v3.26.1
Loans To Customers
12 Months Ended
Dec. 31, 2025
Disclosure Of Loans to Customers [Abstract]  
Loans to customers
22.
Loans to customers
 
    
December 31,
   
December 31,
 
    
2024
   
2025
 
    
RMB’000
   
RMB’000
 
Loans originated by consolidated trust plans
     61,447,339       38,030,617  
Loans originated by financial institutions
     57,507,164       74,412,773  
  
 
 
   
 
 
 
     118,954,503       112,443,390  
Interest receivable
     1,097,686       1,168,678  
Less: Provision for impairment losses
     (8,543,520 )      (11,321,094 ) 
Stage 1
     (5,740,230 )      (5,498,010 ) 
Stage 2
     (1,084,589 )      (2,663,206 ) 
Stage 3
     (1,718,701 )      (3,159,878 ) 
  
 
 
   
 
 
 
     111,508,669       102,290,974  
  
 
 
   
 
 
 
Expected credit loss rate
     7.12 %      9.96 % 
  
 
 
   
 
 
 
 
(a)
As of December 31, 2024 and 2025, loans amounting to RMB23,462 million and RMB10,008 million, respectively, were covered by credit enhancement provided by credit enhancement providers. Of these amounts, loans amounting to RMB12,852 million and RMB1,285 million as of December 31, 2024 and 2025, respectively, were covered by credit insurance provided by a subsidiary of Ping An Group. Credit enhancement providers independently underwrite the borrowers and enter into the credit enhancement agreements either in the form of credit insurance or financing guarantees directly with the borrowers.
 
(b)
For the years ended December 31, 2024 and 2025, the amounts of concession provided to customers were not material.
 
 
(c)
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2023:
 
Year ended December 31, 2023
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2023
  
 
213,091,088
 
  
 
3,960,712
 
  
 
1,457,823
 
  
 
218,509,623
 
New loans originated
     126,598,504        —         —         126,598,504  
Transfers
           
— From stage 1 to stage 2
     (21,110,727 )       21,110,727        —         —   
— From stage 2 to stage 1
     742,373        (742,373 )       —         —   
— From stage 2 to stage 3
     —         (7,097,203 )       7,097,203        —   
— From stage 3 to stage 2
     —         7,586        (7,586 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (186,954,113 )       (14,425,652 )       (188,709 )       (201,568,474 ) 
Write-offs
     —         —         (6,571,866 )       (6,571,866 ) 
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2023
  
 
132,367,125
 
  
 
2,813,797
 
  
 
1,786,865
 
  
 
136,967,787
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(d)
The following table sets forth the movements of ECL allowance for the year ended December 31, 2023:
 
Year ended December 31, 2023
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2023
  
 
4,481,912
 
  
 
1,197,126
 
  
 
1,383,940
 
  
 
7,062,978
 
New loans originated
     1,929,629        —         —         1,929,629  
Transfers
           
— From stage 1 to stage 2
     (6,016,218 )       6,016,218        —         —   
— From stage 2 to stage 1
     166,232        (166,232 )       —         —   
— From stage 2 to stage 3
     —         (6,209,153 )       6,209,153        —   
— From stage 3 to stage 2
     —         7,070        (7,070 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (2,277,971 )       (400,954 )       (184,192 )       (2,863,117 ) 
Remeasurements
     6,150,381        707,994        648,703        7,507,078  
Write-offs
     —         —         (6,571,866 )       (6,571,866 ) 
Recovery of loans written off previously
     —         —         209,131        209,131  
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2023
  
 
4,433,965
 
  
 
1,152,069
 
  
 
1,687,799
 
  
 
7,273,833
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
(e)
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2024:
 
Year ended December 31, 2024
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2024
  
 
132,367,125
 
  
 
2,813,797
 
  
 
1,786,865
 
  
 
136,967,787
 
New loans originated
     149,102,654        —         —         149,102,654  
Acquisition of subsidiaries
     2,031,369        25,778        90,365        2,147,512  
Transfers
           
