|
|
THE SECURITIES ACT OF 1933
|
|
|
|
Pre-Effective Amendment No.
|
☐
|
|
|
Post-Effective Amendment No. 30
|
☒
|
|
|
THE INVESTMENT COMPANY ACT OF 1940
|
|
|
|
Amendment No. 58
|
☒
|
| ☐ |
immediately upon filing pursuant to paragraph (b) of Rule 485
|
| ☒ |
on May 1, 2026 pursuant to paragraph (b) of Rule 485
|
| ☐ |
60 days after filing pursuant to paragraph (a)(1) of Rule 485
|
| ☐ |
on (date) pursuant to paragraph (a)(1) of Rule 485
|
| ☐ |
this post-effective amendment designates a new effective date for a previously-filed post-effective amendment.
|
|
Not FDIC Insured
|
|
May Lose Value
|
|
No Bank Guarantee
|
|
4
|
|
|
8
|
|
|
11
|
|
|
13
|
|
|
20
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
21
|
|
|
21
|
|
|
21
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
23
|
|
|
23
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
27
|
|
|
27
|
|
|
28
|
|
|
28
|
|
|
28
|
|
|
29
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
31
|
|
|
31
|
|
|
31
|
|
|
32
|
|
|
32
|
|
|
34
|
|
|
34
|
|
|
35
|
|
|
35
|
|
|
35
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|
37
|
|
|
38
|
|
|
38
|
|
|
38
|
|
|
39
|
|
|
51
|
|
|
51
|
|
|
52
|
|
|
52
|
|
|
53
|
|
|
53
|
|
|
54
|
|
|
54
|
|
|
57
|
|
|
57
|
|
|
57
|
|
|
58
|
|
|
58
|
|
|
59
|
|
|
59
|
|
|
59
|
|
|
60
|
|
|
60
|
|
|
60
|
|
|
64
|
|
|
64
|
|
|
65
|
|
|
65
|
|
|
A-1
|
|
|
B-1
|
|
|
C-1
|
| 1. |
The Benefit Amount before any adjustments and deductions, divided by
|
| 2. |
The current death benefit provided by the Policy excluding any attached riders.
|
| 1. |
The Insured;
|
| 2. |
The Policy Owner;
|
| 3. |
A Family Member;
|
| 4. |
A person who practices in the same medical group as the Insured, Policy Owner, or a Family Member;
|
| 5. |
A business partner of the Insured, Policy Owner, or a Family Member;
|
| 6. |
A person living at the same address as the Insured, Policy Owner, or a Family Member.
|
|
FEES AND EXPENSES
|
|||||
|
Charges for Early Withdrawal
|
There are surrender charges assessed if, during the first 14 Policy years, you: 1) fully surrender the Policy, 2) take a partial withdrawal from your Policy, if you have elected a level death benefit (Option
B), or 3) you decrease the Principal Sum that was in effect at the time of issue. The amount of the charge depends on the age of the insured person and other factors, but the maximum charge is $75 per $1000 of Premiums paid. For example, if
the amount of Premiums paid is $100,000, the highest possible surrender charge would be $7,500.
See “Charges and Deductions – Surrender Charge.”
|
||||
|
Transaction Charges
|
In addition to surrender charges (if applicable), you may also be charged for the following transactions:
• A premium expense charge will be deducted upon the payment of each
premium.
• A partial surrender processing fee will be deducted upon any partial
surrender.
• A transfer fee may be deducted upon transfers into or out of a
variable subaccount (or the fixed account) after you have made more than 12 such transfers in a year.
• A fee may be charged upon request for an additional annual report.
See “Charges and Deductions.”
|
||||
|
Ongoing Fees and Expenses (annual charges)
|
In addition to surrender charges and transaction charges, you will also be subject to certain ongoing fees and expenses, including fees and expenses covering the cost of insurance under the Policy and the cost
of optional benefits under the Policy. Some of these fees and expenses are based wholly or in part on the characteristics of the insured person (e.g., age, sex, and underwriting classification). You should view the policy specifications page
of your Policy for rates applicable to your Policy.
See “Charges and Deductions.”
You will also bear expenses associated with the underlying portfolios under the Policy, as shown in the following table:
|
||||
|
|
|
Annual Fee
|
Minimum
|
Maximum
|
|
|
|
|
Investment options (Portfolio fees and expenses)*
|
0.19%
|
1.37%
|
|
|
* As a percentage of Portfolio net assets.
See “Appendix A: Portfolios Available Under the Policy.”
|
|||||
|
RISKS
|
|
|
Risk of Loss
|
You can lose money by investing in the Policy.
See “Principal Policy Risks.”
|
|
Not a Short-Term Investment
|
The Policy is not a short-term investment and is not appropriate for an investor who needs ready access to cash. The Policy is unsuitable as a short-term savings vehicle because of the substantial policy-level
charges, including the premium expense charge and the surrender charge, as well as potential adverse tax consequences from such short-term use.
See “Principal Policy Risks – Effects of Surrender Charges.”
|
|
Risks Associated
with Investment
Options
|
An investment in the Policy is subject to the risk of poor performance and can vary depending on the performance of the Subaccount allocation options available under the Policy (i.e., Portfolios). Each such option (as well as the Fixed Account) will have its own unique risks, and you should review these options before making an allocation decision.
See “Principal Policy Risks – Risk of Poor Investment Performance.”
|
|
Insurance
Company Risks
|
Your investment in the policy is subject to risks related to Farmers New World Life Insurance Company (“Farmers”), including that the obligations (including under the Fixed Account option), guarantees, or
benefits are subject to the claims-paying ability of Farmers. Information about Farmers, including its financial strength ratings, is available upon request from your Farmers representative. Our current financial strength ratings can also be
obtained at www.ambest.com.
See “Farmers New World Life Insurance Company and Fixed Account – Farmers New World Life Insurance Company.”
|
|
Contract Lapse
|
The Policy may lapse as a result of insufficient premium payments, poor performance of the variable Subaccounts and/or Fixed Account you have chosen, withdrawals, or unpaid loans or loan interest. If a default
is not cured within a 61-day grace period, your policy will lapse without value, and no death benefit or other benefits will be payable. You can apply to reinstate a policy that has gone into default, subject to conditions including payment
of a specified amount of additional premiums.
See “Policy Lapse and Reinstatement.”
|
|
RESTRICTIONS
|
|
|
Investments
|
There are limitations on the transfer of Policy value among investment options (i.e., Subaccounts and the Fixed Account). These restrictions include an annual limit on
the number of free transfers you may make, and a charge for transfers in excess of that limit, as well as a minimum dollar amount for transfers. We also impose additional restrictions to discourage market timing and disruptive trading
activity.
See “Transfers.”
The Policy also allows us to eliminate the shares of a Portfolio or class of Portfolio shares, or to substitute shares of another new or existing Portfolio, subject to applicable legal requirements.
See “The Variable Account and the Portfolios.”
|
|
Optional Benefits
|
There are restrictions and limitations relating to supplemental benefits (riders) offered under the Policy, as well as conditions under which a supplemental benefit may be modified or terminated by us. For
example, certain supplemental benefits may be subject to underwriting, and your election of an option may result in restrictions on certain policy benefits.
See “Other Benefits Available Under the Policy.”
|
|
TAXES
|
|
|
Tax Implications
|
You should consult with a tax professional to determine the tax implications of an investment in and payments received under the Policy. There is no additional tax benefit to you if the policy is purchased
through a tax-qualified plan. If we pay out any amount of your policy value upon surrender or partial withdrawal, all or part of that distribution would generally be treated as a return of the premiums you’ve paid and not subjected to income
tax, unless the Policy is a Modified Endowment Policy in which case to the extent there are earnings in the contract, they will be treated as being distributed first and subject to tax. Any portion not treated as a return of your premiums is
includible in your income. The taxable portion of distributions also is subject to tax penalties under some circumstances.
See “Federal Tax Considerations.”
|
|
CONFLICTS OF INTEREST
|
|
|
Investment Professional Compensation
|
The Policy is currently not being issued, however, some investment professionals may receive compensation in connection with additional Premiums in an outstanding Policy, including by means of commissions, and
may have a financial incentive to recommend such additional premiums over another investment.
See “Additional Information.”
|
|
Exchanges
|
Some investment professionals may have a financial incentive to offer you a new policy in place of the one you already own, and you should only exchange your policy if you determine, after comparing the
features, fees, and risks of both policies, that it is preferable for you to purchase the new policy rather than continue to own the existing policy.
See “The Policy – Tax-Free“Section 1035” Exchanges.”
|
| ◾ |
Option A is a variable death benefit through Attained Age 99 that is the greater of:
|
| ¡ |
the Principal Sum plus the Contract Value on the date of death; or
|
| ¡ |
the Contract Value multiplied by the applicable death benefit percentage.
|
| ◾ |
Option B is a level death benefit through Attained Age 99 that is the greater of:
|
| ¡ |
the Principal Sum on the date of death; or
|
| ¡ |
the Contract Value multiplied by the applicable death benefit percentage.
|
| ◾ |
You may make only 1 withdrawal each calendar quarter.
|
| ◾ |
You must request at least $500.
|
| ◾ |
You may not request more than 75% of the Surrender Value.
|
| ◾ |
For each withdrawal, we deduct a processing fee equal to the lesser of $25 or 2% of the withdrawal.
|
| ◾ |
In addition, Surrender charges may apply to the withdrawal if you have selected a level death benefit (Option B).
|
| ◾ |
If you select a level death benefit (Option B), the Principal Sum will be reduced by the amount of the partial withdrawal (but not by any Surrender charges or the processing fee).
|
| ◾ |
Accelerated Benefit Rider for Terminal Illness
|
| ◾ |
Accidental Death Benefit Rider
|
| ◾ |
Automatic Increase Benefit
|
| ◾ |
Children’s Term Rider
|
| ◾ |
Additional Insured Term Rider
|
| ◾ |
Waiver of Deduction Rider
|
| ◾ |
Monthly Disability Benefit Rider (not available under Policies issued after August 7, 2015)
|
|
Transaction Fees
|
|||
|
Charge
|
When Charge is Deducted
|
Amount Deducted
|
|
|
Guaranteed
Maximum Charge
|
Current Charge
|
||
|
Sales Expense
|
Upon payment of each premium
|
1.25%
|
1.25%
|
|
Premium Taxes
|
Upon payment of each premium
|
2.25%
|
2.25%
|
|
Surrender Charge
|
Upon full Surrender of the Policy during first 14 Policy years
|
|
|
|
1. Maximum Deferred Sales Charge (Load)1
|
|
|
|
|
(Per $1,000 of Premiums Paid)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge in Policy Year 12
|
|
$50
|
$50
|
|
|
|
|
|
|
◆ Maximum Charge in Policy Year 13
|
|
$75
|
$75
|
|
|
|
|
|
|
◆ Charge in Policy year 1 for an Insured younger than age 66 on the issue date
|
$75
|
$75
|
|
| 1 |
The Surrender charge is equal to: (a) + (b), where (a) is the deferred sales charge component; and (b) is the administrative component. The deferred sales charge component of the Surrender charge is assessed on the sum of all Premiums paid
under the Policy. The administrative component of the Surrender charge is based upon the Issue Age, gender and Premium Class of the Insured and number of full Policy years since the issue date. The Surrender charge for an Insured with an
Issue Age 65 or younger is level for 5 Policy years, then declines each year until it reaches zero in Policy year 15. For Insureds with an Issue Age greater than 65, the charge begins to decline in the 4th Policy year. The Surrender charges
shown in the table may not be typical of the charges you will pay. You can obtain more detailed information about the Surrender charges that apply to you by contacting your agent and by referring to the Surrender charge tables in this
prospectus.
|
| 2 |
The minimum deferred sales charge is based on an Insured who is older than 65 at issue.
|
| 3 |
The maximum deferred sales charge is based on an Insured who is younger than 66 at issue.
|
|
Transaction Fees
|
|||
|
Charge
|
When Charge is Deducted
|
Amount Deducted
|
|
|
Guaranteed
Maximum Charge
|
Current Charge
|
||
|
2. Administrative Component4:
|
Upon full Surrender of the Policy, upon a decrease in Principal Sum7, and/or upon certain partial withdrawals8, during first 14 Policy years
|
|
|
|
(Per $1,000 of Principal Sum Surrendered or decreased)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge in Policy year 15
|
|
$5.32
|
$5.32
|
|
|
|
|
|
|
◆ Maximum Charge in Policy year 16
|
|
$17.70
|
$17.70
|
|
|
|
|
|
|
◆ Charge during Policy years 1-5 for a Policy insuring a male, Issue Age 32, who is a preferred or standard non-nicotine Premium Class
|
$5.98
|
$5.98
|
|
|
Partial Withdrawal Charge
|
Upon cash withdrawal
|
2.0% of the amount
withdrawn, not to
exceed $25
|
2.0% of the amount withdrawn, not to exceed $25
|
|
Transfer Charge
|
Upon transfer
|
First 12 transfers in a Policy year are free, $25 for each subsequent transfer
|
First 12 transfers in a Policy year are free, $25 for each subsequent transfer
|
|
Increase in Principal Sum Charge
|
Upon increase in Principal
Sum
|
$300
|
$1.50 per $1000 of Principal Sum increase
|
|
Additional Annual Report Fee
|
Upon request for additional annual report
|
$5
|
$5
|
| 4 |
The administrative component of the Surrender charge is calculated by multiplying the appropriate Surrender charge factor from the tables in Appendix C by the number of thousands of Principal Sum being Surrendered or decreased.
|
| 5 |
The minimum charge is based on a female Insured younger than age 11.
|
| 6 |
The maximum charge is based on a male Insured in either the nicotine or non-nicotine standard class who is 66 or older at issue.
|
| 7 |
Only a decrease in the Principal Sum in effect on the issue date incurs a charge. If you decrease the Principal Sum that was in effect on the issue date, we will assess the administrative component of the Surrender charge on the amount of
the decrease in the Principal Sum.
|
| 8 |
If the level death benefit (Option B) is in effect and you make a partial withdrawal during the first 14 Policy years, your Policy’s Principal Sum will be reduced by the amount of the withdrawal and we will assess the administrative
component of the Surrender charge on this reduction.
|
|
Periodic Charges Other Than Annual Portfolio Company Expenses
|
|||
|
Charge
|
When Charge is Deducted
|
Amount Deducted
|
|
|
Guaranteed
Maximum Charge
|
Current Charge
|
||
|
Base Contract Charge:
|
|||
|
Cost of Insurance9 (No Special Premium Class Charge or Extra Ratings)10
|
Monthly on the Issue Date
and on each Monthly Due
date
|
Per $1,000 of Risk Insurance Amount13
|
Per $1,000 of Risk Insurance Amount
|
|
|
|
|
|
|
◆ Minimum Charge11
|
|
$0.06
|
$0.06
|
|
|
|
|
|
|
◆ Maximum Charge12
|
|
$83.07
|
$41.82
|
|
|
|
|
|
|
◆ Charge for a Policy insuring a male, Issue Age 32, in the standard non-nicotine Premium Class, in Policy year 4
|
$0.15
|
$0.15
|
|
|
Monthly Special Premium Class Charge14
|
Monthly on the issue date and on each Monthly Due Date
|
Factor multiplied by Cost of Insurance Charge
|
Factor multiplied by Cost of Insurance Charge
|
|
|
|
|
|
|
◆ Minimum Charge
|
|
1
|
1
|
|
|
|
|
|
|
◆ Maximum Charge
|
5
|
5
|
|
|
Mortality and Expense Risk Fees
(As an annualized percentage of daily net assets in each Subaccount)
|
Daily
|
0.90% (on an annual basis) of daily net assets in each Subaccount in which you are invested
|
0.90% (on an annual basis) of daily net assets in each Subaccount in which you are invested
|
|
Administrative Expenses
|
Monthly on the Issue Date
and on each monthly due
date
|
$8.00
|
$5.00
|
| 9 |
Cost of insurance charges are based on the Insured’s Issue Age, sex, and Premium Class, the Risk Insurance Amount and the number of months since the issue date. The cost of insurance charge rate you pay increases annually with the age of
the Insured. The current cost of insurance rates generally increase significantly on the earlier of the 21st Policy year or the Insured’s age 80. The cost of insurance charges shown in the table may not be representative of the charges you
will pay. Your Policy will indicate the guaranteed maximum cost of insurance charge applicable to your Policy. You can obtain more information about your cost of insurance charges by contacting your agent.
|
| 10 |
Special Premium Class charges and extra ratings are additional charges assessed on policies insuring individuals considered to have higher mortality risks based on our underwriting standards and guidelines.
|
| 11 |
The minimum guaranteed charge is based on a female Insured, Attained Age 10. The minimum current charge is based on a female Insured, Issue Age 5 in Policy year 6.
|
| 12 |
This maximum charge is based on a male non-smoker Insured, Attained Age 99. This maximum charge will be higher for a Policy if it has a special Premium Class rating and/or a flat extra monthly charge.
|
| 13 |
The Risk Insurance Amount equals the death benefit on a Monthly Due Date, minus the Contract Value at the end of the Business Day preceding the Monthly Due Date, plus all other charges that are due on the Monthly Due Date.
|
| 14 |
If the Insured is in a special Premium Class, the cost of insurance charge will be the base rate times a special premium rating factor shown on the Policy’s specifications page. The monthly special Premium Class charge shown in the table
may not be representative of any charge you may pay. If a monthly special Premium Class charge applies to your Policy, the charge will be shown on the Policy’s specifications page. You can obtain more information about the charge by
contacting your agent.
|
|
Periodic Charges Other Than Annual Portfolio Company Expenses
|
|||
|
Charge
|
When Charge is Deducted
|
Amount Deducted
|
|
|
Guaranteed
Maximum Charge
|
Current Charge
|
||
|
Flat Extra Monthly Charge15
|
Monthly on the issue date
and on each monthly due date
|
||
|
(Per $1,000 of Risk Insurance Amount each month)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge
|
|
$0
|
$0
|
|
|
|
|
|
|
◆ Maximum Charge
|
|
$1,000
|
$25.00
|
|
|
|
|
|
|
◆ Charge for an Insured in a standard Premium Class
|
$0
|
$0
|
|
|
Loan Interest Spread16
|
At the end of each Policy
year
|
5.0% annually of amount in the loan account during the first 14 Policy years
|
1.5% annually of amount in loan account during the first 14 Policy years
|
|
Optional Benefit Charges17:
|
|||
|
Accelerated Death Benefit Rider18,19
|
When a benefit is paid under this rider
|
Charge per $1,000 of the amount of death benefit accelerated plus the actuarial discount
|
Charge per $1,000 of the amount of death benefit accelerated plus the actuarial discount
|
|
Accelerated Death Benefit Rider for Terminal Illness20
|
When a benefit is paid under this rider
|
$250 plus the actuarial discount
|
$150 plus the actuarial discount
|
|
Accidental Death Benefit Rider
|
Monthly on the Issue Date and on each Monthly Due Date
|
|
|
|
(Per $1,000 of rider Principal Sum)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge21
|
|
$0.09
|
$0.04
|
|
|
|
|
|
|
◆ Maximum Charge22
|
|
$0.38
|
$0.34
|
|
|
|
|
|
|
◆ Charge for an Insured at Attained Age 36
|
$0.09
|
$0.06
|
|
| 15 |
A flat extra monthly charge is assessed on policies insuring individuals considered to have higher mortality risks according to our underwriting standards and guidelines. Flat extra charges usually apply to Insureds in hazardous
occupations, to Insureds who participate in hazardous avocations, such as aviation, and to Insureds with certain physical impairments. Any flat extra charge will be shown on the Policy’s specifications page. The flat extra monthly charge
shown in the table may not be representative of any charge you may pay. You can obtain more information about the charge by contacting your agent
|
| 16 |
During the first 14 Policy years, the loan interest spread is the difference between the amount of interest we charge you for a loan (currently 4.5%, guaranteed not to exceed 8.00%, compounded annually) and the amount of interest we credit
to the amount in your loan account (currently 3%, guaranteed to be no lower than 3%, annually). After the 14th Policy year, the maximum loan interest rate we charge and the minimum loan interest we credit is 3%, compounded annually, so that
the loan interest spread is 0%.
|
| 17 |
Charges for the Accidental Death Benefit rider, the Monthly Disability Benefit rider (when available), and Disability Waiver rider vary with the age of the Insured. Charges for the Additional Insured Term rider are based on the Additional
Insured’s age, sex and Premium Class and generally increase annually with the age of the Additional Insured. The rider charges shown in the table may not be representative of the charges you will pay. The rider will indicate the maximum
guaranteed rider charges applicable to your Policy. You can obtain more information about these rider charges by contacting your agent.
|
| 18 |
Charges for the accelerated death benefit rider vary by the amount of death benefit that is accelerated. The charges shown may not be representative of the charges you will pay. You can obtain more information about these rider charges by
contacting your agent.
|
| 19 |
We are phasing out the availability of the Accelerated Death Benefit Rider, and replacing it with the Accelerated Benefit Rider for Terminal Illness (“ABR-TI”) as soon as the ABR-TI is approved for sale in a state.
|
| 20 |
The administrative charge for this rider varies by state. It is guaranteed not to exceed $250 or the maximum allowed by state regulation. In addition to the administrative charge, we reduce the single sum benefit at the time of payment by
an actuarial discount to compensate us for lost income due to the early payment of the death benefit.
|
| 21 |
The minimum charge is based on any Insured at Attained Age 13.
|
| 22 |
The maximum charge is based on an Insured at Attained Age 69 whose occupation and/or avocations at issue lead the Company to believe the Insured’s risk of accidental death is roughly double that of a typical Insured.
|
|
Periodic Charges Other Than Annual Portfolio Company Expenses
|
|||
|
Charge
|
When Charge is Deducted
|
Amount Deducted
|
|
|
Guaranteed
Maximum Charge
|
Current Charge
|
||
|
Children’s Term Insurance Rider
(Per $1,000 of rider amount)
|
Monthly on Issue Date and on each Monthly Due Date
|
$0.87
|
$0.78
|
|
Monthly Disability Benefit Rider23
(Per $100 of monthly benefit)
|
Monthly on Issue Date and
on each Monthly Due Date |
|
|
|
|
|
|
|
|
◆ Minimum Charge24
|
|
$6
|
$4
|
|
|
|
|
|
|
◆ Maximum Charge25
|
|
$40
|
$30
|
|
|
|
|
|
|
◆ Charge at the Insured’s Attained Age 35
|
$7
|
$4.50
|
|
|
Disability Waiver Rider
|
|
|
|
|
(Charge assessed as a percentage of all other monthly charges)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge21
|
|
6%
|
4%
|
|
|
|
|
|
|
◆ Maximum Charge22
|
|
40%
|
30%
|
|
|
|
|
|
|
◆ Charge at the Insured’s Attained Age 34
|
7%
|
4.5%
|
|
|
Additional Insured Term Rider
|
Monthly on issue date and on each Monthly Due Date
|
|
|
|
(Per $1,000 of Additional Insured Term Rider amount)
|
|
|
|
|
|
|
|
|
|
◆ Minimum Charge26
|
|
$0.09
|
$0.09
|
|
|
|
|
|
|
◆ Maximum Charge27
|
|
$4.35
|
$4.10
|
|
|
|
|
|
|
◆ Charge for a rider where the Additional Insured is a female, Issue Age 31, in the preferred non-nicotine Premium Class, in Policy year 8
|
$0.16
|
$0.11
|
|
| 23 |
The Monthly Disability Benefit rider charge and the disability waiver rider charge depend on the Insured’s Attained Age and generally increase as the Insured ages. The rider charges shown in the table may not be representative of the
charges you will pay. The rider will indicate the maximum guaranteed rider charges applicable to your Policy. Effective August 7, 2015, the Monthly Disability Benefit rider was no longer available and could not be added to a Policy; Monthly
Disability Benefit riders that were in force as of August 7, 2015 were not affected. You can obtain more information about these rider charges by contacting your agent.
|
| 24 |
The minimum charge is for an Insured at Attained Age 21.
|
| 25 |
The maximum charge is for an Insured at Attained Age 56 or older whose medical condition, occupation or avocations at issue lead the Company to believe the Insured’s risk of disability is roughly double that of a typical Insured.
|
| 26 |
The minimum charge is for an additional Insured in the female preferred non-nicotine class, Issue Age 21, in the first Policy year.
|
| 27 |
The maximum charge is at Attained Age 69 for a male smoker additional Insured whose rider was issued at his age 45 or younger. This maximum charge will be higher for a Policy with special Premium Class ratings and/or flat extra monthly
charges.
|
|
Annual Portfolio Company Expenses28
|
Minimum
|
Maximum
|
|
(expenses that are deducted from Portfolio Company assets, including management fees, distribution and/or service (12b-1) fees, and other expenses)
|
0.19%
|
1.37%
|
| 28 |
Before expense reimbursements or fee waiver arrangements. The Portfolio expenses used to prepare this table were provided to Farmers by the Portfolio(s). Farmers has not independently verified such information. The expenses shown are those
incurred for the year ended December 31, 2025. Current or future expenses may be greater or less than those shown.
|
| • |
total Premiums paid (minus withdrawals, but not including Surrender charges or the processing fee) are less than the Cumulative Minimum Premiums, and the Surrender Value is not large
enough to cover the Monthly Deduction when due; or
|
| • |
total Premiums paid (minus withdrawals, but not including Surrender charges or the processing fee) are greater than the Cumulative Minimum Premiums, but the Contract Value, minus any
outstanding Loan Amount and any interest you would owe if you Surrender the Policy, is too low to pay the entire Monthly Deduction when due.
