
(210,200) |
| Transfer between funds |
2,451,069 |
(1,348,031) |
200,519 |
3,595,689 |
1,309,302 |
1,511,048 |
700,080 |
271,547 |
| Payments to contract owners |
(3,936,664) |
(5,487,277) |
(1,600,815) |
(4,486,640) |
(21,913) |
(38,665) |
(158,332) |
(299,174) |
| Annual maintenance charge (Note 3) |
(6,106) |
(4,940) |
(1,511) |
(4,470) |
(281) |
(50) |
(261) |
(271) |
| Surrender charges (Note 3) |
(1,206) |
(654) |
(900) |
(229) |
– |
– |
– |
(272) |
| Mortality guarantee adjustment |
55 |
(11,323) |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(959,621) |
(6,427,205) |
(1,082,342) |
113,030 |
2,498,064 |
1,501,006 |
1,319,254 |
(29,249) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
995,216 |
5,737,228 |
(768,122) |
1,097,993 |
2,577,836 |
1,555,048 |
1,396,280 |
378,032 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$34,784,330 |
$67,071,543 |
$19,662,120 |
$32,203,969 |
$– |
$– |
$619,452 |
$4,122,886 |
| End of year |
$35,779,546 |
$72,808,771 |
$18,893,998 |
$33,301,961 |
$2,577,836 |
$1,555,048 |
$2,015,732 |
$4,500,918 |
| |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN
U.S. EQUITY FUND STANDARD CLASS |
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
NEUBERGER GENESIS
FUND ADVISOR CLASS* |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$14,017 |
$265,422 |
$10,439 |
$27,053 |
$5,994 |
$50,753 |
$– |
$– |
| Capital gain distribution |
– |
1,668,458 |
103,124 |
200,570 |
52,171 |
553,056 |
– |
55,804 |
| Net realized gain (loss) on investments |
24,268 |
3,503,899 |
(60,454) |
36,006 |
2,075 |
229,417 |
(127,352) |
(596) |
| Net change in unrealized appreciation (depreciation) on investments |
986,124 |
2,484,584 |
15,582 |
407,140 |
(24,781) |
(507,700) |
716,381 |
(64,205) |
| Mortality and expense risk charge
(Note 3) |
(89,747) |
(725,474) |
(13,206) |
(44,135) |
(7,416) |
(74,526) |
(54,353) |
(2,018) |
| Net increase (decrease) in net assets
resulting from operations |
934,661 |
7,196,889 |
55,485 |
626,634 |
28,043 |
251,000 |
534,676 |
(11,016) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
293,057 |
1,191,341 |
92,130 |
138,110 |
61,017 |
301,301 |
712,588 |
223,211 |
| Net transfer from (to) fixed accumulation account |
(309,522) |
(2,307,927) |
(36,177) |
(143,332) |
(6,592) |
(368,363) |
99,134 |
45,373 |
| Transfer between funds |
(239,884) |
(214,309) |
38,526 |
230,603 |
11,930 |
(134,603) |
216,992 |
204,900 |
| Payments to contract owners |
(804,643) |
(4,790,080) |
(72,076) |
(297,588) |
(73,605) |
(452,709) |
(327,147) |
(12,231) |
| Annual maintenance charge (Note 3) |
(813) |
(5,885) |
(316) |
(50) |
(225) |
(207) |
(4,945) |
(13) |
| Surrender charges (Note 3) |
(153) |
(286) |
– |
(17) |
– |
(425) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(1,061,958) |
(6,127,145) |
22,088 |
(72,274) |
(7,474) |
(655,006) |
696,623 |
461,240 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(127,297) |
1,069,743 |
77,573 |
554,360 |
20,569 |
(404,006) |
1,231,299 |
450,224 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$7,749,818 |
$59,460,294 |
$1,064,529 |
$3,194,499 |
$593,850 |
$6,429,041 |
$3,628,742 |
$– |
| End of year |
$7,622,521 |
$60,530,037 |
$1,142,102 |
$3,748,859 |
$614,419 |
$6,025,035 |
$4,860,041 |
$450,224 |
| |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE
EMERGING
MARKETS
STOCK FUND
INVESTOR
CLASS |
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$95,843 |
$– |
$27,649 |
$639,897 |
$51,127 |
$– |
$42,989 |
$– |
| Capital gain distribution |
1,230,823 |
520,673 |
– |
452,335 |
– |
8,271,497 |
– |
1,695,938 |
| Net realized gain (loss) on investments |
14,242 |
51,548 |
(42,394) |
409,009 |
(26,812) |
1,065,960 |
(48,208) |
(190,814) |
| Net change in unrealized appreciation (depreciation) on investments |
56,672 |
384,893 |
1,249,802 |
3,474,799 |
90,795 |
(128,120) |
126,853 |
(987,231) |
| Mortality and expense risk charge
(Note 3) |
(149,177) |
(65,561) |
(53,339) |
(445,479) |
(26,022) |
(751,314) |
(15,959) |
(190,274) |
| Net increase (decrease) in net assets
resulting from operations |
1,248,403 |
891,554 |
1,181,718 |
4,530,561 |
89,089 |
8,458,023 |
105,675 |
327,619 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
2,632,626 |
969,369 |
370,921 |
6,886,880 |
190,458 |
10,187,746 |
59,498 |
1,767,027 |
| Net transfer from (to) fixed accumulation account |
239,196 |
(50,551) |
(51,809) |
546,949 |
(9,421) |
311,533 |
(6,706) |
(94,699) |
| Transfer between funds |
566,025 |
171,554 |
(19,248) |
2,127,496 |
144,660 |
1,362,766 |
39,270 |
(32,159) |
| Payments to contract owners |
(889,867) |
(394,883) |
(378,784) |
(2,963,975) |
(230,963) |
(4,624,860) |
(158,304) |
(1,308,003) |
| Annual maintenance charge (Note 3) |
(10,897) |
(2,031) |
(3,852) |
(24,806) |
(1,781) |
(60,010) |
(706) |
(15,160) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
2,537,084 |
693,458 |
(82,772) |
6,572,544 |
92,953 |
7,177,176 |
(66,948) |
317,006 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
3,785,487 |
1,585,011 |
1,098,945 |
11,103,105 |
182,042 |
15,635,198 |
38,727 |
644,625 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$10,565,007 |
$4,649,557 |
$3,802,270 |
$30,854,817 |
$1,999,036 |
$53,958,382 |
$1,209,783 |
$15,244,026 |
| End of year |
$14,350,494 |
$6,234,568 |
$4,901,215 |
$41,957,922 |
$2,181,078 |
$69,593,580 |
$1,248,510 |
$15,888,651 |
| |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
SMALL-CAP
VALUE FUND
INVESTOR
CLASS |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD DEVELOPED MARKETS
INDEX FUND ADMIRAL SHARES |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$162,801 |
$108,855 |
$52,587 |
$239,095 |
$– |
$– |
$3,324,280 |
$1,032,701 |
| Capital gain distribution |
– |
– |
658,758 |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(161,598) |
212,680 |
168,670 |
(58,083) |
(4,097) |
(156,206) |
3,027,395 |
630,640 |
| Net change in unrealized appreciation (depreciation) on investments |
247,757 |
1,032,016 |
(342,307) |
139,393 |
29,370 |
610,837 |
39,643,992 |
6,910,689 |
| Mortality and expense risk charge (Note
3) |
(45,558) |
(61,667) |
(74,617) |
(53,235) |
(2,173) |
(38,459) |
(3,336,716) |
(359,763) |
| Net increase (decrease) in net assets
resulting from operations |
203,401 |
1,291,883 |
463,090 |
267,170 |
23,099 |
416,172 |
42,658,951 |
8,214,267 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
194,825 |
467,750 |
911,244 |
490,484 |
3,416 |
189,898 |
47,319,404 |
3,280,350 |
| Net transfer from (to) fixed accumulation account |
(97,445) |
57,059 |
145,875 |
(29,999) |
20 |
(221,304) |
3,997,847 |
250,902 |
| Transfer between funds |
130,396 |
(124,560) |
172,384 |
126,752 |
9,132 |
31,372 |
9,932,415 |
(390,170) |
| Payments to contract owners |
(586,791) |
(562,966) |
(501,705) |
(421,003) |
(17,458) |
(252,687) |
(19,928,728) |
(2,179,046) |
| Annual maintenance charge (Note 3) |
(2,175) |
(4,147) |
(5,361) |
(2,433) |
(42) |
(485) |
(230,646) |
(17,905) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
(102) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(361,189) |
(166,863) |
722,437 |
163,802 |
(4,932) |
(253,307) |
41,090,292 |
944,130 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(157,788) |
1,125,020 |
1,185,527 |
430,973 |
18,168 |
162,866 |
83,749,243 |
9,158,397 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,756,918 |
$4,293,156 |
$5,543,150 |
$4,056,384 |
$152,866 |
$3,057,128 |
$230,636,507 |
$23,807,124 |
| End of year |
$3,599,130 |
$5,418,175 |
$6,728,677 |
$4,487,357 |
$171,033 |
$3,219,994 |
$314,385,750 |
$32,965,521 |
| |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD
EXTENDED
MARKET INDEX FUND
ADMIRAL
SHARES |
VANGUARD
FEDERAL
MONEY
MARKET
FUND |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$304,983 |
$544,222 |
$810,941 |
$1,299,507 |
$31,896 |
$442,820 |
$342,430 |
$640,337 |
| Capital gain distribution |
– |
– |
– |
– |
2,372,272 |
– |
1,782,494 |
– |
| Net realized gain (loss) on investments |
135,458 |
719,648 |
– |
(74,055) |
125,647 |
35,061 |
295,265 |
333,113 |
| Net change in unrealized appreciation (depreciation) on investments |
1,797,823 |
3,808,860 |
– |
624,627 |
(1,170,713) |
(132,885) |
(681,365) |
3,201,191 |
| Mortality and expense risk charge (Note 3) |
(125,160) |
(550,628) |
(245,766) |
(257,149) |
(194,338) |
(142,914) |
(201,096) |
(553,305) |
| Net increase (decrease) in net assets resulting from
operations |
2,113,104 |
4,522,102 |
565,175 |
1,592,931 |
1,164,763 |
202,081 |
1,537,728 |
3,621,337 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,368,880 |
6,594,845 |
8,625,642 |
3,255,898 |
1,015,770 |
1,092,790 |
2,350,373 |
7,036,466 |
| Net transfer from (to) fixed accumulation account |
209,012 |
806,811 |
145,899 |
22,245 |
(120,596) |
23,374 |
147,090 |
1,400,975 |
| Transfer between funds |
6,213 |
2,168,940 |
(1,545,330) |
2,043,196 |
(291,879) |
552,956 |
801,358 |
2,673,389 |
| Payments to contract owners |
(691,261) |
(2,962,739) |
(3,789,582) |
(1,394,187) |
(1,423,994) |
(1,066,336) |
(1,481,438) |
(2,770,550) |
| Annual maintenance charge (Note 3) |
(7,723) |
(28,989) |
(7,987) |
(12,705) |
(13,368) |
(8,011) |
(11,981) |
(31,680) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
885,121 |
6,578,868 |
3,428,642 |
3,914,447 |
(834,067) |
594,774 |
1,805,402 |
8,308,601 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,998,225 |
11,100,970 |
3,993,817 |
5,507,377 |
330,696 |
796,855 |
3,343,130 |
11,929,938 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$8,437,274 |
$39,508,263 |
$17,150,735 |
$18,392,124 |
$15,642,963 |
$10,995,577 |
$14,656,069 |
$39,516,082 |
| End of year |
$11,435,499 |
$50,609,233 |
$21,144,552 |
$23,899,502 |
$15,973,659 |
$11,792,432 |
$17,999,199 |
$51,446,020 |
| |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD
TARGET
RETIREMENT
2025 FUND |
VANGUARD
TARGET
RETIREMENT
2030 FUND |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD TARGET RETIREMENT 2055 FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$275,655 |
$882,686 |
$1,748,783 |
$1,740,304 |
$1,602,315 |
$1,158,900 |
$1,261,007 |
$278,049 |
| Capital gain distribution |
402,874 |
1,303,574 |
896,139 |
339,549 |
313,606 |
177,108 |
– |
– |
| Net realized gain (loss) on investments |
(532,928) |
(486,226) |
696,500 |
493,700 |
369,050 |
665,342 |
596,151 |
40,742 |
| Net change in unrealized appreciation (depreciation) on investments |
855,958 |
2,419,632 |
5,729,086 |
7,711,884 |
8,500,311 |
6,823,548 |
8,690,411 |
1,870,539 |
| Mortality and expense risk charge (Note 3) |
(109,587) |
(376,107) |
(750,439) |
(787,070) |
(777,994) |
(599,279) |
(670,066) |
(137,935) |
| Net increase (decrease) in net assets resulting from
operations |
891,972 |
3,743,560 |
8,320,069 |
9,498,367 |
10,007,287 |
8,225,620 |
9,877,503 |
2,051,395 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
732,238 |
2,628,673 |
13,446,896 |
11,161,627 |
9,482,542 |
7,268,849 |
7,668,628 |
3,466,027 |
| Net transfer from (to) fixed accumulation account |
(212,414) |
244,785 |
(694,452) |
866,232 |
(399,579) |
(159,092) |
(79,766) |
9,129 |
| Transfer between funds |
150,384 |
(746,362) |
(837,986) |
(414,328) |
92,142 |
293,895 |
(181,960) |
43,775 |
| Payments to contract owners |
(1,284,289) |
(2,820,613) |
(5,134,986) |
(3,548,519) |
(2,790,224) |
(3,323,160) |
(2,537,167) |
(637,882) |
| Annual maintenance charge (Note 3) |
(4,404) |
(19,793) |
(51,134) |
(72,118) |
(84,649) |
(82,404) |
(111,265) |
(41,446) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
(618,485) |
(713,311) |
6,728,338 |
7,992,894 |
6,300,233 |
3,998,088 |
4,758,470 |
2,839,602 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
273,487 |
3,030,249 |
15,048,407 |
17,491,260 |
16,307,520 |
12,223,708 |
14,635,973 |
4,890,997 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$8,660,629 |
$28,718,339 |
$53,118,796 |
$55,243,091 |
$54,998,671 |
$42,603,480 |
$46,961,043 |
$8,800,471 |
| End of year |
$8,934,116 |
$31,748,588 |
$68,167,203 |
$72,734,351 |
$71,306,191 |
$54,827,188 |
$61,597,016 |
$13,691,468 |
| |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD
TARGET
RETIREMENT
INCOME FUND |
VANGUARD
TOTAL BOND
MARKET INDEX
FUND |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD VIF REIT INDEX PORTFOLIO |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$316,917 |
$480,164 |
$1,072,928 |
$178,423 |
$159,233 |
$15,222 |
$60,753 |
$34,309 |
| Capital gain distribution |
– |
236,738 |
– |
343,789 |
9,707 |
102,592 |
242,033 |
21,968 |
| Net realized gain (loss) on investments |
75,961 |
(193,514) |
(422,754) |
764,423 |
(116,223) |
(137,004) |
73,925 |
(1,578) |
| Net change in unrealized appreciation (depreciation) on investments |
2,154,264 |
1,007,021 |
1,229,135 |
1,502,021 |
232,877 |
349,805 |
170,263 |
(14,662) |
| Mortality and expense risk charge (Note 3) |
(160,391) |
(178,275) |
(343,105) |
(207,561) |
(65,140) |
(23,027) |
(61,504) |
(16,191) |
| Net increase (decrease) in net assets resulting from
operations |
2,386,751 |
1,352,134 |
1,536,204 |
2,581,094 |
220,454 |
307,588 |
485,470 |
23,846 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
3,952,865 |
1,071,882 |
3,437,081 |
3,721,073 |
468,594 |
201,256 |
711,024 |
379,968 |
| Net transfer from (to) fixed accumulation account |
(107,513) |
(161,890) |
92,278 |
(116,424) |
24,626 |
(18,656) |
(62,493) |
460 |
| Transfer between funds |
205,860 |
(26,549) |
1,442,707 |
261,500 |
587,155 |
(19,496) |
(51,048) |
(2,640) |
| Payments to contract owners |
(578,126) |
(1,585,409) |
(2,621,083) |
(2,324,094) |
(458,066) |
(190,747) |
(585,799) |
(61,894) |
| Annual maintenance charge (Note 3) |
(50,691) |
(7,578) |
(15,875) |
(5,029) |
(2,036) |
(510) |
(1,509) |
(345) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
3,422,396 |
(709,544) |
2,335,108 |
1,537,027 |
620,274 |
(28,154) |
10,176 |
315,550 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
5,809,147 |
642,590 |
3,871,313 |
4,118,120 |
840,727 |
279,434 |
495,646 |
339,396 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$10,002,930 |
$13,808,397 |
$25,674,824 |
$14,892,965 |
$4,864,047 |
$1,682,888 |
$4,660,524 |
$1,232,592 |
| End of year |
$15,812,077 |
$14,450,987 |
$29,546,137 |
$19,011,085 |
$5,704,774 |
$1,962,323 |
$5,156,169 |
$1,571,988 |
| |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
VANGUARD
VIF TOTAL
BOND MARKET INDEX PORTFOLIO |
WILSHIRE VIT GLOBAL ALLOCATION FUND |
| OPERATIONS |
|
|
|
|
| Investment Income |
$114,730 |
$4,749 |
$122,738 |
$14,817,977 |
| Capital gain distribution |
– |
67,511 |
– |
14,474,408 |
| Net realized gain (loss) on investments |
13,684 |
11,008 |
(107,140) |
(285,239) |
| Net change in unrealized appreciation (depreciation) on investments |
66,460 |
(13,778) |
221,036 |
46,464,356 |
| Mortality and expense risk charge (Note 3) |
(37,177) |
(12,647) |
(43,938) |
(5,791,554) |
| Net increase (decrease) in net assets resulting from operations |
157,696 |
56,842 |
192,696 |
69,679,950 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
| Gross stipulated payments received |
571,277 |
151,235 |
281,424 |
11,367,896 |
| Net transfer from (to) fixed accumulation account |
(5,574) |
(11,038) |
(59,156) |
(7,199,277) |
| Transfer between funds |
142,995 |
40,806 |
112,990 |
(4,684,154) |
| Payments to contract owners |
(430,285) |
(32,301) |
(514,013) |
(39,041,228) |
| Annual maintenance charge (Note 3) |
(1,396) |
(244) |
(859) |
(142,553) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
(32,263) |
| Net increase (decrease) in net assets resulting from contract owners;
transactions |
277,018 |
148,459 |
(179,614) |
(39,731,579) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
434,713 |
205,301 |
13,081 |
29,948,371 |
| Net Assets: |
|
|
|
|
| Beginning of year |
$2,675,851 |
$989,460 |
$3,374,811 |
$454,379,267 |
| End of year |
$3,110,565 |
$1,194,761 |
$3,387,892 |
$484,327,638 |
| |
ALGER
MID CAP
GROWTH
PORTFOLIO I-2 |
ALLSPRING VT DISCOVERY SMID
CAP GROWTH FUND |
AMERICAN
FUNDS IS
GOVERNMENT
SECURITIES
CLASS 1 |
AMERICAN
FUNDS IS GROWTH FUND
CLASS 4 |
AMERICAN
FUNDS IS
INTERNATIONAL
GROWTH AND INCOME
FUND
CLASS 1 |
AMERICAN
FUNDS IS
MANAGED
RISK ALLOCATION
FUND
CLASS P2 |
AMERICAN
FUNDS IS
NEW WORLD
FUND
CLASS 1 |
AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$– |
$– |
$189,593 |
$102,984 |
$125,987 |
$204,274 |
$15,505 |
$195,679 |
| Capital gain distribution |
– |
– |
– |
1,418,290 |
– |
146,175 |
4,317 |
79,991 |
| Net realized gain (loss) on investments |
(10,245) |
(1,631,399) |
(103,857) |
2,846,961 |
(251,309) |
(98,174) |
(7,840) |
594,664 |
| Net change in unrealized appreciation (depreciation) on investments |
57,307 |
7,784,254 |
(47,123) |
11,923,244 |
206,546 |
1,177,582 |
47,105 |
199,814 |
| Mortality and expense risk charge
(Note 3) |
(2,996) |
(454,817) |
(51,681) |
(743,833) |
(50,555) |
(127,923) |
(11,829) |
(209,474) |
| Net increase (decrease) in net assets
resulting from operations |
44,066 |
5,698,038 |
(13,068) |
15,547,646 |
30,668 |
1,301,934 |
47,259 |
860,674 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
3,688 |
996,532 |
1,032,852 |
1,908,989 |
1,251,553 |
442,751 |
72,318 |
863,821 |
| Net transfer from (to) fixed accumulation account |
(1,672) |
(869,673) |
231,417 |
(2,553,953) |
63,345 |
(146,121) |
(29,670) |
(724,850) |
| Transfer between funds |
(2,217) |
(1,641,385) |
282,095 |
3,068,359 |
542,168 |
438,919 |
30,734 |
(107,721) |
| Payments to contract owners |
(36,003) |
(3,491,573) |
(545,139) |
(6,710,254) |
(253,358) |
(1,064,429) |
(54,285) |
(1,619,277) |
| Annual maintenance charge (Note 3) |
(122) |
(2,042) |
(3,253) |
(23,531) |
(3,542) |
(2,316) |
(267) |
(1,366) |
| Surrender charges (Note 3) |
– |
(2,133) |
– |
(6,414) |
– |
(357) |
– |
(984) |
| Mortality guarantee adjustment |
– |
2,645 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
(36,326) |
(5,007,629) |
997,973 |
(4,316,805) |
1,600,166 |
(331,553) |
18,829 |
(1,590,378) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
7,740 |
690,409 |
984,904 |
11,230,841 |
1,630,834 |
970,381 |
66,088 |
(729,704) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$226,737 |
$36,267,878 |
$3,751,340 |
$54,983,074 |
$3,236,457 |
$9,951,222 |
$871,600 |
$16,954,630 |
| End of year |
$234,477 |
$36,958,287 |
$4,736,244 |
$66,213,915 |
$4,867,291 |
$10,921,603 |
$937,688 |
$16,224,926 |
| |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 1 |
AMERICAN
FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
BLACKROCK
HIGH YIELD
VI FUND
CLASS I |
BLACKROCK
HIGH YIELD
VI FUND
CLASS III |
BNY MELLON
SMALL CAP
STOCK INDEX
PORTFOLIO
SERVICE
SHARES |
CALVERT VP S&P
MIDCAP 400 INDEX
PORTFOLIO CLASS F |
CALVERT VP
SRI BALANCED I PORTFOLIO CLASS 1 |
CLEARBRIDGE VARIABLE
SMALL CAP GROWTH PORTFOLIO
CLASS I |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$82,308 |
$479,387 |
$127,889 |
$127,151 |
$1,740,668 |
$3,482,282 |
$238,305 |
$– |
| Capital gain distribution |
31,759 |
275,917 |
– |
– |
3,408,903 |
12,549,781 |
245,526 |
74,045 |
| Net realized gain (loss) on investments |
(9,421) |
497,027 |
(13,484) |
(47,801) |
1,467,681 |
5,087,722 |
101,092 |
(350,557) |
| Net change in unrealized appreciation (depreciation) on investments |
640,120 |
4,461,315 |
32,812 |
64,760 |
5,284,813 |
15,146,766 |
1,710,201 |
376,621 |
| Mortality and expense risk charge (Note 3) |
(54,785) |
(405,700) |
(23,196) |
(22,903) |
(1,909,447) |
(3,633,750) |
(165,958) |
(28,608) |
| Net increase (decrease) in net assets resulting from
operations |
689,981 |
5,307,946 |
124,021 |
121,207 |
9,992,617 |
32,632,801 |
2,129,166 |
71,500 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
640,365 |
1,353,128 |
104,094 |
86,297 |
3,720,076 |
6,801,038 |
2,527,827 |
114,216 |
| Net transfer from (to) fixed accumulation account |
212,853 |
(428,410) |
1,815 |
(29,360) |
(2,651,752) |
(4,708,407) |
357,235 |
(86,658) |
| Transfer between funds |
(13,806) |
354,914 |
11,969 |
257,437 |
(1,427,658) |
(4,654,363) |
621,885 |
(182,088) |
| Payments to contract owners |
(350,440) |
(3,804,786) |
(199,996) |
(276,005) |
(11,210,648) |
(20,731,799) |
(1,073,098) |
(351,452) |
| Annual maintenance charge (Note 3) |
(1,370) |
(5,607) |
(547) |
(175) |
(7,912) |
(25,223) |
(7,348) |
(50) |
| Surrender charges (Note 3) |
– |
(4,453) |
– |
(183) |
(2,121) |
(3,154) |
– |
(50) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
(5,691) |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
487,603 |
(2,535,214) |
(82,665) |
38,010 |
(11,585,706) |
(23,321,908) |
2,426,501 |
(506,083) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
1,177,584 |
2,772,732 |
41,356 |
159,217 |
(1,593,089) |
9,310,893 |
4,555,666 |
(434,583) |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,697,371 |
$31,738,833 |
$1,812,081 |
$1,809,527 |
$154,881,096 |
$281,003,501 |
$10,738,356 |
$2,598,952 |
| End of year |
$4,874,955 |
$34,511,565 |
$1,853,437 |
$1,968,744 |
$153,288,007 |
$290,314,394 |
$15,294,022 |
$2,164,369 |
| |
DFA VA U.S.
