v3.26.1
Parent company only condensed financial information (Tables)
12 Months Ended
Dec. 31, 2025
Parent Company Only Condensed Financial Information [Abstract]  
Summary of Investments Accounted for Using the Equity Method
(a)
Investments accounted for using the equity method
 
    
For the year ended December 31,
 
    
2023
    
2024
    
2025
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Investments in subsidiaries and associates
     101,196,485        88,408,748        83,871,404  
  
 
 
    
 
 
    
 
 
 
  
 
101,196,485
 
  
 
88,408,748
 
  
 
83,871,404
 
  
 
 
    
 
 
    
 
 
 
Summary of Detailed Information about Parent Company Condensed Statements of Comprehensive Income
Condensed Statements of Comprehensive Income
 
    
For the year ended December 31,
 
    
2023
    
2024
    
2025
 
    
RMB’000
    
RMB’000
    
RMB’000
 
Investment income/(loss)
     8,105        2,320        (1,047 ) 
Income/(loss) from subsidiaries and VIEs
     1,965,510        (2,903,090 )       (1,207,874 ) 
  
 
 
    
 
 
    
 
 
 
Total income
  
 
1,973,615
 
  
 
(2,900,770
) 
  
 
(1,208,921
) 
  
 
 
    
 
 
    
 
 
 
General and administrative expenses
     (155,610 )       (147,294 )       (272,317 )
Credit impairment gains/(losses)
     440        (743 )       (2,446 ) 
Finance costs
     (1,003,183 )       (647,878 )       (667,413 )
Other gain/(loss) - net
     (5,638 )       (172,472 )       53,753  
  
 
 
    
 
 
    
 
 
 
Total expenses
  
 
(1,163,991
) 
  
 
(968,387
) 
  
 
(888,423
) 
  
 
 
    
 
 
    
 
 
 
Profit/(loss) before income tax expense
  
 
809,624
 
  
 
(3,869,157
) 
  
 
(2,097,344
) 
Less: Income tax expense
     —         (1,463 )       (334 ) 
  
 
 
    
 
 
    
 
 
 
Net profit/(loss) for the year
  
 
809,624
 
  
 
(3,870,620
) 
  
 
(2,097,678
) 
  
 
 
    
 
 
    
 
 
 
Net profit/(loss) attributable to:
        
Owners of the Company
     809,624        (3,870,620 )       (2,097,678 ) 
Other comprehensive loss, net of tax:
        
- Exchange differences on translation of foreign
operations
     (465,590 )      (119,656 )       158,759  
  
 
 
    
 
 
    
 
 
 
Total comprehensive income/(loss) for the year
  
 
344,034
 
  
 
(3,990,276
) 
  
 
(1,938,919
) 
  
 
 
    
 
 
    
 
 
 
Total comprehensive income/(loss) attributable to:
        
Owners of the Company
     344,034        (3,990,276 )       (1,938,919 ) 
Summary of Detailed Information about Parent Company Condensed Statements Of Financial Position
 
Condensed Statements of Financial Position
 
 
  
December 31,
 
  
December 31,
 
 
  
2024
 
  
2025
 
 
  
RMB’000
 
  
RMB’000
 
ASSETS
  
  
Cash at bank
     1,475,210        30,869  
Restricted cash
     —         4,288  
Financial assets at fair value through profit or loss
     65,437        280,110  
Accounts and other receivables and contract assets
     1,322,634        8,075,421  
Investments accounted for using the equity method
     88,408,748        83,871,404  
  
 
 
    
 
 
 
Total assets
  
 
91,272,029
 
  
 
92,262,092
 
  
 
 
    
 
 
 
LIABILITIES
     
Borrowings
     3,165,276        5,752,193  
Accounts and other payables and contract liabilities
     81,936        80,266  
Convertible promissory notes payable
     6,174,050        6,503,803  
Other liabilities
     78,065        95,667  
  
 
 
    
 
 
 
Total liabilities
  
 
9,499,327
 
  
 
12,431,929
 
  
 
 
    
 
 
 
EQUITY
     
Share capital
     117        117  
Share premium
     27,027,846        27,027,931  
Treasury shares
     (5,642,768 )       (5,642,768 ) 
Other reserves
     1,591,448        1,746,502  
Retained earnings
     58,796,059        56,698,381  
  
 
 
    
 
 
 
Total equity
  
 
81,772,702
 
  
 
79,830,163
 
  
 
 
    
 
 
 
Total liabilities and equity
  
 
91,272,029
 
  
 
92,262,092
 
  
 
 
    
 
 
 
Summary of Detailed Information about Parent Company Condensed Statements of Cash Flows
 
Condensed Statements of Cash Flows
 
    
For the year ended December 31,
 
    
2023
    
2024
   
2025
 
    
RMB’000
    
RMB’000
   
RMB’000
 
Cash flows from operating activities
       
Cash used in operating activities
     (44,192 )       (61,440 )      (214,412 ) 
  
 
 
    
 
 
   
 
 
 
Net cash used in operating activities
  
 
(44,192
) 
  
 
(61,440
) 
 
 
(214,412
) 
  
 
 
    
 
 
   
 
 
 
Cash flows from investing activities
       
Inter-company cash flow
     (4,600 )       —        —   
Capital contribution to consolidated entities
     —         (736,585 )      (730,472 ) 
Payment for advances to consolidated entities
     (948,295 )       (3,402,183 )      (9,575,030 ) 
Receipts of repayments of the advances and capital return from consolidated entities
     1,669,873        1,477,282       5,445,962  
Proceeds and interest from sale of investment assets
     774,498        235,135       1,392,986  
Payment for acquisition of investment assets
     —         (347,971 )      (934,331 ) 
Receipts of dividends from consolidated entities
     5,744,880        11,450,000       3,100,000  
Other investing activities
     —         (861,014 )      466  
  
 
 
    
 
 
   
 
 
 
Net cash generated from/(used in) investing activities
  
 
7,236,356
 
  
 
7,814,664
 
 
 
(1,300,419
) 
  
 
 
    
 
 
   
 
 
 
Cash flows from financing activities
       
Proceeds from exercise of share-based payment
     252        —        —   
Proceeds from borrowings
     4,069,584        2,238,818       2,747,800  
Repayment of borrowings
     (140,564 )       (3,189,572 )      (1,822,256 ) 
Repayment for advances to consolidated entities
     (4,695,913 )       (918,812 )      (200,895 ) 
Receipts of advances from consolidated entities
     5,266,949       277,438       200,000  
Repayment of convertible promissory notes payable
     (3,642,931 )      —        —   
Repayment of optionally convertible promissory notes
     (8,342,096 )      —        —   
Refund of cash reserved for repurchase of ordinary shares
     854,624       —        —   
Payment for interest expenses
     (736,493 )      (306,045 )      (181,023 ) 
Payment for dividend declared
     (1,435,461 )      (5,132,615 )      —   
Proceeds from issuance of shares and other equity securities
     —        2,172       129  
  
 
 
   
 
 
   
 
 
 
Net cash (used in)/generated from financing activities
  
 
(8,802,049
) 
 
 
(7,028,616
) 
 
 
743,755
 
  
 
 
   
 
 
   
 
 
 
Effect of exchange rate changes on cash and cash equivalents
     33,954       9,771       (803 ) 
Net (decrease)/increase in cash and cash equivalents
     (1,575,931 )      734,379       (771,879 ) 
Add: Cash and cash equivalents at the beginning of the year
     1,644,302       68,371       802,750  
  
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at the end of the year
  
 
68,371
 
 
 
802,750
 
 
 
30,871