v3.26.1
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
FINANCIAL INSTRUMENTS

 

15.FINANCIAL INSTRUMENTS

 

15.a)Identification and valuation of financial instruments

 

The Company may operate with several financial instruments, with an emphasis on cash and cash equivalents, including financial investments, marketable securities, accounts receivable from customers, accounts payable to suppliers and borrowings and financing. Additionally, the Company may also operate with derivative financial instruments, such as swap of exchange or interest and commodities derivatives.

 

Given the nature of these instruments, fair value is essentially determined using observable quotations in active markets, particularly B3 S.A. – Brasil, Bolsa, Balcão. The amounts recorded in current assets and liabilities have immediate liquidity or maturity, mostly in the short term. Considering the terms and characteristics of these instruments, the carrying amounts approximate the fair values.

 

·Classification of financial instruments
                               
                                Consolidated
                12/31/2025       12/31/2024
  Ref.   Fair value through other comprehensive income   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
               
Assets                                
Current                                
Cash and cash equivalents   4         14,421,022   14,421,022        23,310,197   23,310,197
Financial investments   5      372,397   270,318    642,715    860,591   50,787    911,378
Trade receivables   6      66,464   2,330,569   2,397,033    181,262    2,719,736   2,900,998
Dividends and interest on equity   9         76,026   76,026       201,436    201,436
Derivative financial instruments   9      494        494    152,967      152,967
Receivables - Usiminas Shares   9         192,911    192,911          
Other receivables             2,377   2,377          
Trading securities   9     2,598       2,598   2,947     2,947
Loans - related parties   24.b         4,147   4,147        5,315   5,315
Total            441,953   17,297,370   17,739,323   1,197,767    26,287,471   27,485,238
                                 
Non-current                                
Financial investments   5           25,257   25,257       169,977    169,977
Receivables - Usiminas Shares   9           150,578    150,578          
Other trade receivables             19,759   19,759        1,888   1,888
Eletrobrás compulsory loan   9         3,787   3,787       51,012    51,012
Receivables by indemnity   9         779,827    779,827       790,914    790,914
Loans - related parties   24.b           2,137,882   2,137,882        1,903,028   1,903,028
Total             3,117,090   3,117,090        2,916,819   2,916,819
                                 
Total Assets          441,953   20,414,460   20,856,413   1,197,767    29,204,290   30,402,057
                                 
Liabilities                                
Current                                
Borrowings and financing    14         10,522,974   10,522,974        8,902,558   8,902,558
Lease liabilities   16         238,702    238,702       206,323    206,323
Trade payables   17         7,162,929   7,162,929        7,030,734   7,030,734
Trade payables - Forfaiting   17.a         2,905,018   2,905,018        2,902,593   2,902,593
Dividends and interest on capital   19         358,040    358,040       61,965    61,965
Derivative transactions   19    67,304           67,304          
Concessions to be paid   19         13,350   13,350       12,555    12,555
Total        67,304       21,201,013   21,268,317        19,116,728   19,116,728
                                 
Non-current                                
Borrowings and financing    14         43,069,646   43,069,646        48,656,020   48,656,020
Lease liabilities   16         855,037    855,037       633,982    633,982
Trade payables   17         66,807   66,807       43,263    43,263
Derivative transactions   19      153,507        153,507    157,857      157,857
Concessions to be paid   19         78,419   78,419       78,728    78,728
Total          153,507   44,069,909   44,223,416    157,857    49,411,993   49,569,850
Total Liabilities        67,304    153,507   65,270,922   65,491,733    157,857    68,528,721   68,686,578

 

·Fair Value Measurement

 

The following table shows the financial instruments recorded at fair value through profit or loss, classifying them according to the fair value hierarchy:

 

                       
Consolidated           12/31/2025           12/31/2024
  Level 1   Level 2   Balances   Level 1   Level 2   Balances
Assets                        
Current                        
Financial investments   372,397       372,397   860,591       860,591
Trade receivables, net   66,464       66,464   181,262       181,262
Derivative transactions       494   494       152,967   152,967
Trading securities   2,598       2,598   2,947       2,947
Total Assets   441,459   494   441,953    1,044,800   152,967    1,197,767
Liabilities                        
Current                        
Derivative financial instruments       67,304   67,304            
Non-current                        
Derivative transactions       153,507   153,507       157,857   157,857
Total Liabilities       220,811   220,811       157,857   157,857

 

Level 1 - Data prices are quoted in an active market for items identical to the assets and liabilities being measured.