|
| • |
Rule 12b-1 Fees. We and/or FFS, the principal underwriter and distributor for the Policies, receive some or all of the 12b-1 fees from the Portfolios that charge a 12b-1 fee. See
the prospectuses, if available, of the Portfolios for more information. The 12b-1 fees we and/or FFS receive are calculated as a percentage of the average daily net assets of the Portfolios owned by the Subaccounts available under this Policy
and certain other variable insurance products that we issue.
|
| • |
Administrative, Marketing and Support Service Fees (“Support Fees”). We and/or FFS may receive compensation from some of the Portfolios’ service providers for administrative and
other services we perform relating to Variable Account operations that might otherwise have been provided by the Portfolios. The amount of this compensation is based on a percentage of the average assets of the particular Portfolios
attributable to the Policy and to certain other variable insurance products that we issue. These percentages currently range from 0.00% to 0.25% and may be significant. Some service providers may pay us more than others.
|
|
Incoming Payments to Farmers and/or FFS
|
|||
|
From the following Funds and
their Service Providers:
|
Maximum %
of assets*
|
From the following Funds and their
Service Providers:
|
Maximum %
of assets*
|
|
DWS
|
0.25%
|
Goldman Sachs
|
0.00%
|
|
BNY Mellon
|
0.25%
|
Janus
|
0.25%
|
|
Fidelity®
|
0.25%
|
PIMCO
|
0.15%
|
|
Franklin Templeton
|
0.25%
|
Principal
|
0.25%
|
| * |
Payments are based on a percentage of the average assets of each underlying Portfolio owned by the Subaccounts available under this Policy and under certain other variable insurance products offered by us.
|
| • |
Other payments. We and/or FFS also may directly or indirectly receive additional amounts or different percentages of assets under management from some of the Portfolio’s service
providers with regard to the variable insurance products we issue. These payments may be derived, in whole or in part, from the advisory fees deducted from assets of the Portfolios. Policy Owners, through their indirect investment in the
Portfolios, bear the costs of these advisory fees. Certain investment advisers or their affiliates may provide us and/or FFS with wholesaling services to assist us in the distribution of the Policy, may pay us and/or FFS amounts to
participate in sales meetings or may reimburse our sales costs, and may provide us and/or FFS with occasional gifts, meals, tickets, or other compensation or reimbursement. The amounts in the aggregate may be significant and may provide the
investment adviser (or other affiliates) with increased access to us and FFS.
|
| • |
You may change the Owner by providing a written request to us at any time while the Insured is alive.
|
| • |
The change takes effect on the date that the written request is signed.
|
| • |
We are not liable for any actions we may have taken before we received the written request.
|
| • |
Changing the Owner does not automatically change the Beneficiary.
|
| • |
If you designate more than one beneficiary, then each beneficiary shares equally in any Death Benefit Proceeds unless the Beneficiary designation states otherwise.
|
| • |
If the Beneficiary dies before the Insured, then any contingent beneficiary becomes the Beneficiary.
|
| • |
If both the Beneficiary and contingent Beneficiary die before the Insured, then we will pay the death benefit to the Owner or the Owner’s estate once the Insured dies.
|
| • |
You can request a delay clause that provides that if the Beneficiary dies within a specified number of days (maximum 180 days) following the Insured’s death, then the Death Benefit Proceeds will be paid as if the Beneficiary had died
first.
|
| • |
You can change the Beneficiary by providing us with a written request while the Insured is living.
|
| • |
The change in Beneficiary is effective as of the date you sign the written request.
|
| • |
We are not liable for any actions we may have taken before we received the written request.
|
| • |
You may assign Policy rights while the Insured is alive.
|
| • |
The Owner retains any ownership rights that are not assigned.
|
| • |
The assignee may not change the Owner or the Beneficiary, and may not elect or change an optional method of payment. We will pay any amount payable to the assignee in a lump sum.
|
| • |
Claims under any assignment are subject to proof of interest and the extent of the assignment.
|
| • |
We are not:
|
| • |
bound by any assignment unless we receive a Written Notice of the assignment.
|
| • |
responsible for the validity of any assignment.
|
| • |
liable for any payment we made before we received Written Notice of the assignment.
|
| • |
conform the Policy, our operations, or the Variable Account’s operations to the requirements of any law (or regulation issued by a government agency) to which the Policy, our company or the Variable Account is subject;
|
| • |
assure continued qualification of the Policy as a life insurance contract under the Federal tax laws; or
|
| • |
reflect a change in the Variable Account’s operations.
|
| • |
the Maturity Date (Insured’s Attained Age 110);
|
| • |
the date the Insured dies;
|
| • |
the end of the grace period without a sufficient payment; or
|
| • |
the date you Surrender the Policy.
|
| a. |
the tax problem resolves itself prior to the refund date; or
|
| b. |
the tax problem relates to a MEC and we receive a signed acknowledgment from the Owner prior to the refund date instructing us to process the premium notwithstanding the tax issue involved.
|
| • |
you increase or decrease the Principal Sum;
|
| • |
you change the death benefit option;
|
| • |
you change or add a rider;
|
| • |
you take a partial withdrawal when you have elected the level death benefit option (Option B); or
|
| • |
the Insured’s Premium Class changes (for example, from nicotine to non-nicotine, or from standard to substandard).
|
| • |
You must put at least 1% of each premium in any Subaccount or the Fixed Account you select.
|
| • |
Allocation percentages must be in whole numbers and the sum of the percentages must equal 100.
|
|
Your Contract Value:
|
• varies from day to day, depending on the investment experience of
the Subaccounts you choose, the interest credited to the Fixed Account, the charges deducted and any other Policy transactions (such as additional premium payments, transfers, withdrawals and Policy loans);
|
|
|
• serves as the starting point for calculating values under a
Policy;
|
|
|
• equals the sum of all values in each Subaccount, the loan account
and the Fixed Account;
|
|
|
• is determined on the issue date and on each Business Day;
|
|
|
• on the issue date, equals the Initial Premium times the Percent of
Premium Factor, less the Monthly Deduction; and
|
|
|
• has no guaranteed minimum amount and may be more or less than
Premiums paid.
|
|
The number of units in any Subaccount on any Business Day equals:
|
• the initial units purchased at the unit value on the issue date;
plus
|
|
• units purchased with additional Premiums net of the Percent of
Premium Factor; plus
|
|
|
• units purchased via transfers from another Subaccount or the Fixed
Account; minus
|
|
|
• units redeemed to pay a pro-rata share of the Monthly Deductions;
minus
|
|
|
|
• units redeemed to pay for partial withdrawals and any applicable
Surrender charges; minus
|
|
|
• units redeemed as part of a transfer to another Subaccount, the
loan account or the Fixed Account.
|
|
The Fixed Account Value at the end of any Valuation Period equals:
|
• the Fixed Account Value on the preceding Business Day plus interest
from the preceding Business Day to the date of calculation; plus
|
|
• the portion of the premium(s), multiplied by the Percent of Premium
Factor, allocated to the Fixed Account since the preceding Business Day, plus interest from the date such Premiums were received to the date of calculation; plus
|
|
|
• any amounts transferred to the Fixed Account since the preceding
Business Day; plus interest from the effective date of such transfers to the date of calculation; minus
|
|
|
|
• the amount of any transfer from the Fixed Account to the Subaccounts
and the loan account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation and any processing fee; minus
|
|
|
• the amount of any partial withdrawals and any applicable Surrender
charges deducted from the Fixed Account since the preceding Business Day, plus interest on those Surrendered amounts from the effective date of each withdrawal to the date of calculation; minus
|
|
|
• a pro-rata share of the Monthly Deduction, on each Business Day when
a Monthly Deduction is due.
|
|
The loan account value at the end of any Valuation Period equals:
|
• the loan account value on the preceding Business Day plus interest
from the preceding Business Day to the date of calculation; plus
|
|
• any amounts transferred to the loan account since the preceding
Business Day, plus interest from the effective date of such transfers to the date of calculation; minus
|
|
|
• the amount of any transfer from the loan account to the Subaccounts
and the Fixed Account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation.
|
|
Services and benefits we provide:
|
• the death benefit, Surrender and loan benefits under the Policy,
and the benefits provided by riders.
|
|
|
• investment options, including premium allocations.
|
|
|
• administration of elective options.
|
|
|
• the distribution of reports to Owners.
|
|
Costs and expenses we incur:
|
• costs associated with processing and underwriting applications,
issuing and administering the Policy (including any riders).
|
|
• overhead and other expenses for providing services and benefits.
|
|
|
|
• sales and marketing expenses, including compensation paid in
connection with the sale of the Policies.
|
|
|
• other costs of doing business, such as collecting Premiums,
maintaining records, processing claims, effecting transactions, and paying Federal, state and local premium and other taxes and fees.
|
|
Risks we assume
include but are not limited to:
|
• that the cost of insurance charges we deduct are insufficient to
meet our actual claims because Insureds die sooner than we anticipate.
|
|
• that the costs of providing the services and benefits under the
Policies exceed the charges we deduct.
|
| • |
The monthly administration charge; plus
|
| • |
The cost of insurance charge for the Policy; plus
|
| • |
The special premium factor applied to the cost of insurance for a special Premium Class, if any; plus
|
| • |
Extra charges for a special Premium Class, if any; plus
|
| • |
The charges for any riders.
|
| 1. |
The current death benefit; minus
|
| 2. |
The Contract Value at the end of the Business Day preceding the Monthly Due Date; plus
|
| 3. |
The monthly administrative charge for the month that begins on the Monthly Due Date; plus
|
| 4. |
Any charges for riders for the month that begins on the Monthly Due Date.
|
| • |
your Contract Value in each Subaccount; multiplied by
|
| • |
the daily portion of the annual mortality and expense risk charge rate of 0.90%.
|
| • |
fully Surrender the Policy,
|
| • |
take a partial withdrawal from your Policy, if you have elected a level death benefit (Option B), or
|
| • |
you decrease the Principal Sum that was in effect at the time of issue.
|
| 1. |
you pay Premiums equal to or not much higher than the minimum premium shown in your Policy, or
|
| 2. |
investment performance is too low.
|
| 1. |
find the sum of all Premiums that have been paid to the Policy (do not deduct amounts withdrawn or the Percent of Premium Factor);
|
| 2. |
multiply this sum by 0.075 if the Insured’s Issue Age was 65 or younger, or by 0.050 if the Insured’s Issue Age was 66 or older;
|
| 3. |
multiply the result by the appropriate number on this table:
|
|
Policy Year:
|
1-3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15 or more
|
|
Issue ages 0-65
|
1.00
|
1.00
|
1.00
|
0.90
|
0.80
|
0.70
|
0.60
|
0.50
|
0.40
|
0.30
|
0.20
|
0.10
|
0.00
|
|
Issue ages 66 and older
|
1.00
|
0.90
|
0.80
|
0.70
|
0.60
|
0.50
|
0.40
|
0.30
|
0.20
|
0.15
|
0.10
|
0.05
|
0.00
|
| 1. |
the appropriate Surrender charge factor from the tables in Appendix C for the Insured’s age on the issue date and the number of full Policy years since the issue date (regardless of whether the Policy has Lapsed and been reinstated) (the
tables vary by sex and Premium Class); multiplied by
|
| 2. |
the number of thousands of Principal Sum on the issue date; minus
|
| 3. |
any reductions in Principal Sum for which a Surrender charge has already been imposed.
|
| • |
We currently allow you to make 12 transfers each Policy year free from charge. Any unused free transfers do not carry over to the next Policy year.
|
| • |
We charge $25 for each additional transfer. We will not increase this charge.
|
| • |
For purposes of assessing the transfer charge, each written or telephone request is considered to be one transfer, regardless of the number of Subaccounts (or Fixed Account) affected by the transfer.
|
| • |
We deduct the transfer charge from the amount being transferred, or from the remaining Contract Value, according to your instructions.
|
| • |
Transfers we affect on the Reallocation Date, and transfers due to loans, automatic asset rebalancing, and dollar cost averaging, do not count as transfers for the purpose of assessing this charge.
|
| • |
During the first fourteen Policy years, we currently charge you interest at 4.5% annually, with a maximum loan interest rate of 8% per year on your loan. After the fourteenth Policy year, the maximum loan interest rate is 3%, compounded
annually. Interest is charged daily, and is due and payable at the end of each Policy year, or date of any Policy loan increases or repayment, if earlier. Unpaid interest becomes part of the outstanding loan and accrues interest daily.
|
| • |
Amounts in the loan account earn interest at the guaranteed minimum rate of 3% per year.
|
| • |
We charge $5 for each additional annual report you request.
|
| • |
We charge $1.50 per $1,000 for each increase in Principal Sum (this charge cannot exceed $300 per increase).
|
| • |
Certain riders attached to the Policy will have their own charges.
|
|
Death benefit proceeds equal:
|
• the death benefit (described below); minus
|
|
• any past due Monthly Deductions; minus
|
|
|
|
• any outstanding Policy loan on the date of death; minus
|
|
|
• any interest you owe on the Policy loan(s); plus
|
|
|
• any additional benefits payable under the terms of any riders
attached to the Policy.
|
|
The variable death
benefit under
Option A is the
greater of:
|
• the Principal Sum plus the Contract Value (determined as of the
end of the Valuation Period during which the Insured dies); or
|
|
• the death benefit required by the Tax Code (Contract Value on the
date of death multiplied by the applicable death benefit percentage).
|
|
The level death benefit under Option B is the greater of:
|
• the Principal Sum on the date of death; or
|
|
• the death benefit required by the Tax Code (Contract Value on the
date of death multiplied by the applicable death benefit percentage).
|
|
Attained Age
|
|
Death Benefit Percentage
|
|
40 and under
|
|
250%
|
|
41 to 45
|
|
250% minus 7% for each age over age 40
|
|
46 to 50
|
|
209% minus 6% for each age over age 46
|
|
51 to 55
|
|
178% minus 7% for each age over age 51
|
|
56 to 60
|
|
146% minus 4% for each age over age 56
|
|
61 to 65
|
|
128% minus 2% for each age over age 61
|
|
66 to 70
|
|
119% minus 1% for each age over age 66
|
|
71 to 74
|
|
113% minus 2% for each age over age 71
|
|
75 to 90
|
|
105%
|
|
91 to 94
|
|
104% minus 1% for each age over age 91
|
|
95 and above
|
|
100%
|
| • |
You may increase the Principal Sum by submitting a written request and providing evidence of insurability satisfactory to us. The increase will be effective on the Monthly Due Date following our approval of your request. We can deny your
request for reasons including but not limited to the following:
|
| ¡ |
We do not wish to increase the death benefits due to the Insured’s health, occupation, avocations, or any factor that we believe has a bearing on the Insured’s risk of death.
|
| ¡ |
We conclude the Insured has an excessive amount of insurance coverage.
|
| ¡ |
We conclude the Owner no longer has an insurable interest in the Insured.
|
| • |
You can increase the Principal Sum at any time after the first Policy year and before the Insured’s Attained Age 80.
|
| • |
The minimum increase is $10,000.
|
| • |
We deduct a processing fee from the Contract Value equal to $1.50 per $1,000 of increase. The fee cannot exceed $300 per increase. The processing fee will be deducted from the Subaccounts and the Fixed Account on a pro-rata basis, unless
you give us different instructions.
|
| • |
If the amount of the Contract Value is insufficient to cover the processing fee, you must add sufficient additional Premiums before the increase in Principal Sum will become effective.
|
| • |
Increasing the Principal Sum will increase your Policy’s minimum premium.
|
| • |
You may decrease the Principal Sum, but not below the minimum Principal Sum amount shown on your Policy’s specifications page.
|
| • |
You must submit a written request to decrease the Principal Sum. Evidence of insurability is not required.
|
| • |
Any decrease will be effective on the Monthly Due Date following our approval of your request.
|
| • |
Any decrease will first be used to:
|
| 1. |
reduce the most recent increase; then
|
| 2. |
the next most recent increases in succession; and then
|
| 3. |
the Principal Sum on the issue date (subject to a Surrender charge).
|
| • |
If you decrease the Principal Sum that was in effect on the issue date, we will assess the Administrative Component of the Surrender charge. To determine the Surrender charge for a decrease in Principal Sum, multiply the appropriate
Surrender charge factor from the tables in Appendix C by the number of thousands of Principal Sum (as of the issue date) that are now being decreased. Only a reduction in the original Principal Sum amount (as of the issue date) incurs a
Surrender charge. Surrender charges will be deducted from the Subaccounts and the Fixed Account on a pro-rata basis, unless you give us different instructions.
|
| • |
A decrease in Principal Sum may require that a portion of a Policy’s Surrender Value be distributed as a partial Surrender in order to maintain federal tax compliance. Decreasing the Principal Sum may also cause your Policy to become an
MEC under federal tax law and receive less favorable tax treatment than other life insurance policies. See “Tax Treatment of Policy Benefits, Modified Endowment Contracts.”
|
| • |
Decreasing the Principal Sum will reduce your Policy’s minimum premium.
|
|
Optional Benefits With No Additional Charge
|
||||||
|
Name of Benefit
|
Purpose
|
Brief Description of Restrictions/Limitation
|
||||
|
Accelerated Benefit Rider for Terminal Illness
|
Access up to 50% of the Death Benefit (subject to a $150,000 maximum) under the Policy if the Insured is diagnosed with a terminal illness as defined in the Policy.
|
• The Policy’s expiration/maturity date must be more than 2 years from
the request of the benefit under this rider.
• Consent from irrevocable beneficiaries and permitted assignees, if
any, needed.
• No benefit if the Policy Owner is a) required by law to use this
benefit to meet the claims of creditors, whether in bankruptcy or otherwise, or b) required by a government entity to use this benefit in order to apply for, obtain, or otherwise keep a government benefit or entitlement, or for any other
reason.
• No benefit if the Terminal Illness results from actions of the
Insured that are intended or would be expected to result in injury.
|
||||
|
Automatic Increase Benefit Rider
|
Automatic annual increases in principal sum of this policy
|
• Increases apply on each Policy Anniversary prior to the Insured’s
Attained Age 55 unless benefits are paid under the terms of the Waiver of Deduction or Monthly Disability Benefit riders.
• The rider ends when the Insured attains age 55.
|
||||
|
Optional Benefits With Additional Charge
|
||||||
|
Name of Benefit
|
Purpose
|
Brief Description of Restrictions/Limitation
|
||||
|
Accidental Death Benefit Rider
|
Payment of an additional death benefit if the Insured’s death was caused by accidental bodily injury.
|
• Exclusions from Coverage – Death resulting from:
¡ Suicide whether sane or
insane;
¡ War or any act attributable
to war, declared or undeclared, whether the Insured is in the military service or not;
¡ Bodily or mental infirmity,
illness or disease of any kind;
¡ Bacterial infection other
than infection occurring as a result of accidental or external bodily injuries;
¡ Committing or attempting to
commit an assault or felony;
¡ Voluntary taking of any
poison, drug or sedative, asphyxiation from voluntary inhalation of gas;
¡ Participating in aviation,
except as a passenger.
|
||||
|
Optional Benefits With No Additional Charge
|
||||||
|
Name of Benefit
|
Purpose
|
Brief Description of Restrictions/Limitation
|
||||
|
Children’s Term Insurance Rider
|
Term insurance on the Insured’s current and future legal dependent children.
|
• Insurance coverage for each insured child continues until the
earlier: (1) the child’s 22nd birthday, or (2) the Insured reaches Attained Age 65.
|
||||
|
Waiver of Deduction Rider
|
Waives Monthly Deductions due to the Insured’s qualifying total disability.
|
• Exclusions from coverage – disability resulting from:
¡ Intentional self-inflicted
injury;
¡ War or any act attributable
to war, declared or undeclared, while the Insured is in the military, naval or air service of any country;
¡ Participation in aviation,
except as a passenger
|
||||
|
Additional Insured Term Insurance Rider
|
Provides level term insurance to the additional insured’s attained age 70
|
• While this policy and rider are in force, the insurance on the
additional insured may be converted to a permanent plan of life insurance available at the time of conversion. This rider may be converted:
¡ prior to the additional
insured’s attained age 59; or
¡ within 60 days of the
insured’s death prior to the additional insured’s attained age 70.
|
||||
|
Monthly Disability Benefit Rider
|
Payment of a Monthly Disability Benefit if the insured is totally Disabled.
|
• Not available under Policies issued after August 7, 2015
• Exclusions from Coverage – Disability resulting from:
¡ Intentional self-inflicted
injury;
¡ War or any act attributable
to war, declared or undeclared, while the Insured is in the military, naval or air service of any country.
|
||||
| 1. |
We will pay the present value of the amount available for acceleration under the Benefit Amount. This calculation will be based on the applicable actuarial discount appropriate to the Policy. The maximum interest rate used for the discount
is the greater of:
|
| a. |
the current yield on 90 day US Treasury Bills; or
|
| b. |
the current maximum statutory adjustable policy loan interest rate.
|
| 2. |
If, on the date we approve the request, there is an outstanding policy loan, the Benefit Amount will be reduced by the Benefit Percentage multiplied by the outstanding loan balance. This reduction repays a portion of the policy loan.
|
| 3. |
If this rider is attached to a Universal Life Policy, we will reduce the Benefit Amount by any monthly deductions that are due and unpaid at the time we approved the request for payment of the Benefit Amount. Otherwise, we will reduce the
Benefit Amount by any premiums which are due and unpaid at the time we approve the request.
|
| 4. |
We may reduce the Benefit Amount by an administrative charge not to exceed $250.
|
| 1. |
The expiration or maturity date of the Policy must be more than 2 years from the date the Benefit Amount is requested. The Policy must not be in force as extended term or reduced paid-up insurance.
|
| 2. |
The sum of Benefit Amounts on this and any other policies issued by us on the life of the Insured may not exceed $150,000. Only one Benefit Amount is allowed per Policy. These limitations will not apply to this Policy if the benefit is
requested at a time when the death benefit proceeds that would be payable under the Policy in the event of the Insured’s death are the same as the proceeds that would be payable if the Policy was surrendered.
|
| 3. |
We must receive proof of eligibility that is acceptable to us and will only pay the Benefit Amount during the Insured’s Lifetime.
|
| 4. |
We must receive a consent form from all irrevocable beneficiaries and permitted assignees, if any. We also reserve the right to require a consent form from the Insured and the Policy Owner of this policy, their spouses, other
beneficiaries, and any other person if, in our sole discretion, such person’s consent is necessary to protect our interests.
|
| 5. |
This benefit is not meant to cause involuntary access to proceeds. Therefore, this benefit is not available if the Policy Owner is:
|
| a. |
required by law to use this benefit to meet the claims of creditors, whether in bankruptcy or otherwise, or
|
| b. |
required by a government entity to use this benefit in order to apply for, obtain, or otherwise keep a government benefit or entitlement, or for any other reason.
|
| 6. |
Limitations—In addition to any other conditions, exclusions or limitations set forth in this rider, no benefit will be provided by this rider if the Terminal Illness results from actions of the Insured that are intended or would be
expected to result in injury
|
| 1. |
This rider will terminate.
|
| 2. |
The death benefit or principal sum, contract value or cash value, accumulation account, excluding any riders other than the Critical Illness Accelerated Benefit Rider, if any, and any outstanding loans, as applicable, will be reduced by
the Benefit Percentage. For Variable Policies, amounts in any subaccounts and the fixed account will be reduced by the same percentage.
|
| 3. |
Cost of insurance charges and other monthly charges, if any, and any required premiums will be adjusted appropriately to reflect the current coverage.
|
| 4. |
Any outstanding loan will be reduced by the amount of loan repayment as described in item 2 of the Adjustments and Deductions section of this rider.
|
| 5. |
The benefits for any Accidental Death Benefit Rider and/or Children’s Term Insurance Rider will not be affected, provided these riders remain in effect according to the terms and conditions of any such riders.
|
| 6. |
We will send the Policy Owner, any irrevocable beneficiary and any permitted assignee, a statement showing the effect of the payment of the Benefit Amount on the Policy.
|
| 1. |
When we receive the Policy Owner’s written request to cancel this rider;
|
| 2. |
When the policy to which this rider is attached ends for any reason;
|
| 3. |
When the policy is in force as reduced paid-up or extended term insurance;
|
| 4. |
When we pay the Benefit Amount provided by this rider; or
|
| 5. |
When the Insured dies.
|
|
= min (150000, 50% × Death Benefit Available)
|
|
|
|
= min (150000, 50% × (325000 + 123000 – 50000))
|
|
|
|
= min (150000, 199000)
|
|
|
|
= 150000
|
|
=
|
Maximum Benefit Available
|
x
|
Outstanding Loan Balance
|
|
Current Death Benefit
|
|
=
|
150000
|
× 50000
|
|
(325000 + 123000 – 50000)
|
||
|
|
|
|
|
|
= 18844.22
|
|
|
=
|
Max Benefit
|
– Reduction for Loan – Administrative Charge
|
|
(1 + Interest Rae for Discounting)
|
|
=
|
150000
|
—
|
18844.22 – 150
|
|
|
1 + 2.96%
|
||
|
|
|
||
|
|
= 126693.42
|
||
| 1. |
the insured attains age 55;
|
| 2. |
an increase is refused by the owner of this policy (we must receive the owner’s signed notice of refusal within 30 days of the policy anniversary);
|
| 3. |
the total of all increases equals the original principal sum of this policy;
|
| 4. |
the policy ends for any reason;
|
| 5. |
the owner requests a decrease in
|
| 6. |
the owner’s signed request for termination is received.
