| PROPERTY, PLANT AND EQUIPMENT |
| 11. | PROPERTY, PLANT AND EQUIPMENT |
Description of Consolidated fixed assets as of December
31, 2025 and 2024, respectively:
| Schedule of property plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
| |
|
Ref. |
|
Land |
|
Buildings and Infrastructure |
|
Machinery, equipment and facilities |
|
Furniture and fixtures |
|
Construction in progress (*) |
|
Right of use |
|
Other (**) |
|
Total |
| Balance at December 31, 2023 |
|
|
|
525,307 |
|
4,532,319 |
|
17,419,522 |
|
45,917 |
|
4,425,130 |
|
674,786 |
|
304,477 |
|
27,927,458 |
| Cost |
|
|
|
525,307 |
|
9,110,694 |
|
39,597,174 |
|
297,916 |
|
4,425,130 |
|
1,126,977 |
|
860,818 |
|
55,944,016 |
| Accumulated depreciation |
|
|
|
|
|
(4,578,375) |
|
(22,177,652) |
|
(251,999) |
|
|
|
(452,191) |
|
(556,341) |
|
(28,016,558) |
| Balance at December 31, 2023 |
|
|
|
525,307 |
|
4,532,319 |
|
17,419,522 |
|
45,917 |
|
4,425,130 |
|
674,786 |
|
304,477 |
|
27,927,458 |
| Effect of foreign exchange differences |
|
|
|
9,943 |
|
14,711 |
|
209,148 |
|
2,991 |
|
(93,527) |
|
14,627 |
|
916 |
|
158,809 |
| Acquisitions |
|
|
|
1,105 |
|
19,464 |
|
147,439 |
|
9,562 |
|
5,313,404 |
|
14,117 |
|
32,533 |
|
5,537,624 |
| Capitalized interest |
|
30 |
|
|
|
|
|
|
|
|
|
206,764 |
|
|
|
|
|
206,764 |
| Write-offs |
|
29 |
|
|
|
|
|
(22,978) |
|
(19) |
|
(37,463) |
|
(855) |
|
(204) |
|
(61,519) |
| Depreciation |
|
28 |
|
|
|
(290,195) |
|
(2,981,703) |
|
(11,689) |
|
|
|
(231,394) |
|
(54,260) |
|
(3,569,241) |
| Transfers to other asset categories |
|
|
|
57,087 |
|
464,518 |
|
3,197,335 |
|
58,293 |
|
(3,839,459) |
|
|
|
62,226 |
|
|
| Transfer between groups - intangible assets and investment property |
|
|
|
(726) |
|
|
|
|
|
|
|
(73,625) |
|
|
|
(838) |
|
(75,189) |
| Right of use - Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
|
285,533 |
|
|
|
285,533 |
| Others |
|
|
|
|
|
31,695 |
|
303 |
|
|
|
(19,888) |
|
|
|
3,674 |
|
15,784 |
| Balance at December 31, 2024 |
|
|
|
592,716 |
|
4,772,512 |
|
17,969,066 |
|
105,055 |
|
5,881,336 |
|
756,814 |
|
348,524 |
|
30,426,023 |
| Cost |
|
|
|
592,716 |
|
9,664,220 |
|
43,110,825 |
|
372,094 |
|
5,881,336 |
|
1,269,089 |
|
922,119 |
|
61,812,399 |
| Accumulated depreciation |
|
|
|
|
|
(4,891,708) |
|
(25,141,759) |
|
(267,039) |
|
|
|
(512,275) |
|
(573,595) |
|
(31,386,376) |
| Balance at December 31, 2024 |
|
|
|
592,716 |
|
4,772,512 |
|
17,969,066 |
|
105,055 |
|
5,881,336 |
|
756,814 |
|
348,524 |
|
30,426,023 |
| Effect of foreign exchange differences |
|
|
|
8,772 |
|
(1,184) |
|
(5,886) |
|
(2,682) |
|
14,549 |
|
(4,027) |
|
(3,788) |
|
5,754 |
| Acquisitions |
|
|
|
11,171 |
|
36,813 |
|
379,302 |
|
11,464 |
|
5,296,362 |
|
72,305 |
|
197,808 |
|
6,005,225 |