 

Level 2 - Consider inputs observable in the market, such as interest rates, exchange rates, etc., but are not prices negotiated in active markets.

 

Level 3 - There are no assets and liabilities classified as level 3.

 

15.b)Financial Risk Management

 

The Company uses risk management strategies with guidance on the risks incurred on the business. The nature and general position of financial risks are regularly monitored and managed to assess results and the financial impact on cash flow. Credit limits and hedge quality of counterparties are also reviewed periodically.

 

Market risks are hedged when it is considered necessary to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.

 

The Company is exposed to exchange rates, interest rates, market prices and liquidity risks.

 

The Company may manage some of the risks using derivative instruments not associated with any speculative trading or short selling.

 

i)Exchange Rate Risk

 

The exposure arises from the existence of assets and liabilities denominated in Dollar or Euro, since the Company’s functional currency is substantially the Real and is referred to as natural exchange exposure. Net exposure is the result of the offsetting of the natural exchange exposure by the instruments of hedge adopted by CSN.

 

The consolidated net exposure as is shown below:

 

       
    12/31/2025 12/31/2024
Foreign Exchange Exposure   (Amounts in US$’000)   (Amounts in US$’000)
Cash and cash equivalents overseas    895,337    1,951,025
Trade receivables    212,372    58,296
Financial investments    388,705   270,038
Borrowings and financing    (6,002,208)   (5,983,492)
Trade payables   (248,790)   (284,843)
Others   (14,528)   (37,185)
Natural Gross Foreign Exchange Exposure (assets - liabilities)   (4,769,112)   (4,026,161)
Derivative transactions (*)    4,396,413    5,098,257
Net foreign exchange exposure   (372,699)    1,072,096
(*) Total notional value of derivative and non-derivative financial instruments used for exchange risk management.

 

The Company uses Hedge Accounting as a strategy, as well as derivative financial instruments to protect future cash flow.

 

Sensitivity Analysis of Derivative Financial Instruments and Consolidated Foreign Exchange Exposure

 

The Company evaluated two different scenarios for the analysis of the exchange rate impact: Scenario 1 projects a horizon of increased currency volatility, and Scenario 2 predicts a horizon of currency appreciation. The calculation is based on the closing exchange rate on December 31, 2025, using assumptions based on a variance calculation that considers both historical exchange rate fluctuations and management's projections.

 

The currencies used in the sensitivity analysis and their respective scenarios are shown below:

 

                               
                12/31/2025               12/31/2024
Currency   Exchange rate   Probable scenario   Scenario 1   Scenario 2   Exchange rate   Probable scenario   Scenario 1   Scenario 2
USD    5.5024   5.2006   5.7964   5.0436   6.1923   5.7779   6.2560   5.0799

 

The effects on the result, considering scenarios 1 and 2, are shown below:

 

                   
                    12/31/2025
Instruments   Notional amount   Risk   Probable scenario (*)
R$
  Scenario 1 R$   Scenario 2 R$
Cash and cash equivalents overseas   895,337   Dollar   (270,213)    263,229   (410,781)
Trade receivables   212,372   Dollar   (64,094)    62,437    (97,436)
Financial investments   388,705   Dollar   (117,311)    114,279   (178,338)
Borrowings and financing     (6,002,208)   Dollar    1,811,466    (1,764,649)   2,753,813
Trade payables    (248,790)   Dollar    75,085   (73,144)    114,145
Others    (14,528)   Dollar    4,385   (4,271)   6,665
Derivative financial instruments   4,396,413   Dollar   (1,326,838)   1,292,545    (2,017,074)
Impact on profit or loss            112,480   (109,574)    170,994

(*) The probable scenarios were calculated considering the following variations for the risks: Real x Dollar - Valuation of the real by 5.48%. Source: Central Bank of Brazil on February 20, 2026.