|
|
Attained Age
|
|
Date
|
|
Total Face
Amount
|
|
51
|
|
9/20/2020
|
|
125,000
|
|
52
|
|
9/20/2021
|
|
128,750
|
|
53
|
|
9/20/2022
|
|
132,500
|
|
54
|
|
9/20/2023
|
|
136,250
|
|
55
|
|
9/20/2024
|
|
136,250
|
|
56
|
|
9/20/2025
|
|
136,250
|
| 1. |
as a direct result of accidental bodily injury and independently of all other causes; and
|
| 2. |
within 90 days of such injury; and
|
| 3. |
before the insured reaches attained age 70; and
|
| 4. |
while this policy and rider are in force.
|
| 1. |
suicide whether sane or insane;
|
| 2. |
war or any act attributable to war, declared or undeclared, whether the insured is in the military service or not;
|
| 3. |
bodily or mental infirmity, illness or disease of any kind;
|
| 4. |
bacterial infection other than infection occurring as a result of accidental or external bodily injuries;
|
| 5. |
committing or attempting to commit an assault or felony;
|
| 6. |
the voluntary taking of any poison, drug or sedative, asphyxiation from voluntary inhalation of gas;
|
| 7. |
participation in aviation, except as a passenger.
|
| 1. |
the risk rate at the insured’s attained age times the number of thousands of Accidental Death Benefit amount shown on the policy specifications page; plus
|
| 2. |
the extra monthly charge for a special premium class for this rider, if any.
|
|
GUARANTEED MAXIMUM RISK RATES PER $1,000 BY ATTAINED AGE
|
|||||||||
|
AGE
|
RISK
RATE
|
AGE
|
RISK
RATE
|
AGE
|
RISK
RATE
|
AGE
|
RISK
RATE
|
AGE
|
RISK
RATE
|
|
<S>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0.104
|
15
|
0.104
|
29
|
0.083
|
43
|
0.104
|
57
|
0.125
|
|
|
|||||||||
|
2
|
0.104
|
16
|
0.125
|
30
|
0.083
|
44
|
0.104
|
58
|
0.125
|
|
|
|||||||||
|
3
|
0.083
|
17
|
0.146
|
31
|
0.083
|
45
|
0.104
|
59
|
0.125
|
|
|
|||||||||
|
4
|
0.083
|
18
|
0.146
|
32
|
0.083
|
46
|
0.104
|
60
|
0.125
|
|
|
|||||||||
|
5
|
0.083
|
19
|
0.146
|
33
|
0.083
|
47
|
0.104
|
61
|
0.146
|
|
|
|||||||||
|
6
|
0.083
|
20
|
0.146
|
34
|
0.083
|
48
|
0.104
|
62
|
0.146
|
|
|
|||||||||
|
7
|
0.083
|
21
|
0.146
|
35
|
0.083
|
49
|
0.104
|
63
|
0.146
|
|
|
|||||||||
|
8
|
0.083
|
22
|
0.125
|
36
|
0.083
|
50
|
0.104
|
64
|
0.167
|
|
|
|||||||||
|
9
|
0.083
|
23
|
0.125
|
37
|
0.083
|
51
|
0.104
|
65
|
0.167
|
|
|
|||||||||
|
10
|
0.083
|
24
|
0.104
|
38
|
0.083
|
52
|
0.104
|
66
|
0.167
|
|
|
|||||||||
|
11
|
0.083
|
25
|
0.104
|
39
|
0.083
|
53
|
0.104
|
67
|
0.188
|
|
|
|||||||||
|
12
|
0.083
|
26
|
0.104
|
40
|
0.083
|
54
|
0.104
|
68
|
0.188
|
|
|
|||||||||
|
13
|
0.083
|
27
|
0.104
|
41
|
0.083
|
55
|
0.125
|
69
|
0.188
|
|
|
|||||||||
|
14
|
0.083
|
28
|
0.083
|
42
|
0.083
|
56
|
0.125
|
||
|
Attained Age
|
|
Risk Rate
|
|
Guar Max monthly Charges for
$100,000 Coverage
|
|
57
|
|
0.125
|
|
$ 12.50
|
|
58
|
|
0.125
|
|
$ 12.50
|
|
59
|
|
0.125
|
|
$ 12.50
|
|
60
|
|
0.125
|
|
$ 12.50
|
|
61
|
|
0.146
|
|
$ 14.60
|
|
62
|
|
0.146
|
|
$ 14.60
|
|
63
|
|
0.146
|
|
$ 14.60
|
|
64
|
|
0.167
|
|
$ 16.70
|
|
65
|
|
0.167
|
|
$ 16.70
|
|
66
|
|
0.167
|
|
$ 16.70
|
|
67
|
|
0.188
|
|
$ 18.80
|
|
68
|
|
0.188
|
|
$ 18.80
|
|
69
|
|
0.188
|
|
$ 18.80
|
| 1. |
A child of the Insured who is listed in the application and is not yet 20 years of age on the effective date of this rider.
|
| 2. |
A future child born to the Insured.
|
| 3. |
A child legally adopted by the Insured before the child is age 20 and before the Insured Attains Age 63.
|
| 1. |
The new policy will be based on the child’s attained age on the date it takes effect. The new policy will contain the provisions then being included in new policies. It will be based on the policy minimums and rates in effect at that time.
|
| 2. |
The amount of the policy may not exceed $1,000 for each $1,000 of insurance provided by this rider. If the conversion is made within 31 days following the earliest of either the child’s 22nd birthday or the insured’s attained age 65, the
amount of the new policy may not exceed $5,000 for each $1,000 of insurance provided by this rider.
|
| 3. |
If the charge for this rider is being waived at the date of conversion, the charge or premium for the new policy will not continue to be waived.
|
| 4. |
Evidence of insurability will not be required for the new policy. It will be required for:
|
| a. |
accidental death benefits, or
|
| b. |
disability benefits, or
|
| c. |
any other benefits which increase the insurance risk.
|
| 5. |
The suicide and incontestability will be measured from the effective date of this rider.
|
| 6. |
We must receive the owner’s signed request for conversion while this policy and rider are in force or within 31 days of the end of this rider.
|
| 7. |
The required premium and this policy must accompany the request for conversion. We will endorse this rider to exclude the child with the new policy and return the policy to the owner.
|
| 1. |
the Insured dies or Attains Age 65;
|
| 2. |
the youngest Insured Child covered by this rider reaches age 22;
|
| 3. |
all Insured Children have exercised their conversion privilege;
|
| 4. |
the policy ends; or
|
| 5. |
we receive your signed request for termination of this rider.
|
|
Insured’s
Attained Age
|
|
Child 1’s
Attained Age
|
|
Child 2’s
Attained Age
|
|
Guar Max
Monthly
Risk Charge
|
|
40
|
|
5
|
|
na
|
|
$4.35
|
|
41
|
|
6
|
|
na
|
|
$4.35
|
|
|
|
|
|
na
|
|
|
|
45
|
|
10
|
|
0
|
|
$4.35
|
|
46
|
|
11
|
|
1
|
|
$4.35
|
|
|
|
|
|
|
|
|
|
56
|
|
21
|
|
11
|
|
$4.35
|
|
57
|
|
22
|
|
12
|
|
$4.35
|
|
|
|
|
|
|
|
|
|
64
|
|
29
|
|
19
|
|
$4.35
|
|
65
|
|
30
|
|
20
|
|
$—
|
| 1. |
Intentional self-inflicted injury.
|
| 2. |
War or any act attributable to war, declared or undeclared, while the insured is in the military, naval or air service of any country.
|
| 3. |
Participation in aviation, except as a passenger.
|
| 1. |
the cost of insurance charge for the policy; and
|
| 2. |
the monthly charges for any other riders attached to this policy; and
|
| 3. |
the monthly administration charge; and
|
| 4. |
the flat extra monthly charge for a special premium class, if any.
|
|
GUARANTEED MAXIMUM PERCENTAGES
|
|||
|
Attained
Age
|
Percentage
%
|
Attained
Age
|
Percentage
%
|
|
<5>
|
<C>
|
<C>
|
<C>
|
|
|
|
|
|
|
16-30
|
6.0
|
51-55
|
15.0
|
|
|
|
|
|
|
31-40
|
7.0
|
56-59
|
20.0
|
|
|
|
|
|
|
41-45
|
8.0
|
60 and above
|
0.0
|
|
|
|
|
|
|
46-50
|
10.0
|
||
| 1. |
the insured attains age 60 before the start of any disability; or
|
| 2. |
the policy ends; or
|
| 3. |
the owner’s signed request for termination is received.
|
| 1. |
The new policy will be based on the additional insured’s attained age on the date it takes effect. The new policy will contain the provisions then being included in new policies. It will be based on the policy minimums and rates in effect
at that time. The additional insured will retain the same rating classification as on this rider.
|
| 2. |
Evidence of insurability will not be required for the new policy. It will be required for:
|
| a. |
accidental death benefits, or
|
| b. |
disability benefits, or
|
| c. |
any other benefits which increase the insurance risk.
|
| 3. |
The suicide and incontestable periods for the new policy will be measured from the date of issue of this rider.
|
| 4. |
The principal sum of the new policy may not exceed the death benefit amount of this rider.
|
| 5. |
If the charge for this rider is being waived under the Waiver of Deduction rider at the date of conversion, the charge or premium for the new policy will not continue to be waived.
|
| 6. |
The required premium and this policy must accompany the owner’s signed request for conversion.
|
|
GUARANTEED MAXIMUM MONTHLY RISK RATES PER $1,000 OF ADDITIONAL
INSURED RIDER AMOUNT AT ADDITIONAL INSURED’S ATTAINED AGE
|
|||||||
|
|
RISK RATE
|
|
RISK
RATE
|
|
RISK
RATE
|
|
RISK
RATE
|
|
<S>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
<C>
|
|
|
|
|
|
|
|
|
|
|
21
|
0.13788
|
34
|
0.13705
|
46
|
0.30982
|
58
|
0.90869
|
|
|
|
|
|
|
|
|
|
|
22
|
0.13539
|
35
|
0.14370
|
47
|
0.33474
|
59
|
1.00089
|
|
|
|
|
|
|
|
|
|
|
23
|
0.13207
|
36
|
0.15117
|
48
|
0.36215
|
60
|
1.10389
|
|
|
|
|
|
|
|
|
|
|
24
|
0.12875
|
37
|
0.16114
|
49
|
0.39205
|
61
|
1.21851
|
|
|
|
|
|
|
|
|
|
|
25
|
0.12459
|
38
|
0.17194
|
50
|
0.42611
|
62
|
1.35058
|
|
|
|
|
|
|
|
|
|
|
26
|
0.12210
|
39
|
0.18357
|
51
|
0.46514
|
63
|
1.50009
|
|
|
|
|
|
|
|
|
|
|
27
|
0.12044
|
40
|
0.19769
|
52
|
0.51000
|
64
|
1.66621
|
|
|
|
|
|
|
|
|
|
|
28
|
0.11961
|
41
|
0.21264
|
53
|
0.56150
|
65
|
1.84812
|
|
|
|
|
|
|
|
|
|
|
29
|
0.11961
|
42
|
0.22842
|
54
|
0.61881
|
66
|
2.04497
|
|
|
|
|
|
|
|
|
|
|
30
|
0.12044
|
43
|
0.24586
|
55
|
0.68276
|
67
|
2.25096
|
|
|
|
|
|
|
|
|
|
|
31
|
0.12293
|
44
|
0.26497
|
56
|
0.75254
|
68
|
2.48520
|
|
|
|
|
|
|
|
|
|
|
32
|
0.12625
|
45
|
0.28656
|
57
|
0.82646
|
69
|
2.73937
|
|
|
|
|
|
|
|
|
|
|
33
|
0.13124
|
||||||
|
GUARANTEED MAXIMUM PERCENTAGES
|
|||
|
Attained
Age
|
Percentage
%
|
Attained
Age
|
Percentage
%
|
|
<S>
|
<C>
|
<C>
|
<C>
|
|
|
|
|
|
|
21-30
|
6.0
|
51-55
|
15.0
|
|
|
|
|
|
|
31-40
|
7.0
|
56-59
|
20.0
|
|
|
|
|
|
|
41-45
|
8.0
|
60 and
|
20.0
|
|
|
|
|
|
|
46-50
|
10.0
|
above
|
|
| • |
the Contract Value as of such date; minus
|
| • |
any Surrender charge as of such date; minus
|
| • |
any outstanding Policy loans; minus
|
| • |
any interest you owe on the Policy loans.
|
|
Surrender
conditions:
|
• You must make your Surrender request in writing.
|
|
• Your written Surrender request must contain your signature.
|
|
|
• You should send your written request to the Service Center.
|
|
|
|
• The Insured must be alive and the Policy must be in force when you
make your written request. A Surrender is effective as of the date when we receive your written request.
|
|
|
• You will incur a Surrender charge if you Surrender the Policy
during the first 14 Policy years. See “Charges and Deductions.”
|
|
|
• Once you Surrender your Policy, all coverage and other benefits
under it cease and cannot be reinstated.
|
|
|
• We will pay you the Surrender Value in a lump sum within seven
calendar days unless you request other arrangements.
|
|
Withdrawal
conditions:
|
• You must make your partial withdrawal request in writing.
|
|
• Your written partial withdrawal request must contain your
signature.
|
|
|
• You should send your written request to the Service Center.
|
|
|
|
• You may make only one partial withdrawal each calendar quarter.
|
|
|
• You must request at least $500.
|
|
|
• You cannot withdraw more than 75% of the Surrender Value without
Surrendering the Policy.
|
|
|
• You can specify the Subaccount(s) and Fixed Account from which to
make the withdrawal, otherwise we will deduct the amount from the Subaccounts and the Fixed Account on a pro-rata basis (that is, according to the percentage of Contract Value contained in each Subaccount and the Fixed Account). No portion of
the loan account may be withdrawn.
|
|
|
• We will price complete partial withdrawal requests that we receive
from you at our Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the close of that regular trading session. If we receive your
complete partial withdrawal request after the close of regular trading on the NYSE, we will price your partial withdrawal request using the Accumulation Unit value determined at the close of the next regular trading session of the NYSE.
|
|
|
• We will reduce your Contract Value by the amount of the withdrawal
you requested plus any processing fee and Surrender charge.
|
|
|
• We generally will pay a withdrawal request within seven calendar
days after the Business Day when we receive the request.
|
| • |
the NYSE is closed, other than customary weekend and holiday closing, or trading on the NYSE is restricted as determined by the SEC;
|
| • |
the SEC permits, by an order, the postponement for the protection of Owners; or
|
| • |
the SEC determines that an emergency exists that would make the disposal of securities held in the Variable Account or the determination of their value not reasonably practicable.
|
| • |
You may make an unlimited number of transfers in a Policy year from the Subaccounts (subject to the “Policies and Procedures Regarding Disruptive Trading and Market Timing” section below).
|
| • |
You may only make one transfer each Policy year from the Fixed Account (unless you choose dollar cost averaging).
|
| • |
You may request transfers in writing (in a form we accept), or by telephone. You should send written requests to the Service Center.
|
| • |
For Subaccount transfers, you must transfer at least the lesser of $250, or the total value in the Subaccount.
|
| • |
For Fixed Account transfers, you may not transfer more than 25% of the unloaned value in the Fixed Account, unless the balance after the transfer is less than $250, in which case the entire amount
will be transferred.
|
| • |
We deduct a $25 charge from the amount transferred or from the remaining Contract Value (your choice) for the 13th and each additional transfer in a Policy year. Any unused free transfers do not carry over to the next Policy
year. Transfers we effect on the Reallocation Date and transfers resulting from loans are not treated as transfers for the purpose of the transfer charge.
|
| • |
We consider each written or telephone request to be a single transfer, regardless of the number of Subaccounts (or Fixed Account) involved.
|
| • |
We will price complete transfer requests that we receive at our Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the close
of that regular trading session of the NYSE. If we receive your complete transfer request after the close of regular trading on the NYSE, we will price the transfer request using the Accumulation Unit value determined at the close of the next
regular trading session of the NYSE.
|
| • |
We are not liable for any loss, damage, cost or expense from complying with telephone instructions we reasonably believe to be authentic. You bear the risk of any such loss.
|
| • |
We will employ reasonable procedures to confirm that telephone instructions are genuine.
|
| • |
Such procedures may include requiring forms of personal identification prior to acting upon telephone instructions, providing written confirmation of transactions to you, and/or tape recording telephone instructions received from you.
|
| • |
If we do not employ reasonable confirmation procedures, we may be liable for losses due to unauthorized or fraudulent instructions.
|
| • |
dilution of the interests of long-term investors in a Subaccount if market timers manage to transfer into an underlying Portfolio at prices that are below the true value or to transfer out of the underlying Portfolio at prices that are
above the true value of the underlying Portfolio’s investments (some market timers attempt to do this through methods known as “time-zone arbitrage” and “liquidity arbitrage”);
|
| • |
reduced investment performance due to adverse effects on Portfolio management by:
|
| ¡ |
impeding a Portfolio manager’s ability to sustain an investment objective;
|
| ¡ |
causing the underlying Portfolio to maintain a higher level of cash than would otherwise be the case; or
|
| ¡ |
causing an underlying Portfolio to liquidate investments prematurely (or otherwise at an inopportune time) in order to pay withdrawals or transfers out of the underlying Portfolio; and
|
| • |
increased costs to you in the form of increased brokerage and administrative expenses. These costs are borne by all Policy Owners invested in those Subaccounts, not just those making the transfers.
|
| • |
transfers in excess of $1,000,000 per Policy, per day;
|
| • |
terminate all telephone, website, email or fax transfer privileges;
|
| • |
limit the total number of transfers;
|
| • |
place further limits on the dollar amount that may be transferred;
|
| • |
require a minimum period of time between transfers; or
|
| • |
refuse transfer requests from intermediaries acting on behalf of you.
|
| • |
impose redemption fees on transfers;
|
| • |
expressly limit the number, size or frequency of transfers in a given period (except for certain Subaccounts listed above where transfers that exceed a certain size are prohibited); or
|
| • |
allow a certain number of transfers in a given period.
|
|
Loan Conditions:
|
• You may take a loan against the Policy for amounts up to the
Surrender Value, as calculated at the end of the Business Day on which we receive your signed request at the Service Center, minus loan interest you would have to pay by the next Policy anniversary date.
|
|
• To secure the loan, we transfer an amount equal to the loan from
the Variable Account and Fixed Account to the loan account, which is a part of our General Account. If your loan application does not specify any allocation instructions, we will transfer the loan from the Subaccounts and the Fixed Account on
a pro-rata basis (that is, according to the percentage of Contract Value contained in each Subaccount and the Fixed Account).
|
|
|
• Amounts in the loan account earn interest at the guaranteed
minimum rate of 3% per year, compounded annually. We may credit the loan account with an interest rate different from the Fixed Account.
|
|
|
|
• We normally pay the amount of the loan within seven calendar days
after we receive a proper loan request at the Service Center. We may postpone payment of loans under certain conditions. See “Surrenders and Withdrawals – When We Will Make Payments.”
|
|
|
• We charge you interest on your loan. During the first fourteen
Policy years, the current loan interest rate is 4.5%, with a maximum loan interest rate of 8% per year, compounded annually, on your loan. After the fourteenth Policy year, the maximum loan interest rate is 3%, compounded annually. We may
change the interest rate, but we will notify you of any increase in loan interest at least 30 days before the new rate becomes effective. Interest is due and payable at the end of each Policy year, or, if earlier, on the date of any loan
increase or repayment. Unpaid interest becomes part of the outstanding loan and accrues interest accordingly.
|
|
|
• You may repay all or part of your outstanding loans at any time by
sending the repayment to the Service Center. Loan repayments must be at least $25, and must be clearly marked as “loan repayments” or they will be credited as Premiums.
|
|
|
• Upon each loan repayment, we will transfer an amount equal to the
loan repayment from the loan account to the fixed and/or Variable Account according to your current premium allocation instructions.
|
|
|
• We deduct any unpaid Loan Amount and any interest you owe, from
the Surrender Value and from the Death Benefit Proceeds payable on the Insured’s death.
|
|
|
• If any unpaid Loan Amount plus any interest you owe equals or
exceeds the Contract Value, causing the Surrender Value to become zero, then your Policy will enter a 61-day grace period. See “Policy Lapse.”
|
| • |
Your Policy’s Surrender Value becomes zero, and total Premiums you have paid, minus withdrawals (not including Surrender charges and processing fees), are less than the Cumulative Minimum Premiums required under the Policy; or
|
| • |
The total Premiums you have paid, minus withdrawals (not including Surrender charges and processing fees), are greater than the Cumulative Minimum Premiums, but the Contract Value, minus outstanding Loan Amount and any interest you
would owe if you Surrendered the Policy, is too low to pay the entire Monthly Deduction when due.
|
| 1. |
the Surrender Value must exceed zero, after deducting all due and unpaid Monthly Deductions; or
|
| 2. |
total Premiums paid minus withdrawals (not including Surrender charges and processing fees) must exceed Cumulative Minimum Premiums, and the Contract Value, minus any outstanding Loan Amount and any
interest you would owe if you Surrendered the Policy, must exceed zero, after deducting all due and unpaid Monthly Deductions.
|
| • |
complete a reinstatement application;
|
| • |
pay the unpaid Monthly Deductions due during the last expired grace period;
|
| • |
pay premium sufficient to keep the Policy in force for three months after the date of reinstatement; and
|
| • |
repay the entire Policy Loan Amount (including any interest you owed) that existed at the date of termination of coverage.
|
| • |
your Policy Lapsed more than a year ago;
|
| • |
your Policy is rated;
|
| • |
your Policy’s face amount is over $500,000;
|
| • |
the Insured has gained or lost a significant amount of weight since your initial application;
|
| • |
there has been a significant change in the Insured’s medical condition since your initial application;
|
| • |
the Insured is employed in an occupation we consider hazardous; or
|
| • |
the Insured participates in activities we consider hazardous.
|
| • |
All distributions other than death benefits from a MEC, including distributions upon Surrender and withdrawals, will be treated first as distributions of gain taxable as ordinary income and as tax-free recovery of the Policy Owner’s
investment in the Policy only after all gain has been distributed.
|
| • |
Loans taken from or secured by (e.g., by assignment) such a Policy are treated as distributions and taxed accordingly.
|
| • |
A 10% additional income tax is imposed on the amount included in income except where the distribution or loan is made when you have Attained Age 59 1/2 or are disabled, or where the distribution is part of a series
of substantially equal periodic payments for your life (or life expectancy) or the joint lives (or joint life expectancies) of you, and the Beneficiary.
|
| • |
If a Policy becomes a MEC, distributions that occur during the Policy year will be taxed as distributions from a MEC. In addition, distributions from a Policy within two years before it becomes a MEC will be taxed in this manner. This
means that a distribution from a Policy that is not a MEC at the time when the distribution is made could later become taxable as a distribution from a MEC.
|
|
Investment Objective
|
Portfolio and Adviser/Subadviser
|
Current
Expenses
|
Average Annual Total Returns
(as of 12/31/25)
|
||
|
1 year
|
5 year
|
10 year
|
|||
|
Seeks capital growth.
|
BNY Mellon Small Cap Portfolio (Service Shares)3
Investment Adviser:
BNY Mellon Investment Adviser, Inc.
Subadviser:
Newton Investment Management North America, LLC.
|
0.98%
|
10.70%
|
4.00%
|
7.56%
|
|
Seeks long-term capital appreciation.
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. (Service Shares)
Investment Adviser:
BNY Mellon Investment Adviser, Inc.