TARGETED
VALUE PORTFOLIO |
FIDELITY VIP
FREEDOM 2015
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2020
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2025
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2030
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2035
PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$12,701 |
$52,140 |
$27,689 |
$31,982 |
$331,854 |
$43,269 |
$31,618 |
$553,838 |
| Capital gain distribution |
61,869 |
58,027 |
26,404 |
2,214 |
27,514 |
4,173 |
25,678 |
472,327 |
| Net realized gain (loss) on investments |
26,865 |
(126,432) |
(2,942) |
(68,312) |
342,026 |
(32,801) |
19,074 |
685,338 |
| Net change in unrealized appreciation (depreciation) on investments |
(32,095) |
133,205 |
18,873 |
176,131 |
490,660 |
144,080 |
105,455 |
1,524,391 |
| Mortality and expense risk charge (Note 3) |
(10,711) |
(22,381) |
(12,041) |
(18,267) |
(181,907) |
(23,217) |
(21,724) |
(406,984) |
| Net increase (decrease) in net assets resulting
from operations |
58,629 |
94,558 |
57,984 |
123,748 |
1,010,146 |
135,505 |
160,100 |
2,828,910 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
41,023 |
43,450 |
14,069 |
166,747 |
867,694 |
350,544 |
162,060 |
1,965,001 |
| Net transfer from (to) fixed accumulation account |
32,386 |
(238,579) |
(4,552) |
(140,021) |
(295,704) |
(82,258) |
2,780 |
(358,764) |
| Transfer between funds |
37,058 |
(190,507) |
(1,676) |
(220,467) |
(12,088) |
(16,244) |
33,296 |
(78,215) |
| Payments to contract owners |
(32,589) |
(143,590) |
(32,524) |
(465,268) |
(1,711,898) |
(212,425) |
(242,988) |
(1,592,031) |
| Annual maintenance charge (Note 3) |
(256) |
(600) |
(455) |
(840) |
(4,500) |
(945) |
(666) |
(11,099) |
| Surrender charges (Note 3) |
– |
(633) |
– |
– |
(3,902) |
– |
– |
(3,686) |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting
from contract owners; transactions |
77,622 |
(530,459) |
(25,137) |
(659,848) |
(1,160,399) |
38,671 |
(45,518) |
(78,792) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
136,251 |
(435,901) |
32,847 |
(536,100) |
(150,253) |
174,176 |
114,583 |
2,750,117 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$797,314 |
$2,092,113 |
$931,522 |
$1,691,496 |
$14,514,341 |
$1,765,433 |
$1,570,624 |
$30,983,733 |
| End of year |
$933,565 |
$1,656,212 |
$964,369 |
$1,155,396 |
$14,364,088 |
$1,939,609 |
$1,685,207 |
$33,733,850 |
| |
FIDELITY VIP FREEDOM 2040
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
INITIAL CLASS |
FIDELITY VIP FREEDOM 2045
PORTFOLIO
SC2 |
FIDELITY VIP FREEDOM 2050
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
FIDELITY VIP FREEDOM 2055
PORTFOLIO
SC2 |
FIDELITY VIP
FREEDOM 2060
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FREEDOM 2065
PORTFOLIO SC2 |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$9,845 |
$14,501 |
$285,014 |
$3,807 |
$1,955 |
$10,419 |
$141 |
$5,295 |
| Capital gain distribution |
9,837 |
17,772 |
449,215 |
7,755 |
2,617 |
16,694 |
206 |
3,048 |
| Net realized gain (loss) on investments |
2,207 |
7,492 |
567,177 |
4,429 |
271 |
86,391 |
(13) |
2,356 |
| Net change in unrealized appreciation (depreciation) on investments |
49,289 |
88,887 |
1,832,727 |
47,424 |
14,110 |
(9,905) |
1,012 |
(10,144) |
| Mortality and expense risk charge (Note 3) |
(8,022) |
(13,135) |
(319,758) |
(5,322) |
(1,922) |
(12,017) |
(137) |
(2,117) |
| Net increase (decrease) in net assets resulting from
operations |
63,156 |
115,515 |
2,814,375 |
58,094 |
17,031 |
91,582 |
1,209 |
(1,562) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
131,075 |
56,860 |
1,691,520 |
4,640 |
– |
86,442 |
1,200 |
1,492 |
| Net transfer from (to) fixed accumulation account |
(6,051) |
57,042 |
(126,058) |
(588) |
(1) |
(4,368) |
– |
35,193 |
| Transfer between funds |
14,500 |
(2,313) |
277,594 |
993 |
4,346 |
47,486 |
– |
413,496 |
| Payments to contract owners |
– |
(4,650) |
(1,014,072) |
(212,255) |
– |
(60,356) |
– |
(3,077) |
| Annual maintenance charge (Note 3) |
(507) |
(529) |
(15,853) |
(569) |
(55) |
(175) |
(105) |
– |
| Surrender charges (Note 3) |
– |
– |
(3,868) |
– |
– |
(492) |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
139,016 |
106,410 |
809,263 |
(207,779) |
4,289 |
68,537 |
1,095 |
447,104 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
202,172 |
221,925 |
3,623,639 |
(149,685) |
21,320 |
160,119 |
2,304 |
445,543 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$497,092 |
$908,853 |
$23,159,332 |
$430,334 |
$136,349 |
$852,942 |
$9,383 |
$100,258 |
| End of year |
$699,264 |
$1,130,778 |
$26,782,971 |
$280,649 |
$157,669 |
$1,013,061 |
$11,687 |
$545,801 |
| |
FIDELITY VIP FREEDOM INCOME
PORTFOLIO
INITIAL
CLASS |
FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 50% PORTFOLIO SC2 |
FIDELITY VIP FUNDSMANAGER
60% PORTFOLIO
SC2 |
FIDELITY VIP
FUNDSMANAGER 70% PORTFOLIO SC2 |
FIDELITY VIP
FUNDSMANAGER 85% PORTFOLIO SC2 |
FIDELITY VIP
INDEX 500
PORTFOLIO
SC2 |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO
INITIAL CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$59,551 |
$136,992 |
$265,707 |
$924,397 |
$721,508 |
$380,300 |
$7,482,150 |
$140,340 |
| Capital gain distribution |
930 |
– |
– |
– |
– |
– |
434,726 |
– |
| Net realized gain (loss) on investments |
(118,244) |
(25,956) |
(138,232) |
(180,894) |
579,028 |
239,291 |
43,858,375 |
(22,332) |
| Net change in unrealized appreciation (depreciation) on investments |
137,306 |
90,466 |
855,294 |
3,628,943 |
3,400,437 |
3,002,063 |
103,327,198 |
(73,313) |
| Mortality and expense risk
charge (Note 3) |
(22,455) |
(44,755) |
(149,110) |
(600,145) |
(567,659) |
(391,096) |
(8,881,910) |
(42,270) |
| Net increase (decrease) in net
assets resulting from
operations |
57,088 |
156,748 |
833,659 |
3,772,301 |
4,133,314 |
3,230,558 |
146,220,539 |
2,425 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
42,799 |
158,718 |
465,606 |
2,523,389 |
2,286,105 |
1,707,455 |
15,224,575 |
1,215,320 |
| Net transfer from (to) fixed accumulation account |
(52,734) |
18,876 |
(101,722) |
(779,099) |
(1,334,752) |
(876,177) |
(15,647,956) |
90,173 |
| Transfer between funds |
(195,671) |
109,669 |
(245,274) |
(816,997) |
(1,324,846) |
(524,505) |
(5,242,281) |
528,635 |
| Payments to contract owners |
(463,056) |
(423,439) |
(1,237,299) |
(3,852,690) |
(4,306,598) |
(1,995,531) |
(58,253,519) |
(243,982) |
| Annual maintenance charge (Note 3) |
(878) |
(1,451) |
(6,191) |
(25,520) |
(22,554) |
(15,890) |
(178,912) |
(1,752) |
| Surrender charges (Note 3) |
– |
(607) |
(2,951) |
(3,155) |
(3,547) |
(3,098) |
(9,267) |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
4,704 |
– |
| Net increase (decrease) in net
assets resulting from contract
owners; transactions |
(669,540) |
(138,235) |
(1,127,830) |
(2,954,072) |
(4,706,193) |
(1,707,746) |
(64,102,655) |
1,588,392 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(612,452) |
18,513 |
(294,171) |
818,229 |
(572,879) |
1,522,812 |
82,117,884 |
1,590,817 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$2,129,528 |
$3,912,260 |
$11,962,086 |
$47,182,897 |
$45,523,414 |
$30,174,231 |
$655,077,432 |
$2,799,681 |
| End of year |
$1,517,076 |
$3,930,773 |
$11,667,915 |
$48,001,126 |
$44,950,535 |
$31,697,043 |
$737,195,316 |
$4,390,498 |
| |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
FIDELITY VIP OVERSEAS
PORTFOLIO
SC2 |
FIDELITY VIP
REAL ESTATE
PORTFOLIO
SC2 |
GOLDMAN SACHS
GOVERNMENT
MONEY MARKET
FUND
INSTITUTIONAL
SHARES |
JANUS
HENDERSON
VIT
ENTERPRISE
PORTFOLIO
INSTITUTIONAL
SHARES |
JPMORGAN
SMALL CAP
VALUE
FUND
CLASS A |
LORD ABBETT
SERIES FUND
DEVELOPING
GROWTH
PORTFOLIO VC SHARES |
LVIP JPMORGAN U.S. EQUITY
FUND STANDARD CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,174,219 |
$987,719 |
$771,736 |
$1,393,556 |
$3,832 |
$33,495 |
$11,725 |
$295,715 |
| Capital gain distribution |
– |
3,221,898 |
– |
– |
19,761 |
255,984 |
– |
2,504,912 |
| Net realized gain (loss) on investments |
(471,408) |
3,092,318 |
(450,020) |
– |
(16,940) |
29,383 |
(139,401) |
3,538,926 |
| Net change in unrealized appreciation (depreciation) on investments |
(181,666) |
(3,771,434) |
928,885 |
– |
68,604 |
24,301 |
1,670,693 |
5,888,214 |
| Mortality and expense risk
charge (Note 3) |
(429,150) |
(890,927) |
(245,836) |
(338,752) |
(6,475) |
(50,896) |
(95,688) |
(719,966) |
| Net increase (decrease) in net
assets resulting from
operations |
91,995 |
2,639,573 |
1,004,765 |
1,054,804 |
68,783 |
292,267 |
1,447,329 |
11,507,801 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,559,426 |
2,227,025 |
923,428 |
4,812,803 |
187,695 |
210,741 |
342,789 |
1,017,003 |
| Net transfer from (to) fixed accumulation account |
(665,740) |
(1,616,757) |
(548,812) |
3,871,288 |
69,740 |
(26,057) |
(61,149) |
(1,426,065) |
| Transfer between funds |
1,484,426 |
(611,823) |
(311,540) |
3,212,006 |
(93,256) |
(29,546) |
(455,223) |
125,351 |
| Payments to contract owners |
(2,897,867) |
(5,467,916) |
(1,879,672) |
(3,081,064) |
(12,792) |
(544,530) |
(713,982) |
(4,512,107) |
| Annual maintenance charge (Note 3) |
(6,036) |
(4,692) |
(1,981) |
(3,699) |
(236) |
(475) |
(621) |
(9,706) |
| Surrender charges (Note 3) |
(1,821) |
(1,585) |
(1,587) |
(469) |
– |
(995) |
(1,422) |
(1,958) |
| Mortality guarantee adjustment |
649 |
787 |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net
assets resulting from contract
owners; transactions |
(526,964) |
(5,474,960) |
(1,820,163) |
8,810,866 |
151,151 |
(390,862) |
(889,608) |
(4,807,482) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
(434,969) |
(2,835,387) |
(815,398) |
9,865,670 |
219,934 |
(98,596) |
557,721 |
6,700,319 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$35,219,299 |
$69,906,930 |
$20,477,518 |
$22,338,299 |
$399,518 |
$4,221,482 |
$7,192,097 |
$52,759,975 |
| End of year |
$34,784,330 |
$67,071,543 |
$19,662,120 |
$32,203,969 |
$619,452 |
$4,122,886 |
$7,749,818 |
$59,460,294 |
| |
MFS VIT
BLENDED
RESEARCH
SMALL CAP
EQUITY
PORTFOLIO
INITIAL CLASS |
MFS VIT
INTERNATIONAL
GROWTH
PORTFOLIO
SC |
MFS VIT
MID CAP
VALUE
PORTFOLIO
INITIAL
CLASS |
MFS VIT
MID CAP
VALUE
PORTFOLIO
SC |
MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
PUTNAM VT
SUSTAINABLE
LEADERS FUND
IA SHARES |
T. ROWE PRICE
BLUE CHIP
GROWTH
PORTFOLIO
INVESTOR
CLASS |
T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$10,115 |
$26,352 |
$7,474 |
$66,789 |
$– |
$29,005 |
$– |
$13,203 |
| Capital gain distribution |
8,420 |
10,349 |
25,204 |
270,361 |
– |
47,802 |
187,655 |
– |
| Net realized gain (loss) on investments |
(10,016) |
8,922 |
9,126 |
213,768 |
(302,097) |
33,355 |
39,487 |
(40,967) |
| Net change in unrealized appreciation (depreciation) on investments |
44,342 |
231,565 |
35,536 |
270,931 |
484,437 |
1,482,698 |
1,034,621 |
(36,320) |
| Mortality and expense risk charge (Note 3) |
(12,552) |
(40,193) |
(7,535) |
(79,888) |
(38,540) |
(107,187) |
(53,164) |
(47,464) |
| Net increase (decrease) in net assets resulting from
operations |
40,309 |
236,994 |
69,805 |
741,960 |
143,800 |
1,485,674 |
1,208,600 |
(111,549) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
91,837 |
144,972 |
28,987 |
298,395 |
743,703 |
2,162,239 |
347,934 |
404,508 |
| Net transfer from (to) fixed accumulation account |
52,798 |
(68,780) |
(48,067) |
(104,961) |
198,108 |
368,928 |
(63,053) |
6,939 |
| Transfer between funds |
41,819 |
(24,521) |
(3,292) |
(304,491) |
286,346 |
722,769 |
(71,078) |
113,792 |
| Payments to contract owners |
(128,550) |
(274,993) |
(28,200) |
(524,386) |
(333,399) |
(654,110) |
(386,215) |
(264,345) |
| Annual maintenance charge (Note 3) |
(306) |
(75) |
(235) |
(275) |
(4,394) |
(9,587) |
(1,823) |
(3,634) |
| Surrender charges (Note 3) |
– |
(322) |
– |
(1,239) |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
57,598 |
(223,719) |
(50,807) |
(636,959) |
890,364 |
2,590,239 |
(174,236) |
257,261 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
97,907 |
13,276 |
18,999 |
105,002 |
1,034,164 |
4,075,913 |
1,034,364 |
145,712 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$966,622 |
$3,181,223 |
$574,851 |
$6,324,039 |
$2,594,578 |
$6,489,094 |
$3,615,193 |
$3,656,558 |
| End of year |
$1,064,529 |
$3,194,499 |
$593,850 |
$6,429,041 |
$3,628,742 |
$10,565,007 |
$4,649,557 |
$3,802,270 |
| |
T. ROWE PRICE
EQUITY
INCOME
FUND INVESTOR CLASS |
T. ROWE PRICE
GLOBAL REAL
ESTATE
FUND
INVESTOR
CLASS |
T. ROWE PRICE
GROWTH STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE
INTERNATIONAL
BOND
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
HORIZONS
FUND
INVESTOR
CLASS |
T. ROWE PRICE
NEW
INCOME
FUND
INVESTOR
CLASS |
T. ROWE PRICE
OVERSEAS
STOCK
FUND
INVESTOR
CLASS |
T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$562,642 |
$44,044 |
$– |
$37,443 |
$– |
$166,127 |
$99,366 |
$45,856 |
| Capital gain distribution |
1,914,999 |
– |
3,342,532 |
– |
707,058 |
– |
– |
447,697 |
| Net realized gain (loss) on investments |
216,578 |
(31,531) |
1,132,793 |
(30,329) |
(77,887) |
(80,575) |
77,963 |
63,758 |
| Net change in unrealized appreciation (depreciation) on investments |
137,777 |
13,806 |
7,300,616 |
(73,074) |
(89,842) |
(34,384) |
(74,905) |
(54,612) |
| Mortality and expense risk charge
(Note 3) |
(344,984) |
(23,593) |
(586,523) |
(15,350) |
(178,271) |
(47,289) |
(51,457) |
(61,235) |
| Net increase (decrease) in net assets
resulting from operations |
2,487,011 |
2,727 |
11,189,418 |
(81,311) |
361,059 |
3,879 |
50,968 |
441,463 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
5,707,198 |
345,858 |
8,060,220 |
56,748 |
2,440,049 |
203,634 |
603,747 |
697,379 |
| Net transfer from (to) fixed accumulation account |
911,425 |
105,785 |
352,138 |
(7,457) |
134,653 |
(26,408) |
79,622 |
60,427 |
| Transfer between funds |
1,417,406 |
39,859 |
(704,136) |
54,955 |
286,278 |
160,263 |
248,968 |
376,648 |
| Payments to contract owners |
(3,034,436) |
(191,080) |
(4,053,267) |
(85,173) |
(1,104,278) |
(375,556) |
(383,520) |
(372,317) |
| Annual maintenance charge (Note 3) |
(22,217) |
(1,842) |
(53,900) |
(701) |
(14,692) |
(2,269) |
(3,857) |
(5,114) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets
resulting from contract owners;
transactions |
4,979,376 |
298,580 |
3,601,055 |
18,373 |
1,742,010 |
(40,336) |
544,959 |
757,023 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
7,466,387 |
301,307 |
14,790,473 |
(62,937) |
2,103,069 |
(36,457) |
595,928 |
1,198,486 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$23,388,430 |
$1,697,729 |
$39,167,909 |
$1,272,720 |
$13,140,957 |
$3,793,375 |
$3,697,228 |
$4,344,664 |
| End of year |
$30,854,817 |
$1,999,036 |
$53,958,382 |
$1,209,783 |
$15,244,026 |
$3,756,918 |
$4,293,156 |
$5,543,150 |
| |
T. ROWE PRICE
SPECTRUM
INCOME FUND
INVESTOR
CLASS |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 1 |
TEMPLETON
GLOBAL BOND
VIP FUND
CLASS 4 |
VANGUARD 500
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
DEVELOPED
MARKETS INDEX FUND
ADMIRAL
SHARES |
VANGUARD
EMERGING
MARKETS STOCK INDEX FUND ADMIRAL
SHARES |
VANGUARD
EXTENDED
MARKET INDEX FUND
ADMIRAL
SHARES |
VANGUARD FEDERAL MONEY MARKET FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$182,384 |
$– |
$– |
$2,697,186 |
$745,997 |
$253,623 |
$412,211 |
$656,860 |
| Capital gain distribution |
7,360 |
– |
– |
– |
– |
– |
– |
– |
| Net realized gain (loss) on investments |
(52,256) |
(22,131) |
(249,189) |
3,886,484 |
168,377 |
52,367 |
470,215 |
(1,568) |
| Net change in unrealized appreciation (depreciation) on investments |
12,602 |
10 |
(162,360) |
36,304,408 |
(324,664) |
472,308 |
4,603,653 |
1,568 |
| Mortality and expense risk charge (Note 3) |
(47,406) |
(2,465) |
(41,806) |
(2,498,603) |
(285,792) |
(96,143) |
(432,441) |
(163,109) |
| Net increase (decrease) in net assets resulting
from operations |
102,684 |
(24,586) |
(453,355) |
40,389,475 |
303,917 |
682,154 |
5,053,638 |
493,751 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
612,448 |
4,222 |
188,926 |
34,487,409 |
3,200,246 |
1,268,735 |
5,421,666 |
9,246,395 |
| Net transfer from (to) fixed accumulation account |
2,909 |
1,547 |
(234,053) |
5,474,686 |
921,222 |
457,528 |
607,097 |
1,692,315 |
| Transfer between funds |
248,891 |
34,264 |
112,301 |
4,811,955 |
1,189,979 |
291,017 |
1,017,215 |
1,251,741 |
| Payments to contract owners |
(442,694) |
(63,311) |
(362,434) |
(16,540,502) |
(2,147,173) |
(679,137) |
(2,631,120) |
(2,856,768) |
| Annual maintenance charge (Note 3) |
(2,342) |
(56) |
(533) |
(187,174) |
(15,528) |
(6,715) |
(25,550) |
(4,512) |
| Surrender charges (Note 3) |
– |
– |
(165) |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting
from contract owners; transactions |
419,212 |
(23,335) |
(295,958) |
28,046,374 |
3,148,746 |
1,331,429 |
4,389,308 |
9,329,171 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
521,895 |
(47,920) |
(749,313) |
68,435,849 |
3,452,663 |
2,013,583 |
9,442,947 |
9,822,922 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$3,534,489 |
$200,786 |
$3,806,441 |
$162,200,658 |
$20,354,461 |
$6,423,691 |
$30,065,316 |
$7,327,813 |
| End of year |
$4,056,384 |
$152,866 |
$3,057,128 |
$230,636,507 |
$23,807,124 |
$8,437,274 |
$39,508,263 |
$17,150,735 |
| |
VANGUARD
HIGH-YIELD
CORPORATE
FUND ADMIRAL SHARES |
VANGUARD
MID-CAP
GROWTH
INDEX
FUND |
VANGUARD
REIT INDEX
FUND ADMIRAL SHARES |
VANGUARD SELECTED VALUE
FUND INVESTOR
SHARES |
VANGUARD
SMALL-CAP
INDEX FUND
ADMIRAL
SHARES |
VANGUARD
TARGET
RETIREMENT
2020 FUND |
VANGUARD
TARGET
RETIREMENT
2025 FUND |
VANGUARD TARGET RETIREMENT 2030 FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,013,993 |
$277,322 |
$415,117 |
$251,092 |
$478,067 |
$252,830 |
$789,746 |
$1,404,112 |
| Capital gain distribution |
– |
– |
– |
1,571,999 |
– |
488,829 |
1,247,308 |
460,896 |
| Net realized gain (loss) on investments |
(116,536) |
(173,663) |
128,353 |
308,307 |
373,489 |
(297,925) |
(127,305) |
268,338 |
| Net change in unrealized appreciation (depreciation) on investments |
120,130 |
2,375,587 |
6,558 |
(1,266,515) |
3,670,408 |
197,648 |
686,219 |
2,753,039 |
| Mortality and expense risk charge (Note 3) |
(205,638) |
(189,130) |
(134,258) |
(166,828) |
(425,027) |
(108,044) |
(363,067) |
(619,464) |
| Net increase (decrease) in net assets resulting from
operations |
811,950 |
2,290,116 |
415,769 |
698,056 |
4,096,936 |
533,338 |
2,232,901 |
4,266,921 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
2,666,019 |
1,247,796 |
1,077,781 |
2,369,918 |
5,757,979 |
796,421 |
3,455,678 |
10,150,892 |
| Net transfer from (to) fixed accumulation account |
81,353 |
(125,733) |
71,833 |
670,692 |
1,879,145 |
(9,820) |
(464,597) |
(36,988) |
| Transfer between funds |
1,812,941 |
(680,982) |
400,655 |
464,628 |
1,886,554 |
(234,317) |
(2,185,989) |
(632,363) |
| Payments to contract owners |
(1,578,004) |
(1,369,459) |
(1,237,513) |
(1,456,269) |
(2,380,528) |
(1,048,146) |
(3,237,495) |
(4,327,808) |
| Annual maintenance charge (Note 3) |
(12,025) |
(14,585) |
(8,257) |
(10,818) |
(27,938) |
(4,903) |
(20,944) |
(47,875) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
2,970,282 |
(942,963) |
304,498 |
2,038,151 |
7,115,211 |
(500,765) |
(2,453,348) |
5,105,858 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
3,782,232 |
1,347,153 |
720,267 |
2,736,207 |
11,212,147 |
32,573 |
(220,447) |
9,372,779 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$14,609,892 |
$14,295,810 |
$10,275,310 |
$11,919,862 |
$28,303,935 |
$8,628,056 |
$28,938,786 |
$43,746,017 |
| End of year |
$18,392,124 |
$15,642,963 |
$10,995,577 |
$14,656,069 |
$39,516,082 |
$8,660,629 |
$28,718,339 |
$53,118,796 |
| |
VANGUARD
TARGET
RETIREMENT
2035 FUND |
VANGUARD
TARGET
RETIREMENT
2040 FUND |
VANGUARD
TARGET RETIREMENT 2045 FUND |
VANGUARD
TARGET
RETIREMENT
2050 FUND |
VANGUARD
TARGET
RETIREMENT
2055 FUND |
VANGUARD
TARGET RETIREMENT 2060 FUND |
VANGUARD
TARGET
RETIREMENT
INCOME FUND |
VANGUARD TOTAL BOND MARKET INDEX FUND |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$1,384,890 |
$1,305,584 |
$960,214 |
$1,006,780 |
$186,272 |
$208,956 |
$438,264 |
$894,752 |
| Capital gain distribution |
286,965 |
112,517 |
22,476 |
14,667 |
6,242 |
6,078 |
351,894 |
– |
| Net realized gain (loss) on investments |
445,678 |
229,650 |
334,764 |
377,182 |
(1,154) |
42,717 |
(327,407) |
(424,757) |
| Net change in unrealized appreciation (depreciation) on investments |
3,393,380 |
3,911,404 |
3,577,611 |
4,140,033 |
711,792 |
786,286 |
440,759 |
(149,536) |
| Mortality and expense risk charge (Note 3) |
(638,625) |
(601,763) |
(485,559) |
(529,313) |
(89,174) |
(103,075) |
(174,548) |
(309,875) |
| Net increase (decrease) in net assets resulting from
operations |
4,872,288 |
4,957,392 |
4,409,507 |
5,009,349 |
813,978 |
940,963 |
728,962 |
10,584 |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
8,755,921 |
10,716,610 |
6,824,612 |
8,099,635 |
2,699,363 |
3,137,286 |
1,493,349 |
3,492,743 |
| Net transfer from (to) fixed accumulation account |
(516,468) |
350,850 |
(88,889) |
61,385 |
26,449 |
22,285 |
(17,610) |
57,270 |
| Transfer between funds |
674,048 |
440,000 |
(424,000) |
10,944 |
93,193 |
152,278 |
(418,788) |
1,925,216 |
| Payments to contract owners |
(3,219,373) |
(2,406,042) |
(1,270,268) |
(1,919,995) |
(220,455) |
(557,708) |
(1,584,250) |
(3,120,912) |
| Annual maintenance charge (Note 3) |
(66,596) |
(78,156) |
(76,645) |
(103,967) |
(32,295) |
(39,155) |
(7,626) |
(15,086) |
| Surrender charges (Note 3) |
– |
– |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
5,627,531 |
9,023,262 |
4,964,809 |
6,148,001 |
2,566,256 |
2,714,986 |
(534,925) |
2,339,232 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
10,499,820 |
13,980,653 |
9,374,316 |
11,157,351 |
3,380,233 |
3,655,948 |
194,037 |
2,349,815 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$44,743,271 |
$41,018,018 |
$33,229,164 |
$35,803,692 |
$5,420,238 |
$6,346,982 |
$13,614,360 |
$23,325,009 |
| End of year |
$55,243,091 |
$54,998,671 |
$42,603,480 |
$46,961,043 |
$8,800,471 |
$10,002,930 |
$13,808,397 |
$25,674,824 |
| |
VANGUARD
VIF EQUITY
INDEX
PORTFOLIO |
VANGUARD
VIF GLOBAL
BOND INDEX |
VANGUARD
VIF
INTERNATIONAL
PORTFOLIO |
VANGUARD
VIF MID-CAP INDEX PORTFOLIO |
VANGUARD
VIF REIT
INDEX
PORTFOLIO |
VANGUARD
VIF SHORT
TERM
INVESTMENT
GRADE
PORTFOLIO |
VANGUARD VIF SMALL
COMPANY GROWTH
PORTFOLIO |
VANGUARD VIF TOTAL BOND
MARKET INDEX PORTFOLIO |
| OPERATIONS |
|
|
|
|
|
|
|
|
| Investment Income |
$173,276 |
$129,237 |
$20,584 |
$58,720 |
$39,312 |
$77,248 |
$5,189 |
$90,320 |
| Capital gain distribution |
495,384 |
4,810 |
54,488 |
48,938 |
33,164 |
– |
– |
– |
| Net realized gain (loss) on investments |
790,058 |
(148,365) |
(35,254) |
153,013 |
(32,293) |
(17,595) |
(22,584) |
(88,353) |
| Net change in unrealized appreciation (depreciation) on investments |
1,542,806 |
111,658 |
105,749 |
352,990 |
21,438 |
49,067 |
124,079 |
37,786 |
| Mortality and expense risk charge (Note 3) |
(172,360) |
(57,279) |
(21,422) |
(55,024) |
(15,802) |
(28,667) |
(12,150) |
(41,617) |
| Net increase (decrease) in net assets resulting from
operations |
2,829,164 |
40,061 |
124,144 |
558,637 |
45,820 |
80,053 |
94,535 |
(1,865) |
| CONTRACT OWNERS' TRANSACTIONS |
|
|
|
|
|
|
|
|
| Gross stipulated payments received |
1,233,893 |
443,911 |
85,304 |
400,562 |
34,393 |
561,192 |
56,175 |
327,830 |
| Net transfer from (to) fixed accumulation account |
(593,745) |
209,144 |
(94,423) |
(160,435) |
(78,331) |
3,534 |
(104,864) |
(174,196) |
| Transfer between funds |
(172,130) |
436,049 |
21,173 |
2,488 |
952 |
274,726 |
(4,298) |
236,848 |
| Payments to contract owners |
(1,074,771) |
(481,965) |
(143,049) |
(274,413) |
(97,525) |
(237,213) |
(45,834) |
(289,226) |
| Annual maintenance charge (Note 3) |
(4,559) |
(2,071) |
(543) |
(1,409) |
(353) |
(1,287) |
(275) |
(898) |
| Surrender charges (Note 3) |
– |
(38) |
– |
– |
– |
– |
– |
– |
| Mortality guarantee adjustment |
– |
– |
– |
– |
– |
– |
– |
– |
| Net increase (decrease) in net assets resulting from
contract owners; transactions |
(611,313) |
605,031 |
(131,538) |
(33,206) |
(140,863) |
600,952 |
(99,096) |
100,359 |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
2,217,851 |
645,092 |
(7,394) |
525,431 |
(95,044) |
681,005 |
(4,562) |
98,494 |
| Net Assets: |
|
|
|
|
|
|
|
|
| Beginning of year |
$12,675,114 |
$4,218,955 |
$1,690,282 |
$4,135,093 |
$1,327,636 |
$1,994,846 |
$994,022 |
$3,276,317 |
| End of year |
$14,892,965 |
$4,864,047 |
$1,682,888 |
$4,660,524 |
$1,232,592 |
$2,675,851 |
$989,460 |
$3,374,811 |
| |
WILSHIRE
VIT GLOBAL
ALLOCATION
