| Loans to customers |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Loans originated by consolidated trust plans |
|
|
61,447,339 |
|
|
|
38,030,617 |
|
Loans originated by financial institutions |
|
|
57,507,164 |
|
|
|
74,412,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
118,954,503 |
|
|
|
112,443,390 |
|
Interest receivable |
|
|
1,097,686 |
|
|
|
1,168,678 |
|
Less: Provision for impairment losses |
|
|
(8,543,520 |
) |
|
|
(11,321,094 |
) |
|
|
|
(5,740,230 |
) |
|
|
(5,498,010 |
) |
|
|
|
(1,084,589 |
) |
|
|
(2,663,206 |
) |
|
|
|
(1,718,701 |
) |
|
|
(3,159,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
111,508,669 |
|
|
|
102,290,974 |
|
|
|
|
|
|
|
|
|
|
Expected credit loss rate |
|
|
7.12 |
% |
|
|
9.96 |
% |
|
|
|
|
|
|
|
|
|
| (a) |
As of December 31, 2024 and 2025, loans amounting to RMB23,462 million and RMB10,008 million, respectively, were covered by credit enhancement provided by credit enhancement providers. Of these amounts, loans amounting to RMB12,852 million and RMB1,285 million as of December 31, 2024 and 2025, respectively, were covered by credit insurance provided by a subsidiary of Ping An Group. Credit enhancement providers independently underwrite the borrowers and enter into the credit enhancement agreements either in the form of credit insurance or financing guarantees directly with the borrowers. |
| (b) |
For the years ended December 31, 2024 and 2025, the amounts of concession provided to customers were not material. |
| (c) |
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
126,598,504 |
|
|
|
— |
|
|
|
— |
|
|
|
126,598,504 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(21,110,727 |
) |
|
|
21,110,727 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
742,373 |
|
|
|
(742,373 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(7,097,203 |
) |
|
|
7,097,203 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
7,586 |
|
|
|
(7,586 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(186,954,113 |
) |
|
|
(14,425,652 |
) |
|
|
(188,709 |
) |
|
|
(201,568,474 |
) |
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,571,866 |
) |
|
|
(6,571,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (d) |
The following table sets forth the movements of ECL allowance for the year ended December 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
1,929,629 |
|
|
|
— |
|
|
|
— |
|
|
|
1,929,629 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(6,016,218 |
) |
|
|
6,016,218 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
166,232 |
|
|
|
(166,232 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(6,209,153 |
) |
|
|
6,209,153 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
7,070 |
|
|
|
(7,070 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(2,277,971 |
) |
|
|
(400,954 |
) |
|
|
(184,192 |
) |
|
|
(2,863,117 |
) |
| Remeasurements |
|
|
6,150,381 |
|
|
|
707,994 |
|
|
|
648,703 |
|
|
|
7,507,078 |
|
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,571,866 |
) |
|
|
(6,571,866 |
) |
| Recovery of loans written off previously |
|
|
— |
|
|
|
— |
|
|
|
209,131 |
|
|
|
209,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (e) |
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
149,102,654 |
|
|
|
— |
|
|
|
— |
|
|
|
149,102,654 |
|
| Acquisition of subsidiaries |
|
|
2,031,369 |
|
|
|
25,778 |
|
|
|
90,365 |
|
|
|
2,147,512 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(12,773,218 |
) |
|
|
12,773,218 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
440,404 |
|
|
|
(440,404 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(6,680,981 |
) |
|
|
6,680,981 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
29,245 |
|
|
|
(29,245 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(155,003,034 |
) |
|
|
(6,770,877 |
) |
|
|
(145,309 |
) |
|
|
(161,919,220 |
) |
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,246,544 |
) |
|
|
(6,246,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (f) |
The following table sets forth the movements of ECL allowance for the year ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
3,441,606 |
|
|
|
— |
|
|
|
— |
|
|
|
3,441,606 |
|
| Acquisition of subsidiaries |
|
|
10,178 |
|
|
|
166 |
|
|
|
10,435 |
|
|
|
20,779 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(5,254,705 |
) |
|
|
5,254,705 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
159,936 |
|
|
|
(159,936 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(5,486,549 |
) |
|
|
5,486,549 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
27,226 |
|
|
|
(27,226 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(3,217,060 |
) |
|
|
(355,499 |
) |
|
|
(193,845 |
) |
|
|
(3,766,404 |
) |
| Remeasurements |
|
|
6,166,310 |
|
|
|
652,407 |
|
|
|
675,702 |
|
|
|
7,494,419 |
|
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,246,544 |
) |
|
|
(6,246,544 |
) |
| Recovery of loans written off previously |
|
|
— |
|
|
|
— |
|
|
|
325,831 |
|
|
|
325,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (g) |
The following table sets forth the movements of the gross carrying amount of loans to customers for the year ended December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
156,689,847 |
|
|
|
— |
|
|
|
— |
|
|
|
156,689,847 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(14,562,381 |
) |
|
|
14,562,381 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
485,176 |
|
|
|
(485,176 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(8,538,224 |
) |
|
|
8,538,224 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
6,021 |
|
|
|
(6,021 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(152,657,480 |
) |
|
|
(3,710,883 |
) |
|
|
(55,688 |
) |
|
|
(156,424,051 |
) |
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,705,917 |
) |
|
|
(6,705,917 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (h) |
The following table sets forth the movements of ECL allowance for the year ended December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New loans originated |
|
|
3,865,466 |
|
|
|
— |
|
|
|
— |
|
|
|
3,865,466 |
|
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— From stage 1 to stage 2 |
|
|
(5,865,285 |
) |
|
|
5,865,285 |
|
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 1 |
|
|
296,128 |
|
|
|
(296,128 |
) |
|
|
— |
|
|
|
— |
|
— From stage 2 to stage 3 |
|
|
— |
|
|
|
(7,212,690 |
) |
|
|
7,212,690 |
|
|
|
— |
|
— From stage 3 to stage 2 |
|
|
— |
|
|
|
4,767 |
|
|
|
(4,767 |
) |
|
|
— |
|
| Loans derecognized and other adjustments in the current period (including repayments of loans) |
|
|
(4,687,017 |
) |
|
|
(1,009,298 |
) |
|
|
(371,475 |
) |
|
|
(6,067,790 |
) |
| Remeasurements |
|
|
6,148,488 |
|
|
|
4,226,681 |
|
|
|
767,056 |
|
|
|
11,142,225 |
|
| Write-offs |
|
|
— |
|
|
|
— |
|
|
|
(6,705,917 |
) |
|
|
(6,705,917 |
) |
| Recovery of loans written off previously |
|
|
— |
|
|
|
— |
|
|
|
543,590 |
|
|
|
543,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (i) |
As of December 31, 2024 and 2025, the 97 % of loans and advances issued by the Group to customers were conducted in the Chinese Mainland. |
|