Subadviser:
Newton Investment Management Limited
|
0.91%
|
15.67%
|
11.65%
|
13.27%
|
|
Seeks to provide long-term capital appreciation by investing primarily in a portfolio of the equity securities of mid-sized companies that are undervalued but demonstrate a potential for growth.
|
Calvert VP SRI Mid Cap Portfolio1, 2, 4
Investment Adviser:
Calvert Research and Management
|
0.99%
|
1.46%
|
2.95%
|
6.91%
|
|
Seeks long-term growth of capital, current income and growth of income.
|
DWS Core Equity VIP (Series I)
(Class A Shares) Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.59%
|
16.83%
|
13.27%
|
13.53%
|
|
Seeks long-term growth of capital.
|
DWS CROCI® International VIP
(Series I) (Class A Shares)2 Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.94%
|
44.90%
|
10.86%
|
8.21%
|
|
Seeks to achieve a high rate of total return.
|
DWS CROCI® U.S. VIP (Series II) (Class A Shares)2
Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.79%
|
17.19%
|
12.30%
|
8.17%
|
|
Seeks above-average capital appreciation over the long term.
|
DWS Global Small Cap VIP (Series I)
(Class A Shares)2 Investment Adviser:
DWS Investment Management Americas, Inc.
|
1.08%
|
20.51%
|
6.74%
|
6.70%
|
|
Seeks maximum current income to the extent consistent with stability of principal.
|
DWS Government Money Market VIP
(Series II) (Class A Shares)
Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.39%
|
3.96%
|
2.97%
|
1.87%
|
|
Seeks to provide a high level of current income.
|
DWS High Income VIP (Series II)
(Class A Shares)2 Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.90%
|
8.94%
|
4.25%
|
6.00%
|
|
Seeks long-term capital appreciation.
|
DWS Small Mid Cap Growth VIP
(Series II) (Class A Shares) 2
Investment Adviser:
DWS Investment Management Americas, Inc.
|
0.85%
|
8.11%
|
2.05%
|
7.34%
|
|
Seeks to achieve capital appreciation.
|
Fidelity® VIP Growth Portfolio
(Service Class Shares)
Investment Adviser:
Fidelity Management & Research Company LLC
|
0.65%
|
14.80%
|
13.59%
|
17.33%
|
|
Seeks investment results that correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500.
|
Fidelity® VIP Index 500 Portfolio
(Service Class Shares )
Investment Adviser:
Fidelity Management & Research Company LLC
Subadviser: Geode Capital Management, LLC
|
0.19%
|
17.66%
|
14.20%
|
14.59%
|
|
Seeks long-term growth of capital.
|
Fidelity® VIP Mid Cap Portfolio
(Service Class Shares)
Investment Adviser:
Fidelity Management & Research Company LLC
|
0.65%
|
11.66%
|
10.00%
|
10.48%
|
|
Seeks long-term total return. Under normal market conditions, the fund invests at least 80% of its net assets in investments of small capitalization companies.
|
Franklin Small Cap Value VIP Fund
(Class 2 Shares)1
Investment Adviser:
Franklin Mutual Advisers, LLC
|
0.92%
|
7.65%
|
8.86%
|
9.81%
|
|
Seeks long-term capital growth. Under normal market conditions, the fund invests at least 80% of its net assets in investments of small-capitalization and mid-capitalization companies.
|
Franklin Small-Mid Cap Growth VIP Fund (Class 2 Shares)2
Investment Adviser:
Franklin Advisers, Inc.
|
1.09%
|
2.52%
|
1.03%
|
9.89%
|
|
Seeks long-term capital appreciation.
|
Goldman Sachs Mid Cap Value Fund (Institutional Class Shares)1, 2
Investment Adviser:
Goldman Sachs Asset Management, L.P.
|
0.84%
|
9.39%
|
10.05%
|
10.02%
|
|
Seeks long-term growth of capital.
|
Goldman Sachs Small Cap Equity Insights Fund (Institutional Class Shares)2
Investment Adviser:
Goldman Sachs Asset Management, L.P.
|
0.88%
|
16.14%
|
10.47%
|
10.84%
|
|
Seeks long-term growth of capital .
|
Goldman Sachs Strategic Growth Fund (Institutional Class Shares)1, 2
Investment Adviser:
Goldman Sachs Asset Management, L.P.
|
0.79%
|
17.92%
|
12.75%
|
16.41%
|
|
Seeks long-term capital growth, consistent with preservation of capital and balanced by current income.
|
Janus Henderson Balanced Portfolio
(Service Class Shares)
Investment Adviser:
Janus Henderson Investors US LLC
|
0.87%
|
14.82%
|
8.21%
|
9.86%
|
|
Seeks long-term growth of capital.
|
Janus Henderson Enterprise Portfolio (Service Class Shares)
Investment Adviser:
Janus Henderson Investors US LLC
|
0.97%
|
7.41%
|
7.35%
|
12.51%
|
|
Seeks long-term growth of capital.
|
Janus Henderson Forty Portfolio
(Institutional Class Shares)
Investment Adviser:
Janus Henderson Investors US LLC
|
0.62%
|
18.14%
|
11.65%
|
16.24%
|
|
Seeks maximum total return, consistent with preservation of capital and prudent investment management.
|
PIMCO International Bond Portfolio (U.S. Dollar-Hedged)
(Administrative Class Shares)
Investment Adviser:
Pacific Investment Management Company LLC
|
1.09%
|
3.95%
|
1.03%
|
2.88%
|
|
Seeks maximum total return, consistent with preservation of capital and prudent investment management.
|
PIMCO Low Duration Portfolio (Administrative Class Shares)
Investment Adviser:
Pacific Investment Management Company LLC
|
0.66%
|
5.52%
|
1.57%
|
1.79%
|
|
Seeks to provide current income and long-term growth of income and capital.
|
Principal PVC Equity Income Account
(Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.73%
|
15.25%
|
9.94%
|
11.24%
|
|
Seeks to long-term growth of capital.
|
Principal PVC MidCap Account
(Class 2 Shares) Investment Adviser:
Principal Global Investors, LLC
|
0.78%
|
1.52%
|
8.06%
|
12.30%
|
|
Seeks to provide long-term growth of capital.
|
Principal PVC Principal Capital Appreciation Account (Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.88%
|
13.22%
|
13.53%
|
14.07%
|
|
Seeks long-term growth of capital.
|
Principal PVC SmallCap Account
(Class 2 Shares) Investment Adviser:
Principal Global Investors, LLC
|
1.10%
|
14.78%
|
6.02%
|
9.29%
|
|
Seeks to provide as high a level of total return as is consistent with reasonable risk.
|
Principal SAM Balanced Portfolio
(Class 2 Shares) Investment Adviser:
Principal Global Investors, LLC
|
0.48%
|
13.65%
|
6.99%
|
8.01%
|
|
Seeks to provide a high level of total return consistent with a moderate degree of principal risk.
|
Principal SAM Conservative Balanced Portfolio (Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.49%
|
11.28%
|
4.78%
|
6.12%
|
|
Seeks to provide long-term capital appreciation.
|
Principal SAM Conservative Growth Portfolio (Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.49%
|
15.31%
|
8.74%
|
9.67%
|
|
Seeks to provide
a high level of total return.
|
Principal SAM Flexible Income Portfolio (Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.50%
|
9.61%
|
3.31%
|
4.85%
|
|
Seeks to provide long-term capital appreciation.
|
Principal SAM Strategic Growth Portfolio (Class 2 Shares)
Investment Adviser:
Principal Global Investors, LLC
|
0.49%
|
16.61%
|
9.88%
|
10.69%
|
|
Seeks long-term capital appreciation. Under normal market conditions, the fund invests at least 80% of its net assets in emerging markets investments.
|
Templeton Emerging Markets VIP Fund (Class 2 Shares)5
Investment Adviser:
Templeton Asset Management Ltd.
Subadviser:
Franklin Templeton Investment Management Limited
|
1.37%
|
46.27%
|
5.46%
|
10.40%
|
| 1 |
The Subaccount that invests in this Portfolio is closed to new investors.
|
| 2 |
This Portfolio is subject to an expense reimbursement or fee waiver arrangement resulting in a temporary expense reduction. See the Portfolio’s prospectus for additional information.
|
| 3 |
Effective December 31, 2025, the BNY Opportunistic Small Cap Portfolio is renamed BNY Small Cap Portfolio.
|
| 4 |
Effective April 27, 2026, the Calvert VP SRI Mid Cap Portfolio is liquidated. All funds from the Calvert VP SRI Mid Cap Portfolio have been placed in the DWS Government Money Market VIP fund.
|
|
GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES
|
|||||||||||
|
Male Non-Nicotine (Issue Ages 21-80)*
|
|||||||||||
|
Per $1000 of Risk Insurance Amount
|
|||||||||||
|
Attained
Age
|
Cost of
Insurance
Rate
|
Attained
Age
|
Cost of
Insurance
Rate
|
Attained
Age
|
Cost of
Insurance
Rate
|
Attained
Age
|
Cost of
Insurance
Rate
|
Attained
Age
|
Cost of
Insurance
Rate
|
Attained
Age
|
Cost of
Insurance
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
0.13788
|
35
|
0.14370
|
49
|
0.39205
|
62
|
1.35058
|
75
|
5.13652
|
88
|
16.39051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
0.13539
|
36
|
0.15117
|
50
|
0.42611
|
63
|
1.50009
|
76
|
5.66811
|
89
|
17.59988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
0.13207
|
37
|
0.16114
|
51
|
0.46514
|
64
|
1.66621
|
77
|
6.22379
|
90
|
18.85909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
0.12875
|
38
|
0.17194
|
52
|
0.51000
|
65
|
1.84812
|
78
|
6.80688
|
91
|
20.19721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
0.12459
|
39
|
0.18357
|
53
|
0.56150
|
66
|
2.04497
|
79
|
7.43566
|
92
|
21.66408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
0.12210
|
40
|
0.19769
|
54
|
0.61881
|
67
|
2.25096
|
80
|
8.13005
|
93
|
23.40255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
0.12044
|
41
|
0.21264
|
55
|
0.68276
|
68
|
2.48520
|
81
|
8.90834
|
94
|
25.73492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
0.11961
|
42
|
0.22842
|
56
|
0.75254
|
69
|
2.73937
|
82
|
9.78630
|
95
|
29.22599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
0.11961
|
43
|
0.24586
|
57
|
0.82646
|
70
|
3.02676
|
83
|
10.75978
|
96
|
34.96802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
0.12044
|
44
|
0.26497
|
58
|
0.90869
|
71
|
3.35485
|
84
|
11.80967
|
97
|
44.93622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
0.12293
|
45
|
0.28656
|
59
|
1.00089
|
72
|
3.73361
|
85
|
12.91190
|
98
|
61.89321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
0.12625
|
46
|
0.30982
|
60
|
1.10389
|
73
|
4.16221
|
86
|
14.05233
|
99
|
83.06141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
0.13124
|
47
|
0.33474
|
61
|
1.21851
|
74
|
4.63317
|
87
|
15.21353
|
100-109
|
0.00000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
0.13705
|
48
|
0.36215
|
||||||||
|
TABLE OF SURRENDER CHARGE FACTORS
|
||||||||||||||||
|
Male Non-Nicotine (Preferred & Standard)
|
||||||||||||||||
|
Number of Full Policy Years Completed Since the Issue Date
|
||||||||||||||||
|
Issue
Age
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15 or
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
5.91
|
5.91
|
5.91
|
5.91
|
5.91
|
5.32
|
4.73
|
4.14
|
3.55
|
2.96
|
2.36
|
1.77
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
5.98
|
5.98
|
5.98
|
5.98
|
5.98
|
5.38
|
4.78
|
4.19
|
3.59
|
2.99
|
2.39
|
1.79
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
6.01
|
6.01
|
6.01
|
6.01
|
6.01
|
5.41
|
4.81
|
4.21
|
3.61
|
3.01
|
2.41
|
1.80
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
6.11
|
6.11
|
6.11
|
6.11
|
6.11
|
5.50
|
4.89
|
4.28
|
3.67
|
3.06
|
2.45
|
1.83
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
6.18
|
6.18
|
6.18
|
6.18
|
6.18
|
5.56
|
4.94
|
4.33
|
3.71
|
3.09
|
2.47
|
1.85
|
1.24
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
6.28
|
6.28
|
6.28
|
6.28
|
6.28
|
5.66
|
5.03
|
4.40
|
3.77
|
3.14
|
2.51
|
1.89
|
1.26
|
0.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
6.32
|
6.32
|
6.32
|
6.32
|
6.32
|
5.68
|
5.05
|
4.42
|
3.79
|
3.16
|
2.53
|
1.89
|
1.26
|
0.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
6.42
|
6.42
|
6.42
|
6.42
|
6.42
|
5.78
|
5.13
|
4.49
|
3.85
|
3.21
|
2.57
|
1.93
|
1.28
|
0.64
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
6.52
|
6.52
|
6.52
|
6.52
|
6.52
|
5.87
|
5.22
|
4.56
|
3.91
|
3.26
|
2.61
|
1.96
|
1.30
|
0.65
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
6.62
|
6.62
|
6.62
|
6.62
|
6.62
|
5.96
|
5.30
|
4.63
|
3.97
|
3.31
|
2.65
|
1.99
|
1.32
|
0.66
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
6.76
|
6.76
|
6.76
|
6.76
|
6.76
|
6.08
|
5.40
|
4.73
|
4.05
|
3.38
|
2.70
|
2.03
|
1.35
|
0.68
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
6.82
|
6.82
|
6.82
|
6.82
|
6.82
|
6.14
|
5.46
|
4.78
|
4.09
|
3.41
|
2.73
|
2.05
|
1.36
|
0.68
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
6.99
|
6.99
|
6.99
|
6.99
|
6.99
|
6.29
|
5.59
|
4.89
|
4.19
|
3.50
|
2.80
|
2.10
|
1.40
|
0.70
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
7.13
|
7.13
|
7.13
|
7.13
|
7.13
|
6.41
|
5.70
|
4.99
|
4.28
|
3.56
|
2.85
|
2.14
|
1.43
|
0.71
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
7.30
|
7.30
|
7.30
|
7.30
|
7.30
|
6.57
|
5.84
|
5.11
|
4.38
|
3.65
|
2.92
|
2.19
|
1.46
|
0.73
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
7.46
|
7.46
|
7.46
|
7.46
|
7.46
|
6.72
|
5.97
|
5.23
|
4.48
|
3.73
|
2.99
|
2.24
|
1.49
|
0.75
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
7.67
|
7.67
|
7.67
|
7.67
|
7.67
|
6.90
|
6.13
|
5.37
|
4.60
|
3.83
|
3.07
|
2.30
|
1.53
|
0.77
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
7.87
|
7.87
|
7.87
|
7.87
|
7.87
|
7.08
|
6.30
|
5.51
|
4.72
|
3.93
|
3.15
|
2.36
|
1.57
|
0.79
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
8.14
|
8.14
|
8.14
|
8.14
|
8.14
|
7.33
|
6.51
|
5.70
|
4.88
|
4.07
|
3.26
|
2.44
|
1.63
|
0.81
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
8.38
|
8.38
|
8.38
|
8.38
|
8.38
|
7.54
|
6.70
|
5.86
|
5.03
|
4.19
|
3.35
|
2.51
|
1.68
|
0.84
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
8.65
|
8.65
|
8.65
|
8.65
|
8.65
|
7.78
|
6.92
|
6.05
|
5.19
|
4.32
|
3.46
|
2.59
|
1.73
|
0.86
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
8.95
|
8.95
|
8.95
|
8.95
|
8.95
|
8.05
|
7.16
|
6.26
|
5.37
|
4.47
|
3.58
|
2.68
|
1.79
|
0.89
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
9.29
|
9.29
|
9.29
|
9.29
|
9.29
|
8.36
|
7.43
|
6.50
|
5.57
|
4.64
|
3.71
|
2.79
|
1.86
|
0.93
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
9.62
|
9.62
|
9.62
|
9.62
|
9.62
|
8.66
|
7.70
|
6.74
|
5.77
|
4.81
|
3.85
|
2.89
|
1.92
|
0.96
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
10.06
|
10.06
|
10.06
|
10.06
|
10.06
|
9.06
|
8.05
|
7.04
|
6.04
|
5.03
|
4.03
|
3.02
|
2.01
|
1.01
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
10.47
|
10.47
|
10.47
|
10.47
|
10.47
|
9.42
|
8.37
|
7.33
|
6.28
|
5.23
|
4.19
|
3.14
|
2.09
|
1.05
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
10.91
|
10.91
|
10.91
|
10.91
|
10.91
|
9.82
|
8.72
|
7.63
|
6.54
|
5.45
|
4.36
|
3.27
|
2.18
|
1.09
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
11.41
|
11.41
|
11.41
|
11.41
|
11.41
|
10.27
|
9.13
|
7.99
|
6.85
|
5.71
|
4.57
|
3.42
|
2.28
|
1.14
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
|
11.99
|
11.99
|
11.99
|
11.99
|
11.99
|
10.79
|
9.59
|
8.39
|
7.19
|
5.99
|
4.79
|
3.60
|
2.40
|
1.20
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
12.56
|
12.56
|
12.56
|
12.56
|
12.56
|
11.30
|
10.05
|
8.79
|
7.54
|
6.28
|
5.02
|
3.77
|
2.51
|
1.26
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
13.17
|
13.17
|
13.17
|
13.17
|
13.17
|
11.85
|
10.53
|
9.22
|
7.90
|
6.58
|
5.27
|
3.95
|
2.63
|
1.32
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
13.88
|
13.88
|
13.88
|
13.88
|
13.88
|
12.49
|
11.10
|
9.71
|
8.33
|
6.94
|
5.55
|
4.16
|
2.78
|
1.39
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
14.62
|
14.62
|
14.62
|
14.62
|
14.62
|
13.16
|
11.70
|
10.23
|
8.77
|
7.31
|
5.85
|
4.39
|
2.92
|
1.46
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
15.43
|
15.43
|
15.43
|
15.43
|
15.43
|
13.89
|
12.34
|
10.80
|
9.26
|
7.71
|
6.17
|
4.63
|
3.09
|
1.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
TABLE OF SURRENDER CHARGE FACTORS
|
||||||||||||||||
|
Female Non-Nicotine (Preferred & Standard)
|
||||||||||||||||
|
Number of Full Policy Years Completed Since the Issue Date
|
||||||||||||||||
|
Issue
Age
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15 or
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
5.74
|
5.74
|
5.74
|
5.74
|
5.74
|
5.17
|
4.59
|
4.02
|
3.45
|
2.87
|
2.30
|
1.72
|
1.15
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
5.78
|
5.78
|
5.78
|
5.78
|
5.78
|
5.20
|
4.62
|
4.04
|
3.47
|
2.89
|
2.31
|
1.73
|
1.16
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
5.81
|
5.81
|
5.81
|
5.81
|
5.81
|
5.23
|
4.65
|
4.07
|
3.49
|
2.91
|
2.32
|
1.74
|
1.16
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
5.91
|
5.91
|
5.91
|
5.91
|
5.91
|
5.32
|
4.73
|
4.14
|
3.55
|
2.96
|
2.36
|
1.77
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
5.95
|
5.95
|
5.95
|
5.95
|
5.95
|
5.35
|
4.76
|
4.16
|
3.57
|
2.97
|
2.38
|
1.78
|
1.19
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
5.98
|
5.98
|
5.98
|
5.98
|
5.98
|
5.38
|
4.78
|
4.19
|
3.59
|
2.99
|
2.39
|
1.79
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
6.08
|
6.08
|
6.08
|
6.08
|
6.08
|
5.47
|
4.86
|
4.26
|
3.65
|
3.04
|
2.43
|
1.82
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
6.11
|
6.11
|
6.11
|
6.11
|
6.11
|
5.50
|
4.89
|
4.28
|
3.67
|
3.06
|
2.45
|
1.83
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
6.18
|
6.18
|
6.18
|
6.18
|
6.18
|
5.56
|
4.94
|
4.33
|
3.71
|
3.09
|
2.47
|
1.85
|
1.24
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
6.28
|
6.28
|
6.28
|
6.28
|
6.28
|
5.66
|
5.03
|
4.40
|
3.77
|
3.14
|
2.51
|
1.89
|
1.26
|
0.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
6.35
|
6.35
|
6.35
|
6.35
|
6.35
|
5.72
|
5.08
|
4.45
|
3.81
|
3.18
|
2.54
|
1.91
|
1.27
|
0.64
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
6.42
|
6.42
|
6.42
|
6.42
|
6.42
|
5.78
|
5.13
|
4.49
|
3.85
|
3.21
|
2.57
|
1.93
|
1.28
|
0.64
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
6.49
|
6.49
|
6.49
|
6.49
|
6.49
|
5.84
|
5.19
|
4.54
|
3.89
|
3.24
|
2.59
|
1.95
|
1.30
|
0.65
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
6.62
|
6.62
|
6.62
|
6.62
|
6.62
|
5.96
|
5.30
|
4.63
|
3.97
|
3.31
|
2.65
|
1.99
|
1.32
|
0.66
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
6.69
|
6.69
|
6.69
|
6.69
|
6.69
|
6.02
|
5.35
|
4.68
|
4.01
|
3.34
|
2.68
|
2.01
|
1.34
|
0.67
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
6.82
|
6.82
|
6.82
|
6.82
|
6.82
|
6.14
|
5.46
|
4.78
|
4.09
|
3.41
|
2.73
|
2.05
|
1.36
|
0.68
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
6.92
|
6.92
|
6.92
|
6.92
|
6.92
|
6.23
|
5.54
|
4.85
|
4.15
|
3.46
|
2.77
|
2.08
|
1.38
|
0.69
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
7.09
|
7.09
|
7.09
|
7.09
|
7.09
|
6.38
|
5.67
|
4.97
|
4.26
|
3.55
|
2.84
|
2.13
|
1.42
|
0.71
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
7.19
|
7.19
|
7.19
|
7.19
|
7.19
|
6.47
|
5.76
|
5.04
|
4.32
|
3.60
|
2.88
|
2.16
|
1.44
|
0.72
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
7.36
|
7.36
|
7.36
|
7.36
|
7.36
|
6.63
|
5.89
|
5.15
|
4.42
|
3.68
|
2.95
|
2.21
|
1.47
|
0.74
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
7.53
|
7.53
|
7.53
|
7.53
|
7.53
|
6.78
|
6.02
|
5.27
|
4.52
|
3.77
|
3.01
|
2.26
|
1.51
|
0.75
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
7.70
|
7.70
|
7.70
|
7.70
|
7.70
|
6.93
|
6.16
|
5.39
|
4.62
|
3.85
|
3.08
|
2.31
|
1.54
|
0.77
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
7.90
|
7.90
|
7.90
|
7.90
|
7.90
|
7.11
|
6.32
|
5.53
|
4.74
|
3.95
|
3.16
|
2.37
|
1.58
|
0.79
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
8.14
|
8.14
|
8.14
|
8.14
|
8.14
|
7.33
|
6.51
|
5.70
|
4.88
|
4.07
|
3.26
|
2.44
|
1.63
|
0.81
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
8.38
|
8.38
|
8.38
|
8.38
|
8.38
|
7.54
|
6.70
|
5.86
|
5.03
|
4.19
|
3.35
|
2.51
|
1.68
|
0.84
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
8.58
|
8.58
|
8.58
|
8.58
|
8.58
|
7.72
|
6.86
|
6.01
|
5.15
|
4.29
|
3.43
|
2.57
|
1.72
|
0.86
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
8.88
|
8.88
|
8.88
|
8.88
|
8.88
|
7.99
|
7.10
|
6.22
|
5.33
|
4.44
|
3.55
|
2.66
|
1.78
|
0.89
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
9.12
|
9.12
|
9.12
|
9.12
|
9.12
|
8.21
|
7.29
|
6.38
|
5.47
|
4.56
|
3.65
|
2.74
|
1.82
|
0.91
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
|
9.46
|
9.46
|
9.46
|
9.46
|
9.46
|
8.51
|
7.56
|
6.62
|
5.67
|
4.73
|
3.78
|
2.84
|
1.89
|
0.95
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
9.79
|
9.79
|
9.79
|
9.79
|
9.79
|
8.81
|
7.83
|
6.86
|
5.88
|
4.90
|
3.92
|
2.94
|
1.96
|
0.98
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
10.10
|
10.10
|
10.10
|
10.10
|
10.10
|
9.09
|
8.08
|
7.07
|
6.06
|
5.05
|
4.04
|
3.03
|
2.02
|
1.01
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
10.40
|
10.40
|
10.40
|
10.40
|
10.40
|
9.36
|
8.32
|
7.28
|
6.24
|
5.20
|
4.16
|
3.12
|
2.08
|
1.04
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
10.77
|
10.77
|
10.77
|
10.77
|
10.77
|
9.69
|
8.62
|
7.54
|
6.46
|
5.39
|
4.31
|
3.23
|
2.15
|
1.08
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
11.14
|
11.14
|
11.14
|
11.14
|
11.14
|
10.03
|
8.91
|
7.80
|
6.69
|
5.57
|
4.46
|
3.34
|
2.23
|
1.11
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
11.58
|
11.58
|
11.58
|
11.58
|
11.58
|
10.42
|
9.26
|
8.11
|
6.95
|
5.79
|
4.63
|
3.47
|
2.32
|
1.16
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
12.91
|
12.91
|
12.91
|
11.62
|
10.33
|
9.04
|
7.75
|
6.46
|
5.16
|
3.87
|
2.58
|
1.94
|
1.29
|
0.65
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
13.66
|
13.66
|
13.66
|
12.30
|
10.93
|
9.56
|
8.20
|
6.83
|
5.46
|
4.10
|
2.73
|
2.05
|
1.37
|
0.68
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
14.41
|
14.41
|
14.41
|
12.97
|
11.53
|
10.09
|
8.65
|
7.21
|
5.76
|
4.32
|
2.88
|
2.16
|
1.44
|
0.72
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
15.28
|
15.28
|
15.28
|
13.75
|
12.22
|
10.69
|
9.17