 

 

                    12/31/2024
Instruments   Notional amount   Risk   Probable scenario (*) R$   Scenario 1 R$   Scenario 2 R$
Cash and cash equivalents overseas     1,951,025   Dollar     (139,931)   19,862     (427,219)
Trade receivables    58,296   Dollar   (4,181)     593    (12,765)
Financial investments     270,038   Dollar    (19,368)     2,749    (59,131)
Borrowings and financing    (5,983,492)   Dollar   429,145    (60,913)    1,310,215
Trade payables   (284,843)   Dollar     20,429   (2,900)   62,373
Others     (37,185)   Dollar    2,667   (379)     8,142
Derivative financial instruments     5,098,257   Dollar     (365,655)   51,902     (1,116,374)
Impact on profit or loss            (76,894)   10,914     (234,759)

 

ii)Interest Rate Risk

 

This risk stems from financial investments, loans, and financing and debentures in short and long terms linked to pre-fixed and post-fixed interest rates of CDI, TJLP and SOFR, exposing these financial assets and liabilities to interest rate fluctuations as demonstrated in the sensitivity analysis chart below.

 

With the modification of the global financial market in debt instruments in recent years and in line with recommendations from international regulatory bodies, the market began transitioning from LIBOR (London Interbank Offered Rate) to SOFR (Secured Overnight Financing Rate) starting in 2022. On September 30, 2023, all contracts were migrated to SOFR, as evidenced in the interest rate sensitivity analysis.

 

Sensitivity Analysis of Interest Rate Changes

 

Below, we present the sensitivity analysis to risks related to interest rates. The Company considered two different scenarios to assess the impact of variations in these rates: Scenario 1 predicts a horizon of rising interest rates, and Scenario 2 projects a reduction horizon. The closing rates at December 31, 2025 were used as a reference for the calculation, based on a dispersion model that considers not only historical interest rate fluctuations but also detailed management projections.

 

This approach allows a comprehensive and precise assessment of potential economic impacts arising from interest rate fluctuations.

                       
            Consolidated           Consolidated
            12/31/2025           12/31/2024
Interest   Probable scenario   Scenario 1   Scenario 2   Probable scenario   Scenario 1   Scenario 2
CDI   14.90%   17.69%   12.97%   12.15%   13.72%   10.56%
TJLP   9.07%   9.22%   6.18%   7.43%   8.11%   6.72%
IPCA   4.26%   4.76%   3.96%   4.83%   5.60%   4.27%
SOFR 6M   3.57%   4.70%   3.26%   4.25%   5.31%   0.51%
SOFR   3.87%   5.54%   3.64%   4.49%   5.28%   0.30%
EURIBOR 3M   2.03%   4.31%   1.95%   2.71%   4.22%   1.73%
EURIBOR 6M   2.11%   4.38%   2.02%   2.57%   4.19%   2.27%

 

The effects on balances in reals related to assets and liabilities linked to interest rates, considering scenarios 1 and 2, are demonstrated below:

 

 

                       
                Impact on balances on 12/31/2025
Changes in interest rates   % p.a   Assets   Liabilities   Probable scenario (*)   Scenario 1   Scenario 2
CDI   14.90%   5,509,312    (16,397,776)   (1,622,381)    (1,926,578)   (1,412,668)
TJLP   9.07%        (824,228)   (74,757)   (75,994)    (50,901)
IPCA   4.26%       (1,286,852)   (54,820)   (61,224)    (50,899)
SOFR 6M   3.57%       (5,059,304)    (180,829)   (237,992)    (165,118)
SOFR   3.87%        (472,461)   (18,284)   (26,170)    (17,192)
EURIBOR 3M   2.03%        (849,153)   (17,255)   (36,571)    (16,517)
EURIBOR 6M   2.11%        (22,592)    (476)   (989)    (456)
Impact on profit or loss           (1,968,802)    (2,365,518)   (1,713,751)
(*) The sensitivity analysis is based on the premise of maintaining as a probable scenario the market values as of December 31, 2025 recorded in the Company's assets and liabilities.

 

                Impact on balances on 12/31/2024
Changes in interest rates   % p.a   Assets   Liabilities   Probable scenario (*)
  Scenario 1   Scenario 2
CDI   12.15%     9,268,751   (11,116,328)    (224,481)     (253,426)     (195,057)
TJLP   7.43%         (775,705)   (57,635)    (62,871)    (52,115)
IPCA   4.83%        (18,703)     (903)   (1,047)   (799)
SOFR 6M   4.25%         (4,411,472)    (187,488)     (234,120)    (22,423)
SOFR   4.49%         (3,992,233)    (179,251)     (210,660)    (12,141)
EURIBOR 3M   2.71%         (289,634)     (7,861)    (12,214)   (5,017)
EURIBOR 6M   2.57%        (19,550)     (502)   (819)   (445)
                 (658,121)     (775,157)     (287,997)

iii)Market Price Risk

 

The Company is also exposed to market risks related to the volatility of commodities and input prices. In line with its risk management policy, risk mitigation strategies involving commodities may be used to reduce cash flow volatility. These mitigation strategies may incorporate derivative instruments, predominantly forward, futures, and options transactions.

