RIGHT-OF-USE ASSETS (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
|
| SCHEDULE OF CARRYING AMOUNT OF RIGHT-OF-USE ASSETS |
The
carrying amount of right-of-use assets by class of underlying asset are as follows:
SCHEDULE OF CARRYING AMOUNT OF RIGHT-OF-USE ASSETS
| | |
As of Dec 31, 2024 | | |
As of Dec 31, 2025 | |
| | |
| S$’000 | | |
| S$’000 | |
| | |
| | | |
| | |
| At cost: | |
| | | |
| | |
| Leasehold buildings | |
| 2,072 | | |
| 2,072 | |
| Office equipment | |
| 20 | | |
| 20 | |
| Right-of-use assets, gross | |
| 2,092 | | |
| 2,092 | |
| Less: Accumulated depreciation | |
| (893 | ) | |
| (2,081 | ) |
| | |
| | | |
| | |
| Right-of-use assets, net | |
| 1,199 | | |
| 11 | |
|
| SCHEDULE OF LEASE-RELATED ASSETS AND LIABILITIES |
The
table below presents the lease-related assets and liabilities recorded on the balance sheet.
SCHEDULE OF LEASE-RELATED ASSETS AND LIABILITIES
| | |
As of Dec 31, 2024 | | |
As of Dec 31, 2025 | |
| | |
S$’000 | | |
S$’000 | |
| | |
| | |
| |
| Assets | |
| | | |
| | |
| Operating lease, right-of-use asset, net | |
| 1,199 | | |
| 11 | |
| | |
| | | |
| | |
| Total right-of-use asset | |
| 1,199 | | |
| 11 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| Current: | |
| | | |
| | |
| Operating lease liabilities | |
| 1,209 | | |
| 4 | |
| Operating
lease liabilities current | |
| 1,209 | | |
| 4 | |
| | |
| | | |
| | |
| Non-current: | |
| | | |
| | |
| Operating lease liabilities | |
| 12 | | |
| 8 | |
| Operating lease liabilities noncurrent | |
| 12 | | |
| 8 | |
| | |
| | | |
| | |
| Total operating lease liabilities | |
| 1,221 | | |
| 12 | |
|
| SCHEDULE OF LEASE EXPENSE |
The
Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities
or right-of-use assets. The following tables summarize the lease expense for the years.
SCHEDULE OF LEASE EXPENSE
| | |
As of Dec 31, 2023 |
|
|
As of Dec 31, 2024 | | |
As of Dec 31, 2025 | |
| | |
S$’000 |
|
|
| S$’000 | | |
| S$’000 | |
| | |
|
|
|
|
| | | |
| | |
| Operating lease cost: | |
|
|
|
|
| | | |
| | |
| Operating lease expense (per ASC 842) | |
|
422 |
|
|
| 951 | | |
| 1,217 | |
| | |
|
|
|
|
| | | |
| | |
| Short-term lease expense (other than ASC 842) | |
|
120 |
|
|
| 120 | | |
| 323 | |
| | |
|
|
|
|
| | | |
| | |
| Total lease expense | |
|
542 |
|
|
| 1,071 | | |
| 1,540 | |
|
| SCHEDULE OF FUTURE CONTRACTUAL LEASE PAYMENTS |
The
below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present
value of future lease payments for the next three years ending December 31:
SCHEDULE OF FUTURE CONTRACTUAL LEASE PAYMENTS
| Year ending December 31, | |
Operating and
finance
lease amount | |
| | |
S$’000 | |
| Right of Use Assets | |
| | |
| 2026 | |
| 5 | |
| 2027 – 2030 | |
| 8 | |
| Less: interest | |
| | |
| 2026 | |
| (1 | ) |
| Present value of lease liabilities – Right of Use Assets | |
| 12 | |
| | |
| | |
| Representing: | |
| | |
| Current liabilities – Right of Use Assets | |
| 4 | |
| Non-current liabilities – Right of Use Assets | |
| 8 | |
| Operating
lease liabilities – Right of Use Assets | |
| 12 | |
| | |
| | |
| Hire Purchase | |
| | |
| 2026 | |
| 7,130 | |
| 2027 – 2030 | |
| 7,900 | |
| Less: interest | |
| | |
| 2026 | |
| (528 | ) |
| 2027 onwards | |
| (350 | ) |
| | |
| | |
| Present value of lease liabilities – Hire Purchase | |
| 14,152 | |
| | |
| | |
| Representing: | |
| | |
| Current liabilities – Hire Purchase | |
| 6,602 | |
| Non-current liabilities – Hire Purchase | |
| 7,550 | |
| Finance
lease liabilities – Hire Purchase | |
| 14,152 | |
| | |
| | |
| Representing: | |
| | |
| Current liabilities | |
| 6,606 | |
| Non-current liabilities | |
| 7,558 | |
| | |
| | |
| Lease
liabilities | |
| 14,164 | |
|
| SCHEDULE OF OPERATING LEASE SUPPLEMENTAL CASH FLOWS INFORMATION |
SCHEDULE
OF OPERATING LEASE SUPPLEMENTAL CASH FLOWS INFORMATION
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Year ended December 31 | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
S$’000 | | |
S$’000 | | |
S$’000 | |
| Supplemental Cash Flows information | |
| | | |
| | | |
| | |
| Cash paid for amounts included in the measurement of lease liability: | |
| | | |
| | | |
| | |
| Operating cash flows from operating lease | |
| 7,764 | | |
| 8,638 | | |
| 9,573 | |
| Cash paid for amounts included in the measurement of lease liability operating cash flows from
operating lease | |
| 7,764 | | |
| 8,638 | | |
| 9,573 | |
| | |
| | | |
| | | |
| | |
| Operating lease asset obtained in exchange for operating lease obligations | |
| | | |
| | | |
| | |
| Operating lease | |
| 9,439 | | |
| 8,360 | | |
| 10,383 | |
| Operating lease asset obtained in exchange for operating lease obligations operating lease | |
| 9,439 | | |
| 8,360 | | |
| 10,383 | |
| | |
| | | |
| | | |
| | |
| Remaining lease term | |
| | | |
| | | |
| | |
| Operating lease | |
| 3.5 years | | |
| 2.5 years | | |
| 2.2 years | |
| Discount rate | |
| | | |
| | | |
| | |
| Operating lease | |
| 5.76 | % | |
| 5.15 | % | |
| 4.77 | % |
|