FUND |
| OPERATIONS |
|
| Investment Income |
$8,385,623 |
| Capital gain distribution |
– |
| Net realized gain (loss) on investments |
(3,955,661) |
| Net change in unrealized appreciation (depreciation) on investments |
43,408,492 |
| Mortality and expense risk charge (Note 3) |
(5,726,333) |
| Net increase (decrease) in net assets resulting from operations |
42,112,121 |
| CONTRACT OWNERS' TRANSACTIONS |
|
| Gross stipulated payments received |
11,198,153 |
| Net transfer from (to) fixed accumulation account |
(5,434,910) |
| Transfer between funds |
(6,081,490) |
| Payments to contract owners |
(36,256,375) |
| Annual maintenance charge (Note 3) |
(158,172) |
| Surrender charges (Note 3) |
(814) |
| Mortality guarantee adjustment |
43,508 |
| Net increase (decrease) in net assets resulting from contract owners;
transactions |
(36,690,100) |
| TOTAL INCREASE (DECREASE) IN NET ASSETS |
5,422,021 |
| Net Assets: |
|
| Beginning of year |
$448,957,246 |
| End of year |
$454,379,267 |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
| MFS VIT II INTERNATIONAL GROWTH SC |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
| NEUBERGER GENESIS FUND ADVISOR CLASS |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
| VANGUARD FEDERAL MONEY MARKET FUND |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
| VANGUARD MID-CAP GROWTH INDEX FUND |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
| VANGUARD TARGET RETIREMENT 2020 FUND |
| VANGUARD TARGET RETIREMENT 2025 FUND |
| VANGUARD TARGET RETIREMENT 2030 FUND |
| VANGUARD TARGET RETIREMENT 2035 FUND |
| VANGUARD TARGET RETIREMENT 2040 FUND |
| VANGUARD TARGET RETIREMENT 2045 FUND |
| VANGUARD TARGET RETIREMENT 2050 FUND |
| VANGUARD TARGET RETIREMENT 2055 FUND |
| VANGUARD TARGET RETIREMENT 2060 FUND |
| VANGUARD TARGET RETIREMENT INCOME FUND |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
| VANGUARD VIF GLOBAL BOND INDEX |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
| VANGUARD VIF REIT INDEX PORTFOLIO |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
| |
Purchases |
Sales |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
$912 |
$14,993
|
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
1,215,871 |
5,757,358 |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
1,945,526 |
887,913 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
9,583,512 |
7,507,788 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
4,026,163 |
1,089,522 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
1,865,359 |
1,490,669 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
184,113 |
160,484 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
1,960,183 |
1,879,775 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
1,442,460 |
805,184 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
5,650,722 |
4,922,150 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
897,979 |
446,594 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
550,743 |
417,510 |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
21,767,438 |
17,714,438 |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
31,147,349 |
28,315,520 |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
5,473,407 |
2,223,831 |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
288,862 |
548,076 |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
353,405 |
118,569 |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
317,712 |
264,136 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
92,933 |
279,722 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
143,857 |
200,718 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
1,871,099 |
2,313,968 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
1,019,957 |
855,100 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
143,952 |
337,012 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
5,871,324 |
3,524,651 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
94,060 |
41,584 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
211,224 |
37,841 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
4,641,627 |
1,959,617 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
23,018 |
46,452 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
16,776 |
2,771 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
337,021 |
42,721 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
2,938 |
340 |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
139,836 |
27,663 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
88,873 |
572,725 |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,574 |
673,108 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
776,223 |
1,667,650 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
3,377,325 |
7,132,733 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
3,229,651 |
6,330,402 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
2,561,992 |
5,597,899 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
25,752,268 |
43,683,229 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
2,400,127 |
441,915 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
5,075,747 |
5,842,586 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
9,679,339 |
6,148,883 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
1,448,400 |
2,761,175 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
7,588,114 |
6,490,122 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
2,538,066 |
40,581 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
1,549,118 |
41,915 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
1,549,900 |
181,874 |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
912,918 |
730,837 |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
310,151 |
1,423,572 |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
3,273,305 |
4,688,145 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
244,265 |
182,274 |
| MFS VIT II INTERNATIONAL GROWTH SC |
626,028 |
478,809 |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
130,386 |
85,036 |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
906,558 |
802,864 |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
1,120,826 |
605,909 |
| NEUBERGER GENESIS FUND ADVISOR CLASS* |
580,415 |
65,986 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
4,925,535 |
1,196,722 |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
1,718,737 |
518,620 |
| |
Purchases |
Sales |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
447,330 |
598,187 |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
11,413,045 |
3,784,738 |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
413,116 |
321,871 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
21,294,785 |
5,531,467 |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
156,913 |
245,038 |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
3,656,012 |
2,024,157 |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
515,882 |
921,429 |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
746,163 |
653,160 |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
2,053,977 |
526,142 |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
952,789 |
661,210 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
12,569 |
23,771 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
246,490 |
694,462 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
70,419,316 |
26,314,066 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
5,746,373 |
3,498,663 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
2,246,580 |
1,046,179 |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
10,963,078 |
3,670,968 |
| VANGUARD FEDERAL MONEY MARKET FUND |
10,722,114 |
6,728,298 |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
6,860,401 |
1,977,650 |
| VANGUARD MID-CAP GROWTH INDEX FUND |
3,437,194 |
1,935,787 |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
2,212,375 |
1,282,637 |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
5,760,438 |
1,735,945 |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
12,371,165 |
3,642,418 |
| VANGUARD TARGET RETIREMENT 2020 FUND |
1,575,073 |
2,157,545 |
| VANGUARD TARGET RETIREMENT 2025 FUND |
5,701,029 |
5,090,414 |
| VANGUARD TARGET RETIREMENT 2030 FUND |
17,246,640 |
7,927,320 |
| VANGUARD TARGET RETIREMENT 2035 FUND |
14,818,900 |
5,039,525 |
| VANGUARD TARGET RETIREMENT 2040 FUND |
11,889,143 |
4,081,933 |
| VANGUARD TARGET RETIREMENT 2045 FUND |
9,033,398 |
3,633,239 |
| VANGUARD TARGET RETIREMENT 2050 FUND |
9,277,230 |
3,331,668 |
| VANGUARD TARGET RETIREMENT 2055 FUND |
3,824,815 |
804,357 |
| VANGUARD TARGET RETIREMENT 2060 FUND |
4,479,091 |
824,206 |
| VANGUARD TARGET RETIREMENT INCOME FUND |
2,162,392 |
2,526,823 |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
6,586,465 |
3,944,287 |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
4,602,852 |
1,986,752 |
| VANGUARD VIF GLOBAL BOND INDEX |
1,351,782 |
743,931 |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
318,001 |
388,372 |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
1,031,672 |
706,289 |
| VANGUARD VIF REIT INDEX PORTFOLIO |
436,720 |
82,663 |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
878,182 |
509,928 |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
263,280 |
44,201 |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
517,423 |
725,380 |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
40,987,041 |
57,502,972 |
| Account Division |
Units outstanding
at 1/1/2024 |
Consideration Received
2024 |
Net Transfers
2024 |
Payments
to Contract Owners 2024 |
Units Outstanding
at 12/31/2024 |
Consideration Received
2025 |
Net Transfers
2025 |
Payments to
Contract Owners 2025 |
Units
Outstanding at
12/31/2025 |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,916 |
88 |
(55) |
(833) |
5,117 |
19 |
(26) |
(90) |
5,019 |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
618,759 |
15,530 |
(39,217) |
(54,024) |
541,048 |
13,818 |
(19,578) |
(38,645) |
496,643 |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
315,006 |
86,474 |
42,988 |
(45,653) |
398,815 |
93,798 |
40,118 |
(55,461) |
477,269 |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
211,566 |
6,399 |
1,355 |
(22,775) |
196,545 |
6,027 |
(5,569) |
(18,438) |
178,565 |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
168,228 |
62,009 |
29,585 |
(12,646) |
247,177 |
92,386 |
61,189 |
(23,634) |
377,118 |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
589,011 |
24,321 |
15,798 |
(58,251) |
570,879 |
27,196 |
6,064 |
(55,426) |
548,712 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,011 |
2,194 |
(43) |
(1,605) |
28,557 |
2,952 |
133 |
(2,993) |
28,650 |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
494,739 |
23,981 |
(22,803) |
(44,844) |
451,073 |
21,472 |
(21,786) |
(30,836) |
419,923 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,671 |
23,334 |
7,456 |
(13,000) |
168,460 |
26,992 |
2,408 |
(21,308) |
176,553 |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,081,435 |
41,859 |
(841) |
(119,923) |
1,002,530 |
38,813 |
(3,855) |
(111,546) |
925,941 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
201,775 |
11,240 |
1,555 |
(21,493) |
193,077 |
38,076 |
32,057 |
(34,306) |
228,903 |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
203,709 |
9,444 |
24,778 |
(29,874) |
208,057 |
7,579 |
27,360 |
(28,734) |
214,262 |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,242,748 |
76,644 |
(79,849) |
(229,425) |
3,010,117 |
71,482 |
(45,711) |
(235,572) |
2,800,317 |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,383,988 |
31,245 |
(42,070) |
(95,300) |
1,277,863 |
29,134 |
(19,987) |
(94,659) |
1,192,351 |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,593,579 |
761,846 |
309,989 |
(332,809) |
4,332,605 |
927,979 |
103,068 |
(444,576) |
4,919,076 |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
72,981 |
3,207 |
(7,670) |
(9,643) |
58,875 |
3,830 |
(5,165) |
(3,146) |
54,393 |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
23,686 |
1,179 |
2,054 |
(952) |
25,966 |
2,372 |
4,877 |
(4,506) |
28,709 |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
119,487 |
2,405 |
(23,663) |
(7,892) |
90,337 |
2,150 |
5,373 |
(6,724) |
91,136 |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
52,254 |
747 |
(316) |
(1,829) |
50,856 |
872 |
(3,175) |
(8,102) |
40,451 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,344 |
7,971 |
(17,293) |
(22,687) |
56,335 |
3,401 |
(4,823) |
(3,590) |
51,322 |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
726,789 |
41,432 |
(14,109) |
(81,297) |
672,815 |
31,682 |
(25,707) |
(68,468) |
610,321 |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
89,057 |
16,519 |
(4,943) |
(10,077) |
90,555 |
38,158 |
(5,503) |
(31,076) |
92,134 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,097 |
4,963 |
964 |
(6,961) |
47,063 |
467 |
(2,034) |
(5,996) |
39,500 |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
909,143 |
53,817 |
(12,562) |
(45,737) |
904,662 |
50,955 |
6,506 |
(73,671) |
888,452 |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
15,338 |
3,782 |
212 |
(15) |
19,317 |
550 |
114 |
(869) |
19,112 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
28,186 |
1,565 |
1,590 |
(149) |
31,192 |
2,191 |
306 |
(732) |
32,958 |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
683,071 |
45,706 |
4,652 |
(28,945) |
704,484 |
41,197 |
4,715 |
(48,668) |
701,729 |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,737 |
146 |
30 |
(6,363) |
8,549 |
29 |
(20) |
(1,640) |
6,919 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,514 |
– |
278 |
(3) |
9,789 |
207 |
(68) |
(4) |
9,924 |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
59,978 |
5,551 |
1,665 |
(3,695) |
63,499 |
3,293 |
10,989 |
(2,551) |
75,230 |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
651 |
76 |
– |
(7) |
721 |
103 |
(1) |
(8) |
814 |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,065 |
94 |
27,308 |
(187) |
34,280 |
225 |
5,167 |
(1,448) |
38,223 |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
164,306 |
3,211 |
(18,561) |
(35,476) |
113,480 |
3,076 |
505 |
(36,397) |
80,664 |
| Account Division |
Units
outstanding
at
1/1/2024 |
Consideration
Received
2024 |
Net
Transfers
2024 |
Payments
to Contract
Owners 2024 |
Units
Outstanding
at
12/31/2024 |
Consideration
Received
2025 |
Net
Transfers
2025 |
Payments
to
Contract
Owners
2025 |
Units Outstanding at 12/31/2025 |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,750 |
12,013 |
9,258 |
(31,859) |
288,162 |
6,558 |
(16,089) |
(20,867) |
257,765 |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
691,177 |
25,848 |
(19,036) |
(68,350) |
629,638 |
18,511 |
(9,711) |
(65,201) |
573,237 |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,736,436 |
139,148 |
(86,482) |
(213,414) |
2,575,689 |
110,296 |
(120,305) |
(192,736) |
2,372,944 |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,281,007 |
108,283 |
(125,157) |
(203,440) |
2,060,693 |
85,170 |
(148,303) |
(125,289) |
1,872,271 |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,402,041 |
74,149 |
(58,061) |
(90,943) |
1,327,187 |
63,200 |
(137,450) |
(83,585) |
1,169,352 |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,124,003 |
23,124 |
(30,397) |
(88,606) |
1,028,123 |
19,346 |
(33,741) |
(79,204) |
934,524 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
226,845 |
97,330 |
49,615 |
(19,878) |
353,911 |
89,543 |
77,502 |
(27,160) |
493,796 |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,588,258 |
70,160 |
37,498 |
(131,591) |
1,564,325 |
56,196 |
75,192 |
(171,366) |
1,524,347 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,718,706 |
51,844 |
(49,918) |
(126,183) |
1,594,449 |
45,058 |
(62,934) |
(116,608) |
1,459,965 |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
870,463 |
38,968 |
(34,159) |
(78,597) |
796,675 |
32,787 |
(11,955) |
(64,450) |
753,058 |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
21,814,436 |
4,614,485 |
6,794,919 |
(2,965,894) |
30,257,946 |
2,328,398 |
1,993,975 |
(4,174,065) |
30,406,254 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I* |
– |
– |
– |
– |
– |
48,854 |
50,390 |
(886) |
98,358 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S* |
– |
– |
– |
– |
– |
863 |
59,881 |
(1,456) |
59,288 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,370 |
1,476 |
(168) |
(101) |
4,576 |
5,209 |
5,405 |
(1,186) |
14,004 |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
103,328 |
4,968 |
(1,595) |
(12,749) |
93,952 |
4,819 |
956 |
(6,952) |
92,774 |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
164,429 |
6,904 |
(9,978) |
(14,499) |
146,857 |
5,631 |
(9,679) |
(15,191) |
127,618 |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
785,551 |
13,316 |
(16,949) |
(58,631) |
723,287 |
13,974 |
(30,228) |
(56,268) |
650,765 |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
44,568 |
4,132 |
4,470 |
(5,817) |
47,353 |
4,122 |
393 |
(3,229) |
48,639 |
| MFS VIT II INTERNATIONAL GROWTH SC |
171,396 |
7,379 |
(4,468) |
(14,149) |
160,158 |
6,250 |
4,529 |
(13,411) |
157,526 |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,774 |
1,928 |
(3,413) |
(1,796) |
37,493 |
3,800 |
477 |
(4,709) |
37,062 |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
352,360 |
15,431 |
(20,853) |
(27,278) |
319,660 |
14,960 |
(24,860) |
(22,715) |
287,046 |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
112,116 |
30,847 |
19,860 |
(14,056) |
148,767 |
29,367 |
13,563 |
(13,110) |
178,586 |
| NEUBERGER GENESIS FUND ADVISOR CLASS* |
– |
– |
– |
– |
– |
3,645 |
4,084 |
(202) |
7,527 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
110,284 |
31,344 |
15,605 |
(9,825) |
147,408 |
36,448 |
11,193 |
(12,401) |
182,648 |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
64,839 |
5,318 |
(2,005) |
(5,845) |
62,308 |
12,277 |
1,705 |
(5,050) |
71,239 |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
100,579 |
11,199 |
3,410 |
(7,419) |
107,769 |
9,539 |
(1,617) |
(9,513) |
106,177 |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
449,714 |
101,056 |
41,045 |
(54,921) |
536,893 |
113,690 |
43,629 |
(49,077) |
645,135 |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
75,381 |
15,221 |
6,778 |
(8,521) |
88,859 |
8,332 |
5,882 |
(10,138) |
92,936 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
323,086 |
57,284 |
(2,914) |
(29,700) |
347,756 |
63,214 |
10,569 |
(28,887) |
392,652 |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
164,625 |
7,609 |
6,340 |
(11,556) |
167,018 |
7,713 |
4,344 |
(20,583) |
158,491 |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
132,282 |
24,343 |
4,244 |
(11,253) |
149,616 |
18,207 |
(1,527) |
(13,227) |
153,069 |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
416,949 |
22,439 |
14,760 |
(41,346) |
412,803 |
20,728 |
3,119 |
(62,708) |
373,941 |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
276,952 |
43,489 |
23,996 |
(27,970) |
316,467 |
30,258 |
(4,035) |
(35,889) |
306,801 |
| Account Division |
Units
outstanding
at
1/1/2024 |
Consideration
Received
2024 |
Net
Transfers
2024 |
Payments
to Contract
Owners 2024 |
Units
Outstanding
at
12/31/2024 |
Consideration
Received
2025 |
Net
Transfers
2025 |
Payments
to
Contract
Owners
2025 |
Units Outstanding at 12/31/2025 |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
64,181 |
9,910 |
6,021 |
(5,375) |
74,737 |
12,442 |
4,691 |
(6,992) |
84,878 |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
257,125 |
43,998 |
18,004 |
(31,844) |
287,283 |
33,399 |
6,608 |
(28,871) |
298,419 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
13,615 |
300 |
2,456 |
(4,559) |
11,812 |
246 |
661 |
(1,192) |
11,527 |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
207,852 |
10,988 |
(6,577) |
(20,973) |
191,290 |
10,827 |
(10,993) |
(14,804) |
176,320 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
356,263 |
66,458 |
20,141 |
(32,423) |
410,440 |
80,378 |
23,915 |
(34,004) |
480,729 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,170,012 |
176,699 |
116,633 |
(118,581) |
1,344,763 |
159,725 |
(3,108) |
(106,778) |
1,394,602 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
166,671 |
30,975 |
18,826 |
(16,735) |
199,737 |
29,623 |
5,201 |
(14,847) |
219,714 |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
239,798 |
40,414 |
12,706 |
(20,013) |
272,905 |
44,819 |
20,107 |
(20,154) |
317,677 |
| VANGUARD FEDERAL MONEY MARKET FUND |
7,102,974 |
8,759,003 |
2,837,386 |
(2,701,718) |
15,997,646 |
7,919,559 |
(1,271,159) |
(3,483,983) |
19,162,064 |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,070,607 |
369,326 |
261,961 |
(220,790) |
2,481,104 |
420,653 |
263,855 |
(183,220) |
2,982,393 |
| VANGUARD MID-CAP GROWTH INDEX FUND |
350,097 |
28,455 |
(17,434) |
(31,875) |
329,243 |
21,126 |
(8,258) |
(29,757) |
312,354 |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
68,472 |
7,099 |
3,356 |
(8,213) |
70,713 |
6,895 |
3,580 |
(6,779) |
74,410 |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
230,813 |
44,058 |
20,618 |
(27,399) |
268,090 |
41,888 |
16,812 |
(26,430) |
300,359 |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
272,388 |
51,941 |
34,625 |
(21,887) |
337,067 |
60,154 |
34,811 |
(23,768) |
408,264 |
| VANGUARD TARGET RETIREMENT 2020 FUND |
220,485 |
19,258 |
(5,906) |
(25,840) |
207,997 |
17,106 |
(1,777) |
(29,617) |
193,710 |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,214,542 |
137,240 |
(105,803) |
(130,764) |
1,115,215 |
96,518 |
(17,908) |
(104,623) |
1,089,202 |
| VANGUARD TARGET RETIREMENT 2030 FUND |
984,500 |
215,915 |
(14,230) |
(92,383) |
1,093,802 |
259,497 |
(30,508) |
(100,143) |
1,222,647 |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,587,480 |
291,721 |
5,560 |
(109,321) |
1,775,440 |
335,084 |
12,540 |
(109,510) |
2,013,553 |
| VANGUARD TARGET RETIREMENT 2040 FUND |
818,934 |
197,684 |
14,381 |
(46,035) |
984,964 |
157,641 |
(6,063) |
(47,820) |
1,088,722 |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,025,074 |
196,547 |
(14,727) |
(38,652) |
1,168,242 |
184,418 |
3,663 |
(87,819) |
1,268,504 |
| VANGUARD TARGET RETIREMENT 2050 FUND |
681,352 |
142,643 |
967 |
(35,617) |
789,345 |
119,528 |
(4,446) |
(41,059) |
863,368 |
| VANGUARD TARGET RETIREMENT 2055 FUND |
97,700 |
44,660 |
1,912 |
(4,168) |
140,103 |
50,663 |
915 |
(9,949) |
181,732 |
| VANGUARD TARGET RETIREMENT 2060 FUND |
129,506 |
59,078 |
3,254 |
(11,550) |
180,288 |
65,537 |
1,894 |
(10,080) |
237,639 |
| VANGUARD TARGET RETIREMENT INCOME FUND |
861,413 |
91,072 |
(25,196) |
(97,800) |
829,489 |
61,822 |
(10,202) |
(91,446) |
789,663 |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,194,425 |
328,755 |
187,257 |
(294,267) |
2,416,170 |
312,819 |
138,305 |
(239,871) |
2,627,423 |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
170,160 |
14,594 |
(9,583) |
(13,016) |
162,155 |
38,029 |
1,956 |
(24,090) |
178,050 |
| VANGUARD VIF GLOBAL BOND INDEX |
215,507 |
22,599 |
32,854 |
(24,379) |
246,581 |
23,228 |
30,236 |
(22,983) |
277,061 |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
47,108 |
2,254 |
(1,956) |
(3,840) |
43,566 |
4,507 |
(839) |
(4,363) |
42,871 |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,537 |
10,560 |
(4,238) |
(7,283) |
114,575 |
16,690 |
(2,714) |
(13,488) |
115,063 |
| VANGUARD VIF REIT INDEX PORTFOLIO |
81,977 |
2,175 |
(4,659) |
(5,918) |
73,576 |
22,336 |
(121) |
(3,648) |
92,143 |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
188,377 |
51,864 |
25,805 |
(22,106) |
243,939 |
50,764 |
12,128 |
(38,122) |
268,709 |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
29,362 |
1,636 |
(3,089) |
(1,339) |
26,570 |
4,086 |
876 |
(918) |
30,613 |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
285,389 |
28,655 |
5,344 |
(25,354) |
294,034 |
23,584 |
4,837 |
(42,971) |
279,484 |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
11,577,132 |
275,690 |
(275,889) |
(890,792) |
10,686,140 |
254,844 |
(261,285) |
(864,014) |
9,815,685 |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,019 |
52.85 |
265,244 |
1.25% |
-% |
15.34% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
496,643 |
25.29 to 76.04 |
35,318,902 |
0.95% to 1.65% |
-% |
3.67% to 4.39% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
477,269 |
12.67 |
6,046,234 |
1.25% |
4.85% |
6.64% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
178,565 |
379.10 to 412.20 |
71,256,270 |
0.95% to 1.65% |
0.13% |
17.98% to 18.81% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
377,118 |
26.42 |
9,963,029 |
1.25% |
3.13% |
34.17% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