 

Below are the instruments for price risk protection, as shown in the following topics:

 

a) Cash flow Hedge Accounting - “Platts” Index

 

To better reflect the accounting effects of the "Platts" hedge strategy on the result, CSN Mineração opted to formally designate the hedge and, consequently, adopted hedge accounting for the iron ore derivative as a hedge accounting instrument for its highly probable future iron ore sales. As a result, the mark-to-market arising from the "Platts" volatility will be temporarily recorded in shareholders' equity and will be taken to the income statement when the sales occur according to the contracted evaluation period. This allows the recognition of "Platts" volatility on iron ore sales to be recognized at the same time.

 

The Company has periodically reviewed market scenarios to assess its exposure to iron ore price risk to ensure adequate coverage of market price fluctuations. This process involves monitoring fluctuations and trends in global prices, in addition to considering economic and geopolitical factors that may impact the value of this commodity.

 

The table below presents the profit or loss of the derivative instrument up to December 31, 2025:

 

                                       
                12/31/2025   12/31/2025   12/31/2024   12/31/2025   12/31/2024   12/31/2025   12/31/2024
         Appreciation (R$)     Fair value (market)    Other operating income expenses   Other comprehensive income   Financial income and expenses (note 30)
 Maturity    Notional    Asset position     Liability position     Amounts receivable / (payable)       
01/01/2024 to 06/30/2024 (Settled)    Platts                 452,906            19,446
03/01/2025 to 11/30/2025 (Settled)    Platts              93,419            (180)  
12/01/2025 to 12/31/2025 (1)    Platts    1,800,454   (1,837,234)   (36,780)    (36,162)            (618)  
01/01/2026 to 01/31/2026    Platts    1,181,900   (1,203,692)   (21,792)       (21,361)        (431)  
02/01/2026 to 02/28/2026    Platts     529,067    (536,151)   (7,084)       (6,961)        (123)  
03/01/2026 to 03/31/2026    Platts     229,249    (230,947)   (1,698)       (1,705)        7  
04/01/2026 to 04/30/2026    Platts     28,791    (28,741)   50        50       (1)  
        3,769,461   (3,836,765)   (67,304)   57,257    452,906   (29,977)       (1,346)    19,446
(1)This transaction matured on December 31, 2025, and was settled in early January 2026.

 

The reconciliation of the amounts related to cash flow hedge accounting - "Platts" index recorded in equity as of December 31, 2025, is demonstrated as follows:

 

             
  12/31/2024   Movement   Realization   12/31/2025
Cash flow hedge–“Platts”    27,280   (57,257)   (29,977)
 Income tax and social contribution on cash flow hedge   (9,275)    19,467    10,192
Fair Value of cash flow hedge - Platts, net    18,005   (37,790)   (19,785)

 

The cash flow hedge - "Platts" index was fully effective since the contracting of derivative instruments.

 

To support the designations, the Company prepared formal documentation indicating how the cash flow hedge accounting designation - "Platts" index aligns with CSN's risk management objective and strategy, identifying the protection instruments used, the hedge object, the nature of the risk to be protected, and demonstrating the expectation of high effectiveness of the designated relationships. Iron ore derivative instruments ("Platts" index) were designated in amounts equivalent to the portion of future sales, comparing the designated amounts with the expected and approved amounts in the budgets of the Management and Board.

 

b) Cash flow Hedge Accounting

 

Foreign Exchange Hedge

 

The Company and its subsidiary CSN Mineração formally designate cash flow hedge relationships to protect highly probable future flows exposed to the dollar related to sales made in dollars.

 

With the objective of better reflecting the accounting effects of the foreign exchange hedge strategy in the results, CSN and its subsidiary CSN Mineração designated part of their dollar liabilities as a hedge instrument for their future exports. As a result, the exchange rate variation from designated liabilities will be temporarily recorded in shareholders' equity and will be transferred to the income statement when the respective exports occur, thus allowing the recognition of dollar fluctuations on the liability and exports to be recorded at the same time. It is emphasized that the adoption of this hedge accounting does not imply the contracting of any financial instrument.