| Capitalized interest |
|
30 |
|
|
|
|
|
|
|
|
|
403,302 |
|
|
|
|
|
403,302 |
| Write-offs |
|
29 |
|
|
|
(6,141) |
|
(69,999) |
|
(16) |
|
(14,714) |
|
(10,707) |
|
(903) |
|
(102,480) |
| Depreciation |
|
28 |
|
|
|
(347,648) |
|
(3,184,112) |
|
(19,799) |
|
|
|
(283,840) |
|
(120,756) |
|
(3,956,155) |
| Transfers to other asset categories |
|
|
|
6,952 |
|
274,578 |
|
3,308,081 |
|
(4,646) |
|
(3,589,738) |
|
|
|
4,773 |
|
|
| Transfer between groups - intangible assets, investment property and inventory (1) |
|
|
|
|
|
|
|
(34,100) |
|
|
|
(45,190) |
|
|
|
(34,122) |
|
(113,412) |
| Right of use - Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
|
244,543 |
|
|
|
244,543 |
| Acquisition of stakes in subsidiaries |
|
3 |
|
9,414 |
|
144,879 |
|
94,773 |
|
1,676 |
|
1,550 |
|
183,929 |
|
582,251 |
|
1,018,472 |
| Others |
|
|
|
|
|
|
|
(207) |
|
|
|
|
|
|
|
(11,895) |
|
(12,102) |
| Balance at December 31, 2025 |
|
|
|
629,025 |
|
4,873,809 |
|
18,456,918 |
|
91,052 |
|
7,947,457 |
|
959,016 |
|
961,892 |
|
33,919,169 |
| Cost |
|
|
|
629,025 |
|
10,287,766 |
|
43,130,128 |
|
385,341 |
|
7,947,457 |
|
1,711,164 |
|
1,923,505 |
|
66,014,386 |
| Accumulated depreciation |
|
|
|
|
|
(5,413,957) |
|
(24,673,210) |
|
(294,289) |
|
|
|
(752,148) |
|
(961,613) |
|
(32,095,217) |
| Balance at December 31, 2025 |
|
|
|
629,025 |
|
4,873,809 |
|
18,456,918 |
|
91,052 |
|
7,947,457 |
|
959,016 |
|
961,892 |
|
33,919,169 |
| (*) |
Highlights of project advancements include: (i) business expansion, mainly port expansion in Itaguaí and Casa de Pedra, Itabirito
project and tailings recovery (ii) new integrated cement plant projects and (iii) comprehensive overhaul of blast furnace and coke batteries
at Presidente Vargas Steel Mill. |
| (**) |
Refer substantially to assets classified as vehicles and hardware. |
| (1) |
Transfer to stock refers to the allocation of decommissioned or replaced vehicle assets. These assets are subsequently made available
for sale by the companies Tora Seminovos Comércio de Veículos Ltda and Seminovos Lokamig Ltda, in line with the company's
main commercial activities, which is the resale of used vehicles. |
The estimated average useful lives are as follows (in
years):
| Schedule of average estimated useful lives |
|
|
|
| |
|
|
Consolidated |
| |
12/31/2025 |
|
12/31/2024 |
| Buildings and Infrastructure |
32 |
|
33 |
| Machinery, equipment and facilities |
17 |
|
17 |
| Furniture and fixtures |
10 |
|
10 |
| Others |
11 |
|
10 |
Property, plant and equipment are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset or cash-generating unit may not be recoverable.
For the year ended December 31, 2025, management assessed such indicators and concluded that no impairment loss was recognized.
