| Summary of Convertible Promissory Notes Payable |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Carrying value as of January 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued at effective interest rate (Note 12) |
|
|
448,017 |
|
|
|
— |
|
Interest paid |
|
|
(50,900 |
) |
|
|
— |
|
Exchange differences |
|
|
89,012 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Carrying value as of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued at effective interest rate (Note 12) |
|
|
486,731 |
|
|
|
— |
|
Interest paid |
|
|
(51,180 |
) |
|
|
— |
|
Exchange differences |
|
|
88,231 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Carrying value as of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued at effective interest rate (Note 12) |
|
|
526,111 |
|
|
|
— |
|
Interest paid |
|
|
(51,597 |
) |
|
|
— |
|
Exchange differences |
|
|
(144,761 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Carrying value as of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|