 

The table below presents the summary of hedging relationships as of December 31, 2025:

 

                                   
                                    12/31/2025
Designation Date   Hedging Instrument   Hedged item   Type of hedged risk   Hedged period   Exchange rate on designation   Designated amounts (US$’000)   Amortized part (USD'000)   Effect on Result (*) (R$'000)   Impact on Shareholders' equity (R$'000)
07/31/2019   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    January 2020 - April 2026    3.7649    1,342,761   (965,961)   (163,673)   (654,690)
01/10/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2020 to November 2025 until December 2050    4.0745    1,416,000    (1,416,000)   (75,717)    (1,214,600)
01/28/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2027 - January 2028    4.2064    1,000,000            (1,296,000)
06/06/2024   Advance on foreign exchange contract   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2024 - February 2025    5.2700    30,000   (30,000)   (17,961)    
06/01/2022   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2022 - April 2032    4.7289    1,145,000   (360,000)   (130,497)   (607,198)
12/01/2022   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    December 2022 - June 2031    5.0360   490,000   (37,000)       (211,279)
12/01/2022   Advance on foreign exchange contract   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    December 2022 - December 2025    5.2565   100,000   (100,000)   (24,590)    
05/16/2024    Export Prepayments in US$ with third parties, ACC and Bonds     Part of the highly probable future monthly iron ore exports     Foreign exchange - R$ vs. US$ spot rate     September 2024 - March 2035    5.1270    1,202,000   (248,400)   (71,590)   (357,981)
06/25/2024   Advance on foreign exchange contract   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2024 - February 2025    5.4405    10,000   (10,000)    (2,853)    
06/01/2022   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2022 - May 2033    4.7289   878,640   (260,060)   (81,905)   (478,472)
12/01/2022   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    December 2022 - June 2027    5.0360    70,000            (32,559)
05/16/2024    Export prepayments in US$ to third parties     Part of the highly probable future monthly iron ore exports     Foreign exchange - R$ vs. US$ spot rate     August 2025 - March 2035    5.1270   208,717   (81,686)    (5,039)    (47,687)
Total recognized in the consolidated    7,893,118    (3,509,107)   (573,825)    (4,900,466)

 

The net balance of the amounts designated and already amortized in US dollars totals US$ 4,384,011 (US$ 2,877,563 as of December 31, 2024).

 

In the hedge relationships described above, the values of the debt instruments were fully designated for equivalent portions of iron ore exports.

 

As of December 31, 2025, the hedge relationships established by the Company were effective, according to the prospective and retrospective tests performed. Thus, no reversal due to ineffectiveness of cash flow hedge accounting was recorded.

 

c) Net Investment Hedge in Foreign Subsidiaries

 

The information related to the net investment hedge did not change in relation to that disclosed in the Company's financial statements as of December 31, 2024. The balance recorded as of December 31, 2025, and December 31, 2024, is R$ 6,292,800.

 

d) Hedge Accounting Transactions

 

The reconciliation of values related to cash flow hedge accounting recorded in equity as of December 31, 2025, is demonstrated as follows:

 

             
              Consolidated
  12/31/2024   Movement   Realization   12/31/2025
Cash flow hedge (8,970,450)    3,496,160    573,825   (4,900,465)
Income tax and social contribution on cash flow hedge  3,049,954   (1,188,694)   (195,100)    1,666,160
Fair Value of cash flow accounting, net taxes (5,920,496)    2,307,466    378,725   (3,234,305)

 

iv)Credit Risk

 

The exposure to credit risks of financial institutions observes the parameters established in financial policy. The Company's practice is the detailed analysis of the equity and financial situation of its customers and suppliers, the establishment of a credit limit and the permanent monitoring of its outstanding balance.

 

Regarding financial investments, the Company only makes investments in institutions with low credit risk assessed by credit rating agencies. Since part of the resources is invested in repurchase agreements that are backed by Brazilian government securities, there is also exposure to the credit risk of the Brazilian State.

 

Regarding credit risk exposure in trade and other receivables, the Company has a credit risk committee where each new customer is individually analyzed for their financial condition before credit limits and payment terms are granted. This is periodically reviewed according to the procedures specific to each business area.