Below are the changes in the right of use:
| Schedule of the right of use |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Consolidated |
| |
Ref. |
Land |
|
Buildings and Infrastructure |
|
Machinery, equipment and facilities |
|
Others |
|
Total |
| Balance at December 31, 2023 |
|
512,923 |
|
86,057 |
|
54,149 |
|
21,657 |
|
674,786 |
| Cost |
|
629,004 |
|
143,926 |
|
254,640 |
|
99,407 |
|
1,126,977 |
| Accumulated depreciation |
|
(116,081) |
|
(57,869) |
|
(200,491) |
|
(77,750) |
|
(452,191) |
| Balance at December 31, 2023 |
|
512,923 |
|
86,057 |
|
54,149 |
|
21,657 |
|
674,786 |
| Effect of foreign exchange differences |
|
|
|
9,939 |
|
2,209 |
|
2,479 |
|
14,627 |
| Addition |
|
4,272 |
|
|
|
6,549 |
|
3,296 |
|
14,117 |
| Remeasurement |
|
58,103 |
|
3,627 |
|
202,990 |
|
20,813 |
|
285,533 |
| Depreciation |
|
(38,290) |
|
(16,511) |
|
(150,430) |
|
(26,163) |
|
(231,394) |
| Write-offs |
|
|
|
|
|
(855) |
|
|
|
(855) |
| Balance at December 31, 2024 |
|
537,008 |
|
83,112 |
|
114,612 |
|
22,082 |
|
756,814 |
| Cost |
|
655,481 |
|
150,311 |
|
360,925 |
|
102,372 |
|
1,269,089 |
| Accumulated depreciation |
|
(118,473) |
|
(67,199) |
|
(246,313) |
|
(80,290) |
|
(512,275) |
| Balance at December 31, 2024 |
|
537,008 |
|
83,112 |
|
114,612 |
|
22,082 |
|
756,814 |
| Effect of foreign exchange differences |
|
|
|
(4,622) |
|
758 |
|
(163) |
|
(4,027) |
| Acquisition of stakes in subsidiaries |
3 |
183,929 |
|
|
|
|
|
|
|
183,929 |
| Addition |
|
5,906 |
|
1,826 |
|
61,968 |
|
2,605 |
|
72,305 |
| Remeasurement |
|
63,305 |
|
1,715 |
|
138,824 |
|
40,699 |
|
244,543 |
| Depreciation |
|
(63,113) |
|
(17,914) |
|
(175,799) |
|
(27,014) |
|
(283,840) |
| Write-offs |
|
(680) |
|
|
|
(10,028) |
|
|
|
(10,708) |
| Balance at December 31, 2025 |
|
726,355 |
|
64,117 |
|
130,335 |
|
38,209 |
|
959,016 |
| Cost |
|
996,234 |
|
143,181 |
|
431,606 |
|
140,143 |
|
1,711,164 |
| Accumulated depreciation |
|
(269,879) |
|
(79,064) |
|
(301,271) |
|
(101,934) |
|
(752,148) |
| Balance at December 31, 2025 |
|
726,355 |
|
64,117 |
|
130,335 |
|
38,209 |
|
959,016 |
Accounting Policy
Property, plant and equipment are recorded at acquisition,
formation, or construction cost less depreciation or accumulated depletion and impairment. Depreciation is calculated using the linear
method based on the remaining useful life of the assets or the contract term, whichever is shorter. The exhaustion of mines is calculated
based on the quantity of ore extracted and lands are not depreciated since they are considered to have an indefinite useful life. Other
expenses are posted to the expense account when incurred.
Borrowing costs directly attributable to the acquisition,
construction, and/or production of qualifying assets are capitalized as part of the asset cost when it is probable that they will result
in future economic benefits and when they are ready to perform their functions according to the Company's intended purpose.
| · | Costs of Development of New Ore Deposits |
Costs for the development of new ore deposits, or for
the expansion of the capacity of mines in operation are capitalized and amortized using the produced (extracted) units’ method based
on probable and proven quantities of ore.
| · | Expenses with Exploration |
Exploration expenses are recognized as expenses until
the viability of the mining activity is established after this period, subsequent costs are capitalized.
| · | Overburden Removal Expenses |
Expenses incurred during the mine development phase,
before the production phase, are recorded as part of the depreciable development costs. Subsequently, these costs are amortized during
the mine's useful life based on probable and proven reserves.
The overburden costs incurred in the production phase
are added to the inventory value, except when a specific extraction campaign is carried out to access deeper deposits of the ore body.
In this case, costs are capitalized and classified in non-current assets and are amortized over the life of mine.
|