Deferred Tax Assets And Deferred Tax Liabilities (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Deferred tax assets and liabilities [abstract] |
|
| Summary of Deferred Income Assets and Liabilities Net |
Deferred income assets and liabilities of the Group are set out as follows:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Deferred tax assets |
|
|
6,773,586 |
|
|
|
6,978,651 |
|
| Deferred tax liabilities |
|
|
(333,560 |
) |
|
|
(297,931 |
) |
|
|
|
|
|
|
|
|
|
| Net amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Deferred Tax Assets |
| (a) |
The following table sets forth the details of deferred tax assets: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Provision for asset impairment |
|
|
2,435,906 |
|
|
|
3,021,335 |
|
| Deductible tax losses |
|
|
2,455,815 |
|
|
|
2,538,530 |
|
| Guarantee liabilities |
|
|
1,054,495 |
|
|
|
1,411,836 |
|
Revenue recognition - book-tax difference |
|
|
880,682 |
|
|
|
863,409 |
|
| Employee benefit payables |
|
|
749,455 |
|
|
|
720,956 |
|
| Accrued expenses |
|
|
231,128 |
|
|
|
205,878 |
|
| Changes in fair value |
|
|
449,925 |
|
|
|
239,267 |
|
| Lease liabilities |
|
|
75,717 |
|
|
|
64,941 |
|
| Others |
|
|
5,819 |
|
|
|
2,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Deductible Temporary Differences and Deductible Losses that are not Recognized as Deferred Tax Assets |
| (e) |
The following table sets forth the net balances of deferred tax assets and liabilities after offsetting: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
(1,565,356 |
) |
|
|
6,773,586 |
|
|
|
(2,090,167 |
) |
|
|
6,978,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
1,565,356 |
|
|
|
(333,560 |
) |
|
|
2,090,167 |
|
|
|
(297,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Deductible Losses that are not Recognized as Deferred Tax Assets Expiration |
| (f) |
Deductible temporary differences and deductible losses that are not recognized as deferred tax assets are analyzed as follows: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Deductible temporary differences |
|
|
5,806,517 |
|
|
|
5,707,920 |
|
| Deductible losses |
|
|
4,110,264 |
|
|
|
3,245,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Movements in Deferred Tax Asset |
| (b) |
The following table sets forth the movements of the deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Provision for asset impairment |
|
|
|
|
|
|
|
|
Revenue recognition - differences between accounting and tax book |
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities and others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credited/(charged) - to profit or loss |
|
|
(104,280 |
) |
|
|
1,659,170 |
|
|
|
(394,459 |
) |
|
|
(73,797 |
) |
|
|
85,208 |
|
|
|
(68,534 |
) |
|
|
173,524 |
|
|
|
(105,653 |
) |
|
|
1,171,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credited/(charged) - to profit or loss |
|
|
217,727 |
|
|
|
579,145 |
|
|
|
8,112 |
|
|
|
(142,795 |
) |
|
|
177,262 |
|
|
|
(48,375 |
) |
|
|
94,847 |
|
|
|
(28,328 |
) |
|
|
857,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credited/(charged) - to profit or loss |
|
|
585,429 |
|
|
|
82,715 |
|
|
|
357,341 |
|
|
|
(17,273 |
) |
|
|
(28,499 |
) |
|
|
(25,250 |
) |
|
|
(210,658 |
) |
|
|
(13,929 |
) |
|
|
729,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Deferred Tax Liabilities |
| (c) |
The following table sets forth for the details of deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Unrealized consolidated earnings |
|
|
1,483,995 |
|
|
|
1,500,564 |
|
| Intangible assets arising from business combination |
|
|
226,759 |
|
|
|
224,959 |
|
| Withholding tax |
|
|
— |
|
|
|
330,000 |
|
| Changes in fair value |
|
|
93,281 |
|
|
|
258,289 |
|
| |
|
|
73,983 |
|
|
|
66,381 |
|
| Others |
|
|
20,898 |
|
|
|
7,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Movements in Deferred Tax Liabilities |
| (d) |
The following table sets forth the movements of the deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Movements |
|
|
|
|
Intangible assets arising from business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of January 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charged/(credited) - to profit or loss |
|
|
423,487 |
|
|
|
— |
|
|
|
— |
|
|
|
52,510 |
|
|
|
(88,277 |
) |
|
|
4,602 |
|
|
|
392,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charged/(credited) - to profit or loss |
|
|
(315,828 |
) |
|
|
15,194 |
|
|
|
— |
|
|
|
(20,775 |
) |
|
|
(26,242 |
) |
|
|
4,735 |
|
|
|
(342,916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charged/(credited) - to profit or loss |
|
|
16,569 |
|
|
|
(1,800 |
) |
|
|
330,000 |
|
|
|
165,008 |
|
|
|
(7,602 |
) |
|
|
(12,993 |
) |
|
|
489,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Net Balances of Deferred Tax Assets and Liabilities |
| (g) |
Deductible losses that are not recognized as deferred tax assets will expire as follows: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Within one year |
|
|
140,510 |
|
|
|
30,636 |
|
| In the second year |
|
|
30,725 |
|
|
|
267,304 |
|
| In the third year |
|
|
263,706 |
|
|
|
802,064 |
|
| In the fourth year |
|
|
463,798 |
|
|
|
91,183 |
|
| Beyond five years |
|
|
779,670 |
|
|
|
765,504 |
|
| No due date |
|
|
2,431,855 |
|
|
|
1,289,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|