 

v)Liquidity Risk

 

It is a risk that the Company may not have sufficient net funds to honor its financial commitments as a result of the mismatch of term or volume between expected receipts and payments.

 

Future receipt and payment premises are established to manage cash liquidity in domestic and foreign currencies, which are monitored on a day-to-day basis by the Treasury Department. The payment schedules for long-term installments of borrowings, financing and debentures are shown in note 14.

 

The following are the contractual maturities of financial liabilities including interest:

 

                       
                        Consolidated
At December 31, 2025   Ref.   Less than one year   From one to two years   From two to five years   Over five years   Total
Borrowing and financing   14.b    10,522,974    14,615,628    12,949,869    15,504,149    53,592,620
Lease liabilities   16    238,702    317,504    132,888    404,645    1,093,739
Derivative financial instruments   19          153,507   153,507
Trade payables   17    7,162,929    63,214    3,203   390    7,229,736
Trade payables - Forfaiting   17.a    2,905,018          2,905,018
Dividends and interest on capital   19    125,062         125,062
Concessions to be paid   19    13,350    13,350    40,050    25,019    91,769
         20,968,035    15,009,696    13,126,010    16,087,710    65,191,451

 

Fair Values of Assets and Liabilities in Relation to the Book Value

 

Assets and liabilities measured at fair value through profit or loss are recognized under financial results. However, when designated for hedge accounting operations, fair value adjustments are recorded under other comprehensive income up until the moment they are realized, when they are then recorded under other operating income (expenses), according to the nature of the operation.

 

The amounts are recorded in the financial statements at their book value, which are substantially similar to those that would be obtained if they were traded in the market. The fair values of other long-term assets and liabilities do not differ significantly from their carrying amounts, except for the amounts below.

 

The estimated fair value for certain consolidated long-term loans and financing was calculated at current market rates, considering the nature, term and risks similar to those of the registered contracts, as follows:

 

             
      12/31/2025       12/31/2024
  Closing Balance   Fair value   Closing Balance   Fair value
Fixed Rate Notes (*)  19,728,321    16,958,019    22,204,604    19,584,985
(*) Source: Bloomberg

 

15.c)Derivative Financial Instruments Portfolio Position

 

Position of the derivative financial instrument’s portfolio

 

Foreign Exchange Swap CDI x Dollar

 

In October 2023, the Company entered into a new swap agreement with the purpose of mitigating the risk associated with an External Credit Note (NCE) acquired during the same period, whose maturity is scheduled for October 2028, and which has a principal amount of R$680,000.

 

In January 2025, the Company entered into a new swap agreement with the purpose of mitigating the risk associated with an External Credit Note (NCE) acquired during the same period, whose maturity is scheduled for January 2028, and which has a principal amount of US$50,000.

 

Real x Dollar Foreign Exchange Swap

 

The Subsidiary CSN Cimentos Brasil, after receiving foreign currency loan in the amount of US$115,000, contracted derivative instruments to hedge again foreign exchange exposure to the dollar. This transaction was settled in June 2025.

 

On July 2024, CSN Cimentos Brasil, again, after obtaining a foreign currency loan in the amount of US$50,000, contracted derivative operations to hedge its exposure to the dollar, maturing in July 2027.

 

Interest Swap CDI x IPCA

 

CSN Mineração, CSN Cimentos Brasil and CSN issued debentures during the years 2021, 2022 and 2023, respectively, and contracted derivative operations to protect their exposure to IPCA. The CSN Mineração contracts have staggered maturities between 2031 and 2037, the CSN Cimentos contracts mature in 2038, and CSN's between 2030 and 2038.

 

Below is the position of the derivatives:

 