— From stage 1 to stage 2
     (12,773,218 )       12,773,218        —         —   
— From stage 2 to stage 1
     440,404        (440,404 )       —         —   
— From stage 2 to stage 3
     —         (6,680,981 )       6,680,981        —   
— From stage 3 to stage 2
     —         29,245        (29,245 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (155,003,034 )       (6,770,877 )       (145,309 )       (161,919,220 ) 
Write-offs
     —         —         (6,246,544 )       (6,246,544 ) 
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2024
  
 
116,165,300
 
  
 
1,749,776
 
  
 
2,137,113
 
  
 
120,052,189
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(f)
The following table sets forth the movements of ECL allowance for the year ended December 31, 2024:
 
Year ended December 31, 2024
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2024
  
 
4,433,965
 
  
 
1,152,069
 
  
 
1,687,799
 
  
 
7,273,833
 
New loans originated
     3,441,606        —         —         3,441,606  
Acquisition of subsidiaries
     10,178        166        10,435        20,779  
Transfers
           
— From stage 1 to stage 2
     (5,254,705 )       5,254,705        —         —   
— From stage 2 to stage 1
     159,936        (159,936 )       —         —   
— From stage 2 to stage 3
     —         (5,486,549 )       5,486,549        —   
— From stage 3 to stage 2
     —         27,226        (27,226 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (3,217,060 )       (355,499 )       (193,845 )       (3,766,404 ) 
Remeasurements
     6,166,310        652,407        675,702        7,494,419  
Write-offs
     —         —         (6,246,544 )       (6,246,544 ) 
Recovery of loans written off previously
     —         —         325,831        325,831  
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2024
  
 
5,740,230
 
  
 
1,084,589
 
  
 
1,718,701
 
  
 
8,543,520
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
(g)
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2025:
 
Year ended December 31, 2025
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
                             
As of January 1, 2025
  
 
116,165,300
 
  
 
1,749,776
 
  
 
2,137,113
 
  
 
120,052,189
 
New loans originated
     156,689,847        —         —         156,689,847  
Transfers
           
— From stage 1 to stage 2
     (14,562,381 )       14,562,381        —         —   
— From stage 2 to stage 1
     485,176        (485,176 )       —         —   
— From stage 2 to stage 3
     —         (8,538,224 )       8,538,224        —   
— From stage 3 to stage 2
     —         6,021        (6,021 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (152,657,480 )      (3,710,883 )      (55,688 )      (156,424,051 )
 
Write-offs
     —         —         (6,705,917 )      (6,705,917 )
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2025
  
 
106,120,462
 
  
 
3,583,895
 
  
 
3,907,711
 
  
 
113,612,068
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(h)
The following table sets forth the movements of ECL allowance for the year ended December 31, 2025:
 
Year ended December 31, 2025
  
Stage 1
    
Stage 2
    
Stage 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
As of January 1, 2025
  
 
5,740,230
 
  
 
1,084,589
 
  
 
1,718,701
 
  
 
8,543,520
 
New loans originated
     3,865,466        —         —         3,865,466  
Transfers
           
— From stage 1 to stage 2
     (5,865,285 )       5,865,285        —         —   
— From stage 2 to stage 1
     296,128        (296,128 )       —         —   
— From stage 2 to stage 3
     —         (7,212,690 )       7,212,690        —   
— From stage 3 to stage 2
     —         4,767        (4,767 )       —   
Loans derecognized and other adjustments in the current period (including repayments of loans)
     (4,687,017 )       (1,009,298 )       (371,475 )       (6,067,790 ) 
Remeasurements
     6,148,488        4,226,681        767,056        11,142,225  
Write-offs
     —         —         (6,705,917 )       (6,705,917 ) 
Recovery of loans written off previously
     —         —         543,590        543,590  
  
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2025
  
 
5,498,010
 
  
 
2,663,206
 
  
 
3,159,878
 
  
 
11,321,094
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(i)
As of December 31, 2024 and 2025, the 97
% of loans and advances issued by the Group to customers were conducted in the Chinese Mainland.