548,712 |
19.85 to 21.74 |
11,573,052 |
0.95% to 1.65% |
2.52% |
9.84% to 10.63% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,650 |
41.71 |
1,194,934 |
1.25% |
1.39% |
27.01% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
419,923 |
43.17 to 46.96 |
19,089,085 |
0.95% to 1.65% |
0.92% |
25.87% to 26.73% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
176,553 |
33.58 |
5,929,441 |
1.25% |
1.68% |
16.05% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
925,941 |
37.72 to 41.00 |
36,807,237 |
0.95% to 1.65% |
1.25% |
15.01% to 15.81% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
228,903 |
10.41 |
2,369,728 |
1.25% |
6.44% |
7.88% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
214,262 |
09.64 to 10.48 |
2,184,772 |
0.95% to 1.65% |
6.44% |
7.20% to 8.04% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
2,800,317 |
18.01 to 55.68 |
148,384,104 |
0.95% to 1.65% |
1.24% |
3.64% to 4.37% |
| CALVERT S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,192,351 |
224.81 to 251.80 |
286,082,087 |
0.95% to 1.65% |
1.07% |
5.18% to 5.92% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
4,919,076 |
3.89 |
19,118,516 |
1.25% |
1.65% |
10.10% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
54,393 |
38.84 to 40.46 |
2,156,011 |
0.95% to 1.65% |
-% |
7.31% to 8.20% |
| DIMENSIONAL VA U.S. TARGETED VALUE PORTFOLIO |
28,709 |
38.69 |
1,110,644 |
1.25% |
1.81% |
7.61% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
91,136 |
18.98 to 20.80 |
1,844,537 |
0.95% to 1.65% |
2.77% |
9.26% to 10.61% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
40,451 |
21.22 |
858,563 |
1.25% |
2.57% |
11.95% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
51,322 |
23.21 |
1,191,273 |
1.25% |
2.55% |
13.17% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
610,321 |
23.01 to 24.82 |
14,701,602 |
0.95% to 1.65% |
2.30% |
12.25% to 13.16% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
92,134 |
24.44 |
2,251,607 |
1.25% |
2.53% |
14.09% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
39,500 |
41.27 |
1,630,189 |
1.25% |
2.03% |
15.25% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
888,452 |
41.07 to 44.16 |
38,068,786 |
0.95% to 1.65% |
1.95% |
14.52% to 15.33% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
19,112 |
42.47 |
811,712 |
1.25% |
1.76% |
17.32% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
32,958 |
42.91 |
1,414,122 |
1.25% |
1.51% |
18.36% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
701,729 |
43.00 to 46.31 |
31,497,457 |
0.95% to 1.65% |
1.24% |
17.54% to 18.41% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
6,919 |
38.84 |
268,733 |
1.25% |
1.33% |
18.31% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,924 |
18.45 to 19.71 |
189,255 |
0.95% to 1.65% |
1.38% |
17.88% to 18.38% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
75,230 |
18.17 to 19.32 |
1,417,264 |
0.95% to 1.65% |
1.24% |
17.50% to 18.43% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
814 |
19.18 |
15,625 |
1.25% |
1.55% |
18.34% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
38,223 |
18.11 to 19.36 |
718,447 |
0.95% to 1.65% |
1.25% |
17.50% to 18.39% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
80,664 |
14.48 |
1,167,608 |
1.25% |
2.97% |
8.26% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
257,765 |
14.31 to 15.01 |
3,791,686 |
0.95% to 1.65% |
3.40% |
7.51% to 7.98% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
573,237 |
20.13 to 21.51 |
11,969,525 |
0.95% to 1.65% |
2.47% |
12.20% to 12.96% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,372,944 |
20.43 to 21.92 |
50,460,116 |
0.95% to 1.65% |
2.05% |
13.62% to 14.41% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
1,872,271 |
24.18 to 25.95 |
47,165,617 |
0.95% to 1.65% |
1.69% |
15.01% to 15.82% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,169,352 |
27.20 to 29.02 |
32,900,685 |
0.95% to 1.65% |
1.23% |
17.31% to 18.14% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
934,524 |
650.21 to 868.15 |
777,554,711 |
0.95% to 1.65% |
0.90% |
15.58% to 16.38% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
493,796 |
13.14 |
6,487,123 |
1.25% |
3.92% |
5.86% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,524,347 |
10.97 to 25.17 |
35,779,546 |
0.95% to 1.65% |
3.45% |
5.21% to 5.92% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,459,965 |
27.12 to 53.76 |
72,808,771 |
0.95% to 1.65% |
1.42% |
18.12% to 18.94% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
753,058 |
24.05 to 25.84 |
18,893,998 |
0.95% to 1.65% |
1.89% |
1.21% to 1.92% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
30,406,254 |
01.09 to 01.13 |
33,301,961 |
0.95% to 1.65% |
4.27% |
2.39% to 3.53% |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL I |
98,358 |
26.21 |
2,577,836 |
1.25% |
-% |
30.52%1 |
| JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION FUND CL S |
59,288 |
26.07 to 26.28 |
1,555,048 |
0.95% to 1.65% |
-% |
29.63% to 30.67%1 |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
14,004 |
143.94 |
2,015,732 |
1.25% |
0.18% |
6.34% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
92,774 |
46.40 to 49.93 |
4,500,918 |
0.95% to 1.65% |
0.82% |
10.11% to 10.89% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
127,618 |
56.67 to 61.94 |
7,622,521 |
0.95% to 1.65% |
0.18% |
12.72% to 13.52% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
650,765 |
89.24 to 97.55 |
60,530,037 |
0.95% to 1.65% |
0.44% |
12.69% to 13.47% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
48,639 |
23.48 |
1,142,102 |
1.25% |
0.95% |
4.45% |
| MFS VIT II INTERNATIONAL GROWTH SC |
157,526 |
23.17 to 24.26 |
3,748,859 |
0.95% to 1.65% |
0.78% |
18.84% to 19.69% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,062 |
16.58 |
614,419 |
1.25% |
0.99% |
4.66% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
287,046 |
20.00 to 21.62 |
6,025,035 |
0.95% to 1.65% |
0.82% |
4.01% to 4.76% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
178,586 |
27.21 |
4,860,041 |
1.25% |
-% |
11.58% |
| NEUBERGER GENESIS FUND ADVISOR CLASS |
7,527 |
59.82 |
450,224 |
1.25% |
-% |
4.99%1 |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
182,648 |
78.57 |
14,350,494 |
1.25% |
0.77% |
9.63% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
71,239 |
87.52 |
6,234,568 |
1.25% |
-% |
17.28% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
106,177 |
46.16 |
4,901,215 |
1.25% |
0.64% |
30.84% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
645,135 |
65.04 |
41,957,922 |
1.25% |
1.76% |
13.17% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
92,936 |
23.47 |
2,181,078 |
1.25% |
2.45% |
4.31% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
392,652 |
177.24 |
69,593,580 |
1.25% |
-% |
14.23% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
158,491 |
7.88 |
1,248,510 |
1.25% |
3.50% |
8.81% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
153,069 |
103.80 |
15,888,651 |
1.25% |
-% |
1.88% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
373,941 |
9.62 |
3,599,130 |
1.25% |
4.43% |
5.77% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
306,801 |
17.66 |
5,418,175 |
1.25% |
2.24% |
30.14% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
84,878 |
79.27 |
6,728,677 |
1.25% |
0.86% |
6.88% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
298,419 |
15.04 |
4,487,357 |
1.25% |
5.60% |
6.50% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
11,527 |
14.84 |
171,033 |
1.25% |
-% |
14.66% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
176,320 |
17.04 to 19.06 |
3,219,994 |
0.95% to 1.65% |
-% |
13.66% to 14.45% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
480,729 |
653.98 |
314,385,750 |
1.25% |
1.22% |
16.38% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,394,602 |
23.64 |
32,965,521 |
1.25% |
3.64% |
33.55% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
219,714 |
52.05 |
11,435,499 |
1.25% |
3.07% |
23.22% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
317,677 |
159.31 |
50,609,233 |
1.25% |
1.21% |
10.04% |
| VANGUARD FEDERAL MONEY MARKET FUND |
19,162,064 |
1.10 |
21,144,552 |
1.25% |
4.24% |
3.14% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,982,393 |
8.01 |
23,899,502 |
1.25% |
6.15% |
8.16% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
312,354 |
51.14 |
15,973,659 |
1.25% |
0.20% |
7.64% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
74,410 |
158.48 |
11,792,432 |
1.25% |
3.89% |
1.92% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
300,359 |
59.93 |
17,999,199 |
1.25% |
2.10% |
9.61% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
408,264 |
126.01 |
51,446,020 |
1.25% |
1.41% |
7.48% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2020 FUND |
193,710 |
46.12 |
8,934,116 |
1.25% |
3.13% |
10.76% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,089,202 |
29.15 |
31,748,588 |
1.25% |
2.92% |
13.20% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
1,222,647 |
55.75 |
68,167,203 |
1.25% |
2.88% |
14.81% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
2,013,553 |
36.12 |
72,734,351 |
1.25% |
2.72% |
16.07% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
1,088,722 |
65.50 |
71,306,191 |
1.25% |
2.54% |
17.29% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,268,504 |
43.22 |
54,827,188 |
1.25% |
2.38% |
18.51% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
863,368 |
71.35 |
61,597,016 |
1.25% |
2.32% |
19.93% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
181,732 |
75.34 |
13,691,468 |
1.25% |
2.47% |
19.95% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
237,639 |
66.54 |
15,812,077 |
1.25% |
2.46% |
19.93% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
789,663 |
18.30 |
14,450,987 |
1.25% |
3.40% |
9.91% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,627,423 |
11.25 |
29,546,137 |
1.25% |
3.89% |
5.80% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
178,050 |
106.77 |
19,011,085 |
1.25% |
1.05% |
16.26% |
| VANGUARD VIF GLOBAL BOND INDEX |
277,061 |
18.94 to 21.02 |
5,704,774 |
0.95% to 1.65% |
3.01% |
3.96% to 4.71% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,871 |
45.77 |
1,962,323 |
1.25% |
0.84% |
18.49% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,063 |
44.81 |
5,156,169 |
1.25% |
1.24% |
10.16% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
92,143 |
17.06 |
1,571,988 |
1.25% |
2.45% |
1.85% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
268,709 |
11.58 |
3,110,565 |
1.25% |
3.97% |
5.52% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
30,613 |
39.03 |
1,194,761 |
1.25% |
0.43% |
4.80% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
279,484 |
12.12 |
3,387,892 |
1.25% |
3.63% |
5.59% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
9,815,685 |
20.61 to 67.80 |
484,327,638 |
0.95% to 1.65% |
3.16% |
15.56% to 16.37% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,117 |
45.82 |
234,477 |
1.25% |
-% |
19.57% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
541,048 |
24.17 to 72.84 |
36,958,287 |
0.95% to 1.65% |
-% |
16.22% to 17.03% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
398,815 |
11.88 |
4,736,245 |
1.25% |
4.47% |
(0.25)% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
196,545 |
321.31 to 346.95 |
66,213,915 |
0.95% to 1.65% |
0.17% |
29.16% to 30.06% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
247,177 |
19.69 |
4,867,291 |
1.25% |
3.11% |
2.34% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
570,879 |
18.05 to 19.65 |
10,921,603 |
0.95% to 1.65% |
1.96% |
12.77% to 13.52% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,557 |
32.84 |
937,688 |
1.25% |
1.71% |
5.53% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
451,073 |
34.30 to 37.06 |
16,224,926 |
0.95% to 1.65% |
1.18% |
4.57% to 5.31% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
168,460 |
28.94 |
4,874,954 |
1.25% |
1.92% |
17.93% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,002,530 |
32.80 to 35.40 |
34,511,565 |
0.95% to 1.65% |
1.45% |
16.89% to 17.73% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
193,077 |
9.65 |
1,853,437 |
1.25% |
6.98% |
6.87% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
208,057 |
08.98 to 09.70 |
1,968,744 |
0.95% to 1.65% |
6.73% |
6.11% to 6.83% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,010,117 |
19.39 to 53.35 |
153,288,008 |
0.95% to 1.65% |
1.13% |
6.20% to 6.94% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,277,863 |
213.74 to 237.74 |
290,314,394 |
0.95% to 1.65% |
1.22% |
11.45% to 12.23% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
4,332,605 |
3.53 |
15,294,022 |
1.25% |
1.83% |
18.06% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
58,875 |
36.11 to 37.39 |
2,164,370 |
0.95% to 1.65% |
-% |
2.78% to 3.52% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
25,966 |
35.95 |
933,565 |
1.25% |
1.47% |
6.80% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
90,337 |
17.36 to 18.80 |
1,656,211 |
0.95% to 1.65% |
2.78% |
3.83% to 5.20% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
50,856 |
18.96 |
964,369 |
1.25% |
2.92% |
6.34% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
56,335 |
20.51 |
1,155,396 |
1.25% |
2.25% |
7.10% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
672,815 |
20.47 to 21.93 |
14,364,087 |
0.95% to 1.65% |
2.30% |
6.50% to 7.24% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
90,555 |
21.42 |
1,939,609 |
1.25% |
2.34% |
8.07% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
47,063 |
35.81 |
1,685,207 |
1.25% |
1.94% |
9.64% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
904,662 |
35.86 to 38.29 |
33,733,851 |
0.95% to 1.65% |
1.71% |
8.96% to 9.71% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
19,317 |
36.20 |
699,264 |
1.25% |
1.65% |
11.69% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
31,192 |
36.25 |
1,130,779 |
1.25% |
1.42% |
12.44% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
704,484 |
36.58 to 39.11 |
26,782,971 |
0.95% to 1.65% |
1.14% |
11.59% to 12.48% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
8,549 |
32.83 |
280,649 |
1.25% |
1.07% |
12.43% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,789 |
15.65 to 16.66 |
157,670 |
0.95% to 1.65% |
1.33% |
11.71% to 12.42% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
63,499 |
15.46 to 16.31 |
1,013,060 |
0.95% to 1.65% |
1.12% |
11.54% to 12.48% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
721 |
16.21 |
11,687 |
1.25% |
1.34% |
12.49% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
34,280 |
15.41 to 16.35 |
545,800 |
0.95% to 1.65% |
1.64% |
11.59% to 12.53% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
113,480 |
13.37 |
1,517,076 |
1.25% |
3.27% |
3.16% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
288,162 |
13.30 to 13.90 |
3,930,773 |
0.95% to 1.65% |
3.49% |
3.91% to 4.43% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
629,638 |
17.94 to 19.04 |
11,667,915 |
0.95% to 1.65% |
2.25% |
6.60% to 7.33% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,575,689 |
17.98 to 19.16 |
48,001,126 |
0.95% to 1.65% |
1.94% |
7.66% to 8.43% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,060,693 |
21.02 to 22.41 |
44,950,535 |
0.95% to 1.65% |
1.59% |
8.86% to 9.64% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,327,188 |
23.19 to 24.56 |
31,697,043 |
0.95% to 1.65% |
1.23% |
10.59% to 11.33% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,028,123 |
561.23 to 745.94 |
737,195,315 |
0.95% to 1.65% |
1.07% |
22.56% to 23.42% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
353,911 |
12.41 |
4,390,498 |
1.25% |
3.90% |
0.57% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,564,325 |
10.62 to 23.76 |
34,784,331 |
0.95% to 1.65% |
3.35% |
(0.19)% to 0.55% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,594,449 |
25.15 to 45.20 |
67,071,543 |
0.95% to 1.65% |
1.44% |
3.07% to 3.81% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
796,675 |
23.76 to 25.35 |
19,662,120 |
0.95% to 1.65% |
3.85% |
4.53% to 5.27% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
30,257,946 |
01.06 to 01.09 |
32,203,969 |
0.95% to 1.65% |
5.11% |
2.88% to 3.92% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
4,576 |
135.36 |
619,452 |
1.25% |
0.75% |
14.18% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
93,952 |
42.14 to 45.03 |
4,122,886 |
0.95% to 1.65% |
0.80% |
6.95% to 7.70% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
146,856 |
50.27 to 54.56 |
7,749,817 |
0.95% to 1.65% |
0.16% |
20.21% to 21.03% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
723,287 |
79.19 to 85.97 |
59,460,295 |
0.95% to 1.65% |
0.53% |
21.96% to 22.81% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
47,353 |
22.48 |
1,064,528 |
1.25% |
1.00% |
3.64% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
160,158 |
19.50 to 20.27 |
3,194,499 |
0.95% to 1.65% |
0.83% |
6.97% to 7.70% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,494 |
15.84 |
593,850 |
1.25% |
1.28% |
12.34% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
319,660 |
19.18 to 20.64 |
6,429,041 |
0.95% to 1.65% |
1.05% |
11.71% to 12.42% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
148,767 |
24.39 |
3,628,741 |
1.25% |
-% |
5.40% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
147,408 |
71.67 |
10,565,007 |
1.25% |
0.34% |
21.80% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
62,307 |
74.62 |
4,649,557 |
1.25% |
-% |
33.82% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
107,769 |
35.28 |
3,802,269 |
1.25% |
0.35% |
(2.94)% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
536,893 |
57.47 |
30,854,817 |
1.25% |
2.07% |
10.50% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
88,859 |
22.50 |
1,999,036 |
1.25% |
2.38% |
(0.09)% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
347,756 |
155.16 |
53,958,382 |
1.25% |
-% |
27.99% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
167,017 |
7.24 |
1,209,782 |
1.25% |
3.02% |
(6.34)% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
149,616 |
101.89 |
15,244,026 |
1.25% |
-% |
2.57% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
412,802 |
9.10 |
3,756,918 |
1.25% |
4.40% |
0.00% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
316,467 |
13.57 |
4,293,155 |
1.25% |
2.49% |
1.65% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
74,736 |
74.17 |
5,543,150 |
1.25% |
0.93% |
9.57% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
287,283 |
14.12 |
4,056,384 |
1.25% |
4.81% |
2.69% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
11,812 |
12.94 |
152,865 |
1.25% |
-% |
(12.27)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
191,290 |
14.99 to 16.65 |
3,057,128 |
0.95% to 1.65% |
-% |
(12.90)% to (12.23)% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
410,441 |
561.92 |
230,636,507 |
1.25% |
1.37% |
23.42% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,344,763 |
17.70 |
23,807,123 |
1.25% |
3.38% |
1.72% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
199,737 |
42.24 |
8,437,275 |
1.25% |
3.41% |
9.60% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
272,905 |
144.77 |
39,508,262 |
1.25% |
1.18% |
15.46% |
| VANGUARD FEDERAL MONEY MARKET FUND |
15,997,646 |
1.07 |
17,150,736 |
1.25% |
5.37% |
3.88% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,481,104 |
7.41 |
18,392,125 |
1.25% |
6.15% |
4.96% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
329,243 |
47.51 |
15,642,964 |
1.25% |
1.85% |
16.36% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
70,713 |
155.50 |
10,995,578 |
1.25% |
3.90% |
3.62% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
268,090 |
54.67 |
14,656,070 |
1.25% |
1.89% |
5.87% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
337,067 |
117.24 |
39,516,082 |
1.25% |
1.41% |
12.83% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2020 FUND |
207,996 |
41.64 |
8,660,630 |
1.25% |
2.92% |
6.41% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,115,215 |
25.75 |
28,718,340 |
1.25% |
2.74% |
8.06% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
1,093,801 |
48.56 |
53,118,797 |
1.25% |
2.90% |
9.30% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,775,440 |
31.12 |
55,243,091 |
1.25% |
2.77% |
10.39% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
984,964 |
55.84 |
54,998,671 |
1.25% |
2.72% |
11.48% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,168,242 |
36.47 |
42,603,480 |
1.25% |
2.53% |
12.49% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
789,345 |
59.49 |
46,961,042 |
1.25% |
2.43% |
13.21% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
140,103 |
62.81 |
8,800,472 |
1.25% |
2.62% |
13.21% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
180,289 |
55.48 |
10,002,930 |
1.25% |
2.56% |
13.20% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
829,489 |
16.65 |
13,808,398 |
1.25% |
3.20% |
5.38% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,416,169 |
10.63 |
25,674,824 |
1.25% |
3.65% |
-% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
162,154 |
91.84 |
14,892,965 |
1.25% |
1.26% |
23.29% |
| VANGUARD VIF GLOBAL BOND INDEX |
246,581 |
18.20 to 20.09 |
4,864,047 |
0.95% to 1.65% |
2.85% |
0.35% to 1.06% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
43,566 |
38.63 |
1,682,889 |
1.25% |
1.22% |
7.66% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
114,575 |
40.68 |
4,660,524 |
1.25% |
1.34% |
13.66% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
73,575 |
16.75 |
1,232,592 |
1.25% |
3.07% |
3.40% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
243,939 |
10.97 |
2,675,851 |
1.25% |
3.31% |
3.59% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
26,569 |
37.24 |
989,460 |
1.25% |
0.52% |
10.01% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
294,034 |
11.48 |
3,374,811 |
1.25% |
2.72% |
-% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
10,686,140 |
18.68 to 57.72 |
454,379,267 |
0.95% to 1.65% |
1.86% |
9.18% to 9.93% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
5,916 |
38.32 |
226,737 |
1.25% |
-% |
21.65% |
| ALLSPRING VT DISCOVERY SMID CAP GROWTH FUND |
618,759 |
20.46 to 62.24 |
36,267,878 |
0.95%to1.65% |
-% |
18.19% to 19.01% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
315,006 |
11.91 |
3,751,340 |
1.25% |
4.43% |
1.97% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
211,566 |
248.77 to 266.76 |
54,983,074 |
0.95% to 1.65% |
0.18% |
35.91% to 36.85% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
168,228 |
19.24 |
3,236,457 |
1.25% |
2.99% |
14.66% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
589,011 |
15.99 to 17.31 |
9,951,222 |
0.95% to 1.65% |
1.79% |
8.40% to 9.21% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
28,011 |
31.12 |
871,600 |
1.25% |
1.65% |
14.79% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
494,739 |
32.80 to 35.19 |
16,954,630 |
0.95% to 1.65% |
1.22% |
13.81% to 14.59% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,671 |
24.54 |
3,697,371 |
1.25% |
2.13% |
16.19% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,081,435 |
28.06 to 30.07 |
31,738,833 |
0.95% to 1.65% |
1.66% |
15.09% to 15.88% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
201,775 |
9.03 |
1,812,081 |
1.25% |
6.47% |
11.76% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
203,709 |
08.46 to 09.08 |
1,809,527 |
0.95% to 1.65% |
6.27% |
10.95% to 11.82% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,242,748 |
18.58 to 49.89 |
154,881,096 |
0.95% to 1.65% |
1.02% |
13.51% to 14.32% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,383,988 |
191.78 to 211.83 |
281,003,501 |
0.95% to 1.65% |
1.21% |
14.01% to 14.80% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
3,593,579 |
2.99 |
10,738,356 |
1.25% |
1.70% |
15.44% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
72,981 |
35.09 to 36.12 |
2,598,952 |
0.95% to 1.65% |
-% |
6.63% to 7.40% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
23,686 |
33.66 |
797,314 |
1.25% |
1.53% |
18.56% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
119,487 |
16.72 to 17.87 |
2,092,113 |
0.95% to 1.65% |
3.16% |
7.94% to 9.56% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
52,254 |
17.83 |
931,522 |
1.25% |
3.24% |
11.02% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
88,344 |
19.15 |
1,691,496 |
1.25% |
2.91% |
12.25% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
726,789 |
19.22 to 20.45 |
14,514,341 |
0.95% to 1.65% |
2.61% |
11.48% to 12.30% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