                               
                                Consolidated
                            12/31/2025   12/31/2024
                Appreciation (R$)   Fair value (market)   Impact on financial income (expenses) (note 30)
Instrument   Maturity   Functional Currency   Notional amount   Asset position   Liability position   Amounts receivable / (payable)  
Exchange rate swap                                
Exchange rate swap Dollar x Real - CSN Cimentos Brasil   Settled    Dollar    115,000               (92,552)     58,392
Dollar x Real swap - CSN Cimentos Brasil   2027    Dollar     50,000     296,793    (312,436)     (15,643)   (88,120)    
Exchange rate swap CDI x Dollar - CSN   2028    Real    680,000     729,534    (788,851)     (59,318)   142,762     (146,529)
Exchange rate swap Dollar x Real - CSN   2028    Dollar    295,000     296,787    (354,589)     (57,802)   (57,802)   129,972
Exchange rate swap Dollar x CDI - Grupo Estrela   2027    Real     311,971   214,896   (235,146)   (20,250)   (53,029)    
Total Exchange rate Swap                 1,538,010    (1,691,023)    (153,013)    (148,741)   41,835
Interest rate swap                          
Interest rate (Debentures) CDI x IPCA - CSN   2030 to 2039    Real    2,012,358    2,143,849    (2,195,014)   (51,165)   (28,375)    (211,994)
Interest rate (Debentures) CDI x IPCA - CSN Mineração   2031 to 2037    Real    2,400,000    2,748,344    (2,769,908)   (21,564)   (25,339)    (406,992)
Interest rate (Debentures) CDI x IPCA - CSN Cimentos Brasil   2032    Real    1,200,000    1,399,848    (1,327,719)    72,129   (16,048)    (172,951)
Total interest rate (Debentures) CDI x IPCA                6,292,041    (6,292,641)    (600)   (69,762)    (791,937)
                                 
                 7,830,051    (7,983,664)    (153,613)    (218,503)    (750,102)

 

Classification of Derivatives in the Balance Sheet and Income Statement

 

                                       
                            12/31/2025   12/31/2024   12/31/2025   12/31/2024
Instruments   Assets   Liabilities     Other comprehensive income   Financial income (expenses), net (note 30)
  Current     Total   Current   Non-current   Total      
Iron ore derivative             (67,304)       (67,304)     (29,976)      (1,346)   19,446
Exchange rate swap CDI x Dollar     494      494       (137,864)   (137,864)           31,931    (146,528)
Exchange rate swap CDI x IPCA (1)                 (600)   (600)            (69,762)    (791,938)
Dollar x Real swap                 (15,643)   (15,643)            (180,672)   188,364
     494      494   (67,304)   (154,107)   (221,411)     (29,976)        (219,849)    (730,656)
(1) The SWAP CDI x IPCA derivative instruments are fully classified in the borrowings and financing group, since they are linked to debentures with the purpose of protecting against IPCA exposure.

 

15.d)Investments in Securities Measured at Fair Value through Profit or Loss

 

The Company holds common shares (USIM3), preferred shares (USIM5) of Usiminas Siderúrgica de Minas Gerais S.A. ("Usiminas").

 

Usiminas shares are classified as current assets in financial investments and at fair value, based on the market price quotation B3.

 

According to the Company's policy, gains and losses resulting from changes in stock prices are recorded directly in the income statement under financial income for shares classified as financial investments and under other operating income and expenses for shares classified as investments.

 

vi)Stock Market Price Risks

 

                                       
Class of shares   12/31/2025   12/31/2024   12/31/2025   12/31/2024
  Quantity   Interest (%)   Share price   Closing Balance   Quantity   Equity interest (%)   Share price   Closing Balance   Profit or loss (note 30)
USIM3    35,192,508   4.99%   5.96   209,747    106,620,851   15.12%    5.32    567,222    (43,728)   (413,689)
USIM5    27,336,117   4.99%   5.95   162,650    55,144,456   10.07%    5.32    293,369    (13,834)   (218,923)
                372,397                860,591    (57,562)   (632,612)

 

The Company is exposed to the risk of changes in the stock price due to the investments measured at fair value through profit or loss that have their quotations based on the market price on the B3.

 

Sensitivity Analysis for Stock Price Risks

 

We present below the sensitivity analysis for the risks related to stock price variation. The Company evaluated two distinct scenarios for the impact of price fluctuations: Scenario 1 (extreme optimistic) forecasts a horizon of price appreciation, and Scenario 2 (extreme pessimistic) considers a horizon of deterioration in price volatility. This calculation was based on the closing price of the shares on December 31, 2025, using assumptions based on both the dispersion of historical variations in prices and projections prepared by Management.