|
7.64
|
6.11
|
4.58
|
3.06
|
2.29
|
1.53
|
0.76
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
16.21
|
16.21
|
16.21
|
14.59
|
12.97
|
11.35
|
9.73
|
8.11
|
6.48
|
4.86
|
3.24
|
2.43
|
1.62
|
0.81
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
17.41
|
17.41
|
17.41
|
15.67
|
13.93
|
12.19
|
10.45
|
8.71
|
6.96
|
5.22
|
3.48
|
2.61
|
1.74
|
0.87
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
TABLE OF SURRENDER CHARGE FACTORS
|
||||||||||||||||
|
Male Nicotine
|
||||||||||||||||
|
Number of Full Policy Years Completed Since the Issue Date
|
||||||||||||||||
|
Issue
Age
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15 or
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
5.38
|
5.38
|
5.38
|
5.38
|
5.38
|
4.85
|
4.31
|
3.77
|
3.23
|
2.69
|
2.15
|
1.62
|
1.08
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
5.43
|
5.43
|
5.43
|
5.43
|
5.43
|
4.89
|
4.34
|
3.80
|
3.26
|
2.71
|
2.17
|
1.63
|
1.09
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
5.50
|
5.50
|
5.50
|
5.50
|
5.50
|
4.95
|
4.40
|
3.85
|
3.30
|
2.75
|
2.20
|
1.65
|
1.10
|
0.55
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
5.56
|
5.56
|
5.56
|
5.56
|
5.56
|
5.01
|
4.45
|
3.89
|
3.34
|
2.78
|
2.23
|
1.67
|
1.11
|
0.56
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
5.84
|
5.84
|
5.84
|
5.84
|
5.84
|
5.26
|
4.68
|
4.09
|
3.51
|
2.92
|
2.34
|
1.75
|
1.17
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
5.88
|
5.88
|
5.88
|
5.88
|
5.88
|
5.29
|
4.70
|
4.12
|
3.53
|
2.94
|
2.35
|
1.76
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
5.90
|
5.90
|
5.90
|
5.90
|
5.90
|
5.31
|
4.72
|
4.13
|
3.54
|
2.95
|
2.36
|
1.77
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
5.93
|
5.93
|
5.93
|
5.93
|
5.93
|
5.34
|
4.75
|
4.15
|
3.56
|
2.97
|
2.37
|
1.78
|
1.19
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
5.96
|
5.96
|
5.96
|
5.96
|
5.96
|
5.36
|
4.76
|
4.17
|
3.57
|
2.98
|
2.38
|
1.79
|
1.19
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
5.99
|
5.99
|
5.99
|
5.99
|
5.99
|
5.39
|
4.79
|
4.19
|
3.59
|
3.00
|
2.40
|
1.80
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
6.01
|
6.01
|
6.01
|
6.01
|
6.01
|
5.41
|
4.81
|
4.21
|
3.61
|
3.01
|
2.41
|
1.80
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
6.05
|
6.05
|
6.05
|
6.05
|
6.05
|
5.44
|
4.84
|
4.23
|
3.63
|
3.02
|
2.42
|
1.81
|
1.21
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
6.07
|
6.07
|
6.07
|
6.07
|
6.07
|
5.46
|
4.86
|
4.25
|
3.64
|
3.03
|
2.43
|
1.82
|
1.21
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
6.10
|
6.10
|
6.10
|
6.10
|
6.10
|
5.49
|
4.88
|
4.27
|
3.66
|
3.05
|
2.44
|
1.83
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
6.13
|
6.13
|
6.13
|
6.13
|
6.13
|
5.51
|
4.90
|
4.29
|
3.68
|
3.06
|
2.45
|
1.84
|
1.23
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
6.15
|
6.15
|
6.15
|
6.15
|
6.15
|
5.53
|
4.92
|
4.30
|
3.69
|
3.07
|
2.46
|
1.84
|
1.23
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
6.18
|
6.18
|
6.18
|
6.18
|
6.18
|
5.56
|
4.94
|
4.33
|
3.71
|
3.09
|
2.47
|
1.85
|
1.24
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
6.20
|
6.20
|
6.20
|
6.20
|
6.20
|
5.58
|
4.96
|
4.34
|
3.72
|
3.10
|
2.48
|
1.86
|
1.24
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
6.24
|
6.24
|
6.24
|
6.24
|
6.24
|
5.61
|
4.99
|
4.37
|
3.74
|
3.12
|
2.50
|
1.87
|
1.25
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
6.26
|
6.26
|
6.26
|
6.26
|
6.26
|
5.63
|
5.01
|
4.38
|
3.76
|
3.13
|
2.50
|
1.88
|
1.25
|
0.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
6.40
|
6.40
|
6.40
|
6.40
|
6.40
|
5.76
|
5.12
|
4.48
|
3.84
|
3.20
|
2.56
|
1.92
|
1.28
|
0.64
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
6.53
|
6.53
|
6.53
|
6.53
|
6.53
|
5.88
|
5.22
|
4.57
|
3.92
|
3.27
|
2.61
|
1.96
|
1.31
|
0.65
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
6.62
|
6.62
|
6.62
|
6.62
|
6.62
|
5.96
|
5.30
|
4.63
|
3.97
|
3.31
|
2.65
|
1.99
|
1.32
|
0.66
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
6.82
|
6.82
|
6.82
|
6.82
|
6.82
|
6.14
|
5.46
|
4.78
|
4.09
|
3.41
|
2.73
|
2.05
|
1.36
|
0.68
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
6.97
|
6.97
|
6.97
|
6.97
|
6.97
|
6.27
|
5.58
|
4.88
|
4.18
|
3.48
|
2.79
|
2.09
|
1.39
|
0.70
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
7.18
|
7.18
|
7.18
|
7.18
|
7.18
|
6.47
|
5.75
|
5.03
|
4.31
|
3.59
|
2.87
|
2.16
|
1.44
|
0.72
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
7.28
|
7.28
|
7.28
|
7.28
|
7.28
|
6.56
|
5.83
|
5.10
|
4.37
|
3.64
|
2.91
|
2.19
|
1.46
|
0.73
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
7.51
|
7.51
|
7.51
|
7.51
|
7.51
|
6.76
|
6.01
|
5.26
|
4.51
|
3.75
|
3.00
|
2.25
|
1.50
|
0.75
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
7.73
|
7.73
|
7.73
|
7.73
|
7.73
|
6.96
|
6.19
|
5.41
|
4.64
|
3.87
|
3.09
|
2.32
|
1.55
|
0.77
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
7.97
|
7.97
|
7.97
|
7.97
|
7.97
|
7.17
|
6.38
|
5.58
|
4.78
|
3.99
|
3.19
|
2.39
|
1.59
|
0.80
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
8.27
|
8.27
|
8.27
|
8.27
|
8.27
|
7.45
|
6.62
|
5.79
|
4.96
|
4.14
|
3.31
|
2.48
|
1.65
|
0.83
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
8.47
|
8.47
|
8.47
|
8.47
|
8.47
|
7.62
|
6.77
|
5.93
|
5.08
|
4.23
|
3.39
|
2.54
|
1.69
|
0.85
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
8.85
|
8.85
|
8.85
|
8.85
|
8.85
|
7.96
|
7.08
|
6.19
|
5.31
|
4.42
|
3.54
|
2.65
|
1.77
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
9.19
|
9.19
|
9.19
|
9.19
|
9.19
|
8.27
|
7.35
|
6.43
|
5.51
|
4.59
|
3.67
|
2.76
|
1.84
|
0.92
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
9.59
|
9.59
|
9.59
|
9.59
|
9.59
|
8.63
|
7.67
|
6.71
|
5.75
|
4.80
|
3.84
|
2.88
|
1.92
|
0.96
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
9.85
|
9.85
|
9.85
|
9.85
|
9.85
|
8.86
|
7.88
|
6.89
|
5.91
|
4.92
|
3.94
|
2.95
|
1.97
|
0.98
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
10.15
|
10.15
|
10.15
|
10.15
|
10.15
|
9.14
|
8.12
|
7.11
|
6.09
|
5.08
|
4.06
|
3.05
|
2.03
|
1.02
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
10.46
|
10.46
|
10.46
|
10.46
|
10.46
|
9.41
|
8.36
|
7.32
|
6.27
|
5.23
|
4.18
|
3.14
|
2.09
|
1.05
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
10.86
|
10.86
|
10.86
|
10.86
|
10.86
|
9.77
|
8.69
|
7.60
|
6.52
|
5.43
|
4.34
|
3.26
|
2.17
|
1.09
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
11.19
|
11.19
|
11.19
|
11.19
|
11.19
|
10.07
|
8.95
|
7.83
|
6.71
|
5.59
|
4.48
|
3.36
|
2.24
|
1.12
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
11.56
|
11.56
|
11.56
|
11.56
|
11.56
|
10.40
|
9.25
|
8.09
|
6.94
|
5.78
|
4.62
|
3.47
|
2.31
|
1.16
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
11.98
|
11.98
|
11.98
|
11.98
|
11.98
|
10.78
|
9.58
|
8.38
|
7.19
|
5.99
|
4.79
|
3.59
|
2.40
|
1.20
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
12.43
|
12.43
|
12.43
|
12.43
|
12.43
|
11.18
|
9.94
|
8.70
|
7.46
|
6.21
|
4.97
|
3.73
|
2.49
|
1.24
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
12.86
|
12.86
|
12.86
|
12.86
|
12.86
|
11.58
|
10.29
|
9.01
|
7.72
|
6.43
|
5.15
|
3.86
|
2.57
|
1.29
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
13.44
|
13.44
|
13.44
|
13.44
|
13.44
|
12.09
|
10.75
|
9.41
|
8.06
|
6.72
|
5.38
|
4.03
|
2.69
|
1.34
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
13.93
|
13.93
|
13.93
|
13.93
|
13.93
|
12.54
|
11.15
|
9.75
|
8.36
|
6.97
|
5.57
|
4.18
|
2.79
|
1.39
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
14.45
|
14.45
|
14.45
|
14.45
|
14.45
|
13.01
|
11.56
|
10.12
|
8.67
|
7.23
|
5.78
|
4.34
|
2.89
|
1.45
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
15.04
|
15.04
|
15.04
|
15.04
|
15.04
|
13.54
|
12.03
|
10.53
|
9.03
|
7.52
|
6.02
|
4.51
|
3.01
|
1.50
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
|
15.71
|
15.71
|
15.71
|
15.71
|
15.71
|
14.14
|
12.57
|
11.00
|
9.43
|
7.86
|
6.28
|
4.71
|
3.14
|
1.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
16.25
|
16.25
|
16.25
|
16.25
|
16.25
|
14.63
|
13.00
|
11.38
|
9.75
|
8.13
|
6.50
|
4.88
|
3.25
|
1.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
TABLE OF SURRENDER CHARGE FACTORS
|
||||||||||||||||
|
Female Nicotine
|
||||||||||||||||
|
Number of Full Policy Years Completed Since the Issue Date
|
||||||||||||||||
|
Issue
Age
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15 or
more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
5.32
|
5.32
|
5.32
|
5.32
|
5.32
|
4.78
|
4.25
|
3.72
|
3.19
|
2.66
|
2.13
|
1.59
|
1.06
|
0.53
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
5.36
|
5.36
|
5.36
|
5.36
|
5.36
|
4.82
|
4.29
|
3.75
|
3.22
|
2.68
|
2.14
|
1.61
|
1.07
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
5.38
|
5.38
|
5.38
|
5.38
|
5.38
|
4.85
|
4.31
|
3.77
|
3.23
|
2.69
|
2.15
|
1.62
|
1.08
|
0.54
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
5.61
|
5.61
|
5.61
|
5.61
|
5.61
|
5.05
|
4.49
|
3.93
|
3.37
|
2.80
|
2.24
|
1.68
|
1.12
|
0.56
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
5.63
|
5.63
|
5.63
|
5.63
|
5.63
|
5.07
|
4.50
|
3.94
|
3.38
|
2.82
|
2.25
|
1.69
|
1.13
|
0.56
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
5.69
|
5.69
|
5.69
|
5.69
|
5.69
|
5.12
|
4.55
|
3.98
|
3.41
|
2.84
|
2.27
|
1.71
|
1.14
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
5.71
|
5.71
|
5.71
|
5.71
|
5.71
|
5.14
|
4.57
|
4.00
|
3.43
|
2.85
|
2.28
|
1.71
|
1.14
|
0.57
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
5.77
|
5.77
|
5.77
|
5.77
|
5.77
|
5.19
|
4.61
|
4.04
|
3.46
|
2.88
|
2.31
|
1.73
|
1.15
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
5.79
|
5.79
|
5.79
|
5.79
|
5.79
|
5.21
|
4.63
|
4.05
|
3.47
|
2.89
|
2.32
|
1.74
|
1.16
|
0.58
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
5.89
|
5.89
|
5.89
|
5.89
|
5.89
|
5.30
|
4.71
|
4.12
|
3.53
|
2.94
|
2.36
|
1.77
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
5.91
|
5.91
|
5.91
|
5.91
|
5.91
|
5.32
|
4.73
|
4.14
|
3.55
|
2.96
|
2.36
|
1.77
|
1.18
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
5.95
|
5.95
|
5.95
|
5.95
|
5.95
|
5.35
|
4.76
|
4.16
|
3.57
|
2.97
|
2.38
|
1.78
|
1.19
|
0.59
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
5.97
|
5.97
|
5.97
|
5.97
|
5.97
|
5.37
|
4.77
|
4.18
|
3.58
|
2.98
|
2.39
|
1.79
|
1.19
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
5.99
|
5.99
|
5.99
|
5.99
|
5.99
|
5.39
|
4.79
|
4.19
|
3.59
|
3.00
|
2.40
|
1.80
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
6.01
|
6.01
|
6.01
|
6.01
|
6.01
|
5.41
|
4.81
|
4.21
|
3.61
|
3.01
|
2.41
|
1.80
|
1.20
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
6.04
|
6.04
|
6.04
|
6.04
|
6.04
|
5.43
|
4.83
|
4.22
|
3.62
|
3.02
|
2.41
|
1.81
|
1.21
|
0.60
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
6.07
|
6.07
|
6.07
|
6.07
|
6.07
|
5.46
|
4.86
|
4.25
|
3.64
|
3.03
|
2.43
|
1.82
|
1.21
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
6.09
|
6.09
|
6.09
|
6.09
|
6.09
|
5.48
|
4.87
|
4.26
|
3.65
|
3.05
|
2.44
|
1.83
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
6.11
|
6.11
|
6.11
|
6.11
|
6.11
|
5.50
|
4.89
|
4.28
|
3.67
|
3.06
|
2.45
|
1.83
|
1.22
|
0.61
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
6.19
|
6.19
|
6.19
|
6.19
|
6.19
|
5.57
|
4.95
|
4.34
|
3.72
|
3.10
|
2.48
|
1.86
|
1.24
|
0.62
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
6.27
|
6.27
|
6.27
|
6.27
|
6.27
|
5.64
|
5.02
|
4.39
|
3.76
|
3.14
|
2.51
|
1.88
|
1.25
|
0.63
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
6.35
|
6.35
|
6.35
|
6.35
|
6.35
|
5.72
|
5.08
|
4.45
|
3.81
|
3.18
|
2.54
|
1.91
|
1.27
|
0.64
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
6.49
|
6.49
|
6.49
|
6.49
|
6.49
|
5.84
|
5.19
|
4.54
|
3.89
|
3.24
|
2.59
|
1.95
|
1.30
|
0.65
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
6.58
|
6.58
|
6.58
|
6.58
|
6.58
|
5.92
|
5.26
|
4.60
|
3.95
|
3.29
|
2.63
|
1.97
|
1.32
|
0.66
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
6.67
|
6.67
|
6.67
|
6.67
|
6.67
|
6.00
|
5.33
|
4.67
|
4.00
|
3.33
|
2.67
|
2.00
|
1.33
|
0.67
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
6.87
|
6.87
|
6.87
|
6.87
|
6.87
|
6.18
|
5.49
|
4.81
|
4.12
|
3.43
|
2.75
|
2.06
|
1.37
|
0.69
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
6.97
|
6.97
|
6.97
|
6.97
|
6.97
|
6.27
|
5.58
|
4.88
|
4.18
|
3.48
|
2.79
|
2.09
|
1.39
|
0.70
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
7.13
|
7.13
|
7.13
|
7.13
|
7.13
|
6.41
|
5.70
|
4.99
|
4.28
|
3.56
|
2.85
|
2.14
|
1.43
|
0.71
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
7.35
|
7.35
|
7.35
|
7.35
|
7.35
|
6.62
|
5.88
|
5.15
|
4.41
|
3.68
|
2.94
|
2.21
|
1.47
|
0.74
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
7.52
|
7.52
|
7.52
|
7.52
|
7.52
|
6.77
|
6.02
|
5.26
|
4.51
|
3.76
|
3.01
|
2.26
|
1.50
|
0.75
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
7.69
|
7.69
|
7.69
|
7.69
|
7.69
|
6.92
|
6.15
|
5.38
|
4.61
|
3.84
|
3.08
|
2.31
|
1.54
|
0.77
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
7.87
|
7.87
|
7.87
|
7.87
|
7.87
|
7.08
|
6.30
|
5.51
|
4.72
|
3.93
|
3.15
|
2.36
|
1.57
|
0.79
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
8.18
|
8.18
|
8.18
|
8.18
|
8.18
|
7.37
|
6.55
|
5.73
|
4.91
|
4.09
|
3.27
|
2.46
|
1.64
|
0.82
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
8.38
|
8.38
|
8.38
|
8.38
|
8.38
|
7.54
|
6.70
|
5.86
|
5.03
|
4.19
|
3.35
|
2.51
|
1.68
|
0.84
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
8.59
|
8.59
|
8.59
|
8.59
|
8.59
|
7.73
|
6.87
|
6.01
|
5.15
|
4.29
|
3.44
|
2.58
|
1.72
|
0.86
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
8.72
|
8.72
|
8.72
|
8.72
|
8.72
|
7.85
|
6.98
|
6.11
|
5.23
|
4.36
|
3.49
|
2.62
|
1.74
|
0.87
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
8.97
|
8.97
|
8.97
|
8.97
|
8.97
|
8.07
|
7.18
|
6.28
|
5.38
|
4.49
|
3.59
|
2.69
|
1.79
|
0.90
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
9.10
|
9.10
|
9.10
|
9.10
|
9.10
|
8.19
|
7.28
|
6.37
|
5.46
|
4.55
|
3.64
|
2.73
|
1.82
|
0.91
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
9.33
|
9.33
|
9.33
|
9.33
|
9.33
|
8.40
|
7.46
|
6.53
|
5.60
|
4.67
|
3.73
|
2.80
|
1.87
|
0.93
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
9.56
|
9.56
|
9.56
|
9.56
|
9.56
|
8.60
|
7.64
|
6.69
|
5.73
|
4.78
|
3.82
|
2.87
|
1.91
|
0.96
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
9.77
|
9.77
|
9.77
|
9.77
|
9.77
|
8.79
|
7.82
|
6.84
|
5.86
|
4.89
|
3.91
|
2.93
|
1.95
|
0.98
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
10.03
|
10.03
|
10.03
|
10.03
|
10.03
|
9.03
|
8.02
|
7.02
|
6.02
|
5.01
|
4.01
|
3.01
|
2.01
|
1.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
10.33
|
10.33
|
10.33
|
10.33
|
10.33
|
9.30
|
8.27
|
7.23
|
6.20
|
5.17
|
4.13
|
3.10
|
2.07
|
1.03
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
10.63
|
10.63
|
10.63
|
10.63
|
10.63
|
9.56
|
8.50
|
7.44
|
6.38
|
5.31
|
4.25
|
3.19
|
2.13
|
1.06
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
10.84
|
10.84
|
10.84
|
10.84
|
10.84
|
9.76
|
8.67
|
7.59
|
6.50
|
5.42
|
4.34
|
3.25
|
2.17
|
1.08
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
11.21
|
11.21
|
11.21
|
11.21
|
11.21
|
10.09
|
8.97
|
7.85
|
6.73
|
5.61
|
4.48
|
3.36
|
2.24
|
1.12
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
11.45
|
11.45
|
11.45
|
11.45
|
11.45
|
10.30
|
9.16
|
8.01
|
6.87
|
5.72
|
4.58
|
3.43
|
2.29
|
1.14
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
|
11.83
|
11.83
|
11.83
|
11.83
|
11.83
|
10.65
|
9.46
|
8.28
|
7.10
|
5.91
|
4.73
|
3.55
|
2.37
|
1.18
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
12.19
|
12.19
|
12.19
|
12.19
|
12.19
|
10.97
|
9.75
|
8.53
|
7.31
|
6.09
|
4.87
|
3.66
|
2.44
|
1.22
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
12.47
|
12.47
|
12.47
|
12.47
|
12.47
|
11.22
|
9.98
|
8.73
|
7.48
|
6.24
|
4.99
|
3.74
|
2.49
|
1.25
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
12.74
|
12.74
|
12.74
|
12.74
|
12.74
|
11.47
|
10.19
|
8.92
|
7.64
|
6.37
|
5.10
|
3.82
|
2.55
|
1.27
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
13.08
|
13.08
|
13.08
|
13.08
|
13.08
|
11.77
|
10.46
|
9.16
|
7.85
|
6.54
|
5.23
|
3.92
|
2.62
|
1.31
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
13.39
|
13.39
|
13.39
|
13.39
|
13.39
|
12.05
|
10.71
|
9.38
|
8.04
|
6.70
|
5.36
|
4.02
|
2.68
|
1.34
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
13.78
|
13.78
|
13.78
|
13.78
|
13.78
|
12.40
|
11.02
|
9.64
|
8.27
|
6.89
|
5.51
|
4.13
|
2.76
|
1.38
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
15.29
|
15.29
|
15.29
|
13.76
|
12.23
|
10.70
|
9.17
|
7.64
|
6.12
|
4.59
|
3.06
|
2.29
|
1.53
|
0.76
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
15.98
|
15.98
|
15.98
|
14.38
|
12.78
|
11.18
|
9.59
|
7.99
|
6.39
|
4.79
|
3.20
|
2.40
|
1.60
|
0.80
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
16.61
|
16.61
|
16.61
|
14.95
|
13.29
|
11.63
|
9.97
|
8.31
|
6.64
|
4.98
|
3.32
|
2.49
|
1.66
|
0.83
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
17.33
|
17.33
|
17.33
|
15.59
|
13.86
|
12.13
|
10.40
|
8.66
|
6.93
|
5.20
|
3.47
|
2.60
|
1.73
|
0.87
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
17.50
|
17.50
|
17.50
|
15.75
|
14.00
|
12.25
|
10.50
|
8.75
|
7.00
|
5.25
|
3.50
|
2.63
|
1.75
|
0.88
|
0.00
|
0.00
|
|
Home Office
|
Service Center
|
|
12822 SE 32nd Street, Suite 2
|
P. O. Box 724208
|
|
Bellevue, Washington 98005
|
Atlanta, Georgia 31139
|
|
Phone: 1-800-238-9671
|
Phone: 1-877-376-8008 (toll free) 8:00 a.m. to 6:00 p.m. Eastern Time
|
|
|
Page
|
|
General Information and History
|
3
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
| • |
conform the Policy, our operations, or the variable account’s operations to the requirements of any law (or regulation issued by a government agency) to which the Policy, our company or the variable account is subject;
|
| • |
assure continued qualification of the Policy as a life insurance contract under the Federal tax laws; or
|
| • |
reflect a change in the variable account’s operations.
|
| • |
You must send us a signed request for a change.
|
| • |
We may require evidence of insurability.
|
| • |
You may make no more than one change per policy year.
|
| • |
The change will take effect on the monthly due date following our approval of the request.
|
| • |
We will send you a policy endorsement with the change to attach to your policy.
|
| • |
Changing the death benefit option may have tax consequences. You should consult a tax adviser before changing the death benefit option.
|
| • |
Evidence of insurability is not required.
|
| • |
The principal sum will change. The new Option B principal sum will equal the Option A principal sum plus the contract value.
|
| • |
The minimum premium will increase.
|
| • |
The Insured must provide evidence of insurability satisfactory to us.
|
| • |
The principal sum will change. The new Option A principal sum will equal the Option B principal sum less the contract value immediately before the change, but in no case will the new principal sum be less than the minimum principal sum
amount shown on the Policy Specifications page. No surrender charge will be imposed solely as a result of this change in principal sum.
|
| • |
The minimum premium will decrease as a result of any decrease in the principal sum.
|
| • |
After either change, the total surrender charge for the policy will continue to be based on the principal sum at the time of issue on which surrender charges have not already been imposed.
|
| • |
the amount of the surrender or Death Benefit Proceeds on the surrender date, maturity date or Insured’s date of death;
|
| • |
the interest rate we credit on those amounts (we guarantee a minimum interest rate); and
|
| • |
the specific option(s) you choose. The amount you would receive may depend on your adjusted age and sex.
|
|
Option 1 –
Interest Accumulation:
|
• Proceeds will earn interest at the rate of 2.5 percent per year compounded
annually.
• We may retain these funds under this option for not longer than five years.
If the beneficiary is a minor we may retain these funds until the beneficiary attains the age of majority.
|
|
|
|
|
Option 2 –
Interest Income:
|
• Each $1,000 of proceeds will yield an income of not less than $25.00
annually, $12.42 semi- annually, $6.19 quarterly, or $2.05 monthly.
• Unless you direct otherwise, the payee may withdraw the proceeds at any
time. After the first year, we may defer such withdrawal for up to six months.
|
|
|
|
|
Option 3 –
Income—Period Certain:
|
• We will pay installments for a specified period. The amount of each
installment will not be less than those shown in the table below.
• If the payee dies prior to the end of the specified period, the
installments remaining to the end of the period will be paid to the contingent payee.
|
|
|
|
|
Option 4 –
Income—Amount Certain:
|
• We will pay installments of a specified amount until the proceeds, together
with 2.5 percent interest compounded annually, are paid in full.
|
|
|
|
|
Option 5 –
Income—Life:
|
• We will pay installments for the lifetime of the payee but for not less
than a guaranteed period. If the payee dies prior to the end of the guaranteed period, the installments remaining will be paid to the contingent payee.
• The amount of each installment will depend upon the adjusted age and sex of
the payee at the time the first payment is due.