89,057 |
19.82 |
1,765,433 |
1.25% |
2.62% |
13.26% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
48,097 |
32.66 |
1,570,624 |
1.25% |
1.80% |
15.41% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
909,143 |
32.91 to 34.90 |
30,983,733 |
0.95% to 1.65% |
1.76% |
14.63% to 15.45% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
15,338 |
32.41 |
497,092 |
1.25% |
1.62% |
17.47% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
28,186 |
32.24 |
908,853 |
1.25% |
1.62% |
17.97% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
683,071 |
32.76 to 34.77 |
23,159,332 |
0.95% to 1.65% |
1.29% |
16.86% to 18.06% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,737 |
29.20 |
430,334 |
1.25% |
1.52% |
17.98% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
9,514 |
14.01 to 14.84 |
136,349 |
0.95% to 1.65% |
1.51% |
17.20% to 19.10% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
59,978 |
13.86 to 14.50 |
852,942 |
0.95% to 1.65% |
1.47% |
16.86% to 18.08% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
651 |
14.41 |
9,383 |
1.25% |
1.50% |
17.92% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,065 |
13.81 to 14.53 |
100,258 |
0.95% to 1.65% |
1.20% |
16.82% to 18.03% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
164,306 |
12.96 |
2,129,528 |
1.25% |
4.13% |
6.58% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
298,750 |
12.80 to 13.31 |
3,912,260 |
0.95% to 1.65% |
3.49% |
6.40% to 6.99% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
691,177 |
16.83 to 17.74 |
11,962,086 |
0.95% to 1.65% |
2.43% |
10.80% to 11.64% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,736,436 |
16.70 to 17.67 |
47,182,897 |
0.95% to 1.65% |
2.20% |
12.23% to 12.98% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,281,007 |
19.31 to 20.44 |
45,523,414 |
0.95% to 1.65% |
1.87% |
13.72% to 14.45% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,402,041 |
20.97 to 22.06 |
30,174,231 |
0.95% to 1.65% |
1.46% |
15.54% to 16.35% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,124,003 |
455.28 to 604.41 |
655,077,432 |
0.95% to 1.65% |
1.25% |
23.84% to 24.70% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
226,845 |
12.34 |
2,799,681 |
1.25% |
3.56% |
4.84% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,588,258 |
10.82 to 23.63 |
35,219,299 |
0.95% to 1.65% |
2.46% |
4.24% to 4.98% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,718,706 |
25.51 to 43.54 |
69,906,930 |
0.95% to 1.65% |
0.79% |
18.28% to 19.09% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
870,463 |
22.73 to 24.08 |
20,477,518 |
0.95% to 1.65% |
2.25% |
9.07% to 9.80% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
21,814,436 |
01.02 to 01.05 |
22,338,299 |
0.95% to 1.65% |
4.52% |
3.00% to 4.08% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,370 |
118.55 |
399,518 |
1.25% |
0.18% |
16.61% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
103,328 |
39.40 to 41.81 |
4,221,482 |
0.95% to 1.65% |
1.48% |
10.95% to 11.70% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
164,429 |
41.82 to 45.08 |
7,192,097 |
0.95% to 1.65% |
-% |
6.41% to 7.15% |
| LVIP JPMORGAN U.S. EQUITY FUND STANDARD CLASS 1 |
785,551 |
64.93 to 70.00 |
52,759,975 |
0.95% to 1.65% |
1.57% |
25.11% to 25.97% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
44,568 |
21.69 |
966,622 |
1.25% |
0.76% |
17.50% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
171,396 |
18.23 to 18.82 |
3,181,223 |
0.95% to 1.65% |
0.94% |
12.53% to 13.31% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,774 |
14.10 |
574,851 |
1.25% |
1.76% |
11.37% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
352,360 |
17.17 to 18.36 |
6,324,039 |
0.95% to 1.65% |
1.50% |
10.21% to 11.34% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
112,116 |
23.14 |
2,594,578 |
1.25% |
-% |
12.99% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
110,284 |
58.84 |
6,489,094 |
1.25% |
0.63% |
24.87% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
64,839 |
55.76 |
3,615,193 |
1.25% |
-% |
47.47% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
100,579 |
36.35 |
3,656,558 |
1.25% |
1.10% |
0.78% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
449,714 |
52.01 |
23,388,430 |
1.25% |
2.08% |
8.31% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
75,381 |
22.52 |
1,697,729 |
1.25% |
2.54% |
10.18% |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
323,086 |
121.23 |
39,167,909 |
1.25% |
-% |
43.50% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
164,625 |
7.73 |
1,272,720 |
1.25% |
-% |
5.75% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
132,282 |
99.34 |
13,140,957 |
1.25% |
2.49% |
19.86% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
416,949 |
9.10 |
3,793,375 |
1.25% |
-% |
3.41% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
276,952 |
13.35 |
3,697,228 |
1.25% |
3.88% |
14.89% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
64,181 |
67.69 |
4,344,664 |
1.25% |
2.42% |
10.82% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
257,125 |
13.75 |
3,534,489 |
1.25% |
0.66% |
6.59% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
13,615 |
14.75 |
200,786 |
1.25% |
4.27% |
1.94% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
207,852 |
17.21 to 18.97 |
3,806,441 |
0.95% to 1.65% |
-% |
1.18% to 1.83% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
356,263 |
455.28 |
162,200,658 |
1.25% |
-% |
24.69% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,170,012 |
17.40 |
20,354,461 |
1.25% |
1.60% |
16.23% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
166,671 |
38.54 |
6,423,691 |
1.25% |
3.32% |
7.83% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
239,798 |
125.38 |
30,065,316 |
1.25% |
3.63% |
23.84% |
| VANGUARD FEDERAL MONEY MARKET FUND |
7,102,974 |
1.03 |
7,327,813 |
1.25% |
1.42% |
4.04% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
2,070,607 |
7.06 |
14,609,892 |
1.25% |
3.77% |
10.31% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
350,097 |
40.83 |
14,295,810 |
1.25% |
5.73% |
22.61% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
68,472 |
150.07 |
10,275,310 |
1.25% |
0.43% |
10.43% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
230,813 |
51.64 |
11,919,862 |
1.25% |
4.13% |
23.78% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
272,388 |
103.91 |
28,303,935 |
1.25% |
1.90% |
16.74% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
220,485 |
39.13 |
8,628,056 |
1.25% |
1.69% |
11.10% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,214,542 |
23.83 |
28,938,786 |
1.25% |
2.52% |
13.15% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
984,500 |
44.43 |
43,746,017 |
1.25% |
2.83% |
14.54% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,587,480 |
28.19 |
44,743,271 |
1.25% |
2.82% |
15.72% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
818,934 |
50.09 |
41,018,018 |
1.25% |
2.78% |
16.90% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
1,025,074 |
32.42 |
33,229,164 |
1.25% |
2.70% |
18.02% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
681,352 |
52.55 |
35,803,692 |
1.25% |
2.57% |
18.70% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2055 FUND |
97,700 |
55.48 |
5,420,238 |
1.25% |
2.54% |
18.67% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
129,506 |
49.01 |
6,346,982 |
1.25% |
2.76% |
18.70% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
861,413 |
15.80 |
13,614,360 |
1.25% |
2.78% |
9.27% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
2,194,425 |
10.63 |
23,325,009 |
1.25% |
3.03% |
4.42% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
170,160 |
74.49 |
12,675,114 |
1.25% |
3.06% |
24.57% |
| VANGUARD VIF GLOBAL BOND INDEX |
215,507 |
18.11 to 19.98 |
4,218,955 |
0.95% to 1.55% |
1.43% |
4.79% to 5.72% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
47,108 |
35.88 |
1,690,282 |
1.25% |
1.88% |
13.22% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
115,537 |
35.79 |
4,135,093 |
1.25% |
1.57% |
14.42% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
81,977 |
16.20 |
1,327,636 |
1.25% |
1.45% |
10.35% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
188,377 |
10.59 |
1,994,846 |
1.25% |
2.37% |
4.85% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
29,362 |
33.85 |
994,022 |
1.25% |
1.75% |
18.15% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
285,389 |
11.48 |
3,276,317 |
1.25% |
0.40% |
4.27% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
11,577,132 |
17.14 to 41.80 |
448,957,246 |
0.29% to 1.65% |
2.79% |
14.53% to 15.34% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO CLASS I-2 |
6,823 |
31.50 |
214,935 |
1.25% |
-% |
(36.87)% |
| ALLSPRING VT DISCOVERY FUND |
667,897 |
17.03 to 52.30 |
32,983,458 |
0.95% to1.65% |
-% |
(38.88)% to (38.44)% |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
203,671 |
11.68 |
2,379,610 |
1.25% |
4.23% |
(11.92)% |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
221,246 |
183.04 to 194.93 |
42,145,738 |
0.95% to 1.65% |
0.10% |
(31.27)% to (30.79)% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
121,640 |
16.78 |
2,041,159 |
1.25% |
3.15% |
(16.06)% |
| AMERICAN FUNDS IS MANAGED RISK ALLOCATION FUND CLASS P2 |
597,410 |
14.73 to 15.85 |
9,268,676 |
0.95% to 1.65% |
2.13% |
(15.36)% to (14.78)% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
30,459 |
27.11 |
825,658 |
1.25% |
1.52% |
(22.83)% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
528,352 |
28.82 to 30.71 |
15,843,827 |
0.95% to 1.65% |
1.03% |
(23.55)% to (22.99)% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1 |
150,379 |
21.12 |
3,175,568 |
1.25% |
2.14% |
(9.40)% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,131,919 |
24.38 to 25.95 |
28,750,070 |
0.95% to 1.65% |
1.65% |
(10.17)% to (9.55)% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
196,076 |
8.08 |
1,575,103 |
1.25% |
5.23% |
(11.40)% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
209,383 |
7.62 to 8.12 |
1,666,833 |
0.95% to 1.65% |
5.19% |
(12.21)% to (11.35)% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,401,765 |
17.26 to 43.64 |
142,582,580 |
0.95% to 1.65% |
0.88% |
(18.01)% to (17.44)% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,452,711 |
168.22 to 184.52 |
257,679,527 |
0.95% to 1.65% |
0.88% |
(14.92)% to (14.33)% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,846,090 |
2.59 |
7,371,171 |
1.25% |
1.24% |
(16.45)% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
77,347 |
32.88 to 33.63 |
2,571,460 |
0.95% to 1.65% |
-% |
(30.02)% to (29.53)% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
24,064 |
28.39 |
683,247 |
1.25% |
1.39% |
(5.40)% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
154,827 |
15.49 to 16.31 |
2,480,488 |
0.95% to 1.65% |
1.85% |
(16.69)% to (15.58)% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
49,384 |
16.06 |
793,040 |
1.25% |
2.05% |
(16.74)% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
108,795 |
17.06 |
1,856,316 |
1.25% |
1.94% |
(17.46)% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
717,203 |
17.24 to 18.21 |
12,791,540 |
0.95% to 1.65% |
1.73% |
(18.02)% to (17.45)% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
80,929 |
17.5 |
1,416,180 |
1.25% |
2.03% |
(17.92)% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
60,862 |
28.3 |
1,722,119 |
1.25% |
1.76% |
(18.70)% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
878,642 |
28.71 to 30.23 |
26,018,920 |
0.95% to 1.65% |
1.42% |
(19.24)% to (18.67)% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,679 |
27.59 |
405,004 |
1.25% |
1.54% |
(19.28)% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
31,652 |
27.33 |
864,970 |
1.25% |
1.85% |
(19.26)% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
658,034 |
27.94 to 29.45 |
18,956,773 |
0.95% to 1.65% |
1.34% |
(20.09)% to (19.25)% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
14,490 |
24.75 |
358,657 |
1.25% |
1.62% |
(19.25)% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
7,701 |
11.95 to 12.46 |
93,526 |
0.95% to 1.65% |
2.78% |
(19.85)% to (18.56)% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
34,563 |
11.86 to 12.28 |
417,177 |
0.95% to 1.65% |
1.28% |
(20.08)% to (19.21)% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
568 |
12.22 |
6,938 |
1.25% |
0.57% |
(19.23)% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
7,340 |
11.82 to 12.31 |
88,508 |
0.95% to 1.65% |
1.53% |
(20.08)% to (18.85)% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
228,449 |
12.16 |
2,778,132 |
1.25% |
2.26% |
(13.14)% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
334,852 |
12.02 to 12.44 |
4,109,521 |
0.95% to 1.65% |
2.07% |
(11.03)% to (10.63)% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
713,843 |
15.17 to 15.89 |
11,102,199 |
0.95% to 1.65% |
1.79% |
(15.42)% to (14.89)% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,809,378 |
14.88 to 15.64 |
42,990,779 |
0.95% to 1.65% |
1.58% |
(16.64)% to (16.05)% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,373,821 |
16.98 to 17.86 |
41,505,152 |
0.95% to 1.65% |
1.40% |
(17.17)% to (16.58)% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,430,351 |
18.15 to 18.96 |
26,540,530 |
0.95% to 1.65% |
0.91% |
(18.54)% to (17.96)% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,207,284 |
369.70 to 484.69 |
565,953,341 |
0.95% to 1.65% |
1.14% |
(19.76)% to (19.19)% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
83,667 |
11.77 |
984,489 |
1.25% |
3.13% |
(14.02)% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,601,980 |
10.47 to 22.51 |
33,894,200 |
0.95% to 1.65% |
2.02% |
(14.60)% to (14.02)% |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,851,156 |
21.44 to 36.56 |
63,431,859 |
0.95% to 1.65% |
0.77% |
(25.92)% to (25.40)% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
890,319 |
20.84 to 21.93 |
19,123,052 |
0.95% to 1.65% |
1.06% |
(28.87)% to (28.36)% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
14,690,203 |
0.98 to 01.01 |
14,484,626 |
0.95% to 1.65% |
3.18% |
0.00% |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,526 |
101.66 |
358,453 |
1.25% |
0.19% |
(16.99)% |
| JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
830,098 |
51.90 to 55.57 |
44,401,509 |
0.95% to 1.65% |
0.49% |
(20.03)% to (19.46)% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
101,675 |
35.51 to 37.43 |
3,727,894 |
0.95% to 1.65% |
0.88% |
(15.09)% to (14.47)% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO VC SHARES |
184,722 |
39.30 to 42.07 |
7,571,009 |
0.95% to 1.65% |
-% |
(37.05)% to (36.59)% |
| MFS BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
43,494 |
18.46 |
802,894 |
1.25% |
0.77% |
(19.39)% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
155,832 |
16.20 to 16.61 |
2,558,606 |
0.95% to 1.65% |
0.38% |
(16.58)% to (15.98)% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
40,645 |
12.66 |
514,695 |
1.25% |
0.98% |
(9.96)% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
353,832 |
15.58 to 16.49 |
5,720,351 |
0.95% to 1.65% |
0.78% |
(10.77)% to (9.84)% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
78,855 |
20.48 |
1,614,889 |
1.25% |
-% |
(30.62)% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
77,594 |
47.12 |
3,656,509 |
1.25% |
0.68% |
(23.69)% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
68,959 |
37.81 |
2,607,296 |
1.25% |
-% |
(39.27)% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
95,405 |
36.07 |
3,441,008 |
1.25% |
0.44% |
(24.32)% |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
357,442 |
48.02 |
17,165,975 |
1.25% |
2.01% |
(4.49)% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
71,694 |
20.44 |
1,465,446 |
1.25% |
1.63% |
(27.21)% |
| T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
– |
– |
– |
– |
– |
–1 |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
287,784 |
84.48 |
24,312,344 |
1.25% |
-% |
(40.90)% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
173,230 |
7.31 |
1,266,222 |
1.25% |
1.68% |
(21.31)% |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
114,620 |
82.88 |
9,500,117 |
1.25% |
-% |
(37.80)% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
419,684 |
8.80 |
3,691,982 |
1.25% |
2.22% |
(15.38)% |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
256,172 |
11.62 |
2,976,974 |
1.25% |
2.12% |
(16.46)% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
59,204 |
61.08 |
3,616,118 |
1.25% |
0.35% |
(19.56)% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
225,941 |
12.90 |
2,914,630 |
1.25% |
3.29% |
(11.70)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,179 |
14.47 |
219,645 |
1.25% |
-% |
(6.04)% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
217,805 |
17.01 to 18.63 |
3,925,091 |
0.95% to 1.65% |
-% |
(6.69)% to (6.00)% |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
306,365 |
365.14 |
111,865,639 |
1.25% |
1.53% |
(19.17)% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
1,072,292 |
14.97 |
16,050,528 |
1.25% |
2.68% |
(16.37)% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
143,520 |
35.74 |
5,129,885 |
1.25% |
3.71% |
(18.83)% |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
192,195 |
101.24 |
19,458,301 |
1.25% |
1.03% |
(27.39)% |
| VANGUARD FEDERAL MONEY MARKET FUND |
2,343,743 |
0.99 |
2,329,626 |
1.25% |
1.51% |
0.00% |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,841,581 |
6.40 |
11,774,494 |
1.25% |
4.96% |
(9.99)% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
349,061 |
33.30 |
11,624,461 |
1.25% |
0.23% |
(31.00)% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
59,346 |
135.90 |
8,065,233 |
1.25% |
3.25% |
(27.12)% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
188,440 |
41.72 |
7,861,163 |
1.25% |
1.53% |
(8.59)% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
215,427 |
89.01 |
19,175,270 |
1.25% |
1.42% |
(18.64)% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
293,732 |
35.22 |
10,343,960 |
1.25% |
2.31% |
(15.21)% |
| VANGUARD TARGET RETIREMENT 2025 FUND |
1,193,023 |
21.06 |
25,126,088 |
1.25% |
2.24% |
(16.59)% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
894,698 |
38.79 |
34,701,921 |
1.25% |
2.03% |
(17.31)% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,360,674 |
24.36 |
33,147,851 |
1.25% |
2.06% |
(17.67)% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
690,015 |
42.85 |
29,570,156 |
1.25% |
2.07% |
(18.02)% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
885,181 |
27.47 |
24,314,596 |
1.25% |
2.13% |
(18.39)% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
568,886 |
44.27 |
25,187,358 |
1.25% |
2.14% |
(18.50)% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
64,584 |
46.75 |
3,019,043 |
1.25% |
2.73% |
(18.48)% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
77,458 |
41.29 |
3,198,082 |
1.25% |
2.67% |
(18.48)% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
943,804 |
14.46 |
13,649,066 |
1.25% |
2.76% |
(13.83)% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
1,912,180 |
10.18 |
19,469,654 |
1.25% |
2.37% |
(14.24)% |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
167,137 |
59.80 |
9,994,755 |
1.25% |
1.29% |
(19.24)% |
| VANGUARD VIF GLOBAL BOND INDEX |
196,120 |
17.13 to 19.03 |
3,650,804 |
0.95% to 1.65% |
2.65% |
(14.20)% to (13.57)% |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
50,637 |
31.69 |
1,604,529 |
1.25% |
1.19% |
(30.99)% |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
121,633 |
31.28 |
3,805,258 |
1.25% |
1.09% |
(19.84)% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
78,792 |
14.68 |
1,156,764 |
1.25% |
1.90% |
(27.22)% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE BOND |
153,731 |
10.10 |
1,552,735 |
1.25% |
1.52% |
(6.91)% |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
30,102 |
28.65 |
862,362 |
1.25% |
0.25% |
(26.27)% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
318,779 |
11.01 |
3,509,796 |
1.25% |
2.11% |
(14.32)% |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,253,216 |
15.49 to 44.67 |
413,210,447 |
0.00% to 1.65% |
3.31% |
(19.18)% to (17.83)% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to
Highest*** |
| ALGER MID CAP GROWTH PORTFOLIO I-2 |
6,675 |
49.90 |
333,112 |
1.25% |
-% |
2.91% |
| ALLSPRING VT DISCOVERY FUND |
665,646 |
42.74 to 84.96 |
53,803,307 |
0.95% to 1.65% |
-% |
(6.60%) to (5.94%) |
| AMERICAN FUNDS IS GOVERNMENT SECURITIES CLASS 1 |
161,498 |
13.26 |
2,140,663 |
1.25% |
2.09% |
(1.63%) |
| AMERICAN FUNDS IS GROWTH FUND CLASS 4 |
228,205 |
266.33 to 281.63 |
62,980,824 |
0.95% to 1.65% |
0.06% |
19.71% to 20.55% |
| AMERICAN FUNDS IS INTERNATIONAL GROWTH & INCOME FUND CLASS 1 |
87,356 |
19.99 |
1,746,404 |
1.25% |
3.31% |
4.33% |
| AMERICAN FUNDS IS MANAGED RISK ASSET ALLOCATION FUND CLASS P2 |
598,551 |
17.40 to 18.60 |
10,929,748 |
0.95% to 1.65% |
1.38% |
10.64% to 11.44% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 1 |
26,686 |
35.13 |
937,493 |
1.25% |
1.39% |
3.84% |
| AMERICAN FUNDS IS NEW WORLD FUND CLASS 4 |
506,750 |
37.70 to 39.88 |
19,792,246 |
0.95% to 1.65% |
0.67% |
2.92% to 3.64% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTOR FUND CLASS 1S |
136,421 |
23.31 |
3,180,345 |
1.25% |
1.92% |
50.39% |
| AMERICAN FUNDS IS WASHINGTON MUTUAL INVESTORS FUND CLASS 4 |
1,172,195 |
27.14 to 28.69 |
33,011,830 |
0.95% to 1.65% |
1.31% |
25.42% to 26.33% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS I |
191,616 |
9.12 |
1,740,876 |
1.25% |
4.52% |
3.99% |
| BLACKROCK HIGH YIELD V.I. FUND CLASS III |
191,128 |
8.68 to 9.16 |
1,724,015 |
0.95% to 1.65% |
4.41% |
3.31% to 4.21% |
| BNY MELLON SMALL CAP STOCK INDEX PORTFOLIO SERVICE SHARES |
3,559,383 |
23.55 to 52.86 |
181,277,963 |
0.95% to 1.65% |
0.71% |
24.08% to 24.94% |
| CALVERT VP S&P MIDCAP 400 INDEX PORTFOLIO CLASS F |
1,529,516 |
197.73 to 215.38 |
317,620,603 |
0.95% to 1.65% |
0.86% |
22.15% to 23.01% |
| CALVERT VP SRI BALANCED PORTFOLIO CLASS I |
2,211,249 |
3.10 |
6,855,899 |
1.25% |
1.48% |
13.55% |
| CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO CLASS I |
76,336 |
46.94 to 47.72 |
3,611,610 |
0.95% to 1.65% |
-% |
10.78% to 11.55% |
| DFA VA U.S. TARGETED VALUE PORTFOLIO |
18,599 |
30.01 |
558,232 |
1.25% |
1.60% |
37.91% |
| FIDELITY VIP FREEDOM 2015 PORTFOLIO SC2 |
155,991 |
18.57 to 19.35 |
2,965,435 |
0.95% to 1.65% |
1.01% |
5.09% to 6.39% |
| FIDELITY VIP FREEDOM 2020 PORTFOLIO INITIAL CLASS |
45,328 |
19.29 |
874,230 |
1.25% |
1.69% |
8.13% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO INITIAL CLASS |
115,454 |
20.67 |
2,386,926 |
1.25% |
1.18% |
9.42% |
| FIDELITY VIP FREEDOM 2025 PORTFOLIO SC2 |
723,106 |
21.03 to 22.06 |
15,655,912 |
0.95% to 1.65% |
0.89% |
8.74% to 9.53% |
| FIDELITY VIP FREEDOM 2030 PORTFOLIO INITIAL CLASS |
68,208 |
21.32 |
1,453,941 |
1.25% |
1.46% |
10.98% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO INITIAL CLASS |
52,360 |
34.81 |
1,822,776 |
1.25% |
1.07% |
14.02% |
| FIDELITY VIP FREEDOM 2035 PORTFOLIO SC2 |
851,507 |
35.55 to 37.17 |
31,102,883 |
0.95% to 1.65% |
0.85% |
13.29% to 14.09% |
| FIDELITY VIP FREEDOM 2040 PORTFOLIO INITIAL CLASS |
14,378 |
34.18 |
491,414 |
1.25% |
1.06% |
16.38% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO INITIAL CLASS |
18,475 |
33.85 |
625,409 |
1.25% |
1.00% |
16.36% |
| FIDELITY VIP FREEDOM 2045 PORTFOLIO SC2 |
618,733 |
34.83 to 36.47 |
22,131,065 |
0.95% to 1.65% |
0.73% |
15.38% to 16.44% |
| FIDELITY VIP FREEDOM 2050 PORTFOLIO INITIAL CLASS |
11,903 |
30.65 |
364,800 |
1.25% |
1.20% |
16.36% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO INITIAL CLASS |
63 |
14.91 to 15.30 |
945 |
0.95% to 1.65% |
1.25% |
15.67% to 17.24% |
| FIDELITY VIP FREEDOM 2055 PORTFOLIO SC2 |
24,993 |
14.83 to 15.20 |
374,252 |
0.95% to 1.65% |
1.86% |
15.41% to 16.92% |
| FIDELITY VIP FREEDOM 2060 PORTFOLIO INITIAL CLASS |
1,853 |
15.13 |
28,045 |
1.25% |
2.46% |
16.21% |
| FIDELITY VIP FREEDOM 2065 PORTFOLIO SC2 |
3,288 |
14.79 to 15.17 |
49,205 |
0.95% to 1.65% |
1.16% |
14.19% to 18.24% |
| FIDELITY VIP FREEDOM INCOME PORTFOLIO INITIAL CLASS |
224,354 |
14.00 |
3,141,121 |
1.25% |
1.70% |
2.04% |
| FIDELITY VIP FUNDSMANAGER 20% PORTFOLIO SC2 |
358,877 |
13.51 to 13.92 |
4,931,090 |
0.95% to 1.65% |
0.89% |
1.73% to 2.58% |
| FIDELITY VIP FUNDSMANAGER 50% PORTFOLIO SC2 |
733,642 |
17.91 to 18.67 |
13,436,247 |
0.95% to 1.65% |
0.97% |
8.06% to 8.86% |
| FIDELITY VIP FUNDSMANAGER 60% PORTFOLIO SC2 |
2,937,919 |
17.85 to 18.63 |
53,729,221 |
0.95% to 1.65% |
0.96% |
10.39% to 11.16% |
| FIDELITY VIP FUNDSMANAGER 70% PORTFOLIO SC2 |