 

The effects on the profit or loss, considering the probable scenarios, 1 and 2, are shown below:

                   
                    12/31/2025
Class of shares   Quantity   Share price on 12/31/2025   Closing Balance   Extreme Optimistic Scenario (1)   Extreme Pessimistic Scenario (2)
                     
 USIM3     35,192,508    5.96   209,747   20,201    (75,342)
 USIM5     27,336,117    5.95   162,650   15,665    (58,308)
            372,397   35,866    (133,650)

 

15.e)Capital Management

 

The Company seeks to optimize its capital structure with the purpose of reducing its financial costs and maximizing returns to its shareholders. The following chart demonstrates the evolution of the Company's consolidated capital structure, with financing through equity and third-party capital:

 

       
Thousands of Reais   12/31/2025   12/31/2024
Shareholder's equity (equity)   15,736,350    15,459,116
Borrowings and Financing (Third-party capital)   52,924,547    56,914,621
Gross Debit/Shareholder's equity    3.36    3.68

 

Accounting Policy

 

The Company's financial instruments are classified based on the definition of the Company's business model and, in the case of financial assets, cash flow characteristics. On initial recognition, financial assets can be classified into three categories: assets measured at amortization cost, fair value through profit or loss and fair value through other comprehensive income.

 

Financial assets are written off when the rights to receive cash flows have expired or have been transferred in the latter case, provided that the Company has significantly transferred all risks and benefits of ownership.

 

If the company substantially holds all the risks and benefits of the financial asset's ownership, it must continue to recognize the financial asset.

 

Financial liabilities are classified as amortized cost or fair value through profit or loss. Management determines the classification of its financial liabilities at initial recognition.

 

Financial liabilities are written off only when they are extinguished, that is, when the obligation specified in the contract is settled, cancelled, or expires. The Company also extinguishes financial liability when the terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

 

Financial assets and liabilities are offset, and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis or when the realization of the asset and settlement of the liability occurs simultaneously.

 

Derivative Instruments and Hedging Activities

 

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently measured at fair value with variations recorded against profit or loss under Financial Income in the income statement.

 

Hedge Accounting: The Company adopts hedge accounting and designates certain financial liabilities as a hedge instrument for exchange rate risk and price risk (Platts index) associated with cash flows from forecast and highly probable exports (cash flow hedge).

 

At the beginning of the operation, the Company documents the relationships between the hedging instruments and the hedged items (expected exports), as well as the objectives of risk management and the strategy for carrying out various hedging operations.

 

Furthermore, it documents its assessment, both at the beginning of the hedge and on an ongoing basis, that hedging operations are highly effective in offsetting variations in the cash flows of hedged items.

 

The effective portion of changes in the fair value of financial liabilities designated and qualified as cash flow hedges is recognized in equity, under the heading "Hedge Accounting". Gains or losses related to the non-effective portion are recognized in other operating expenses/revenues when applicable.

 

The gains and losses from Cash Flow Hedge Accounting of debt financial instruments and iron ore derivative financial instruments will not immediately affect the Company's income, but only as exports are realized.

 

The accumulated amounts in equity are realized in the operating results in the periods when the projected exports affect the result.

 

When a hedging instrument expires or is settled early, or the hedging relationship no longer meets the criteria for Hedge Accounting, or when Management decides to discontinue Hedge Accounting, any accumulated gain or loss existing in equity at that time remains recorded in shareholders' equity and, from that point forward, exchange variations are recorded in financial income. When the forecasted transaction is carried out, the gain or loss is reclassified to operating income. When a forecasted operation is no longer expected to occur, the cumulative gain or loss that has been presented in equity is immediately transferred to the income statement under the heading "Other Operations".

 

Investment Hedge: The Company designates a portion of its financial liabilities for net investment as a hedging instrument for its investments abroad with functional currency different from the Group's currency in accordance with IAS 39 and IFRS 9. This relationship occurs because financial liabilities are related to investments in the amounts necessary for the effective relationship.

 

The Company documents, at the inception of the transaction, the relationships between hedging instruments and hedged items, as well as the risk management objectives and strategy for undertaking hedging transactions. The Company also documents its assessment, both at hedge inception and on an ongoing basis, that the hedging transactions are highly effective in offsetting changes in the hedged items.

 

The effective portion of changes in the fair value of financial liabilities that are designated and qualify as net investment hedges is recognized as equity under Hedge Accounting. The gains or losses related to the ineffective portion are recognized in Other Operations, when applicable. If at any time during the hedge relationship the debt balance is greater than the investment balance, the exchange variation on the excess debt is reclassified to the income statement as other operating income/expenses (hedge ineffectiveness).

 

The amounts accumulated in the equity will be realized in the income statement by the disposal or partial disposal of the foreign operation.