• The adjusted age is determined by calculating the age at the nearest
birthday of the payee on the date of the first payment and subtracting a number that depends on the year in which the first payment begins:
|
|
First Payment Date
|
Adjusted Age is Age Minus
|
|
2001 to 2010
|
1 Year
|
|
2011 to 2020
|
2 Years
|
|
2021 to 2030
|
3 Years
|
|
2031 to 2040
|
4 Years
|
|
After 2040
|
5 Years
|
| 1. |
the net asset value per fund portfolio share held in the Subaccount at the end of the current Valuation Day; plus
|
| 2. |
the per share amount of any dividend or capital gain distribution on the same fund portfolio shares held in the Subaccount during the current Valuation Day; less
|
| 3. |
the per share amount of any capital loss distribution on the same fund portfolio shares held in the Subaccount during the current Valuation Day; less
|
| 4. |
the per share amount of any taxes or any amount set aside during the Valuation Day as a reserve for taxes due to the investment results of the Subaccount;
|
|
Fiscal year
|
Aggregate Amount of
Commissions Paid to FFS* |
Aggregate Amount of
Commissions Retained by FFS as Principal Underwriter |
|
|
|
|
|
2023
|
$ 7,746,303
|
0
|
|
2024
|
$ 5,634,276
|
0
|
|
2025
|
$4,585,665
|
0
|
| * |
Includes sales commissions paid to FFS for all variable life insurance policies issued by Farmers, including the other policies.
|
|
• the current principal sum
|
• premiums paid, monthly deductions and loans since the last report
|
|
• the amount of death benefit
|
• notifications required under the provisions of the policy
|
|
• the Contract Value
|
• the amount of any policy loan outstanding
|
|
• the Surrender Value
|
|
|
• Any other information required by the state where the policy was delivered.
|
|
| Item 30. |
Exhibits
|
| (a) |
Board of Directors Resolutions.
|
|
|
1)
|
| (b) |
Custodian Agreements. Not applicable.
|
| (c) |
Underwriting Contracts.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
|
|
|
|
|
4)
|
|
|
|
|
|
|
|
5)
|
|
|
|
|
|
|
|
6)
|
|
|
|
|
|
|
|
7)
|
|
|
|
|
|
|
|
8)
|
| (d) |
Contracts.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
|
|
|
|
|
4)
|
|
|
5)
|
|
|
|
|
|
|
|
6)
|
|
|
|
|
|
|
|
7)
|
|
|
|
|
|
|
|
8)
|
|
|
|
|
|
|
|
9)
|
|
|
|
|
|
|
|
10)
|
|
|
|
|
|
|
|
11)
|
| (e) |
Applications.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
|
|
|
|
|
4)
|
|
|
|
|
|
|
|
5)
|
|
|
|
|
|
|
|
6)
|
| (f) |
Depositor’s Certificate of Incorporation and By-Laws.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
4)
|
|
|
|
|
|
|
5)
|
||
|
|
|
|
|
|
6)
|
|
|
|
|
|
|
|
7)
|
|
|
|
|
|
|
|
8)
|
|
|
|
||
|
(g) Reinsurance
Contracts.
|
||
|
|
|
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
Commutation and Release Agreement between Farmers New World Life Insurance Company and Zurich Insurance Company, Ltd. dated as of August 1, 2023, redacted for confidentiality filed herewith.
|
|
|
|
|
|
|
4)
|
Coinsurance and Modified Coinsurance Agreement between Farmers New World Life Insurance Company and Security Life of Denver Insurance Company effective August 1, 2023.
|
|
|
||
|
(h) Participation
Agreements.
|
||
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
|
|
|
|
|
4)
|
|
|
|
|
|
|
|
5)
|
|
|
|
|
|
|
|
6)
|
|
|
7)
|
||
|
|
|
|
|
|
8)
|
|
|
|
|
|
|
|
9)
|
|
|
|
|
|
|
|
10)
|
|
|
|
|
|
|
|
11)
|
|
|
|
|
|
|
|
12)
|
|
|
|
|
|
|
|
13)
|
|
|
|
|
|
|
|
14)
|
|
|
|
|
|
|
|
15)
|
|
|
|
|
|
|
|
16)
|
|
|
|
|
|
|
|
17)
|
|
|
|
|
|
|
|
18)
|
|
|
|
|
|
|
|
19)
|
|
|
|
|
|
|
|
20)
|
|
|
|
|
|
|
|
21)
|
|
22)
|
||
|
|
|
|
|
|
23)
|
|
|
|
|
|
|
|
24)
|
|
|
|
|
|
|
|
25)
|
|
|
|
|
|
|
|
26)
|
|
|
|
|
|
|
|
27)
|
|
|
|
|
|
|
|
28)
|
|
|
|
|
|
|
|
29)
|
|
|
|
|
|
|
|
30)
|
|
|
|
|
|
|
|
31)
|
|
|
|
|
|
|
|
32)
|
|
|
|
|
|
|
|
33)
|
|
|
|
34)
|
|
|
|
|
|
|
|
35)
|
|
|
|
|
|
|
|
36)
|
|
|
|
|
|
|
|
37)
|
|
|
|
|
|
|
|
38)
|
|
|
|
|
|
|
|
39)
|
|
|
|
|
|
|
|
40)
|
|
|
|
|
|
|
|
41)
|
|
|
|
|
|
|
|
42)
|
|
|
|
|
|
|
|
43)
|
|
|
|
|
|
|
|
44)
|
|
|
|
|
|
|
|
45)
|
|
|
|
46)
|
|
|
|
|
|
|
|
47)
|
|
|
|
|
|
|
|
48)
|
|
|
|
|
|
|
|
49)
|
|
|
|
|
|
|
|
50)
|
| (i) |
Administrative Contracts.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
| (j) |
Other Material Contracts,
|
|
|
1)
|
Power of Attorney, Filed herewith.
|
| (k) |
Legal Opinion.
|
|
|
1)
|
Opinion of Ian Macleod, Attorney-in-Fact, Filed herewith.
|
| (l) |
| (m) |
| (n) |
Other Opinions.
|
|
|
1)
|
Consent of Independent Registered Public Accounting Firm, Filed herewith.
|
| (o) |
Omitted Financial Statements. Not applicable.
|
| (p) |
Initial Capital Agreements. Not applicable.
|
| (q) |
Redeemability Exemption.
|
|
|
1)
|
|
|
|
|
|
|
|
2)
|
|
|
|
|
|
|
|
3)
|
|
|
|
|
|
|
|
4)
|
|
|
|
|
|
|
|
5)
|
|
|
|
|
|
|
|
6)
|
|
|
|
|
|
|
|
7)
|
|
|
|
|
|
|
|
8)
|
| Item 31. |
Directors and Officers of the Depositor
|
|
Name and Principal Business Address
|
Positions and Offices with Depositor
|
|
Annette Thompson3
|
Director
|
|
Scott Stoll7
|
Director
|
|
David Travers5
|
Director
|
|
Warren Tucker6
John Griek1
|
Director
Director and Assistant Treasurer
|
|
David Hernandez2
|
Director, Chairman of the Board and Interim President
|
|
Clay Callahan2
|
Chief Financial Officer
|
|
Michael Rohwetter4
|
Chief Investment Officer
|
|
Paula Gospel2
|
Chief Risk Officer
|
|
Keith A. Terry2
|
Appointed Actuary, Interim Illustration Actuary and Chief Actuary
|
|
Nick Shappie2
|
Controller
|
|
Michael Hoetzel2
|
Chief Claims Officer
|
|
Robert Gibson2
|
38a-1 Chief Compliance Officer
|
|
Dan Krause2
|
Interim Chief Underwriting Officer
|
|
Tina de Jong2
|
Managing Corporate Counsel and Corporate Secretary
|
|
Jim Taylor1
|
Chief Compliance Officer
|
|
Michael Langford1
|
Assistant Treasurer
|
|
Asya Alexandrovich1
|
Assistant Secretary
|
|
Nicole J. Pryor1
|
Assistant Secretary
|
|
Matthew Bowman2
John Odendahl1
Jessica Brostek-Maciel1
|
Assistant Secretary
Assistant Secretary
Assistant Secretary
|
| 1 |
The principal business address is 6301 Owensmouth Ave., Woodland Hills, CA 91367.
|
| 2 |
The principal business address is12822 SE 32nd Street, Suite 2, Bellevue, WA 98005.
|
| 3 |
The principal business address is 735 Avenida Alcola, Arroyo Grande, CA 93420.
|
| 4 |
The principal business address is 4 World Trade Center, 150 Greenwich St., New York, NY 10007.
|
| 5 |
The principal business address is 15700 Long Vista Dr., Austin, TX 78728.
|
| 6 |
The principal business address is 9618 SW Quartermaster Dr., Vashon, WA 98070.
|
| 7 |
The principal business address is 6900 Chileno Valley Road, Petaluma, CA 94952.
|
| Item 32. |
Persons Controlled by or Under Common Control with the Insurance Company or Registrant Organizations Affiliated with Zurich U.S. Insurance Group
|
|
Company
|
Domicile
|
Ownership
|
%
|
||||||||
|
3PZ Holdings, LLC
|
DE
|
ZSF/Dallas Tower LLC
|
63.77000
|
||||||||
|
Access Franchise Management Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
ACN 000 141 051 Ltd.
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
Afterland Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
AG Haus der Wirtschaft
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
8.16327
|
||||||||
|
AIG Travel Asia Pacific Pte. Ltd.
|
SGP
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
AIG Travel Assist Consulting (Shanghai) Co., Ltd.
|
CHN
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
AIG Travel Assist Malaysia Sdn. Bhd.
|
MYS
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Allied Dunbar Assurance plc
|
GBR
|
Zurich Financial Services (UKISA) Nominees Limited
|
100.00000
|
||||||||
|
Allied Dunbar Financial Services Limited
|
GBR
|
Allied Dunbar Assurance plc
|
100.00000
|
||||||||
|
Allied Dunbar Provident plc
|
GBR
|
Allied Dunbar Assurance plc
|
100.00000
|
||||||||
|
Allied Zurich Holdings Limited
|
JEY
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Allied Zurich Limited
|
GBR
|
Zurich Insurance Group Ltd.
|
100.00000
|
||||||||
|
American Guarantee and Liability Insurance Company
|
NY
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
American Zurich Insurance Company
|
IL
|
Steadfast Insurance Company
|
100.00000
|
||||||||
|
Applyhere Pty Ltd
|
AUS
|
Davidson Trahaire Holding Pty Ltd
|
100.00000
|
||||||||
|
Ashdale Land and Property Company Limited
|
GBR
|
Zurich Insurance plc
|
100.00000
|
||||||||
|
Asistbras S/A Assistência ao Viajante
|
BRA
|
Travel Ace Internacional de Servicios S.A.
|
65.00000
|
||||||||
|
Assistancee Online Pte. Ltd
|
SGP
|
Customer Care Assistance Pty Ltd
|
100.00000
|
||||||||
|
ASTIS Holdings Limited
|
AUS
|
Cover-More Finance Pty Limited
|
100.00000
|
||||||||
|
Aust Office 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
autoSense AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
33.33000
|
||||||||
|
Ballykilliane Holdings Limited
|
IRL
|
Zurich Insurance plc
|
100.00000
|
||||||||
|
Bansabadell Pensiones, E.G.F.P, S.A.
|
ESP
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
50.00000
|
||||||||
|
Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros
|
ESP
|
Zurich Versicherungs-Gesellschaft AG
|
50.00000
|
||||||||
|
Bansabadell Servicios Auxiliares De Seguros, S.L.
|
ESP
|
Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros
|
100.00000
|
||||||||
|
Bansabadell Vida S.A. de Seguros y Reaseguros
|
ESP
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
50.00000
|
||||||||
|
Benefit Finance Partners, L.L.C.
|
DE
|
Zurich Benefit Finance LLC
|
50.00000
|
||||||||
|
BFP Securities LLC
|
DE
|
Benefit Finance Partners, L.L.C.
|
100.00000
|
||||||||
|
Bloomington Office LP
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Bloomington Office MGP Manager, Inc
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
Bloomington Office MGP, LLC
|
DE
|
Bloomington Office MGP Manager, Inc
|
1.00000
|
||||||||
|
Bloomington Office MGP, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Blue Insurance Australia Pty Ltd
|
AUS
|
Blue Insurance Limited
|
100.00000
|
||||||||
|
Blue Insurance Limited
|
IRL
|
Cover-More Australia Pty Ltd
|
97.61000
|
||||||||
|
Blue Marble Micro Limited
|
GBR
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Blue Marble Microinsurance, Inc.
|
DE
|
Blue Marble Micro Limited
|
100.00000
|
||||||||
|
Bonus Pensionskassen Aktiengesellschaft
|
AUT
|
Zurich Versicherungs-Aktiengesellschaft
|
87.50000
|
||||||||
|
BONUS Vorsorgekasse AG
|
AUT
|
Zurich Versicherungs-Aktiengesellschaft
|
50.00000
|
||||||||
|
BOS Apt 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
BOS Apt 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
BOS Office 3, LLC
|
DE
|
Farmers New World Life Insurance Company
|
100.00000
|
||||||||
|
BOS Office 4, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
BOS Office 5, LLC
|
DE
|
American Zurich Insurance Company
|
100.00000
|
||||||||
|
BOS Retail 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Boxx Cyber Services Middle East Ltd
|
ARE
|
Boxx Insurance Inc.
|
100.00000
|
||||||||
|
Boxx Insurance Inc.
|
CAN
|
Zürich Versicherungs-Gesellschaft AG
|
33.33333
|
||||||||
|
Boxx Insurance LLC
|
FL
|
Boxx Insurance Inc.
|
100.00000
|
||||||||
|
Boxx Services PTE Limited
|
SGP
|
Boxx Insurance Inc.
|
100.00000
|
||||||||
|
Boxx Solutions LLC
|
FL
|
Boxx Insurance LLC
|
100.00000
|
||||||||
|
Bristlecourt Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
brokerbusiness.ch AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
25.00000
|
||||||||
|
Cayley Aviation Ltd.
|
BMU
|
Zurich Insurance Company Ltd, Bermuda Branch
|
100.00000
|
||||||||
|
Celta Assistance SL
|
ESP
|
Universal Assistance S.A.
|
100.00000
|
||||||||
|
Centre Group Holdings (U.S.) Limited
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
Centre Insurance Company
|
DE
|
Centre Solutions (U.S.) Limited
|
100.00000
|
||||||||
|
Centre Life Insurance Company
|
MA
|
Centre Solutions (U.S.) Limited
|
100.00000
|
||||||||
|
Centre Reinsurance (U.S.) Limited
|
BMU
|
Centre Group Holdings (U.S.) Limited
|
100.00000
|
||||||||
|
Centre Solutions (Bermuda) Limited
|
BMU
|
Zurich Finance Company Ltd
|
100.00000
|
||||||||
|
Centre Solutions (U.S.) Limited
|
BMU
|
Centre Group Holdings (U.S.) Limited
|
100.00000
|
||||||||
|
Charlotte Industrial 3, LLC
|
DE
|
Farmers New World Life Insurance Company
|
100.00000
|
||||||||
|
Charlotte Office 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
CHI APT 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
CHI IND 6, LLC
|
DE
|
Farmers New World Life Insurance Company
|
100.00000
|
||||||||
|
Chilena Consolidada Seguros de Vida S.A.
|
CHL
|
Inversiones Suizo Chilena S.A.
|
98.97703
|
||||||||
|
Chilena Consolidada Seguros Generales S.A.
|
CHL
|
Chilena Consolidada Seguros de Vida S.A.
|
7.40525
|
||||||||
|
Chilena Consolidada Seguros Generales S.A.
|
CHL
|
Inversiones Suizo Chilena S.A.
|
82.73165
|
||||||||
|
Cofitem-Cofimur
|
FRA
|
Zurich Versicherungs-Gesellschaft AG
|
12.40521
|
||||||||
|
Collective Benefits Ltd
|
GBR
|
Travel Guard Assist, Inc.
|
100.00000
|
||||||||
|
Collective Denmark ApS
|
DNK
|
AIG Travel Asia Pacific Pte. Ltd.
|
100.00000
|
||||||||
|
Collective Europe Holdings B.V.
|
NLD
|
Travel Guard Assist, Inc.
|
100.00000
|
||||||||
|
Collective Netherlands B.V.
|
NLD
|
AIG Travel Asia Pacific Pte. Ltd.
|
100.00000
|
||||||||
|
Collective Society Ltd
|
GBR
|
Travel Guard Assist, Inc.
|
100.00000
|
||||||||
|
Colonial American Casualty and Surety Company
|
IL
|
Fidelity and Deposit Company of Maryland
|
100.00000
|
||||||||
|
Concisa Vorsorgeberatung und Management AG
|
AUT
|
Bonus Pensionskassen Aktiengesellschaft
|
100.00000
|
||||||||
|
Cover-More (NZ) Limited
|
NZL
|
Cover-More Australia Pty Ltd
|
100.00000
|
||||||||
|
Cover-More Asia Pte. Ltd
|
SGP
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Cover-More Australia Pty Ltd
|
AUS
|
Cover-More Holdings Pty Ltd
|
100.00000
|
||||||||
|
Cover-More Finance Pty Limited
|
AUS
|
Cover-More Group Limited
|
100.00000
|
||||||||
|
Cover-More Group Limited
|
AUS
|
Zurich Travel Solutions Pty Limited
|
100.00000
|
||||||||
|
Cover-More Holdings Pty Ltd
|
AUS
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Cover-More Holdings USA Inc.
|
DE
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Cover-More Inc.
|
DE
|
Cover-More Holdings USA Inc.
|
100.00000
|
||||||||
|
Cover-More Insurance Services Limited
|
GBR
|
Cover-More Australia Pty Ltd
|
100.00000
|
||||||||
|
Cover-More Insurance Services Pty Ltd
|
AUS
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Cowbell Cyber India Private Limited
|
IND
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Cyber Limited
|
GBR
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Cyber Technologies ULC
|
CAN
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Insurance Agency Inc.
|
CAN
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Insurance Agency, LLC
|
CA
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Managing General Agency Limited
|
GBR
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Reinsurance Company
|
VT
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell Specialty Insurance Company
|
NE
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
Cowbell, Inc.
|
DE
|
Cowbell Cyber, Inc.
|
100.00000
|
||||||||
|
CREC (Bloomington) Lender, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
0.00000
|
||||||||
|
CREC (Dallas) Lender, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
CREC (Florence), LLC
|
DE
|
ZSF/KY Annex LLC
|
50.00000
|
||||||||
|
CREC (Florence), LLC
|
DE
|
ZSF/Office KY, LLC
|
50.00000
|
||||||||
|
CREC (Las Vegas), LLC
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
CREC (Sioux Falls) Owner, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
CREC (Sioux Falls), LLC
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
Customer Care Assistance Pty Ltd
|
AUS
|
Customer Care Holdings Pty Ltd
|
100.00000
|
||||||||
|
Customer Care Holdings Pty Ltd
|
AUS
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Customer Care Pty Ltd
|
AUS
|
Customer Care Holdings Pty Ltd
|
100.00000
|
||||||||
|
Cyberboxx Cyber Services India Private Limited
|
IND
|
Boxx Insurance Inc.
|
100.00000
|
||||||||
|
DA Deutsche Allgemeine Versicherung Aktiengesellschaft
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Dallas Office MGP Manager, Inc.
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
Dallas Office MGP, LLC
|
DE
|
Dallas Office MGP Manager, Inc.
|
1.00000
|
||||||||
|
Dallas Office MGP, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Dallas Tower LP
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Davidson Trahaire Corpsych (Singapore) Pte. Limited
|
SGP
|
DTC Bidco Pty Ltd
|
100.00000
|
||||||||
|
Davidson Trahaire Corpsych Pty Ltd
|
AUS
|
Applyhere Pty Ltd
|
35.00000
|
||||||||
|
Davidson Trahaire Corpsych Pty Ltd
|
AUS
|
Davidson Trahaire Holding Pty Ltd
|
65.00000
|
||||||||
|
Davidson Trahaire Holding Pty Ltd
|
AUS
|
DTC Australia Pty Ltd
|
100.00000
|
||||||||
|
DB Vita S.A.
|
LUX
|
Deutscher Herold Aktiengesellschaft
|
25.00000
|
||||||||
|
DEN Industrial 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
DEN Office 1, LLC
|
DE
|
American Zurich Insurance Company
|
50.00000
|
||||||||
|
Dentolo Deutschland GmbH
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Deutsche Zurich Pensiones, Entidad Gestora de Fondos de Pens
|
ESP
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
50.00000
|
||||||||
|
Deutscher Herold Aktiengesellschaft
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
79.82639
|
||||||||
|
Deutscher Pensionsfonds Aktiengesellschaft
|
DEU
|
Deutscher Herold Aktiengesellschaft
|
74.90000
|
||||||||
|
Deutsches Institut fur Altersvorsorge GmbH
|
DEU
|
Deutscher Herold Aktiengesellschaft
|
22.00000
|
||||||||
|
DIG GmbH
|
DEU
|
Digital Insurance Group B.V.
|
100.00000
|
||||||||
|
DTC Australia Pty Ltd
|
AUS
|
DTC Bidco Pty Ltd
|
100.00000
|
||||||||
|
DTC Bidco Pty Ltd
|
AUS
|
DTC Holdco Pty Ltd
|
100.00000
|
||||||||
|
DTC Holdco Pty Ltd
|
AUS
|
ASTIS Holdings Limited
|
100.00000
|
||||||||
|
DTC NZ Bidco Limited
|
NZL
|
DTC Bidco Pty Ltd
|
100.00000
|
||||||||
|
Dunbar Assets Ireland
|
IRL
|
ZCM Asset Holding Company (Bermuda) Limited
|
0.00000
|
||||||||
|
Dunbar Assets Ireland
|
IRL
|
Zurich Finance Company Ltd
|
0.03664
|
||||||||
|
Dusfal S.A.
|
URY
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Eagle Star (Leasing) Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Eagle Star European Life Assurance Company Limited
|
IRL
|
Zurich Life Assurance plc
|
100.00000
|
||||||||
|
Eagle Star Group Services Limited
|
GBR
|
Eagle Star Holdings Limited
|
100.00000
|
||||||||
|
Eagle Star Holding Company of Ireland
|
IRL
|
Zurich Assurance Ltd
|
0.00100
|
||||||||
|
Eagle Star Holding Company of Ireland
|
IRL
|
Zurich Assurance Ltd
|
99.99900
|
||||||||
|
Eagle Star Holdings Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
100.00000
|
||||||||
|
EcoHub AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
6.16371
|
||||||||
|
Edilspettacolo SRL
|
ITA
|
Zurich Insurance Company Ltd - Rappresentanza Generale per l
|
35.71233
|
||||||||
|
Empire Fire and Marine Insurance Company
|
IL
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Empire Indemnity Insurance Company
|
OK
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Employee Services Limited
|
GBR
|
Allied Dunbar Financial Services Limited
|
100.00000
|
||||||||
|
Endsleigh Financial Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Endsleigh Pension Trustee Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Euclid KY Annex, LP
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Euclid Office LP
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
Euroamérica Administradora General de Fondos S.A
|
CHL
|
Chilena Consolidada Seguros de Vida S.A.
|
100.00000
|
||||||||
|
Extremus Versicherung-Aktiengesellschaft
|
DEU
|
Zurich Insurance plc Niederlassung fur Deutschland
|
5.00000
|
||||||||
|
Farmers Family Fund
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Farmers General Insurance Agency, Inc.
|
RI
|
FIG Leasing Co, Inc.
|
100.00000
|
||||||||
|
Farmers Group, Inc.
|
NV
|
Zurich Insurance Group Ltd.
|
12.10000
|
||||||||
|
Farmers Group, Inc.
|
NV
|
Zurich Versicherungs-Gesellschaft AG
|
87.90000
|
||||||||
|
Farmers Life Insurance Company of New York
|
NY
|
Farmers New World Life Insurance Company
|
100.00000
|
||||||||
|
Farmers New World Life Insurance Company
|
WA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Farmers Reinsurance Company
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Farmers Services Corporation
|
NV
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Farmers Underwriters Association
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Fidelity and Deposit Company of Maryland
|
IL
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
FIG Holding Company
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
FIG Leasing Co., Inc.