2,390,164 |
20.50 to 21.41 |
50,255,974 |
0.95% to 1.65% |
0.91% |
12.58% to 13.40% |
| FIDELITY VIP FUNDSMANAGER 85% PORTFOLIO SC2 |
1,462,255 |
22.28 to 23.11 |
33,182,860 |
0.95% to 1.65% |
0.85% |
15.74% to 16.54% |
| FIDELITY VIP INDEX 500 PORTFOLIO SC2 |
1,266,069 |
461.95 to 599.81 |
736,651,977 |
0.95% to 1.65% |
1.04% |
26.18% to 27.05% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO INITIAL CLASS |
35,291 |
13.69 |
483,086 |
1.25% |
2.85% |
0.51% |
| FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO SC2 |
1,688,491 |
12.98 to 26.18 |
41,684,806 |
0.95% to 1.65% |
1.83% |
(2.55%) to (1.84%)1 |
| FIDELITY VIP OVERSEAS PORTFOLIO SC2 |
1,820,259 |
28.94 to 49.01 |
83,849,783 |
0.95% to 1.65% |
0.33% |
17.46% to 18.27% |
| FIDELITY VIP REAL ESTATE PORTFOLIO SC 2 |
905,940 |
29.30 to 30.61 |
27,247,492 |
0.95% to 1.65% |
0.96% |
36.41% to 37.33% |
| GOLDMAN SACHS GOVERNMENT MONEY MARKET FUND INSTITUTIONAL SHARES |
209,086 |
0.98 |
204,984 |
1.25% |
0.01% |
(1.01%) |
| JANUS HENDERSON VIT ENTERPRISE PORTFOLIO INSTIUTIONAL SHARES |
3,863 |
122.46 |
473,051 |
1.25% |
0.29% |
15.39% |
| JPMORGAN INSURANCE TRUST U.S. EQUITY PORTFOLIO CLASS 1 |
886,508 |
64.90 to 69.00 |
59,057,447 |
0.95% to 1.65% |
0.73% |
27.23% to 28.13% |
| JPMORGAN SMALL CAP VALUE FUND CLASS A |
98,042 |
41.82 to 43.76 |
4,214,834 |
0.95% to 1.65% |
0.34% |
30.16% to 31.06% |
| LORD ABBETT SERIES FUND DEVELOPING GROWTH PORTFOLIO |
183,166 |
62.43 to 66.35 |
11,873,728 |
0.95% to 1.65% |
-% |
(4.34%) to (3.67%) |
| MFS VIT BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO INITIAL CLASS |
34,957 |
22.90 |
800,536 |
1.25% |
1.10% |
28.00% |
| MFS VIT INTERNATIONAL GROWTH PORTFOLIO SC |
123,385 |
19.42 to 19.77 |
2,417,037 |
0.95% to 1.65% |
0.45% |
6.47% to 7.97% |
| MFS VIT MID CAP VALUE PORTFOLIO INITIAL CLASS |
37,536 |
14.06 |
527,659 |
1.25% |
1.03% |
29.35% |
| MFS VIT MID CAP VALUE PORTFOLIO SC |
337,659 |
17.46 to 18.29 |
6,074,175 |
0.95% to 1.65% |
0.73% |
28.10% to 29.35% |
| MFS VIT NEW DISCOVERY SERIES INITIAL CLASS |
42,618 |
29.52 |
1,258,265 |
1.25% |
-% |
0.51% |
| PUTNAM VT SUSTAINABLE LEADERS FUND IA SHARES |
53,144 |
61.75 |
3,281,428 |
1.25% |
0.29% |
22.33% |
| T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO INVESTOR CLASS |
58,663 |
62.26 |
3,652,646 |
1.25% |
-% |
16.16% |
| T. ROWE PRICE EMERGING MARKETS STOCK FUND INVESTOR CLASS |
81,959 |
47.66 |
3,906,173 |
1.25% |
0.70% |
(11.59%) |
| T. ROWE PRICE EQUITY INCOME FUND INVESTOR CLASS |
316,856 |
50.28 |
15,930,481 |
1.25% |
1.80% |
24.12% |
| T. ROWE PRICE GLOBAL REAL ESTATE FUND INVESTOR CLASS |
65,020 |
28.08 |
1,825,937 |
1.25% |
1.82% |
27.23% |
| T. ROWE PRICE GOVERNMENT MONEY PORTFOLIO |
18,796,757 |
0.90 to 1.00 |
18,042,200 |
0.95% to 1.65% |
0.01% |
(2.15%) to (0.99%) |
| T. ROWE PRICE GROWTH STOCK FUND INVESTOR CLASS |
230,692 |
142.94 |
32,975,937 |
1.25% |
-% |
18.54% |
| T. ROWE PRICE INTERNATIONAL BOND FUND INVESTOR CLASS |
163,868 |
9.29 |
1,521,916 |
1.25% |
1.28% |
(8.29%) |
| T. ROWE PRICE NEW HORIZONS FUND INVESTOR CLASS |
97,293 |
133.25 |
12,963,991 |
1.25% |
-% |
8.36% |
| T. ROWE PRICE NEW INCOME FUND INVESTOR CLASS |
437,688 |
10.40 |
4,551,633 |
1.25% |
1.59% |
(1.79%) |
| T. ROWE PRICE OVERSEAS STOCK FUND INVESTOR CLASS |
241,390 |
13.91 |
3,358,635 |
1.25% |
2.03% |
10.84% |
| T. ROWE PRICE SMALL-CAP VALUE FUND INVESTOR CLASS |
51,280 |
75.93 |
3,893,970 |
1.25% |
0.39% |
23.99% |
| T. ROWE PRICE SPECTRUM INCOME FUND INVESTOR CLASS |
224,913 |
14.61 |
3,285,961 |
1.25% |
2.57% |
1.32% |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 1 |
15,327 |
15.40 |
236,018 |
1.25% |
-% |
(5.81%) |
| TEMPLETON GLOBAL BOND VIP FUND CLASS 4 |
251,037 |
18.23 to 19.82 |
4,828,536 |
0.95% to 1.65% |
-% |
(6.56%) to (5.93%) |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES |
264,660 |
451.73 |
119,555,945 |
1.25% |
1.40% |
27.08% |
| VANGUARD DEVELOPED MARKETS INDEX FUND ADMIRAL SHARES |
913,110 |
17.90 |
16,344,101 |
1.25% |
3.27% |
10.02% |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND ADMIRAL SHARES |
122,132 |
44.03 |
5,376,960 |
1.25% |
2.64% |
(0.38%) |
| VANGUARD EXTENDED MARKET INDEX FUND ADMIRAL SHARES |
156,781 |
139.43 |
21,859,121 |
1.25% |
1.19% |
11.06% |
| VANGUARD FEDERAL MONEY MARKET FUND |
2,122,978 |
0.99 |
2,103,919 |
1.25% |
0.01% |
(1.00%) |
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL SHARES |
1,838,352 |
7.11 |
13,074,771 |
1.25% |
4.25% |
2.45% |
| VANGUARD MID-CAP GROWTH INDEX FUND |
309,052 |
48.26 |
14,915,978 |
1.25% |
0.01% |
8.40% |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES |
55,064 |
186.48 |
10,268,503 |
1.25% |
2.99% |
38.68% |
| VANGUARD SELECTED VALUE FUND INVESTOR SHARES |
176,997 |
45.64 |
8,078,017 |
1.25% |
1.37% |
26.18% |
| VANGUARD SMALL-CAP INDEX FUND ADMIRAL SHARES |
182,116 |
109.4 |
19,923,736 |
1.25% |
1.34% |
16.27% |
| VANGUARD TARGET RETIREMENT 2020 FUND |
281,847 |
41.54 |
11,707,330 |
1.25% |
2.43% |
6.84% |
| Account Division |
Units |
Accumulated Unit Value
Lowest to
Highest |
Net
Assets |
Expense Ratio
Lowest to
Highest* |
Investment
Income
Ratio** |
Total Return Lowest to Highest*** |
| VANGUARD TARGET RETIREMENT 2025 FUND |
910,577 |
25.25 |
22,995,121 |
1.25% |
2.19% |
8.42% |
| VANGUARD TARGET RETIREMENT 2030 FUND |
719,138 |
46.91 |
33,731,642 |
1.25% |
2.24% |
10.01% |
| VANGUARD TARGET RETIREMENT 2035 FUND |
1,076,013 |
29.59 |
31,834,821 |
1.25% |
2.32% |
11.58% |
| VANGUARD TARGET RETIREMENT 2040 FUND |
552,700 |
52.27 |
28,889,485 |
1.25% |
2.50% |
13.14% |
| VANGUARD TARGET RETIREMENT 2045 FUND |
682,817 |
33.66 |
22,981,145 |
1.25% |
2.32% |
14.72% |
| VANGUARD TARGET RETIREMENT 2050 FUND |
434,793 |
54.32 |
23,616,909 |
1.25% |
2.38% |
14.99% |
| VANGUARD TARGET RETIREMENT 2055 FUND |
26,422 |
57.35 |
1,515,223 |
1.25% |
3.26% |
15.02% |
| VANGUARD TARGET RETIREMENT 2060 FUND |
33,215 |
50.65 |
1,682,396 |
1.25% |
3.02% |
15.01% |
| VANGUARD TARGET RETIREMENT INCOME FUND |
732,980 |
16.78 |
12,301,279 |
1.25% |
2.72% |
3.90% |
| VANGUARD TOTAL BOND MARKET INDEX FUND |
1,747,196 |
11.87 |
20,744,560 |
1.25% |
1.88% |
(2.94%) |
| VANGUARD VIF EQUITY INDEX PORTFOLIO |
145,648 |
74.05 |
10,785,809 |
1.25% |
1.10% |
26.95% |
| VANGUARD VIF GLOBAL BOND INDEX |
184,020 |
19.82 to 22.09 |
3,993,929 |
0.95% to 1.65% |
1.65% |
(3.08%) to (2.34%) |
| VANGUARD VIF INTERNATIONAL PORTFOLIO |
42,317 |
45.92 |
1,943,342 |
1.25% |
0.26% |
(2.77%) |
| VANGUARD VIF MID-CAP INDEX PORTFOLIO |
105,356 |
39.02 |
4,111,431 |
1.25% |
1.00% |
22.82% |
| VANGUARD VIF REIT INDEX PORTFOLIO |
72,205 |
20.17 |
1,456,453 |
1.25% |
2.00% |
38.53% |
| VANGUARD VIF SHORT TERM INVESTMENT GRADE PORTFOLIO |
105,223 |
10.85 |
1,141,459 |
1.25% |
1.26% |
(1.63%) |
| VANGUARD VIF SMALL COMPANY GROWTH PORTFOLIO |
31,343 |
38.86 |
1,218,123 |
1.25% |
0.38% |
12.80% |
| VANGUARD VIF TOTAL BOND MARKET INDEX PORTFOLIO |
272,235 |
12.85 |
3,497,244 |
1.25% |
1.87% |
(2.95%) |
| WILSHIRE VIT GLOBAL ALLOCATION FUND |
12,948,115 |
23.04 to 44.52 |
538,477,637 |
0.29% to 1.65% |
1.16% |
10.02% to 10.77% |
| |
December
31 | |
| 2025 |
2024 | |
| Admitted Assets |
|
|
| Cash and investments: |
|
|
| Bonds |
$4,322,109 |
$4,251,269 |
| Preferred stocks |
56,036 |
83,351 |
| Common stocks |
32,293 |
33,564 |
| Mortgage loans on real estate |
62,530 |
67,950 |
| Cash |
20,556 |
11,128 |
| Cash equivalents |
59,821 |
16,586 |
| Contract loans |
127,773 |
130,164 |
| Derivatives |
21,556 |
18,527 |
| Receivable for securities |
5,820 |
15,091 |
| Other invested assets |
858,184 |
872,373 |
| | ||
| Total cash and investments |
5,566,678 |
5,500,003 |
| | ||
| Investment income due and accrued |
44,102 |
47,187 |
| Uncollected premiums |
548 |
575 |
| Deferred premiums |
49,144 |
49,246 |
| Amounts recoverable from reinsurers |
34,802 |
34,746 |
| Funds held by or deposited with reinsured companies |
37,511 |
35,730 |
| Current federal income tax recoverable |
6,059 |
16,705 |
| Net deferred tax assets |
13,253 |
12,371 |
| Receivable from parent and affiliates |
175 |
1,310 |
| Admitted disallowed IMR |
10,835 |
9,102 |
| Other assets |
6,830 |
6,186 |
| Variable annuity assets held in separate accounts |
4,157,405 |
3,708,846 |
| Total admitted assets |
$9,927,342 |
$9,422,007 |
| |
December
31 | |
| 2025 |
2024 | |
| Liabilities and Capital and Surplus |
|
|
| Policy liabilities: |
|
|
| Aggregate reserves: |
|
|
| Life and annuity |
$4,220,782 |
$4,174,471 |
| Accident and health |
30,791 |
29,978 |
| Unpaid benefits: |
|
|
| Life |
29,470 |
26,368 |
| Accident and health |
6,980 |
6,402 |
| Policyholder funds on deposit |
942,967 |
915,312 |
| Remittances not allocated |
8,630 |
4,421 |
| Other amounts payable on reinsurance |
4,791 |
5,640 |
| Total policy liabilities |
5,244,411 |
5,162,592 |
| | ||
| Accrued expenses |
10,254 |
9,572 |
| Commissions and expense allowances payable on reinsurance assumed |
1,176 |
2,257 |
| Transfer from separate accounts accrued for expense allowances recognized in reserves
|
1,915 |
640 |
| Other liabilities |
13,372 |
7,237 |
| Borrowed money and interest thereon |
— |
12,031 |
| Asset valuation reserve |
84,798 |
86,753 |
| Payable to parent and affiliates |
3,797 |
4,257 |
| Payable for securities |
22,910 |
9,715 |
| Variable annuity liabilities held in separate accounts |
4,157,405 |
3,294,083 |
| Total liabilities |
9,540,038 |
8,511,091 |
| Capital and surplus: |
|
|
| Capital stock, $1 par value. |
|
|
| Authorized 5,000,000 shares, 2,500,000 shares outstanding |
2,500 |
2,500 |
| Additional paid-in capital and contributed surplus |
143,704 |
143,704 |
| Special surplus – admitted disallowed IMR |
10,835 |
9,102 |
| Unassigned surplus |
230,265 |
262,801 |
| Total capital and surplus |
387,304 |
418,107 |
| Total liabilities and capital and surplus |
$9,927,342 |
$9,422,007 |
| |
Year
Ended December 31 | ||
| |
2025 |
2024 |
2023 |
| Revenue: |
|
|
|
| Premiums, annuity and supplementary contract considerations: |
|
|
|
| Annuity |
$466,767 |
$438,746 |
$440,931 |
| Life |
129,167 |
121,905 |
134,235 |
| Supplementary contracts |
2,144 |
2,046 |
4,798 |
| Accident and health |
29,295 |
29,683 |
29,221 |
| Total premiums, annuity and supplementary contract considerations |
627,373 |
592,380 |
609,185 |
| | |||
| Net investment income |
270,791 |
277,028 |
255,304 |
| Amortization of interest maintenance reserve |
(778) |
(1,067) |
(390) |
| Commissions and expense allowances on reinsurance ceded |
5,252 |
5,542 |
5,493 |
| Management fee income from separate accounts |
48,038 |
44,517 |
37,574 |
| Other |
9,303 |
9,241 |
8,196 |
| Total revenue |
959,979 |
927,641 |
915,362 |
| Benefits and expenses: |
|
|
|
| Provisions for claims and benefits: |
|
|
|
| Annuity |
589,643 |
551,468 |
544,117 |
| Life |
136,623 |
134,656 |
149,935 |
| Supplementary contracts |
10,643 |
11,067 |
11,420 |
| Accident and health |
12,138 |
12,355 |
13,065 |
| Total claims and benefits |
749,047 |
709,546 |
718,537 |
| | |||
| Commissions |
36,263 |
35,791 |
32,673 |
| Commissions and expense allowances on reinsurance assumed |
13,011 |
12,751 |
12,189 |
| General and other expenses |
103,964 |
97,947 |
86,208 |
| |
|
|
|
| Total benefits and expenses |
902,285 |
856,035 |
849,607 |
| | |||
| Net gain before federal income tax expense |
57,693 |
71,605 |
65,756 |
| Federal income tax expense (benefit) |
22,781 |
13,512 |
17,772 |
| Net gain from operations |
34,912 |
58,093 |
47,984 |
| Realized investment gains (losses) net of tax and transfers to interest maintenance reserve |
4,519 |
8,681 |
(10,146) |
| Net income |
$39,431 |
$66,774 |
$37,838 |
| |
Year
Ended December 31 |
| ||
| 2025 |
2024 |
2023 |
| |
| Capital stock |
$2,500 |
$2,500 |
$2,500 |
|
| |
| |||
| Additional paid-in capital and contributed surplus |
143,704
|
143,704
|
143,704
|
|
| |
| |||
| Unassigned and special surplus: |
|
|
|
|
| Balance at beginning of year |
271,903 |
312,567 |
336,763 |
|
| Net income |
39,431 |
66,774 |
37,838 |
|
| Change in net deferred income tax |
10,732 |
2,638 |
863 |
|
| Change in non-admitted assets |
(12,550) |
(4,316) |
2,316 |
|
| Change in net unrealized capital gains (losses) |
(9,122) |
(13,326) |
23,925 |
|
| Change in reserve valuation basis |
— |
— |
7,112 |
|
| Change in asset valuation reserve |
1,955 |
(23,769) |
(22,408) |
|
| Dividends to stockholder |
(46,000) |
(63,600) |
(71,500) |
|
| Change in deferred gain on reinsurance |
(2,410) |
(2,566) |
(2,342) |
|
| Prior period investment error correction |
(6,341) |
(2,497) |
— |
|
| Prior period annuity reserve error correction |
(6,499) |
— |
— |
|
| Balance at end of year |
241,100 |
271,903 |
312,567 |
|
| | ||||
| Total capital and surplus |
$387,304 |
$418,107 |
$458,771 |
|
| |
Year
Ended December 31 | ||
| |
2025 |
2024 |
2023 |
| Cash from operations: |
|
|
|
| Revenue received: |
|
|
|
| Premiums considerations and deposits |
627,348 |
591,147 |
590,974 |
| Investment income |
268,479 |
272,877 |
250,801 |
| Commissions and expense allowances on reinsurance ceded |
1,062 |
1,380 |
3,150 |
| Management fee income from Separate Accounts |
48,038 |
44,517 |
37,574 |
| Other income (expense) |
9,303 |
9,241 |
8,196 |
| Total revenue received |
954,230 |
919,162 |
890,695 |
| Benefits and expenses paid: |
|
|
|
| Claims, benefits and net transfers |
706,100 |
694,739 |
742,695 |
| Expenses |
152,848 |
141,830 |
131,487 |
| Federal income taxes |
14,349 |
28,619 |
15,504 |
| Total benefits and expenses paid |
873,297 |
865,188 |
889,686 |
| Net cash from operations |
80,933 |
53,974 |
1,009 |
| Cash from investments: |
|
|
|
| From investments sold or matured: |
|
|
|
| Bonds |
926,286 |
631,652 |
519,960 |
| Stocks |
26,840 |
8,726 |
25,576 |
| Mortgage loans |
5,420 |
394 |
371 |
| Other invested assets |
73,762 |
108,176 |
54,471 |
| Miscellaneous proceeds |
27,787 |
14,096 |
21,224 |
| Total investment proceeds |
1,060,095 |
763,044 |
621,602 |
| Cost of investments acquired: |
|
|
|
| Bonds |
1,005,461 |
695,594 |
426,350 |
| Stocks |
2,131 |
7,987 |
4,727 |
| Mortgage loans |
— |
— |
11,193 |
| Other invested assets |
63,267 |
103,055 |
172,770 |
| Miscellaneous applications |
— |
31,224 |
4,865 |
| Total investments acquired |
1,070,859 |
837,860 |
619,905 |
| Net increase/(decrease) in contract loans |
(2,391) |
(966) |
1,317 |
| Total for investments acquired |
1,068,468 |
836,894 |
621,222 |
| Net cash from (used in) investments |
(8,373) |
(73,850) |
380 |
| |
|
|
|
| Cash from financing and miscellaneous: |
|
|
|
| Cash provided (applied): |
|
|
|
| Borrowed funds |
(12,031) |
12,031 |
(55,507) |
| Net deposits on deposit-type contract funds and other liabilities without life or disability contingencies |
27,671 |
57,658 |
90,169 |
| Dividends to stockholders |
(46,000) |
(63,600) |
(71,500) |
| Other cash provided (applied) |
10,464 |
(1,713) |
6,222 |
| Net cash from (to) financing and miscellaneous |
(19,896) |
4,376 |
(30,616) |
| Net change in cash and short term investments |
52,663 |
(15,501) |
(29,228) |
| Cash and short-term investments at beginning of year |
27,714 |
43,214 |
72,442 |
| Cash, cash equivalents and short-term investments at end of year |
80,377 |
27,714 |
43,214 |
| Cash flow information for non-cash transactions: |
|
|
|
| Non-cash exchange in Other Invested Assets |
$— |
$34,320 |
$— |
| Assets transferred on reinsurance transaction |
$— |
$— |
$(16,003) |
| |
|
|
|
| |
2025 |
2024 |
2023 |
| Statutory Net Income |
$39,431 |
$66,774 |
$37,838 |
| Increase (decrease) due to: |
|
|
|
| Deferred policy acquisition costs |
2,258 |
3,735 |
(1,819) |
| Policyholder benefits |
(79,776) |
(86,739) |
(80,869) |
| Federal income tax expense (benefit) |
17,610 |
4,790 |
212 |
| Investment reserves |
72,965 |
70,106 |
112,216 |
| Ceded commission expense |
(2,410) |
(2,566) |
(2,342) |
| Other adjustments, net |
266 |
774 |
341 |
| GAAP Net Income |
$50,344 |
$56,874 |
$65,577 |
| |
2025 |
2024 |
2023 |
| Capital and Surplus |
$387,304 |
$418,107 |
$458,771 |
| Increase (decrease) due to: |
|
|
|
| Deferred policy acquisition costs |
303,656 |
301,403 |
297,678 |
| Deposit asset on reinsurance |
2,369,551 |
2,434,319 |
2,496,574 |
| Annuity reserves ceded |
(2,290,067) |
(2,347,512) |
(2,404,125) |
| Difference in policyholder reserves |
353,090 |
347,423 |
230,097 |
| Goodwill |
9,911 |
9,911 |
9,911 |
| Investment fair value adjustments on fixed maturity securities |
(251,386) |
(363,789) |
(333,269) |
| Interest Maintenance Reserve |
(10,835) |
(9,102) |
4,954 |
| Asset Valuation Reserve |
84,798 |
86,753 |
62,984 |
| Contract loans ceded |
9,437 |
9,750 |
9,406 |
| Federal income tax liability |
(54,908) |
(53,113) |
(43,486) |
| Ceded commission liability |
(22,301) |
(23,984) |
(25,667) |
| Non-admitted assets and other, net |
(17,659) |
(12,801) |
(10,887) |
| GAAP Shareholder’s Equity |
$870,591 |
$797,365 |
$743,031 |
| |
2025 |
2024 |
| Bonds, preferred stocks and short-term investments |
$32,335 |
$33,814 |
| Mortgage loans |
541 |
616 |
| Real estate and other invested assets |
51,598 |
51,500 |
| Common stocks |
324 |
823 |
| Total AVR |
$84,798
|
$86,753
|
| |
2025 |
2024 |
| Capital and Surplus |
$418,107 |
$458,771 |
| Less: Negative IMR |
10,835 |
9,102 |
| Less: Net Admitted Deferred Tax Assets |
13,253 |
12,371 |
| Adjusted Capital & Surplus |
$394,019 |
$437,298 |
| |
|
|
| 10% Allowable Admitted Negative IMR |
$39,402 |
$43,730 |
| Negative IMR as Percent of Adjusted Capital & Surplus |
3% |
2% |
| |
|
|
| |
Gross |
Net of
Loading |
| Ordinary new business |
$2,841 |
$1,044 |
| Ordinary renewal |
45,888 |
48,937 |
| Group Life |
(12) |
(12) |
| Total |
$48,717 |
$49,969 |
| |
2025 |
2024 |
2023 |
| Interest on bonds |
206,012 |
216,687 |
202,957 |
| Preferred stock income |
4,496 |
4,892 |
5,698 |
| Common stock income |
2,951 |
3,796 |
4,058 |
| Interest on mortgage loans |
4,771 |
5,013 |
4,387 |
| Interest on short-term investments |
3,094 |
1,908 |
2,216 |
| Interest on contract loans |
7,785 |
7,928 |
8,064 |
| Limited liability companies income |
51,595 |
48,008 |
39,202 |
| Other investment income (loss) |
(346) |
(124) |
(90) |
| Gross investment income |
280,358 |
288,108 |
266,492 |
| Investment expenses |
9,567 |
11,080 |
11,188 |
| Net investment income |
270,791 |
277,028 |
255,304 |
| Interest Income Due and Accrued |
2025 |
2024 |
| 1. Gross |
$44,671 |
$47,937 |
| 2. Nonadmitted |
569 |
750 |
| 3. Admitted |
$44,102 |
$47,187 |
| |
General Account |
Separate
Account |
| (1) Number of CUSIPs |
27 |
— |
| (2) Aggregate Amount of Investment Income |
$119 |
$— |
| |
2025 |
2024 |
2023 |
| Reserve balance, beginning of year |
$(9,102) |
$(4,954) |
$6,711 |
| Current year capital gains (losses), net of tax |
(2,511) |
(5,215) |
(10,980) |
| Adjustment for liability gains (losses) released from reserve |
— |
— |
(1,075) |
| Amortization of IMR |
778 |
1,067 |
390 |
| Reserve balance, end of year |
$(10,835) |
$(9,102) |
$4,954 |
| |
2025 |
2024 |
2023 |
| Bonds |
$(5,693) |
$(1,524) |
$12,537 |
| Common stocks |
1,362 |
— |
(58) |
| Preferred stocks |
(3,011) |
27 |
(10,656) |
| Real Estate |
— |
— |
(103) |
| Options |
6,522 |
11,289 |
(2,298) |
| Other Invested Assets |
7,143 |
(3,960) |
— |
| Net realized investment gains (losses) |
6,322 |
5,832 |
(25,652) |
| Less federal income tax expense |
4,315 |
2,366 |
(4,526) |
| Transferred to IMR |
2,511 |
5,216 |
10,980 |
| Net realized investment gains (losses) net of tax and transfers to IMR |
4,519 |
8,682 |
(10,146) |
| |
2025 |
2024 |
2023 |
| Net unrealized capital gains (losses): |
|
|
|
| Beginning |
$13,466 |
$26,792 |
$2,867 |
| End of year |
4,344 |
13,466 |
26,792 |
| Change in net unrealized capital gains (losses) |
$(9,122) |
$(13,326) |
$23,925 |
| December 31,
2025 |
Carrying Value |
Gross Unrealized
Gains |
Gross Unrealized
Losses |
Fair Value |
| Bonds |
|
|
|
|
| Issuer Credit Obligations |
|
|
|
|
| U.S. Government Obligations |
17,523 |
28 |
(241) |
17,310 |
| Other U.S. Governments Obligations |
305,912 |
192 |
(50,964) |
255,140 |
| Non-U.S. Sovereign Jurisdiction Securities |
10,855 |
— |
(1,042) |
9,813 |
| Municipal Bonds – General Obligations |
183,085 |
3,261 |
(11,623) |
174,723 |
| Municipal Bonds – Special Revenues |
365,776 |
10,621 |
(29,927) |
346,470 |
| Project Finance Bonds Issued by Operating Entities |
1,013 |
35 |
— |
1,048 |
| Corporate Bonds |
1,250,927 |
12,648 |
(135,129) |
1,128,446 |
| Single Entity Backed Obligations |
30,444 |
298 |
(1,289) |
29,453 |
| Bank loans – Issued |
1,624 |
— |
(34) |
1,590 |
| Bank loans - Acquired |
1,388 |
— |
— |
1,388 |
| Other issuer credit obligations |
425 |
4 |
— |
429 |
| Total Issuer Credit Obligations |
$2,168,972 |
$27,087 |
$(230,249) |
$1,965,810 |
| |
|
|
|
|
| Asset-backed securities |
|
|
|
|
| Financial Asset Backed – Self-liquidating |
|
|
|
|
| Agency Residential Mortgage-Backed Securities - Guaranteed |
$75,500 |
$364 |
$(524) |
$75,340 |
| Agency Commercial Mortgage-Backed Securities - Guaranteed |
39,856 |
688 |
(2,464) |
38,080 |
| Agency Residential Mortgage-Backed Securities - Not/ Partially Guaranteed |
541,089 |
4,311 |
(39,300) |
506,100 |
| Agency Commercial Mortgage-Backed Securities - Not/ Partially Guaranteed |
30,192 |
71 |
(4,894) |
25,369 |
| Non-Agency Residential Mortgage-Backed Securities |
161,552 |
5,188 |
(3,527) |
163,213 |
| Non-Agency Commercial Mortgage-Backed Securities |
76,014 |
175 |
(4,853) |
71,336 |
| Non-Agency - CLOs/CBOs/CDOs |
620,527 |
3,331 |
(1,439) |
622,419 |
| Other Financial Asset-Backed Securities |
483,636 |
6,719 |
(15,529) |
474,825 |
| Total Financial Asset Backed - Self-liquidating |
$2,028,366 |
$20,847 |
$(72,530) |
$1,976,682 |
| Financial Asset-Backed - Not Self-Liquidating - Other Financial Asset-Back Securities |
124,771 |
464 |
(4,377) |
120,858 |
| Total Asset Backed Securities |
$2,153,137 |
$21,311 |
$(76,907) |
$2,097,540 |
| Total Bonds |
4,322,109 |
48,398 |
(307,156) |
4,063,350 |
| Preferred Stocks |
56,036 |
415 |
(1,618) |
54,833 |
| |
|
|
|
|
| Total |
$4,378,145 |
$48,813 |
$(308,774) |
$4,118,183 |
| December 31,
2024 |
Carrying Value |
Gross
Unrealized
Gains |
Gross
Unrealized Losses |
Fair Value |
| Bonds |
|
|
|
|
| U.S. Governments |
$57,201 |
$545 |
$(4,369) |
$53,377 |
| All Other Governments |
16,843 |
3 |
(1,356) |
15,490 |
| States, Territories and Possessions |
|
|
|
|
| December 31,
2024 |
Carrying Value |
Gross Unrealized
Gains |
Gross Unrealized
Losses |
Fair Value |
| (Direct and Guaranteed) |
197,727 |
2,847 |
(15,311) |
185,262 |
| Special Revenue & Special Assessment |
|
|
|
|
| Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions |
1,371,041 |
10,377 |
(167,191) |
1,214,227 |
| Industrial & Miscellaneous (Unaffiliated) |
2,607,386 |
20,263 |
(210,766) |
2,416,883 |
| Hybrid Securities |
1,072 |
47 |
— |
1,119 |
| Preferred Stocks |
83,351 |
1,270 |
(1,744) |
82,876 |
| Total |
$4,334,621 |
$35,352 |
$(400,737) |
$3,969,234 |
| December 31,
2025 |
Less
than 12 months |
12
months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| Bonds |
|
|
|
|
| Issuer Credit Obligations |
|
|
|
|
| U.S. Government Obligations |
$22,089 |
$(359) |
$245,870 |
$(50,846) |
| Other U.S. Government Obligations |
— |
— |
9,813 |
(1,042) |
| Municipal Bonds - General Obligations
|
6,371 |
(83) |
100,486 |
(11,540) |
| Municipal Bonds - Special Revenues |
23,678 |
(941) |
199,837 |
(28,986) |
| Corporate and Other |
190,001 |
(6,543) |
659,834 |
(129,909) |
| Total Issuer Credit Obligations |
$242,139 |
$(7,926) |
$1,215,840 |
$(222,323) |
| |
|
|
|
|
| Asset-backed securities |
|
|
|
|
| Residential Mortgage-Backed Securities |
$51,271 |
$(205) |
$355,743 |
$(43,146) |
| Commercial Mortgage-Backed Securities |
9,752 |
(23) |
77,651 |
(12,188) |
| Other Asset-Backed Securities |
246,934 |
(1,923) |
244,686 |
(19,422) |
| Total Asset Backed Securities |
$307,957 |
$(2,151) |
$678,080 |
$(74,756) |
| Total Bonds |
550,096 |
(10,077) |
1,893,920 |
(297,079) |
| Preferred Stock |
4,907 |
(36) |
3,918 |
(1,582) |
| Common Stock |
— |
— |
— |
— |
| Total |
$555,003 |
$(10,113) |
$1,897,838 |
$(298,661) |
| December 31,
2024 |
Less
than 12 months |
12
months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| Bonds |
|
|
|
|
| U.S. Governments |
$11,677 |
$(297) |
$31,081 |
$(4,072) |
| All Other Governments |
488 |
(11) |
12,501 |
(1,345) |
| States, Territories And Possessions |
|
|
|
|
| December 31,
2024 |
Less
than 12 months |
12
months or longer | ||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |
| (Direct and Guaranteed) |
28,697 |
(529) |
93,407 |
(14,782) |
| Special Revenue & Special Assessment |
|
|
|
|
| Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and their Political Subdivisions |
225,296 |
(2,900) |
822,027 |
(164,291) |
| Industrial & Miscellaneous (Unaffiliated) |
207,609 |
(6,293) |
1,187,532 |
(204,473) |
| Hybrid Securities |
— |
— |
— |
— |
| Preferred stocks |
7,706 |
(128) |
3,884 |
(1,616) |
| Common Stock |
— |
— |
— |
— |
| Total |
$481,473 |
$(10,158) |
$2,150,432 |
$(390,579) |
| December 31, 2025 |
Carrying Value |
Fair
Value |
| Due in one year or less |
$30,908 |
$31,040 |
| Due after one year through five years |
354,554 |
354,800 |
| Due after five years through ten years |
827,916 |
812,148 |
| Due after ten years through twenty years |
1,686,032 |
1,588,280 |
| Due after twenty years |
1,422,698 |
1,277,081 |
| Total bonds |
$4,322,109 |
$4,063,350 |
| |
Amortized Cost Basis Before OTTI |
Interest OTTI |
Non
Interest OTTI |
Fair
Value |
| Year Ended December 31, 2025 |
|
|
|
|
| Intent to sell |
$— |
$— |
$— |
$— |
| Total |
$— |
$— |
$— |
$— |
| Year Ended December 31, 2024 |
|
|
|
|
| Intent to sell |
$407 |
$13 |
$— |
$394 |
| Total |
$407 |
$13 |
$— |
$394 |
| Year Ended December 31, 2023 |
|
|
|
|
| Intent to sell |
$6,977 |
$423 |
$— |
$6,554 |
| Total |
$6,977 |
$423 |
$— |
$6,554 |
| Less than 12 months |
12 months or longer | ||
| Fair Value |
Gross Unrealized Loss |
Fair Value |
Gross Unrealized Loss |
| $208,222 |
$(852) |
$484,404 |
$(50,099) |
| |
2025 |
2024 |
| Held for all policyholders |
$1,699 |
$1,703 |
| Held for policyholders in certain states |
1,125 |
1,125 |
| Total deposits |
$2,824 |
$2,828 |
| |
Gross
Restricted |
|
|
Percentage | |||||
| |
Current
Year |
|
|
Gross (Admitted and
Non-admitted)
Restricted to Total Assets |
Admitted
Restricted to Total
Admitted Assets | ||||
| |
Total
General Account (G/A) |
Total
Separate Account (S/A) |
Total
|
Total
From Prior Year |
Increase/ (Decrease) |
Total
Current Year Non-admitted Restricted |
Total
Current Year Admitted Restricted | ||
| Subject to repurchase agreements |
$— |
$— |
$— |
$13,677 |
$13,677 |
$— |
$— |
— % |
— % |
| FHLB capital stock |
32,225 |
— |
32,225 |
30,875 |
1,350 |
— |
32,225 |
0.32 % |
0.32 % |
| On deposit with states |
2,824 |
— |
2,824 |
2,828 |
(4) |
— |
2,824 |
0.03 % |
0.03 % |
| Pledged as collateral
under FHLB funding agreements |
1,025,806 |
— |
1,025,806 |
1,068,441 |
(42,635) |
— |
1,025,806 |
10.31 % |
10.33 % |
| Collateral assets received and on balance sheet |
12,400 |
— |
12,400 |
— |
12,400 |
— |
12,400 |
0.12 % |
0.12 % |
| Total Restricted Assets |
$1,073,255 |
$— |
$1,073,255 |
$1,115,821 |
$(42,566) |
$— |
$1,073,255 |
10.78 % |
10.80 % |
| |
Residential |
Commercial |
|
| |||
| |
Farm |
Insured |
All Other |
Insured |
All Other |
Mezzanine |
Total |
| December 31, 2025 |
|
|
|
|
|
|
|
| Recorded Investment (All) |
|
|
|
|
|
|
|
| Current |
$— |
$— |
$4 |
$— |
$62,530 |
$— |
$62,530 |
| December 31, 2024 |
|
|
|
|
|
|
|
| Recorded Investment (All) |
|
|
|
|
|
|
|
| Current |
$— |
$— |
$4 |
$— |
$67,950 |
$— |
$67,950 |
| |
Book/Adjusted Carrying
Value (BACV) |
Fair Value |
% of
BACV to Total Assets (Admitted and
Nonadmitted) |
% of
BACV to Total Admitted Assets |
| December 31, 2025 |
|
|
|
|
| Cash |
$12,400 |
$12,400 |
0.12 % |
0.12 % |
| Total Collateral Assets |
$12,400 |
$12,400 |
0.12 % |
0.12 % |
| December 31, 2024 |
|
|
|
|
| Cash |
$6,265 |
$6,265 |
0.07 % |
0.07 % |
| Total Collateral Assets |
$6,265 |
$6,265 |
0.07 % |
0.07 % |
| December 31, 2025 |
| |||||
| |
Number of 5GI Securities |
Aggregate BACV |
Aggregate Fair Value | |||
| Investment |
Current Year |
Prior Year |
Current Year |
Prior Year |
Current Year |
Prior Year |
| (1) ICO - AC |
— |
— |
— |
— |
— |
— |
| (2) ABS - AC |
2 |
5 |
4,566 |
6,500 |
4,518 |
5,579 |
| (3) Preferred Stock - AC |
2 |
— |
— |
— |
— |
— |
| (4) Preferred Stock - FV |
— |
— |
— |
— |
— |
— |
| (5) Total (1+2+3+4) |
4 |
5 |
$4,566 |
$6,500 |
$4,518 |
$5,579 |
| |
AC – Amortized Cost |
FV – Fair Value |
|
| ||
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Open - No Maturity |
$7,008 |
$7,008 |
| ˃ 1 Week to 1 Month |
— |
$45,000 |
| ˃ 1 Month to 3 Months |
$5,000 |
$5,000 |
| Ending Balance |
|
|
| Open - No Maturity |
$— |
$7,008 |
| ˃ 1 Week to 1 Month |
$— |
$— |
| ˃ 1 Month to 3 Months |
$— |
$5,000
|
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Cash |
$12,008 |
$50,000 |
| Securities (FV) |
$— |
$— |
| Ending Balance |
|
|
| Cash |
$— |
$12,008 |
| Securities (FV) |
$— |
$—
|
| |
2025 |
2024 |
| Maximum Amount: |
|
|
| Cash (Collateral - All) |
$12,031 |
$50,045 |
| Securities Collateral (FV) |
$— |
$— |
| Ending Balance |
|
|
| Cash (Collateral - All) |
$— |
$12,031 |
| Securities Collateral (FV) |
$— |
$—
|
| |
Aggregate reserves |
Mortality table |
Interest rates | |
| 2025 |
2024 | |||
| Life |
$886,512 |
$908,967 |
1980 CSO/CET |
4.0%-6.0% |
| |
411,036 |
399,130 |
2001 CSO |
3.5-4.0 |
| |
83,549 |
87,936 |
1958 CSO/CET |
2.5-4.5 |
| |
108,114 |
105,205 |
Various |
2.5-5.5 |
| |
138,851 |
100,379 |
2017 CSO |
0-3.5 |
| |
1,725 |
1,931 |
1941 CSO |
2.5-4.5 |
| | ||||
| Annuity |
173,490 |
180,514 |
1971 IAM |
3.0-5.5 |
| |
44,035 |
46,571 |
a-1949 |
3.0-5.5 |
| |
336 |
384 |
1937 SAT |
3.0 |
| |
992,897 |
1,053,941 |
a-2000 |
1.0-5.0 |
| |
102,916 |
113,716 |
1983a |
3.0-4.5 |
| |
1,185,516 |
1,079,886 |
2012 IAR |
1.0-4.25 |
| | ||||
| Supplementary contracts with life contingencies |
3,922 |
4,704 |
1983a |
6.25-11.0 |
| |
43,010 |
46,487 |
a-2000 |
4.0-7.0 |
| |
20 |
30 |
1971 IAM |
4.5-11.25 |
| |
2 |
2 |
1937 SAT |
3.5 |
| |
44,851 |
44,688 |
2012 IAR |
1.5-4.25 |
| Total |
$4,220,782 |
$4,174,471 |
|
|
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
%
of Total |
| A. Individual Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$553,577 |
$— |
$— |
$553,577 |
7 % |
| b. At book value less current surrender charge of 5% or more |
395,607 |
— |
— |
395,607 |
5 % |
| c. At fair value |
— |
3,647,668 |
1,095 |
3,648,763 |
44 % |
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
%
of Total |
| d. Total with adjustment or at market value (Total of a through c) |
949,184 |
3,647,668 |
1,095 |
4,597,947 |
55 % |
| e. At book value without adjustment (minimal or no charge or adjustment) |
3,677,862 |
— |
— |
3,677,862 |
44 % |
| (2) Not subject to discretionary withdrawal |
101,404 |
— |
— |
101,404 |
1 % |
| (3) Total (gross) |
4,728,449 |
3,647,668 |
1,095 |
8,377,213 |
100 % |
| (4) Reinsurance ceded |
2,290,067 |
— |
— |
2,290,067 |
|
| (5) Total (net) (3) – (4) |
$2,438,383 |
$3,647,668 |
$1,095 |
$6,087,146 |
|
| (6) Amount included in A(1)b above that will move to A(1)e for the first time within the year after the statement date: |
$54,294 |
$— |
$— |
$54,294 |
|
| |
|
|
|
|
|
| B. Group Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
4,831 |
— |
— |
4,831 |
1 % |
| c. At fair value |
— |
510,557 |
— |
510,557 |
77 % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
4,831 |
510,557 |
— |
515,387 |
78 % |
| e. At book value without adjustment (minimal or no charge or adjustment) |
147,784 |
— |
— |
147,784 |
22 % |
| (2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
| (3) Total (gross) |
152,615 |
510,557 |
— |
663,171 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$152,615 |
$510,557 |
$— |
$663,171 |
|
| (6) Amount included in B(1)b above that will move to B(1)e for the first time within the year after the statement date: |
$1,222 |
$— |
$— |
$1,222 |
|
| |
|
|
|
|
|
| C. Deposit-Type Contracts: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
| c. At fair value |
— |
— |
— |
— |
— % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
— |
— |
— |
— |
— |
| e. At book value without adjustment (minimal or no charge or adjustment) |
34,243 |
— |
— |
34,243 |
4 % |
| (2) Not subject to discretionary withdrawal |
908,234 |
— |
— |
908,234 |
96 % |
| (3) Total (gross) |
942,477 |
— |
— |
942,477 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$942,477 |
$— |
$— |
$942,477 |
|
| |
(1) |
(2) |
(3) |
(4) |
(5) |
| December 31, 2025 |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
%
of Total |
| (6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date:
|
$— |
$— |
$— |
$— |
|
| December 31, 2024 |
(1) |
(2) |
(3) |
(4) |
(5) |
| |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
%
of Total |
| A. Individual Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$438,606 |
$— |
$— |
$438,606 |
5 % |
| b. At book value less current surrender charge of 5% or more |
457,2002 |
— |
— |
457,002 |
6 % |
| c. At fair value |
— |
3,258,914 |
1,142 |
3,260,056 |
41 % |
| d. Total with adjustment or at market value (Total of a through c) |
895,608 |
3,258,914 |
1,142 |
4,155,664 |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
3,760,189 |
— |
— |
3,760,189 |
47 % |
| (2) Not subject to discretionary withdrawal |
105,320 |
— |
— |
105,320 |
1 % |
| (3) Total (gross) |
4,761,118 |
3,258,914 |
1,142 |
8,21,174 |
100 % |
| (4) Reinsurance ceded |
2,347,512 |
— |
— |
2,347,512 |
|
| (5) Total (net) (3) – (4) |
$2,413,606 |
$3,258,914 |
$1,142 |
$5,673,662 |
|
| (6) Amount included in A(1)b above that will move to A(1)e in the year after the statement date:
|
$76,009 |
$— |
$— |
$76,009 |
|
| |
|
|
|
|
|
| B. Group Annuities: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
5,438 |
— |
— |
5,438 |
1 % |
| c. At fair value |
— |
449,430 |
— |
449,430 |
74 % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
5,438 |
449,430 |
— |
454,868 |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
151,880 |
— |
— |
151,880 |
25 % |
| (2) Not subject to discretionary withdrawal |
— |
— |
— |
— |
— % |
| (3) Total (gross) |
157,318 |
449,430 |
— |
606,748 |
100 % |
| (4) Reinsurance ceded |
— |
— |
— |
— |
|
| (5) Total (net) (3) – (4) |
$157,318 |
$449,430 |
$— |
$606,748 |
|
| (6) Amount included in B(1)b above that will move to B(1)e in the year after the statement date:
|
$1,195 |
$— |
$— |
$1,195 |
|
| |
|
|
|
|
|
| C. Deposit-Type Contracts: |
|
|
|
|
|
| (1) Subject to discretionary withdrawal |
|
|
|
|
|
| a. With fair value adjustment |
$— |
$— |
$— |
$— |
— % |
| b. At book value less current surrender charge of 5% or more |
— |
— |
— |
— |
— % |
| December 31, 2024 |
(1) |
(2) |
(3) |
(4) |
(5) |
| |
General Account |
Separate Account with
Guarantees |
Separate Account
Nonguaranteed |
Total |
%
of Total |
| c. At fair value |
— |
— |
— |
— |
— % |
| d. Total with adjustment or at market value (Total of 1 through 3) |
— |
— |
— |
— |
XXX |
| e. At book value without adjustment (minimal or no charge or adjustment) |
36,821 |
— |
— |
36,821 |
4 % |
| (2) Not subject to discretionary withdrawal |
878,407 |
— |
— |
878,407 |
94 % |
| (3) Total (gross) |
915,228 |
— |
— |
915,228 |
100 % |
| (4) Reinsurance ceded |
|
|
|
— |
|
| (5) Total (net) (3) – (4) |
$915,228 |
$— |
$— |
$915,228 |
|
| (6) Amount included in C(1)b above that will move to C(1)e in the year after the statement date:
|
$— |
$— |
$— |
$— |
|
| Reconciliation of total annuity actuarial reserves and deposit funds liabilities: |
2025 |
2024 |
| | ||
| Life and Accident and Health Annual Statement: |
|
|
| Exhibit 5, Annuities Section, Total (net) |
$2,499,191 |
$2,475,012 |
| Exhibit 5, Supplementary Contracts with Life Contingencies Section, Total (net) |
91,806 |
95,912 |
| Exhibit 7, Deposit-type Contracts, Line 14, Column 1 |
942,477 |
915,228 |
| Subtotal |
3,533,474 |
3,486,152 |
| Separate Accounts Annual Statement: |
|
|
| Exhibit 3, Line 0299999, Column 2 |
4,157,271 |
3,707,441 |
| Exhibit 3, Line 0399999, Column 2 |
2,048 |
2,045 |
| Subtotal |
4,159,319 |
3,709,486 |
| Combined Total |
$7,692,793 |
$7,195,638 |
| |
|
|
|
| December 31, 2025 |
Account Value |
Cash
Value |
Reserve |
| A. General Account: |
|
|
|
| (1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
| a. Term Policies with Cash Value |
$— |
$19,493 |
$34,694 |
| b. Universal Life |
— |
— |
— |
| c. Universal life with Secondary Guarantees |
— |
— |
— |
| d. Indexed Universal Life |
95,543 |
74,104 |
73,471 |
| e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
| f. Indexed Life |
— |
— |
— |
| g. Other Permanent Cash Value Life Insurance |
— |
1,015,525 |
1,174,267 |
| h. Variable Life |
— |
— |
— |
| i. Variable Universal Life |
— |
— |
— |
| j. Miscellaneous Reserves |
— |
54,828 |
54,828 |
| (2) Not subject to discretionary withdrawal or no cash values |
|
|
|
| a. Term Policies with Cash Value |
XXX |
XXX |
192,126 |
| b. Accidental Death Benefits |
XXX |
XXX |
232 |
| |
|
|
|
| December 31, 2025 |
Account Value |
Cash
Value |
Reserve |
| c. Disability - Active Lives |
XXX |
XXX |
1,445 |
| d. Disability - Disabled Lives |
XXX |
XXX |
26,615 |
| e. Miscellaneous Reserves |
XXX |
XXX |
80,907 |
| (3) Total (gross: direct + assumed) |
95,543 |
1,163,950 |
1,638,585 |
| (4) Reinsurance Ceded |
— |
— |
8,801 |
| (5) Total (net) (3) - (4) |
$95,543 |
$1,163,950 |
$1,629,785 |
| |
|
|
|
| B. Life & Accident & Health Annual Statement: |
|
|
|
| (1) Exhibit 5, Life Insurance Section, Total (net) |
$1,521,673 |
|
|
| (2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
232 |
|
|
| (3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,398 |
|
|
| (4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
26,088 |
|
|
| (5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
80,394 |
|
|
| (6) Subtotal (1+2+3+4+5) |
1,629,785 |
|
|
| |
|
|
|
| |
Account Value |
Cash Value |
Reserve |
| Separate Accounts Annual Statement: |
|
|
|
| (7) Exhibit 3, Line 0199999, Column 2 |
— |
|
|
| (8) Exhibit 3, Line 0499999, Column 2 |
— |
|
|
| (9) Exhibit 3, Line 0599999, Column 2 |
— |
|
|
| (10) Subtotal Lines (7+8+9) |
— |
|
|
| (11) Combined Total (6 +10) |
$1,629,785 |
|
|
| |
|
|
|
| |
|
|
|
| December 31, 2024 |
Account Value |
Cash
Value |
Reserve |
| A. General Account: |
|
|
|
| (1) Subject to discretionary withdrawal, surrender values or policy loans: |
|
|
|
| a. Term Policies with Cash Value |
$— |
$22,742 |
$30,296 |
| b. Universal Life |
— |
— |
— |
| c. Universal life with Secondary Guarantees |
72,937 |
54,481 |
54,821 |
| d. Indexed Universal Life |
— |
— |
— |
| e. Indexed Universal Life with Secondary Guarantees |
— |
— |
— |
| f. Indexed Life |
— |
— |
— |
| g. Other Permanent Cash Value Life Insurance |
— |
1,009,035 |
1,176,600 |
| h. Variable Life |
— |
— |
— |
| i. Variable Universal Life |
— |
— |
— |
| j. Miscellaneous Reserves |
— |
58,028 |
58,028 |
| (2) Not subject to discretionary withdrawal or no cash values |
|
|
|
| a. Term Policies without Cash Value |
XXX |
XXX |
186,523 |
| b. Accidental Death Benefits |
XXX |
XXX |
253 |
| c. Disability - Active Lives |
XXX |
XXX |
1,579 |
| d. Disability - Disabled Lives |
XXX |
XXX |
27,711 |
| e. Miscellaneous Reserves |
XXX |
XXX |
76,887 |
| (3) Total (gross: direct + assumed) |
72,937 |
1,144,286 |
1,612,698 |
| (4) Reinsurance Ceded |
— |
— |
9,151 |
| |
|
|
|
| December 31, 2024 |
Account Value |
Cash
Value |
Reserve |
| (5) Total (net) (3) - (4) |
$72,937 |
$1,144,286 |
$1,603,547 |
| |
|
|
|
| B. Life & Accident & Health Annual Statement: |
|
|
|
| (1) Exhibit 5, Life Insurance Section, Total (net) |
$1,498,343 |
|
|
| (2) Exhibit 5, Accidental Death Benefits Section, Total (net) |
253 |
|
|
| (3) Exhibit 5, Disability - Active Lives Section, Total (net) |
1,527 |
|
|
| (4) Exhibit 5, Disability - Disabled Lives Section, Total (net) |
27,077 |
|
|
| (5) Exhibit 5, Miscellaneous Reserves Section, Total (net) |
76,348 |
|
|
| (6) Subtotal |
1,603,547 |
|
|
| |
|
|
|
| |
Account Value |
Cash Value |
Reserve |
| Separate Accounts Annual Statement: |
|
|
|
| (7) Exhibit 3, Line 0199999, Column 2 |
— |
|
|
| (8) Exhibit 3, Line 0499999, Column 2 |
— |
|
|
| (9) Exhibit 3, Line 0599999, Column 2 |
— |
|
|
| (10) Subtotal (Lines (7) through (9)) |
— |
|
|
| (11) Combined Total ((6) and (10)) |
$1,603,547 |
|
|
| |
Aggregate reserves | |
| 2025 |
2024 | |
| Present value of amounts not yet due on claims |
$175 |
$573 |
| Additional contract reserves |
30,616 |
29,395 |
| Unearned premiums and other |
— |
9 |
| Aggregate accident and health reserves |
$30,791 |
$29,978 |
| |
2025 |
2024 |
| Aggregate reserves for accident and health |
$30,791 |
$29,978 |
| Unpaid benefits for accident and health |
6,980 |
6,402 |
| Less: Additional contract reserves |
(30,616) |
(29,395) |
| Unearned premiums and other |
— |
(9) |
| Accident and health claim reserves and liabilities |
$7,155 |
$6,976 |
| |
2025 |
2024 |
2023 |
| Net balance at January 1 |
$6,976 |
$6,947 |
$6,283 |
| Incurred related to: |
|
|
|
| Current year |
13,252 |
13,452 |
12,572 |
| Prior years |
(2,326) |
(2,073) |
(1,230) |
| Total incurred |
10,926 |
11,379 |
11,342 |
| Paid related to: |
|
|
|
| Current year |
6,998 |
7,353 |
6,719 |
| Prior years |
3,748 |
3,998 |
3,959 |
| Total paid |
10,746 |
11,351 |
10,678 |
| Net balance at December 31 |
$7,155 |
$6,976 |
$6,947 |
| 1. Components of Net Deferred Tax Asset/(Liability) |
2025 | ||
| |
Ordinary |
Capital |
Total |
| (a) Total gross deferred tax assets |
$62,518 |
$15,632 |
$78,150 |
| (b) Statutory valuation allowance adjustments |
— |
12,472 |
12,472 |
| (c) Adjusted gross deferred tax assets |
62,518 |
3,160 |
65,678 |
| (d) Deferred tax assets nonadmitted |
20,827 |
3,160 |
23,987 |
| (e) Net deferred tax asset (liability) |
41,691 |
— |
41,691 |
| (f) Total deferred tax liabilities |
28,438 |
— |
28,438 |
| (g) Admitted deferred tax asset (liability) |
$13,253 |
$—
|
$13,253 |
| |
2024 | ||
| Ordinary |
Capital |
Total | |
| (a) Total gross deferred tax assets |
$58,423 |
$6,201 |
$64,624 |
| (b) Statutory valuation allowance adjustments |
— |
6,201 |
6,201 |
| (c) Adjusted gross deferred tax assets |
58,423 |
— |
58,423 |
| (d) Deferred tax assets nonadmitted |
11,298 |
— |
11,298 |
| (e) Net deferred tax asset (liability) |
47,125 |
— |
47,125 |
| (f) Total deferred tax liabilities |
32,362 |
(2,392) |
34,754 |
| (g) Admitted deferred tax asset (liability) |
$14,763 |
$(2,392) |
$12,371 |
| |
Change | ||
| Ordinary |
Capital |
Total | |
| (a) Total gross deferred tax assets |
$4,095 |
$9,431 |
$13,526 |
| (b) Statutory valuation allowance adjustments |
— |
6,271 |
6,271 |
| (c) Adjusted gross deferred tax assets |
4,095 |
3,160 |
7,255 |
| (d) Deferred tax assets nonadmitted |
9,529 |
3,160 |
12,689 |
| (e) Net deferred tax asset (liability) |
(5,434) |
— |
(5,434) |
| (f) Total deferred tax liabilities |
(3,924) |
(2,392) |
(6,316) |
| (g) Admitted deferred tax asset (liability) |
$(1,510) |
$2,392 |
$882 |
| 2. Admission Calculation Components |
2025 | ||
| |
Ordinary |
Capital |
Total |
| (a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b)1 and 2(b)2 below) |
13,253 |
— |
13,253 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
13,253 |
— |
13,253 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
68,827 |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
28,438 |
— |
28,438 |
| (d) Deferred tax assets admitted as the result of application of
SSAP 101 (Total 2(a) + 2(b) + 2(c)) |
$41,691 |
$— |
$41,691 |
| |
2024 | ||
| Ordinary |
Capital |
Total | |
| (a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ — |
$ — |
$ — |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
12,371 |
— |
12,371 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
12,371 |
— |
12,371 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
73,873 |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
34,754 |
— |
34,754 |
| (d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$47,125 |
$— |
$47,125 |
| |
Change | ||
| Ordinary |
Capital |
Total | |
| (a) Federal income tax paid in prior years recoverable through loss carrybacks |
— |
— |
— |
| (b) Adjusted gross deferred tax assets expected to be realized (Excluding the amount of deferred tax assets from 2(a) above after application of the threshold limit (the lesser of 2(b) 1 and 2(b)2 below) |
882 |
— |
882 |
| (1) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
882 |
— |
882 |
| (2) Adjusted gross deferred tax assets allowed per limitation threshold |
XXX |
XXX |
(5,046) |
| (c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities |
(6,316) |
— |
(6,316) |
| (d) Deferred tax assets admitted as the result of application of SSAP 101(Total 2(a)+2(b)+2(c)) |
$(5,434) |
— |
$(5,434) |
| |
2025 |
2024 |
| Ratio percentage used to determine recovery period and threshold limitation amount |
767 % |
803 % |
| Amount of adjusted capital and surplus used to determine the recovery period and threshold limitation above |
$458,849 |
$492,490
|
| |
2025 |
2024 |
Change |
| Federal |
$22,781 |
$13,512 |
$9,269 |
| Foreign |
— |
— |
— |
| Subtotal |
22,781 |
13,512 |
9,269 |
| Federal income tax on net capital gains |
4,411 |
2,366 |
2,045 |
| Utilization of capital loss carry-forwards |
(96) |
— |
(96) |
| Federal and Foreign income taxes incurred |
$27,096 |
$15,878 |
$11,218 |
| |
2025 |
2024 |
Change |
| Deferred tax assets: |
|
|
|
| Ordinary: |
|
|
|
| Policyholder reserves |
$43,934 |
$42,223 |
$1,711 |
| Investments |
581 |
530 |
51 |
| Deferred acquisition costs |
14,105 |
12,727 |
1,378 |
| Compensation and benefit accrual |
3,224 |
2,347 |
877 |
| Pension accrual |
363 |
189 |
174 |
| Receivables – nonadmitted |
197 |
226 |
(29) |
| Other |
114 |
181 |
(67) |
| |
2025 |
2024 |
Change |
| Subtotal |
62,518 |
58,423 |
4,095 |
| Nonadmitted deferred tax assets |
20,827 |
11,298 |
9,529 |
| Admitted ordinary deferred tax assets |
$41,691 |
$47,125 |
$(5,434) |
| Capital: |
|
|
|
| Investments |
$15,632 |
$4,916 |
$10,716 |
| Net capital loss carry-forward |
— |
1,285 |
(1,285) |
| Subtotal |
15,632 |
6,201 |
9,431 |
| Statutory valuation allowance adjustment |
12,472 |
6,201 |
6,271 |
| Nonadmitted deferred tax assets |
3,160 |
— |
3,160 |
| Admitted capital deferred tax assets |
$—
|
$—
|
— |
| Total admitted deferred tax assets |
$41,691 |
$47,125 |
$(5,434) |
| |
2025 |
2024 |
Change |
| Deferred tax liabilities: |
|
|
|
| Ordinary: |
|
|
|
| Investments |
$14,309 |
$17,108 |
$(2,799) |
| Fixed assets |
1,291 |
1,358 |
(67) |
| Deferred and uncollected premium |
10,493 |
10,512 |
(19) |
| Policyholder reserves (transition rule) |
— |
3,290 |
(3,290) |
| Policyholder reserves |
1,737 |
— |
1,737 |
| Other |
609 |
94 |
515 |
| Total ordinary deferred tax liabilities |
$28,438 |
$32,362 |
$(3,924) |
| Capital: |
|
|
|
| Investments |
$—
|
$2,392
|
$(2,392) |
| Total capital deferred tax liabilities |
— |
2,392 |
(2,392) |
| Total deferred tax liabilities |
$28,438 |
$34,754 |
$(6,316) |
| Net deferred tax asset |
$13,253 |
$12,371 |
$882 |
| |
2025 |
2024 |
2023 |
| Income before taxes |
$64,017 |
$77,436 |
$40,103 |
| Expected income tax expense at 21% statutory rate |
$13,443 |
$16,262 |
$8,422 |
| Increase (decrease) in actual tax reported resulting from: |
|
|
|
| Dividends received deduction |
$(2,303) |
$(1,876) |
$(1,723) |
| Tax-exempt interest |
(1,501) |
(1,548) |
(1,478) |
| Tax adjustment for IMR |
163 |
224 |
(144) |
| Nondeductible compensation accruals |
147 |
662 |
207 |
| Reserves |
1,728 |
— |
— |
| Deferred tax benefit on nonadmitted assets |
(147) |
(199) |
(288) |
| Options |
383 |
(485) |
2,034 |
| Return to provision |
357 |
1,368 |
699 |
| Prior period investment error correction |
(1,410) |
— |
— |
| Gain on reinsurance ceded |
(506) |
(539) |
(492) |
| Change in valuation allowance |
6,271 |
(680) |
5,104 |
| Other |
(261) |
51 |
41 |
| |
2025 |
2024 |
2023 |
| Total income tax expense reported |
$16,364 |
$13,240 |
$12,382 |
| Current income tax expense incurred |
$27,096 |
$15,878 |
$13,245 |
| Change in deferred income tax |
(13,571) |
(5,638) |
2,922 |
| Change in deferred tax on unrealized gains and losses |
2,839 |
3,000 |
(3,785) |
| Total income tax expense reported |
$16,364 |
$13,240 |
$12,382 |
| |
2025 |
2024 |
2023 |
| Balance as of beginning of the year |
— |
— |
$29 |
| Increases related to prior year tax contingencies |
— |
— |
— |
| Decreases related to prior year tax contingencies |
— |
— |
— |
| Increases related to current year tax contingencies |
— |
— |
— |
| Lapse of statute |
— |
— |
(29) |
| Balance as of the end of the year |
$— |
$— |
$— |
| Level 1 |
Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities
include debt and equity securities (both common stock and preferred stock) that are
traded in an active exchange market as well as U.S. Treasury debt.