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Fire Underwriters Association
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Fitsense Insurance Services Pty Ltd
|
AUS
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
For Care S.p.A.
|
ITA
|
Zurich Investments Life S.p.A.
|
100.00000
|
||||||||
|
Futuro de Bolivia S.A. Administradora de Fondos de Pensiones
|
BOL
|
Zurich Boliviana Seguros Personales S.A.
|
8.42193
|
||||||||
|
Futuro de Bolivia S.A. Administradora de Fondos de Pensiones
|
BOL
|
Zurich South America Invest AB
|
71.57801
|
||||||||
|
FX Insurance Agency Hawaii, LLC
|
HI
|
FIG Leasing Co., Inc.
|
100.00000
|
||||||||
|
FX Insurance Agency, LLC
|
DE
|
FIG Leasing Co., Inc.
|
100.00000
|
||||||||
|
General Surety & Guarantee Co Limited
|
GBR
|
Zurich Insurance Company (U.K.) Limited
|
100.00000
|
||||||||
|
Grovewood Property Holdings Limited
|
GBR
|
Eagle Star Holdings Limited
|
100.00000
|
||||||||
|
H4B Humboldthafen Einheitsgesellschaft GmbH&Co.KG
|
DEU
|
REX-ZDHL S.C.S. SICAV-SIF
|
94.90000
|
||||||||
|
Halo Holdco Limited
|
GBR
|
Cover-More Australia Pty Ltd
|
100.00000
|
||||||||
|
Halo Holdco Limited
|
GBR
|
Zürich Versicherungs-Gesellschaft AG
|
0.00000
|
||||||||
|
Halo Insurance Services Limited
|
GBR
|
Halo Holdco Limited
|
100.00000
|
||||||||
|
Halo Insurance Services Pty Ltd
|
AUS
|
Halo Insurance Services Limited
|
100.00000
|
||||||||
|
Hawkcentral Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Healthinsite Proprietary Limited
|
ZAF
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Healthlogix Pty Ltd
|
AUS
|
Insite Holdings Pty Ltd
|
100.00000
|
||||||||
|
Healthlogix Technologia Eireli
|
BRA
|
Healthlogix Pty Ltd
|
100.00000
|
||||||||
|
Herengracht Investments B.V
|
DEU
|
RE Curve Holding B.V.
|
100.00000
|
||||||||
|
Hestia Arroyomolinos S.L.U.
|
ESP
|
REX-SPAIN-ZDHL S.L.
|
100.00000
|
||||||||
|
Hestia Móstoles S.L.U.
|
ESP
|
REX-SPAIN-ZDHL S.L.
|
100.00000
|
||||||||
|
HOU IND 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
HOU IND 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
HOU IND 3, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Icen Risk B.V.
|
NLD
|
Nexit 2018 Limited
|
100.00000
|
||||||||
|
Icen Risk B.V.
|
ITA
|
Icen Risk B.V.
|
100.00000
|
||||||||
|
Icen Risk B.V. (Italian Branch)
|
ITA
|
Nexit 2018 Limited
|
100.00000
|
||||||||
|
Icen Risk GmbH
|
AUS
|
Nexit 2018 Limited
|
100.00000
|
||||||||
|
Icen Risk Limited
|
GBR
|
Nexit 2018 Limited
|
100.00000
|
||||||||
|
Independence Center Realty L.P.
|
DE
|
Philadelphia Investor, LLC
|
89.00000
|
||||||||
|
INNATE, Inc.
|
DC
|
Cover-More Holdings USA Inc.
|
100.00000
|
||||||||
|
Insite Holdings Pty Ltd
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
INTEGRA Versicherungsdienst GmbH
|
AUT
|
Zurich Versicherungs-Aktiengesellschaft
|
100.00000
|
||||||||
|
Intelligent Technologies OÜ
|
EST
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
International Travel Assistance S.A.
|
PAN
|
Zürich Versicherungs-Gesellschaft AG
|
55.00000
|
||||||||
|
Inversiones Suizo Chilena S.A.
|
CHL
|
Inversiones Suizo-Argentina S.A.
|
0.00100
|
||||||||
|
Inversiones Suizo Chilena S.A.
|
CHL
|
Zurich Versicherungs-Gesellschaft AG
|
99.99900
|
||||||||
|
Inversiones Suizo-Argentina S.A.
|
ARG
|
Zurich Lebensversicherungs-Gesellschaft AG
|
5.00400
|
||||||||
|
Inversiones Suizo-Argentina S.A.
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
94.99600
|
||||||||
|
Inversiones ZS America Dos Limitada
|
CHL
|
Inversiones ZS America SpA
|
100.00000
|
||||||||
|
Inversiones ZS America SpA
|
CHL
|
Zurich Santander Insurance America, S.L.
|
100.00000
|
||||||||
|
Inversiones ZS America Tres SpA
|
CHL
|
Zurich Santander Insurance America, S.L.
|
100.00000
|
||||||||
|
Irish National Insurance Company p.l.c.
|
IRL
|
Zurich Insurance plc
|
99.99999
|
||||||||
|
Karvat Cover-More Assist. Pvt Ltd.
|
IND
|
Cover-More Asia Pte. Ltd
|
100.00000
|
||||||||
|
Kennet Road 1 UK Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Kennet Road 2 UK Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Klare Corredora de Seguros S.A.
|
CHL
|
Zurich Insurance Mobile Solutions AG
|
49.90000
|
||||||||
|
Komparu B.V.
|
NLD
|
Digital Insurance Group B.V.
|
100.00000
|
||||||||
|
Kono Insurance Limited
|
HKG
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Kraft Lake Insurance Agency, Inc.
|
MI
|
FIG Leasing Co, Inc.
|
100.00000
|
||||||||
|
LA Apt. 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
LA Industrial 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
LA Industrial 4, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
LA Retail 1 LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Livetravel Inc.
|
WI
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Manon Vision Co., Ltd.
|
THA
|
Centre Solutions (Bermuda) Limited
|
0.00057
|
||||||||
|
Manon Vision Co., Ltd.
|
THA
|
Zurich Finance Company Ltd
|
0.00066
|
||||||||
|
Manon Vision Co., Ltd.
|
THA
|
Zurich Versicherungs-Gesellschaft AG
|
99.99877
|
||||||||
|
Mapfre Yaşam Sigorta A.Ş.
|
TUR
|
Zurich Sigorta A.S.
|
99.77778
|
||||||||
|
Meatpacking B.V.
|
NLD
|
Rock Inne Vastgoed B.V.
|
100.00000
|
||||||||
|
Medidata AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
8.85180
|
||||||||
|
Miami Industrial 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Miami Office 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Miami Office 3, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Miami Retail 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Minas Brasil Promotora de Servicos S/A
|
BRA
|
Zurich Minas Brasil Seguros S.A,
|
100.00000
|
||||||||
|
MSP APT 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Nashville Apt. 1, LLC
|
DE
|
Zurich American Insurance Company
|
0.00000
|
||||||||
|
Nashville Office 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Navigators and General Insurance Company Limited
|
GBR
|
Zurich Insurance plc
|
100.00000
|
||||||||
|
Nearheath Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Nexit 2018 Limited
|
GBR
|
Zürich Versicherungs-Gesellschaft AG
|
48.97314
|
||||||||
|
NY Industrial 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Oak Underwriting plc
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
OnePath General Insurance Pty Limited
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
OnePath Life Australia Holdings Pty Ltd
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
OnePath Life Limited
|
AUS
|
OnePath Life Australia Holdings Pty Ltd
|
100.00000
|
||||||||
|
Onsi Australia Pty Ltd
|
AUS
|
Collective Group Holdings Limited
|
100.00000
|
||||||||
|
Orange Stone Company
|
IRL
|
Zurich Finance Company AG
|
100.00000
|
||||||||
|
Orion Rechtsschutz-Versicherung AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
78.00000
|
||||||||
|
Parcelgate Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Perils AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
11.11111
|
||||||||
|
Perunsel S.A.
|
URY
|
Zürich Versicherungs-Gesellschaft AG
|
60.00000
|
||||||||
|
PFS Pension Fund Services AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
18.43333
|
||||||||
|
Philly Office 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Philly Office Land, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
POR Apt 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
POR Apt 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Prime Corporate Psychology Pty Ltd
|
AUS
|
DTC Bidco Pty Ltd
|
100.00000
|
||||||||
|
Protektor Lebensversicherungs-AG
|
DEU
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
5.15838
|
||||||||
|
PT Asuransi Adira Dinamika Tbk
|
IDN
|
Zürich Versicherungs-Gesellschaft AG
|
98.48794
|
||||||||
|
PT Zurich Insurance Indonesia
|
IDN
|
Zürich Rückversicherungs-Gesellschaft AG
|
1.56878
|
||||||||
|
PT Zurich Insurance Indonesia
|
IDN
|
Zurich Versicherungs-Gesellschaft AG
|
97.09134
|
||||||||
|
PT Zurich Topas Life
|
IDN
|
Zurich Versicherungs-Gesellschaft AG
|
80.00000
|
||||||||
|
Qover
|
BEL
|
Zürich Versicherungs-Gesellschaft AG
|
21.26000
|
||||||||
|
Raleigh Office 2, LLC
|
DE
|
Farmers New World Life Insurance Company
|
100.00000
|
||||||||
|
RE Curve Holding B.V.
|
DEU
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
100.00000
|
||||||||
|
Real Garant Espana S.L.
|
ESP
|
Real Garant GmbH Garantiesysteme
|
100.00000
|
||||||||
|
Real Garant GmbH Garantiesysteme
|
DEU
|
Real Garant Versicherung Aktiengesellschaft
|
100.00000
|
||||||||
|
Real Garant Versicherung Aktiengesellschaft
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
REX Baume S.C.I
|
FRA
|
REX Holding France
|
100.00000
|
||||||||
|
REX Holding France
|
FRA
|
REX OPPCI Fonds
|
100.00000
|
||||||||
|
REX Holding S.a.r.l.
|
LUX
|
REX-ZDHL S.C.S. SICAV-SIF
|
100.00000
|
||||||||
|
REX Mauchamps
|
FRA
|
REX Holding France
|
100.00000
|
||||||||
|
REX Vilette
|
FRA
|
REX Holding France
|
0.00000
|
||||||||
|
REX-Aurea-ZDHL S.C.S.
|
LUX
|
REX-ZDHL GP S.à r.l.
|
100.00000
|
||||||||
|
REX-De Baak B.V.
|
NLD
|
REX Holding S.à r.l.
|
100.00000
|
||||||||
|
REX-Germany-ZDHL S.C.S
|
LUX
|
REX-ZDHL S.C.S. SICAV-SIF
|
95.240
|
||||||||
|
REX-Humboldthafen Verwaltungs GmbH
|
DEU
|
REX-ZDHL S.C.S. SICAV-SIF
|
100.00000
|
||||||||
|
Rex-Spain-ZDHL S.L.
|
ESP
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
100.00000
|
||||||||
|
REX-The East S.à.r.l
|
LUX
|
REX-ZDHL S.C.S. SICAV-SIF
|
94.80000
|
||||||||
|
REX-ZDHL GP S.a.r.l.
|
LUX
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
100.00000
|
||||||||
|
REX-ZDHL S.C.S. SICAV-SIF
|
LUX
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
100.00000
|
||||||||
|
Rock Inne Vastgoed B.V.
|
NLD
|
REX Holding S.à.r.l.
|
100.00000
|
||||||||
|
Rokin 21 B.V.
|
NLD
|
Roxana Vastgoed B.V.
|
100.00000
|
||||||||
|
Rokin 49 B.V.
|
NLD
|
Rock Inne Vastgoed B.V.
|
100.00000
|
||||||||
|
Roxana Vastgoed B.V.
|
NLD
|
REX Holding S.à.r.l.
|
100.00000
|
||||||||
|
Rural Community Insurance Company
|
MN
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
San Diego Retail 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Santander Rio Seguros S.A.
|
ARG
|
Inversiones ZS America SpA
|
4.00000
|
||||||||
|
Santander Rio Seguros S.A.
|
ARG
|
Zurich Santander Insurance America, S.L.
|
96.00000
|
||||||||
|
Santander Seguros Sociedad Anónima
|
URY
|
Zurich Santander Insurance America, S.L.
|
100.00000
|
||||||||
|
Saudi National Insurance Company
|
BHR
|
Zurich Insurance Company Ltd (Bahrain Branch)
|
5.00000
|
||||||||
|
SEA APARTMENT 2, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Serviaide, S.A. - Sociedad Unipersonal
|
ESP
|
AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper
|
100.00000
|
||||||||
|
Servizurich S.A. - Sociedad Unipersonal
|
ESP
|
Zurich Insurance plc, Sucursal en Espana
|
100.00000
|
||||||||
|
SF Apt 1, LLC
|
DE
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
SpearTip, LLC
|
IL
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Speigelhof Vastgoed B.V.
|
DEU
|
RE Curve Holding B.V.
|
100.00000
|
||||||||
|
Springboard Health and Performance Pty Ltd
|
AUS
|
DTC Bidco Pty Ltd
|
100.00000
|
||||||||
|
Springworks International AB
|
SWE
|
autoSense AG
|
50.00000
|
||||||||
|
Steadfast Insurance Company
|
IL
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Stratos Limited
|
NZL
|
DTC NZ Bidco Limited
|
100.00000
|
||||||||
|
Swiss Insurance Management (Hong Kong) Limited
|
HKG
|
Zurich Services (Hong Kong) Limited
|
0.49505
|
||||||||
|
Swiss Insurance Management (Hong Kong) Limited
|
HKG
|
Zurich Insurance Holdings (Hong Kong) Limited
|
99.50495
|
||||||||
|
TDG Tele Dienste GmbH
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Tennyson Insurance Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
TGG Real Estate Holdings LLC
|
DE
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
The Liverpool Reversionary Company Limited
|
GBR
|
Zurich Legacy Solutions Services (UK) Limited
|
100.00000
|
||||||||
|
The Zurich Services Corporation
|
IL
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
TopReport Schadenbesichtigungs GmbH
|
AUT
|
Zurich Versicherungs-Aktiengesellschaft
|
14.28571
|
||||||||
|
Travel Ace Chile S.A.
|
CHL
|
Travel Ace Internacional de Servicios S.A.
|
1.00000
|
||||||||
|
Travel Ace Chile S.A.
|
CHL
|
Zürich Versicherungs-Gesellschaft AG
|
99.00000
|
||||||||
|
Travel Ace Internacional de Servicios S.A.
|
URY
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Travel Assist Pty Limited
|
AUS
|
ASTIS Holdings Limited
|
100.00000
|
||||||||
|
Travel Guard Americas LLC
|
WI
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Travel Guard Assist, Inc.
|
DE
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Travel Guard EMEA Limited
|
GBR
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Travel Guard Group Canada, Inc.
|
CAN
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Travel Guard Group, Inc.
|
WI
|
Zurich Cover-More Global Travel, Inc.
|
100.00000
|
||||||||
|
Travel Insurance Partners Pty Ltd
|
AUS
|
Travel Assist Pty Limited
|
100.00000
|
||||||||
|
Travel Insurance Services Canada Inc.
|
CAN
|
World Travel Protection Canada Inc.
|
100.00000
|
||||||||
|
Travelex Insurance Services Limited
|
DE
|
Cover-More Holdings USA Inc.
|
100.00000
|
||||||||
|
Truck Underwriters Association
|
CA
|
Farmers Group, Inc.
|
100.00000
|
||||||||
|
Turegum Immobilien AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
UA Assistance S.A. de C.V.
|
MEX
|
Travel Ace Internacional de Servicios S.A.
|
0.00000
|
||||||||
|
UA Assistance S.A. de C.V.
|
MEX
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Universal Assistance S.A.U
|
ARG
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Universal Assistance Chile S.A.
|
CHL
|
Zürich Versicherungs-Gesellschaft AG
|
99.98503
|
||||||||
|
Universal Assistance Chile S.A.
|
CHL
|
Travel Ace Internacional de Servicios S.A.
|
0.01497
|
||||||||
|
Universal Assistance S.A.
|
URY
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Universal Travel Assistance S.A.S.
|
COL
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Universal Underwriters Insurance Company
|
IL
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Universal Underwriters of Texas Insurance Company
|
IL
|
Universal Underwriters Insurance Company
|
100.00000
|
||||||||
|
Universal Underwriters Service Corporation
|
MO
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Unviversal Assistance Inc.
|
FL
|
Universal Assistance S.A.
|
0.00000
|
||||||||
|
Vehicle Dealer Solutions, Inc.
|
FL
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Western Star Insurance Services, Inc.
|
TX
|
FIG Leasing Co, Inc.
|
100.00000
|
||||||||
|
Wohnen H3B Humboldthafen GmbH&Co.KG
|
DEU
|
REX-ZDHL S.C.S. SICAV-SIF
|
94.90000
|
||||||||
|
World Travel Protection Canada Inc.
|
CAN
|
Zurich Canadian Holdings Limited
|
100.00000
|
||||||||
|
Z flex Gesellschaft fur Personaldienstleistungen mbH
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
ZCM (U.S.) Limited
|
DE
|
Zurich Finance Company Ltd
|
100.00000
|
||||||||
|
ZCM Asset Holding Company (Bermuda) Limited
|
BMU
|
Zurich Finance Company Ltd
|
100.00000
|
||||||||
|
ZGEE14 Limited
|
GBR
|
Zurich Legacy Solutions Services (UK) Limited
|
100.00000
|
||||||||
|
ZLS Aseguradora de Colombia S.A
|
COL
|
Zürich Lebensversicherungs-Gesellschaft AG
|
4.43000
|
||||||||
|
ZLS Aseguradora de Colombia S.A
|
COL
|
Zürich Versicherungs-Gesellschaft AG
|
95.00000
|
||||||||
|
ZNA Services, LLC
|
DE
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
ZPC Capital Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
ZSF / Office KY, LLC
|
DE
|
Euclid Office LP
|
100.00000
|
||||||||
|
ZSF / Office NV, LLC
|
DE
|
Euclid Office LP
|
100.00000
|
||||||||
|
ZSF KY Annex, LLC
|
DE
|
Euclid KY Annex, LP
|
100.00000
|
||||||||
|
ZSF/Bloomington, LLC
|
DE
|
Bloomington Office LP
|
100.00000
|
||||||||
|
ZSF/C1 MGP Manager, Inc
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
ZSF/C1 MGP, LLC
|
DE
|
ZSF/C1 MGP Manager, Inc
|
1.00000
|
||||||||
|
ZSF/C1 MGP, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
ZSF/C2 MGP Manager, Inc
|
DE
|
Zurich Structured Finance, Inc.
|
100.00000
|
||||||||
|
ZSF/C2 MGP, LLC
|
DE
|
ZSF/CF2 MGP Manager, Inc.
|
1.00000
|
||||||||
|
ZSF/C2 MGP, LLC
|
DE
|
Zurich Structured Finance, Inc.
|
99.00000
|
||||||||
|
ZSF/Dallas Tower, LLC
|
DE
|
Dallas Tower LP
|
100.00000
|
||||||||
|
ZSG Kfz-ZulassungsservicegesmbH
|
AUT
|
Zurich Versicherungs-Aktiengesellschaft
|
33.33333
|
||||||||
|
Zurich - Companhia de Seguros Vida S.A.
|
PRT
|
Zurich Finanz-Gesellschaft AG
|
0.00100
|
||||||||
|
Zurich - Companhia de Seguros Vida S.A.
|
PRT
|
Zurich Investments Life S.p.A.
|
0.00100
|
||||||||
|
Zurich - Companhia de Seguros Vida S.A.
|
PRT
|
Zurich Lebensversicherungs-Gesellschaft AG
|
99.99600
|
||||||||
|
Zurich - Companhia de Seguros Vida S.A.
|
PRT
|
Zurich Versicherungs-Gesellschaft AG
|
0.00100
|
||||||||
|
Zurich - Companhia de Seguros Vida S.A.
|
PRT
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
0.00100
|
||||||||
|
Zurich (Scotland) Limited Partnership
|
GBR
|
Zurich General Partner (Scotland) Ltd
|
100.00000
|
||||||||
|
Zurich Advice Network Limited
|
GBR
|
Allied Dunbar Assurance plc
|
100.00000
|
||||||||
|
Zurich AFIN Mexico, S.A. DE C.V.
|
MEX
|
Zurich Compania de Sefuros, S.A.
|
0.00200
|
||||||||
|
Zurich AFIN Mexico, S.A. DE C.V.
|
MEX
|
Zurich Versicherungs-Gesellschaft AG
|
99.99800
|
||||||||
|
Zurich Agency Services Inc.
|
MA
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Alternative Asset Management, LLC
|
DE
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich America Latina Serviços Brasil Ltda.
|
BRA
|
Zurich Lebensversicherungs-Gesellschaft AG
|
0.01000
|
||||||||
|
Zurich America Latina Serviços Brasil Ltda.
|
BRA
|
Zurich Versicherungs-Gesellschaft AG
|
99.99000
|
||||||||
|
Zurich American Insurance Company
|
NY
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich American Insurance Company of Illinois
|
IL
|
American Zurich Insurance Company
|
100.00000
|
||||||||
|
Zurich American Life Insurance Company
|
IL
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich American Life Insurance Company of New York
|
NY
|
Zurich American Life Insurance Company.
|
100.00000
|
||||||||
|
Zurich Argentina Cia. de Seguros S.A.
|
ARG
|
Inversiones Suizo-Argentina S.A.
|
55.46140
|
||||||||
|
Zurich Argentina Cia. de Seguros S.A.
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
44.53611
|
||||||||
|
Zurich Argentina Companía de Seguros de Retiro S.A.
|
ARG
|
Zurich Argentina Cia. de Seguros S.A.
|
46.64193
|
||||||||
|
Zurich Argentina Companía de Seguros de Retiro S.A.
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
53.35807
|
||||||||
|
Zurich Aseguradora Argentina S.A.
|
ARG
|
Zürich Versicherungs-Gesellschaft AG
|
99.90000
|
||||||||
|
Zurich Aseguradora Mexicana, S.A. de C.V.
|
MEX
|
Zürich Lebensversicherungs-Gesellschaft AG
|
0.00000
|
||||||||
|
Zurich Aseguradora Mexicana, S.A. de C.V.
|
MEX
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Assurance Ltd
|
GBR
|
Eagle Star Holdings Limited
|
100.00000
|
||||||||
|
Zurich Assure Australia Pty Limited
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
Zurich Australia Limited
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
Zurich Australian Insurance Limited
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
Zurich Australian Insurance Properties Pty Limited
|
AUS
|
Zurich Australia Limited
|
40.00000
|
||||||||
|
Zurich Australian Insurance Properties Pty Limited
|
AUS
|
Zurich Australian Insurance Limited
|
60.00000
|
||||||||
|
Zurich Australian Property Holdings Pty Ltd
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Bank International Limited
|
GBR
|
Dunbar Assets Ireland
|
100.00000
|
||||||||
|
Zurich Benefit Finance LLC
|
DE
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
DEU
|
Zurich IT Service AG Niederlassung fur Deutschland
|
82.61672
|
||||||||
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
DEU
|
Zurich Leben Service AG Niederlassung fur Deutschland
|
17.38328
|
||||||||
|
Zurich Brand and Experience Studio Spain, S.L.
|
ESP
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Brasil Capitalizacao S.A
|
BRA
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Brasil Companhia de Seguros
|
BRA
|
Zurich Minas Brasil Seguros S.A.
|
100.00000
|
||||||||
|
Zurich Building Control Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Canadian Holdings Limited
|
CAN
|
Zurich Insurance Company Ltd, Canadian Branch
|
68.81942
|
||||||||
|
Zurich Canadian Holdings Limited
|
CAN
|
Zurich Versicherungs-Gesellschaft AG
|
31.18058
|
||||||||
|
Zurich Commercial Services (Europe) GmbH
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Zurich Community Trust (UK) Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
50.00000
|
||||||||
|
Zurich Community Trust (UK) Limited
|
GBR
|
Zurich Financial Services (UKISA) Nominees Limited
|
50.00000
|
||||||||
|
Zurich Compania de Reaseguros Argentina S.A.
|
ARG
|
Inversiones Suizo-Argentina S.A.
|
95.00000
|
||||||||
|
Zurich Compania de Reaseguros Argentina S.A.