|
| Level 2 |
Unadjusted observable inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for the
assets or liabilities. Level 2 assets and liabilities include debt and
equity securities with quoted prices that are traded less frequently than exchange-traded instruments or values based on discounted cash flows with observable inputs. This category generally
includes certain U.S. Government and agency mortgage-backed debt, non-agency
structured debt, corporate fixed maturity debt, preferred stock and
derivatives. |
| Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair
value of the assets or liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, certain
discounted cash flow methodologies, or similar techniques, as well as
instruments for which the determination of fair value requires significant management judgment or estimation and for which the significant inputs are unobservable. This category generally includes
certain private debt and equity securities. |
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Assets measured at fair value: |
|
|
|
|
| Perpetual Preferred Stocks |
|
|
|
|
| Industrial and Misc. |
$1,325
|
$32,876 |
$— |
$34,201
|
| Total Preferred Stocks |
$1,325 |
$32,876 |
$— |
$34,201 |
| Bonds |
|
|
|
|
| Issue Credit Obligations |
$— |
$1,310 |
$— |
$1,310 |
| Asset-Backed Securities |
$—
|
$—
|
$— |
$—
|
| Total Bonds |
$— |
$1,310 |
$— |
$1,310 |
| Common Stock |
|
|
|
|
| Industrial and Misc. |
$4 |
$32,225 |
$63 |
$32,293
|
| Total Common Stock |
$4 |
$32,225 |
$63 |
$32,293 |
| Derivatives |
|
|
|
|
| Interest Rate Contracts |
$— |
$— |
$— |
$— |
| Foreign Exchange Contracts |
$— |
$— |
$— |
$— |
| Option Contracts |
$— |
$21,556 |
$— |
$21,556 |
| Credit Contracts |
$— |
$— |
$— |
$— |
| Commodity Futures Contracts |
$— |
$— |
$— |
$— |
| Commodity Forward Contracts |
$—
|
$—
|
$— |
$—
|
| Total Derivatives |
$— |
$21,556 |
$— |
$21,556 |
| Separate Account Assets |
$4,157,405 |
— |
— |
$4,157,405 |
| Total assets at fair value |
$4,158,734 |
$87,967 |
$63 |
$4,246,765 |
| Liabilities at fair value: |
|
|
|
|
| Separate Account Liabilities |
$4,157,405 |
— |
— |
$4,157,405 |
| Total liabilities at fair value |
$4,157,405 |
— |
— |
$4,157,405 |
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Assets measured at fair value: |
|
|
|
|
| Preferred Stock |
|
|
|
|
| Industrial and Misc. |
$1,390
|
$55,218
|
$1,727 |
$58,335
|
| Total Preferred Stocks |
$1,390 |
$55,218 |
$1,727 |
$58,335
|
| Description |
Level 1 |
Level 2 |
Level 3 |
Total |
| Bonds |
|
|
|
|
| Industrial and Misc. |
$—
|
$2,615
|
$—
|
$2,615
|
| Total Bonds |
$— |
$2,615 |
$— |
$2,615 |
| Common Stock |
|
|
|
|
| Industrial and Misc. |
$—
|
$30,875
|
$2,689 |
$33,564
|
| Total Common Stock |
$— |
$30,875 |
$2,689 |
$33,564 |
| Derivatives |
$— |
$18,527 |
$— |
$18,527 |
| Separate Account Assets |
$3,708,846 |
— |
— |
$3,708,846 |
| Total assets at fair value |
$3,710,236 |
$107,235 |
$4,416 |
$3,821,887 |
| Liabilities at fair value: |
|
|
|
|
| Separate Account Liabilities |
$3,708,846 |
— |
— |
$3,708,846 |
| Total liabilities at fair value |
$3,708,846 |
— |
— |
$3,708,846 |
| Description |
Balance at 1/1/2025 |
Transfers into Level 3 |
Transfers out of Level
3 |
Total
gains and losses included in Net
Income |
Total
gains and losses included in
Surplus |
Purchases |
Settlements/ Sales/
Distributions |
Balance
at 12/31/2025 |
| Financial Instruments |
|
|
|
|
|
|
|
|
| Corporate Bonds |
$— |
$— |
$— |
$— |
$— |
$— |
$— |
$— |
| Preferred Stock Perpetual |
— |
— |
— |
— |
— |
— |
— |
— |
| Preferred Stock Redeemable |
1,727 |
— |
— |
— |
(1,727) |
— |
— |
— |
| Common Stock |
2,689 |
— |
— |
— |
(2,626) |
— |
— |
63 |
| Total Assets |
$4,416 |
$— |
$— |
$— |
$(4,353) |
$— |
$— |
$63 |
| Description |
Fair Value |
Admitted Value |
Level
1 |
Level
2 |
Level
3 |
Net
Asset Value (NAV) |
| Financial instruments – Assets |
|
|
|
|
|
|
| Issuer Credit Obligations |
$1,965,810 |
$2,168,973 |
$17,310 |
$1,890,922 |
$57,578 |
$— |
| Asset-Backed Securities |
2,097,540 |
2,153,136 |
— |
1,813,424 |
284,115 |
— |
| Preferred Stocks |
54,833 |
56,036 |
6,232 |
36,794 |
11,807 |
— |
| Common Stocks |
32,293 |
32,293 |
4 |
32,225 |
63 |
— |
| Derivatives |
21,556 |
21,556 |
— |
21,556 |
— |
— |
| Cash Equivalents |
59,821 |
59,821 |
59,821 |
— |
— |
— |
| Mortgage Loans and Policy Loans |
196,036 |
190,303 |
— |
— |
196,036 |
— |
| Other Invested Assets |
862,258 |
858,184 |
— |
13,338 |
27,473 |
821,446 |
| Separate Account Assets |
4,157,405 |
4,157,405 |
4,157,405 |
— |
— |
— |
| Total Assets |
$9,447,552 |
$9,697,707 |
$4,240,772 |
$3,808,259 |
$577,072 |
$821,446 |
| Financial instruments – Liabilities |
|
|
|
|
|
|
| Separate Accounts Liabilities |
$4,157,405 |
$4,157,405 |
$4,157,405 |
$— |
$— |
$— |
| Policy Reserve Fixed Annuity |
2,343,889 |
2,490,786 |
— |
— |
2,343,889 |
— |
| Experience Life Policy Account |
52,907 |
54,828 |
— |
— |
52,907 |
— |
| Other Policyholder Funds* |
945,496 |
945,496 |
— |
908,234 |
37,262 |
— |
| Total Liabilities |
$7,499,697 |
$7,648,515 |
$4,157,405 |
$908,234 |
$2,434,058 |
$—
|
| Description |
Fair Value |
Admitted Value |
Level
1 |
Level
2 |
Level
3 |
Net
Asset Value (NAV) |
| Financial instruments – Assets |
|
|
|
|
|
|
| Bonds |
$3,886,359 |
$4,251,269 |
$2,704 |
$3,508,786 |
$374,868 |
$— |
| Preferred Stocks |
82,876 |
83,351 |
9,095 |
59,103 |
14,679 |
— |
| Common Stocks |
33,564 |
33,564 |
— |
30,875 |
2,689 |
— |
| Derivatives |
18,527 |
18,527 |
— |
18,527 |
— |
— |
| Cash Equivalents |
16,586 |
16,586 |
16,586 |
— |
— |
— |
| Mortgage Loans and Policy Loans |
204,229 |
198,114 |
— |
— |
204,229 |
— |
| Other Invested Assets |
874,011 |
872,373 |
— |
12,371 |
30,938 |
830,702 |
| Separate Account Assets |
3,708,846 |
3,708,846 |
3,708,846 |
— |
— |
— |
| Total Assets |
$8,824,998 |
$9,182,630 |
$3,737,231 |
$3,629,662 |
$627,403 |
$830,702 |
| Financial instruments – Liabilities |
|
|
|
|
|
|
| Separate Accounts Liabilities |
$3,708,846 |
$3,708,846 |
$3,708,846 |
$— |
$— |
$— |
| Policy Reserve Fixed Annuity |
2,293,130 |
2,466,602 |
— |
— |
2,293,130 |
— |
| Experience Life Policy Account |
56,443 |
58,028 |
— |
— |
56,443 |
— |
| Other Policyholder Funds* |
$917,630 |
$917,630 |
— |
$877,985 |
$39,645 |
$— |
| Total Liabilities |
$6,976,049 |
$7,151,106 |
$3,708,846 |
$877,985 |
$2,389,218 |
$—
|
| |
2025 |
2024 |
2023 |
| Direct life insurance premiums |
$135,990 |
$129,136 |
$125,577 |
| Life insurance premiums ceded: |
|
|
|
| To ELICA |
84 |
99 |
(15,724) |
| To other companies |
6,739 |
7,132 |
7,066 |
| Net life insurance premiums as reported |
129,167 |
121,905 |
134,235 |
| Life insurance reserves ceded: |
|
|
|
| To ELICA |
1,886 |
2,018 |
2,008 |
| To other companies |
6,915 |
7,133 |
6,650 |
| Total life reserves ceded |
8,801 |
9,151 |
8,658 |
| Direct accident and health premiums |
|
|
|
| Direct accident and health premium |
229 |
1,335 |
1,750 |
| Assumed from NTA |
29,066 |
28,778 |
28,040 |
| Ceded accident and health premium |
— |
430 |
569 |
| Net accident and health premium |
$29,295
|
$29,683
|
$29,221 |
| Accident and health reserves |
260 |
988 |
2,035 |
| Assumed from NTA |
30,616 |
29,404 |
28,442 |
| Ceded to other companies |
85 |
415 |
910 |
| Net accident and health reserves |
30,791 |
29,977 |
29,567 |
| Direct annuity premiums |
505,722 |
481,217 |
485,699 |
| Annuity premiums ceded: |
|
|
|
| To other companies |
38,955 |
42,472 |
44,768 |
| Net annuity premiums as reported |
466,767 |
438,745 |
440,931 |
| Annuity reserves ceded: |
|
|
|
| To other companies |
$2,290,067 |
$2,347,512 |
$2,404,125 |
| |
2025 |
2024 |
| Legally insulated assets by product: |
|
|
| Individual Annuity |
$3,643,789 |
$3,256,363 |
| Supplemental Contracts |
2,048 |
2,045 |
| Group Annuities |
511,567 |
450,437 |
| Total |
$4,157,405 |
$3,708,846 |
| |
2025 |
2024 |
| Transfers to separate accounts |
$293,814 |
$266,175 |
| Transfers from separate accounts |
(344,560) |
(310,588) |
| Net transfers to separate accounts |
$(50,746) |
$(44,413) |
| |
2025 |
2024 | ||
| Number |
Balance |
Number |
Balance | |
| Up to and including 12 months |
6 |
$1,122 |
4 |
$246 |
| 13 to 24 months |
4 |
199 |
8 |
272 |
| 25 to 36 months |
5 |
122 |
14 |
503 |
| 37 to 48 months |
11 |
291 |
20 |
963 |
| 49 to 60 months |
17 |
808 |
13 |
340 |
| Greater than 60 months |
143 |
4,808 |
157 |
4,988 |
| Total |
186 |
$7,350 |
216 |
$7,312 |
| |
Individual Number |
Individual Balance/
Amount |
Group Number |
Group Balance/
Amount |
| Number/balance of retained assets at the beginning of the year |
215 |
$7,307 |
2 |
$5 |
| Number/amount of retained assets account issued/added during the year |
10 |
2,485 |
— |
— |
| Investment earnings credited to retained asset accounts during the year |
— |
108 |
— |
— |
| Fees and other charges assessed to retained asset accounts during the year |
— |
— |
— |
— |
| Number/amount of retained assets accounts transferred to state unclaimed
property fund during the year |
— |
— |
— |
— |
| Number/amount of retained asset accounts closed/withdrawn during the year |
43 |
2,586 |
1 |
2 |
| Number/balance of retained asset accounts at the end of the year |
182 |
$7,314 |
1 |
$3 |
| |
2025 |
2024 |
| Assets recognized from paid and accrued premium tax offsets and policy surcharges prior year-end |
$1,611 |
$202 |
| Decreases current year: |
|
|
| Premium tax offsets |
17 |
13 |
| Amounts no longer available for offset |
1 |
— |
| Increases current year |
|
|
| Premium tax offsets paid and accrued |
110 |
1,423 |
| Other increases |
1 |
— |
| Assets recognized from paid and accrued premium tax offsets and policy surcharges current year-end. |
$1,704 |
$1,611 |
| Type of investments |
Cost
(1) |
Statutory Fair Value |
Amount
shown in Balance Sheet |
| Debt securities: |
|
|
|
| Issuer credit obligations |
|
|
|
| US Government Obligations |
$17,523 |
$17,310 |
$17,523 |
| Other US Government Obligations |
305,912 |
255,140 |
305,912 |
| Non-U.S. Sovereign Jurisdiction Securities |
10,855 |
9,813 |
10,855 |
| Municipal Bonds – General Obligations |
183,085 |
174,723 |
183,085 |
| Municipal Bonds - Special Revenues |
365,776 |
346,470 |
365,776 |
| Project Finance Bonds Issued by Operating Entities |
1,013 |
1,048 |
1,013 |
| Corporate Bonds |
1,250,927 |
1,128,446 |
1,250,927 |
| Single Entity Backed Obligations |
30,444 |
29,453 |
30,444 |
| Bank loans - Issued |
1,624 |
1,590 |
1,624 |
| Bank loans - Acquired |
1,388 |
1,388 |
1,388 |
| Other issuer credit obligations |
425 |
429 |
425 |
| Total Issuer Credit Obligations |
$2,168,972 |
$1,965,810 |
$2,168,972 |
| Asset- backed securities: |
|
|
|
| Financial Asset Backed - Self-liquidating |
$2,028,366 |
$1,976,681 |
$2,028,366 |
| Financial Asset-Backed - Not Self-Liquidating - Other Financial Asset-Back Securities |
124,771 |
120,858 |
124,771 |
| Total Asset Backed Securities |
2,153,137 |
2,097,540 |
2,153,137 |
| Total debt securities |
$4,322,109 |
$4,063,350 |
$4,322,109 |
| Equity securities: |
|
|
|
| Preferred stocks: |
|
|
|
| Industrial and miscellaneous |
$68,814 |
$54,833 |
$56,036 |
| Common stocks |
32,230 |
32,293 |
32,293 |
| Total equity securities |
$101,044
|
$87,126
|
$88,329
|
| Mortgage loans on real estate |
$62,530 |
XXX |
$62,530 |
| Real estate |
— |
XXX |
— |
| Contract loans |
127,773 |
XXX |
127,773 |
| Cash, cash equivalents and short-term investments |
80,377 |
XXX |
80,377 |
| Receivable for securities |
5,820 |
XXX |
5,820 |
| Derivatives |
21,556 |
|
21,556 |
| Other investments |
858,184 |
XXX |
858,184 |
| Total investments |
$5,579,393 |
|
$5,566,678 |
| |
As of
December 31, |
For the
years ended December 31, | ||||||||
| Segment |
Deferred
policy
acquisition
cost (1) |
Future policy benefits
losses, claims and loss
expenses (3) |
Unearned premiums (3) |
Other
policy claims and
benefits
Payable (3) |
Premium revenue and annuity,
pension and other contract
considerations |
Net investment
income |
Benefits,
claims, losses
and settlement expenses |
Amortization
of deferred
policy
acquisition
costs (1) |
Other
operating
expenses |
Premiums written (2) |
| 2025: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,644,102 |
$— |
$1,413 |
$129,167 |
$86,359 |
$136,623 |
$— |
$50,329 |
$— |
| Annuity |
— |
2,514,344 |
— |
2,128 |
466,767 |
174,946 |
589,643 |
— |
89,355 |
— |
| Supplementary Contracts |
— |
91,806 |
— |
939,426 |
2,144 |
9,297 |
10,643 |
— |
36 |
— |
| Accident and Health |
— |
37,772 |
3 |
— |
29,295 |
189 |
12,138 |
— |
13,518 |
— |
| Total |
$— |
$4,288,024 |
$3 |
$942,967 |
$627,373 |
$270,791 |
$749,047 |
$— |
$153,238 |
$— |
| 2024: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,629,914 |
$— |
$1,514 |
$121,905 |
$87,134 |
$134,656 |
$— |
$47,645 |
$— |
| Annuity |
— |
2,475,012 |
— |
1,993 |
438,746 |
184,570 |
551,468 |
— |
84,770 |
— |
| Supplementary Contracts |
— |
95,912 |
— |
911,801 |
2,046 |
5,096 |
11,067 |
— |
502 |
— |
| Accident and Health |
— |
36,380 |
25 |
4 |
29,683 |
228 |
12,355 |
— |
13,571 |
— |
| Total |
$— |
$4,237,218 |
$25 |
$915,312 |
$592,380 |
$277,028 |
$709,546 |
$— |
$146,488 |
$— |
| 2023: |
|
|
|
|
|
|
|
|
|
|
| Life |
$— |
$1,585,237 |
$— |
$1,562 |
$134,235 |
$80,740 |
$149,935 |
$— |
$44,611 |
$— |
| Annuity |
— |
2,509,847 |
— |
1,997 |
440,931 |
164,761 |
546,875 |
— |
72,501 |
— |
| Supplementary Contracts |
— |
100,719 |
— |
854,076 |
4,798 |
9,545 |
8,663 |
— |
786 |
— |
| Accident and Health |
— |
35,390 |
31 |
24 |
29,221 |
257 |
13,065 |
— |
13,172 |
— |
| Total |
$— |
$4,231,193 |
$31 |
$857,659 |
$609,185 |
$255,303 |
$718,538 |
$— |
$131,070 |
$— |
| |
Gross
amount |
Ceded to other
companies |
Assumed from other
companies |
Net amount |
Percentage
of amount
assumed
to net |
| 2025 Life insurance in force |
$21,517,122 |
$4,129,388 |
$— |
$17,387,734 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$135,990 |
$6,823 |
$— |
$129,167 |
0.0 % |
| Annuity |
505,722 |
38,955 |
— |
466,767 |
0.0 % |
| Supplementary contracts |
2,144 |
— |
— |
2,144 |
0.0 % |
| Accident and health |
229 |
— |
29,066 |
29,295 |
99.2 % |
| Total premiums |
$644,085 |
$45,778 |
$29,066 |
$627,373 |
4.6 % |
| 2024: Life insurance in force |
$21,264,443 |
$4,211,118 |
$— |
$17,053,325 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$129,136 |
$7,231 |
$— |
$121,905 |
0.0 % |
| Annuity |
481,218 |
42,472 |
— |
438,746 |
0.0 % |
| Supplementary contracts |
2,046 |
— |
— |
2,046 |
0.0 % |
| Accident and health |
1,335 |
430 |
28,778 |
29,683 |
97.0 % |
| Total premiums |
$613,735 |
$50,133 |
$28,778 |
$592,380 |
4.9 % |
| 2023: Life insurance in force |
$21,144,580 |
$4,376,330 |
$— |
$16,768,250 |
0.0 % |
| Premiums and annuity, pension and other contract considerations: |
|
|
|
|
|
| Life insurance |
$125,577 |
$(8,658) |
$— |
$134,235 |
0.0 % |
| Annuity |
485,699 |
44,768 |
— |
440,931 |
0.0 % |
| Supplementary contracts |
4,798 |
— |
— |
4,798 |
0.0 % |
| Accident and health |
1,750 |
569 |
28,040 |
29,221 |
96.0 % |
| Total premiums |
$617,824 |
$36,679 |
$28,040 |
$609,185 |
4.6 % |
| Item 27. Exhibits |
| | |
| (b). Not Applicable |
|
| (c) Underwriting
Contracts(1) |
|
| (d) Contracts(1)
|
|
| (e) Applications(1)
|
|
| | |
| (g) Reinsurance
Contracts(4) |
|
| (h) Participation Agreements |
|
| (1)
American
Funds(5) |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| (9)
Janus Aspen Amendment(7) |
|
| (10)
JPMorgan Insurance Trust(5) |
|
| | |
| | |
| (13)
Lord Abbett Series Fund, Inc(5) |
|
| | |
| | |
| (16)
Vanguard Variable Insurance Fund(5) |
|
| (17)
Wells Fargo Variable Trust(5) |
|
| | |
| (i) Administrative
Contracts(3) |
|
| (j) Not Applicable |
|
| (k) Legal Opinion Filed Herewith |
|
| (l) Other Opinions Filed Herewith |
|
|
Consent of Independent Registered Public Accounting Firm Filed Herewith |
|
| (m) Not Applicable |
|
| (n) Not Applicable |
|
| (o) Not Applicable |
|
| (p) Not Applicable |
|
| (q) Not Applicable |
|
| (r) Not Applicable |
|
| Name |
Position
and Office with Depositor |
| Marita Zuraitis |
Director, Chairman, President & Chief Executive Officer |
| Ryan E. Greenier |
Director, Executive Vice President & Chief Financial Officer |
| Donald M. Carley |
Director, Executive Vice President, General Counsel & Corporate Secretary |
| Troy M. Gayle |
Vice President, Chief Investment Officer & Treasurer |
| Jennifer L. McGinnis |
Vice President |
| Name |
Position with Underwriter |
| Holley Taylor |
Director, President, Chief Executive Officer and Chief Compliance Officer |
| Donald M. Carley |
Director and Chairman |
| Troy Gayle |
Vice President and Treasurer |
| Linea Michael |
Vice President and Secretary |
| Jeremy Stuenkel |
Vice President and Tax Director |
| Jennifer McGinnis |
Director and Vice President |
| Phyllis Tsai |
Financial and Operations Principal |
| Name
of Principal Underwriter |
Net
Underwriting Commissions/Discounts |
Compensation on Redemptions |
Brokerage Commission |
Compensation |
| Horace Mann Investors, Inc. |
$9,860,501 |
N/A |
N/A |
N/A |
| |
HORACE MANN LIFE INSURANCE COMPANY SEPARATE ACCOUNT |
| |
(Registrant) |
| By: |
/s/ DONALD M. CARLEY |
| |
Donald M. Carley |
| |
Director, Executive Vice President, General Counsel & Corporate Secretary of Horace Mann Life Insurance Company |
| |
Horace Mann Life Insurance Company |
| |
(Depositor) |
| By: |
/s/ MARITA ZURAITIS |
| |
Marita Zuraitis, Director, Chairman, President & |
| |
Chief Executive Officer |
| SIGNATURE
|
TITLE
|
DATE |
| /s/ MARITA ZURAITIS |
Director, Chairman, President & Chief Executive
Officer |
April 27, 2026 |
| Marita Zuraitis |
|
|
| /s/ RYAN E GREENIER |
Director, Executive Vice President & Chief Financial
Officer |
April 27, 2026 |
| Ryan E. Greenier |
|
|
| /s/ DONALD M. CARLEY |
Director, Executive Vice President, General Counsel &
Corporate Secretary |
April 27, 2026 |
| Donald M. Carley |
|
|
| /s/ JENNIFER L. MCGINNIS |
Vice President |
April 27, 2026 |
| Jennifer L. McGinnis |
|
|