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
5.00000
|
||||||||
|
Zurich Companía de Seguros, S.A.
|
MEX
|
Zurich Versicherungs-Gesellschaft AG
|
99.88280
|
||||||||
|
Zurich Corredora de Bolsa S.A.
|
CHL
|
Inversiones Suizo Chilena S.A.
|
99.00030
|
||||||||
|
Zurich Corredora de Bolsa S.A.
|
CHL
|
Zurich Investments Chile S.A.
|
0.99970
|
||||||||
|
Zurich Cover-More Global Travel, Inc.
|
DE
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Customer Active Management, d.o.o.
|
SVN
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich CZI Management Holding Ltd.
|
DE
|
Zurich Global Investment Management Inc.
|
100.00000
|
||||||||
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
DEU
|
Deutscher Herold Aktiengesellschaft
|
67.54030
|
||||||||
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
32.45970
|
||||||||
|
Zurich Digital International Private Limited
|
IND
|
Zurich Insurance Mobile Solutions AG
|
99.99000
|
||||||||
|
Zurich Digital International Private Limited
|
IND
|
Servizurich S.A. - Sociedad Unipersonal
|
0.01000
|
||||||||
|
Zurich E&S Insurance Brokerage, Inc.
|
CA
|
Zurich American Insurance Company
|
100.00000
|
||||||||
|
Zurich Employment Services Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
100.00000
|
||||||||
|
Zurich Employment Services Limited, Swindon, Zweigniederlassung Zürich
|
CHE
|
Zurich Employment Services Limited
|
100.00000
|
||||||||
|
Zurich Engineering Inspection Services Ireland Limited
|
IRL
|
Zurich Insurance plc
|
100.00000
|
||||||||
|
Zurich Eurolife S.A.
|
LUX
|
Zurich Lebensversicherungs-Gesellschaft AG
|
90.00000
|
||||||||
|
Zurich Eurolife S.A.
|
LUX
|
Zurich Versicherungs-Gesellschaft AG
|
10.00000
|
||||||||
|
Zurich F&I Reinsurance T&C Limited
|
TCA
|
Universal Underwriters Service Corporation
|
99.99950
|
||||||||
|
Zurich F&I Reinsurance T&C Limited
|
TCA
|
Zurich Agency Services Inc.
|
0.00050
|
||||||||
|
Zurich Fianzas Mexico, S.A.DE C.V.
|
MEX
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Finance (Australia) Limited
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Finance (Ireland) DAC
|
IRL
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Finance (Ireland) II DAC
|
IRL
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Finance (UK) plc
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
99.99800
|
||||||||
|
Zurich Finance (UK) plc
|
GBR
|
Zurich Financial Services (UKISA) Nominees Limited
|
0.00200
|
||||||||
|
Zurich Finance Company Ltd
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Financial Services (Isle of Man) Group Services Limit
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Financial Services (Isle of Man) Holdings Limited
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Financial Services (Isle of Man) Insurance Manager Lt
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Financial Services (UKISA) Limited
|
GBR
|
Allied Zurich Holdings Limited
|
90.31559
|
||||||||
|
Zurich Financial Services (UKISA) Limited
|
GBR
|
Zurich Insurance plc
|
9.68441
|
||||||||
|
Zurich Financial Services (UKISA) Nominees Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
100.00000
|
||||||||
|
Zurich Financial Services Australia Limited
|
AUS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Financial Services EUB Holdings Limited
|
IRL
|
Zurich Ins Group
|
0.08333
|
||||||||
|
Zurich Financial Services EUB Holdings Limited
|
IRL
|
Zurich Insurance Group Ltd.
|
99.91667
|
||||||||
|
Zurich Financial Services UK Pension Trustee Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
99.00000
|
||||||||
|
Zurich Finanz-Gesellschaft AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich General Insurance (Hong Kong) Limited
|
HKG
|
Zurich Insurance Company Ltd, Hong Kong Branch
|
100.00000
|
||||||||
|
Zurich General Insurance Company (China) Limited
|
CHN
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich General Insurance Malaysia Berhad
|
MYS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich General Partner (Scotland) Ltd
|
GBR
|
Allied Zurich Holdings Limited
|
100.00000
|
||||||||
|
Zurich General Takaful Malaysia Berhad
|
MYS
|
Zurich Holdings Malaysia Berhad
|
100.00000
|
||||||||
|
Zurich GL Servicios Mexico, S.A. de C.V.
|
MEX
|
Zurich Companía de Seguros, S.A.
|
5.00000
|
||||||||
|
Zurich GL Servicios Mexico, S.A. de C.V.
|
MEX
|
Zurich Vida, Compañía de Seguros, S.A.
|
95.00000
|
||||||||
|
Zurich Global Corporate UK Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Global Investment Management Inc.
|
DE
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Global Ventures MGA Solutions (SA)
|
BEL
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Global, Ltd.
|
BMU
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Group Pension Services (UK) Ltd
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Zurich GSG Limited
|
GBR
|
Zurich GSH Limited
|
100.00000
|
||||||||
|
Zurich GSH Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Holding Company of America, Inc.
|
DE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Holding Ireland Limited
|
IRL
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Holding SE
|
DEU
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Holdings (UK) Limited
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Immobilien (Deutschland) AG & Co. KG
|
DEU
|
Zurich Immobilientreuhand (Deutschland) GmbH
|
0.00000
|
||||||||
|
Zurich Immobilien Liegenschaftsverwaltungs-GesmbH
|
AUT
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Immobilientreuhand (Deutschland) GmbH
|
DEU
|
Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf
|
100.00000
|
||||||||
|
Zurich Insurance Company (U.K.) Limited
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Insurance Company Escritorio de Representacao no Bras
|
BRA
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Insurance Company Ltd., Representative Office Buenos Aires
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Insurance Group Ltd.
|
CHE
|
Board of Directors
|
|||||||||
|
Zurich Insurance Holdings (Hong Kong) Limited
|
HKG
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Insurance Malaysia Berhad
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Insurance plc
|
IRL
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
25.07428
|
||||||||
|
Zurich Insurance plc
|
IRL
|
Zurich Holding Ireland Limited
|
70.40509
|
||||||||
|
Zurich Insurance plc
|
IRL
|
Zurich Insurance Company Ltd - Rappresentanza Generale per l
|
4.52063
|
||||||||
|
Zurich Insurance plc, Representative Office Buenos Aires
|
ARG
|
Zurich Insurance plc
|
100.00000
|
||||||||
|
Zurich Intermediary Group Limited
|
GBR
|
Zurich Financial Services (UKISA) Limited
|
99.99900
|
||||||||
|
Zurich Intermediary Group Limited
|
GBR
|
Zurich Financial Services (UKISA) Nominees Limited
|
0.00100
|
||||||||
|
Zurich International (UK) Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich International Life Limited
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich International Pensions Administration Limited
|
IMN
|
Zurich International Life Limited
|
100.00000
|
||||||||
|
Zurich Invest AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Investment Management Limited
|
AUS
|
Zurich Australia Limited
|
100.00000
|
||||||||
|
Zurich Investment Services Limited
|
BMU
|
Zurich Finance Company Ltd
|
100.00000
|
||||||||
|
Zurich Investments Life S.p.A.
|
ITA
|
Zurich Insurance Company Ltd - Rappresentanza Generale per l
|
100.00000
|
||||||||
|
Zurich Ireland Master Trustee Designated Activity Company
|
IRL
|
Zurich Life Assurance plc
|
100.00000
|
||||||||
|
Zurich Italy S.p.A.
|
ITA
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich JVCompany Servicios Mexico, S.A. DE C.V.
|
MEX
|
Zurich Santander Seguros Mexico, S.A.
|
99.99800
|
||||||||
|
Zurich JVCompany Servicios Mexico, S.A. DE C.V.
|
MEX
|
Zurich Vida, Compania de Seguros, S.A.
|
0.00200
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zurich Shared Services Malaysia Sdn Bhd
|
0.00000
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zürich Versicherungs-Gesellschaft AG
|
70.00000
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zurich Finance Company AG
|
0.00000
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zurich Services Malaysia Sdn Bhd
|
0.00000
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zurich Australian Insurance Properties Pty Limited
|
0.00000
|
||||||||
|
Zurich Kotak General Insurance Company (India) Limited
|
IND
|
Zurich Insurance Mobile Solutions AG
|
0.00000
|
||||||||
|
Zurich Kunden Center GmbH
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Zurich Latin America Holding S.L. - Sociedad Unipersonal
|
ESP
|
Zurich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Latin American Services S.A.
|
ARG
|
Inversiones Suizo-Argentina S.A.
|
6.32000
|
||||||||
|
Zurich Latin American Services S.A.
|
ARG
|
Zurich Versicherungs-Gesellschaft AG
|
93.68000
|
||||||||
|
Zurich Lebensversicherungs-Gesellschaft AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Legacy Solutions Services (UK) Limited
|
GBR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Life Assurance plc
|
IRL
|
Zurich Holding Ireland Limited
|
100.00000
|
||||||||
|
Zurich Life Insurance (Hong Kong) Limited
|
HKG
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Life Insurance Company Ltd., Representative office Buenos Aires
|
ARG
|
Zurich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Life Preparatory Japan Co. Ltd.
|
JPN
|
Zürich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich LiveWell Services and Solutions AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Management (Bermuda) Ltd
|
BMU
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Management Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Medical Analytics Pty Ltd
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Minas Brasil Seguros S.A,
|
BRA
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Pension Trustees Ireland Limited
|
IRL
|
Zurich Insurance plc
|
50.00000
|
||||||||
|
Zurich Pension Trustees Ireland Limited
|
IRL
|
Zurich Trustee Services Limited
|
50.00000
|
||||||||
|
Zurich Pension Trustees Limited
|
GBR
|
Zurich Assurance Ltd
|
100.00000
|
||||||||
|
Zurich Pensions Management Limited
|
GBR
|
Allied Dunbar Assurance plc
|
100.00000
|
||||||||
|
Zurich Pensionskassen-Beratung AG
|
CHE
|
Zurich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Professional Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Project Finance (UK) Limited
|
GBR
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Properties Pty Limited
|
AUS
|
Zurich Australia Limited
|
40.00056
|
||||||||
|
Zurich Properties Pty Limited
|
AUS
|
Zurich Australian Insurance Limited
|
59.99944
|
||||||||
|
Zurich Property Services Malaysia Sdn Bhd
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Realty, Inc.
|
MD
|
Zurich Holding Company of America, Inc.
|
100.00000
|
||||||||
|
Zurich Rechtsschutz-Schadenservice GmbH
|
DEU
|
Zurich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Zurich Resseguradora Brasil S.A.
|
BRA
|
Zurich Lebensversicherungs-Gesellschaft AG
|
0.00100
|
||||||||
|
Zurich Resseguradora Brasil S.A.
|
BRA
|
Zurich Versicherungs-Gesellschaft AG
|
99.99900
|
||||||||
|
Zurich Risk Management Services (India) Private Limited
|
IND
|
Zürich Rückversicherungs-Gesellschaft AG
|
1.00000
|
||||||||
|
Zurich Risk Management Services (India) Private Limited
|
IND
|
Zurich Versicherungs-Gesellschaft AG
|
99.00000
|
||||||||
|
Zurich Ruckversicherungs-Gesellschaft AG
|
CHE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Sander Vermögensverwaltungs AG (Deutschland)
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
32.46000
|
||||||||
|
Zurich Sander Vermögensverwaltungs AG (Deutschland)
|
DEU
|
Deutscher Herold Aktiengesellschaft
|
67.54000
|
||||||||
|
Zurich Santander Brasil Odonto LTDA.
|
BRA
|
Zurich Santander Brasil Seguros e Previdência S.A.
|
99.00000
|
||||||||
|
Zurich Santander Brasil Odonto LTDA.
|
BRA
|
Zurich Santander Brasil Seguros S.A.
|
1.00000
|
||||||||
|
Zurich Santander Brasil Seguros e Previdência S.A.
|
BRA
|
Zurich Latin America Holding S.L. - Sociedad Unipersonal
|
0.22007
|
||||||||
|
Zurich Santander Brasil Seguros e Previdência S.A.
|
BRA
|
Zurich Santander Holding (Spain), S.L.
|
99.56848
|
||||||||
|
Zurich Santander Brasil Seguros S.A.
|
BRA
|
Zurich Santander Brasil Seguros e Previdência S.A.
|
100.00000
|
||||||||
|
Zurich Santander Holding (Spain), S.L.
|
ESP
|
Zurich Santander Insurance America, S.L.
|
100.00000
|
||||||||
|
Zurich Santander Holding Dos (Spain), S.L.
|
ESP
|
Zurich Santander Insurance America, S.L.
|
100.00000
|
||||||||
|
Zurich Santander Insurance America, S.L.
|
ESP
|
Zurich Latin America Holding S.L. - Sociedad Unipersonal
|
51.00000
|
||||||||
|
Zurich Santander Seguros Argentina S.A.
|
ARG
|
Inversiones ZS America SpA
|
4.00000
|
||||||||
|
Zurich Santander Seguros Argentina S.A.
|
ARG
|
Zurich Santander Insurance America, S.L.
|
96.00000
|
||||||||
|
Zurich Santander Seguros de Vida Chile S.A.
|
CHL
|
Inversiones ZS America Dos Limitada
|
99.78173
|
||||||||
|
Zurich Santander Seguros de Vida Chile S.A.
|
CHL
|
Inversiones ZS America SpA
|
0.21827
|
||||||||
|
Zurich Santander Seguros Generales Chile S.A.
|
CHL
|
Inversiones ZS America Dos Limitada
|
99.50540
|
||||||||
|
Zurich Santander Seguros Generales Chile S.A.
|
CHL
|
Inversiones ZS America SpA
|
0.49460
|
||||||||
|
Zurich Santander Seguros Mexico, S.A.
|
MEX
|
Inversiones ZS America SpA
|
0.00053
|
||||||||
|
Zurich Santander Seguros Mexico, S.A.
|
MEX
|
Zurich Santander Insurance America, S.L.
|
99.99947
|
||||||||
|
Zurich Schweiz Services AG
|
CHE
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Seguros Ecuador, S.A.
|
ECU
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Seguros Rentas Vitalicias Chile S.A.
|
CHL
|
Zurich Servicios e Inversiones S.A
|
0.01000
|
||||||||
|
Zurich Service GmbH
|
DEU
|
Zurich Versicherungs-Aktiengesellschaft
|
100.00000
|
||||||||
|
Zurich Services (Australia) Pty Limited
|
AUS
|
Zurich Financial Services Australia Limited
|
100.00000
|
||||||||
|
Zurich Services (Hong Kong) Limited
|
HKG
|
Zurich Insurance Holdings (Hong Kong) Limited
|
99.99714
|
||||||||
|
Zurich Services (Hong Kong) Limited
|
HKG
|
Zürich Versicherungs-Gesellschaft AG
|
0.00286
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper
|
0.00100
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
Bansabadell Pensiones, E.G.F.P, S.A.
|
0.00100
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros
|
0.00100
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
Bansabadell Vida S.A. de Seguros y Reaseguros
|
0.00100
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
Zurich Insurance plc, Sucursal en Espana
|
97.18000
|
||||||||
|
Zurich Services A.I.E.
|
ESP
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
2.81600
|
||||||||
|
Zurich Services Company (Pty) Ltd
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Services US. LLC
|
DE
|
Farmers Group, Inc.
|
50.00000
|
||||||||
|
Zurich Services US. LLC
|
DE
|
Zurich Holding Company of America, Inc.
|
50.00000
|
||||||||
|
Zurich Servicios de Mexico, S.A. de. C.V.
|
MEX
|
Zurich Vida, Compania de Seguros, S.A.
|
90.00000
|
||||||||
|
Zurich Servicios de Mexico, S.A. de. C.V.
|
MEX
|
Zurich, Compania de Seguros, S.A.
|
10.00000
|
||||||||
|
Zurich Servicios Directo España, S.L.
|
ESP
|
Zurich Insurance Mobile Solutions AG
|
100.00000
|
||||||||
|
Zurich Servicios y Soporte México, S.A. de C.V.
|
MEX
|
Zürich Lebensversicherungs-Gesellschaft AG
|
0.02000
|
||||||||
|
Zurich Servicios y Soporte México, S.A. de C.V.
|
MEX
|
Zürich Versicherungs-Gesellschaft AG
|
99.98000
|
||||||||
|
Zurich Shared Services S.A.
|
CHL
|
Inversiones Suizo Chilena S.A.
|
99.98667
|
||||||||
|
Zurich Shared Services S.A.
|
CHL
|
Zurich Investments Chile S.A.
|
0.01333
|
||||||||
|
Zurich Sigorta A.S.
|
TUR
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Small Amount and Short Term Insurance Ltd
|
JPN
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich South America Invest AB
|
SWE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Specialties London Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Structured Finance, Inc.
|
DE
|
Zurich Finance Company Ltd
|
100.00000
|
||||||||
|
Zurich Takaful Malaysia Berhad (ZTMB)
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Technical and Consulting Services (Beijing) Co. Ltd.
|
CHN
|
Zurich Insurance Holdings (Hong Kong) Limited
|
100.00000
|
||||||||
|
Zurich Technical Development (China) Limited
|
CHN
|
Zurich Insurance Holdings (Hong Kong) Limited
|
100.00000
|
||||||||
|
Zurich Technology Malaysia Sdn Bhd
|
MYS
|
Zurich Technology Services Malaysia Sdn Bhd
|
100.00000
|
||||||||
|
Zurich Technology Services Malaysia Sdn Bhd
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Transitional Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Travel Solutions Pty Limited
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Treasury Services Limited
|
IRL
|
Zurich Financial Services EUB Holdings Limited
|
100.00000
|
||||||||
|
Zurich Trustee Services Limited
|
IRL
|
Zurich Life Assurance plc
|
100.00000
|
||||||||
|
Zurich UK General Employee Services Limited
|
GBR
|
Zurich UK General Services Limited
|
100.00000
|
||||||||
|
Zurich UK General Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
||||||||
|
Zurich Versicherungs-Aktiengesellschaft
|
AUT
|
Zurich Versicherungs-Gesellschaft AG
|
99.98125
|
||||||||
|
Zurich Versicherungs-Gesellschaft AG
|
CHE
|
Zurich Insurance Group Ltd.
|
100.00000
|
||||||||
|
Zurich Vida e Previdencia S.A.
|
BRA
|
Zurich Minas Brasil Seguros S.A,
|
100.00000
|
||||||||
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
ESP
|
Zurich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Vida, Companía de Seguros, S.A.
|
MEX
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
||||||||
|
Zurich Vorsorge-Beratungs und Vertriebs GmbH (Deutschland)
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
||||||||
|
Zurich Workplace Solutions (Middle East) Limited
|
ARE
|
Zurich International Life Limited
|
100.00000
|
||||||||
|
Company
|
Domicile
|
Ownership
|
%
|
|||
|
11930 Narcoossee Road, LLC
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
12225 NE 60th Way, LLC
|
DE
|
Truck Insurance Exchange
|
100.00000
|
|
17885 Von Karman, LLC
|
CA
|
Farmers Insurance Exchange
|
100.00000
|
|
201 Railroad Ave, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
21st Century Casualty Company
|
CA
|
21st Century Insurance Group
|
100.00000
|
|
21st Century Centennial Insurance Company
|
PA
|
Mid-Century Insurance Company
|
100.00000
|
|
21st Century Insurance Company
|
CA
|
21st Century Insurance Group
|
100.00000
|
|
21st Century Insurance Group
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
21st Century North America Insurance Company
|
NY
|
Mid-Century Insurance Company
|
100.00000
|
|
21st Century Pinnacle Insurance Company
|
NJ
|
21st Century North America Insurance Company
|
100.00000
|
|
21st Century Premier Insurance Company
|
PA
|
21st Century Centennial Insurance Company
|
100.00000
|
|
2475 Mill Center Parkway, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
280 Riverside Parkway, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
3049 East Washburn Road, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
3195 East Washburn Road, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
3330 Oak Grove Avenue, LLC
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
384 Santa Trinita Ave LLC
|
DE
|
Fire Insurance Exchange
|
100.00000
|
|
4345 Hamilton Mill Road, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
475 Riverside Parkway, LLC
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
47548 Kato Road, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
6671-6675 North Macarthur Blvd, LLC
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
American Federation Insurance Company
|
TX
|
21st Century Insurance Group
|
100.00000
|
|
American Pacific Insurance Company, Inc.
|
HI
|
Farmers Insurance Hawaii, Inc.
|
100.00000
|
|
Bristol West Casualty Insurance Company
|
OH
|
Coast National Insurance Company
|
100.00000
|
|
Bristol West Holdings, Inc.
|
DE
|
Farmers Insurance Exchange
|
42.00000
|
|
Bristol West Holdings, Inc.
|
DE
|
Fire Insurance Exchange
|
3.75000
|
|
Bristol West Holdings, Inc.
|
DE
|
Mid-Century Insurance Company
|
47.50000
|
|
Bristol West Holdings, Inc.
|
DE
|
Truck Insurance Exchange
|
6.75000
|
|
Bristol West Insurance Company
|
OH
|
Coast National Insurance Company
|
100.00000
|
|
Bristol West Insurance Services of California, Inc.
|
CA
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Bristol West Insurance Services, Inc. of Florida
|
FL
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Bristol West Preferred Insurance Company
|
MI
|
Bristol West Holdings, Inc.
|
100.00000
|
|
BW GP, LLC
|
DE
|
Bristol West Holdings, Inc.
|
100.00000
|
|
BWIS of Nevada, Inc.
|
NV
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Civic Property and Casualty Company
|
CA
|
Fire Insurance Exchange
|
80.00000
|
|
Civic Property and Casualty Company
|
CA
|
Truck Insurance Exchange
|
20.00000
|
|
Coast National General Agency, Inc.
|
TX
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Coast National Holding Company
|
CA
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Coast National Insurance Company
|
CA
|
Coast National Holding Company
|
100.00000
|
|
Economy Fire & Casualty Company
|
IL
|
Farmers Property and Casualty Insurance Company
|
100.00000
|
|
Economy Preferred Insurance Company
|
IL
|
Economy Fire & Casualty Company
|
100.00000
|
|
Economy Premier Assurance Company
|
IL
|
Economy Fire & Casualty Company
|
100.00000
|
|
Exact Property and Casualty Company
|
CA
|
Fire Insurance Exchange
|
80.00000
|
|
Exact Property and Casualty Company
|
CA
|
Truck Insurance Exchange
|
20.00000
|
|
Farmers Asset Management, LLC
|
NV
|
FFS Holding, LLC
|
100.00000
|
|
Farmers Casualty Insurance Company
|
RI
|
Farmers Property and Casualty Insurance Company
|
100.00000
|
|
Farmers Direct Property and Casualty Insurance Company
|
RI
|
Farmers Property and Casualty Insurance Company
|
100.00000
|
|
Farmers Financial Solutions, LLC
|
NV
|
FFS Holding, LLC
|
100.00000
|
|
Farmers Group Property and Casualty Insurance Company
|
RI
|
Farmers Property and Casualty Insurance Company
|
100.00000
|
|
Farmers Insurance Company of Arizona
|
AZ
|
Farmers Insurance Exchange
|
70.00000
|
|
Farmers Insurance Company of Arizona
|
AZ
|
Fire Insurance Exchange
|
10.00000
|
|
Farmers Insurance Company of Arizona
|
AZ
|
Truck Insurance Exchange
|
20.00000
|
|
Farmers Insurance Company of Idaho
|
ID
|
Farmers Insurance Exchange
|
80.00000
|
|
Farmers Insurance Company of Idaho
|
ID
|
Fire Insurance Exchange
|
6.70000
|
|
Farmers Insurance Company of Idaho
|
ID
|
Truck Insurance Exchange
|
13.30000
|
|
Farmers Insurance Company of Oregon
|
OR
|
Farmers Insurance Exchange
|
80.00000
|
|
Farmers Insurance Company of Oregon
|
OR
|
Truck Insurance Exchange
|
20.00000
|
|
Farmers Insurance Company of Washington
|
WA
|
Fire Insurance Exchange
|
80.00000
|
|
Farmers Insurance Company of Washington
|
WA
|
Truck Insurance Exchange
|
20.00000
|
|
Farmers Insurance Company, Inc.
|
KS
|
Farmers Insurance Exchange
|
90.00000
|
|
Farmers Insurance Company, Inc.
|
KS
|
Fire Insurance Exchange
|
10.00000
|
|
Farmers Insurance Exchange
|
CA
|
See Note 1
|
|
|
Farmers Insurance Hawaii, Inc.
|
HI
|
Mid-Century Insurance Company
|
100.00000
|
|
Farmers Insurance of Columbus, Inc.
|
OH
|
Farmers Insurance Exchange
|
100.00000
|
|
Farmers Lloyds Insurance Company of Texas
|
TX
|
See Note 8
|
|
|
Farmers Lloyds, Inc.
|
TX
|
Farmers Property and Casualty Insurance Company
|
100.00000
|
|
Farmers New Century Insurance Company
|
IL
|
Illinois Farmers Insurance Company
|
100.00000
|
|
Farmers Property and Casualty Insurance Company
|
RI
|
Farmers Insurance Exchange
|
80.00000
|
|
Farmers Property and Casualty Insurance Company
|
RI
|
Truck Insurance Exchange
|
10.00000
|
|
Farmers Property and Casualty Insurance Company
|
RI
|
Fire Insurance Exchange
|
10.00000
|
|
Farmers Specialty Insurance Company
|
MI
|
Foremost Insurance Company Grand Rapids, Michigan
|
100.00000
|
|
Farmers Texas County Mutual Insurance Company
|
TX
|
See Note 2
|
|
|
FCOA, LLC
|
DE
|
Foremost Insurance Company Grand Rapids, Michigan
|
100.00000
|
|
FFS Holding, LLC
|
NV
|
Mid-Century Insurance Company
|
100.00000
|
|
Fire Insurance Exchange
|
CA
|
See Note 3
|
|
|
Foremost County Mutual Insurance Company
|
TX
|
See Note 4
|
|
|
Foremost Insurance Company Grand Rapids, Michigan
|
MI
|
Farmers Insurance Exchange
|
80.00000
|
|
Foremost Insurance Company Grand Rapids, Michigan
|
MI
|
Fire Insurance Exchange
|
10.00000
|
|
Foremost Insurance Company Grand Rapids, Michigan
|
MI
|
Truck Insurance Exchange
|
10.00000
|
|
Foremost Lloyds of Texas
|
TX
|
See Note 5
|
|
|
Foremost Property & Casualty Insurance Company
|
MI
|
Foremost Insurance Company Grand Rapids, Michigan
|
100.00000
|
|
Foremost Signature Insurance Company
|
MI
|
Foremost Insurance Company Grand Rapids, Michigan
|
100.00000
|
|
Hawaii Insurance Consultants, Ltd.
|
HI
|
Mid-Century Insurance Company
|
100.00000
|
|
Illinois Farmers Insurance Company
|
IL
|
Farmers Insurance Exchange
|
100.00000
|
|
Insurance Data Systems, G.P.
|
FL
|
Bristol West Holdings, Inc.
|
99.90000
|
|
Insurance Data Systems, G.P.
|
FL
|
BW GP, LLC
|
0.10000
|
|
MC Maple Tree, LLC
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
Mid-Century Insurance Company
|
CA
|
Farmers Insurance Exchange
|
80.00000
|
|
Mid-Century Insurance Company
|
CA
|
Fire Insurance Exchange
|
10.00000
|
|
Mid-Century Insurance Company
|
CA
|
Truck Insurance Exchange
|
10.00000
|
|
Mid-Century Insurance Company of Texas
|
TX
|
Farmers Insurance Exchange
|
100.00000
|
|
Neighborhood Spirit Property and Casualty Company
|
CA
|
Fire Insurance Exchange
|
80.00000
|
|
Neighborhood Spirit Property and Casualty Company
|
CA
|
Truck Insurance Exchange
|
20.00000
|
|
Northwest Distribution Center Apopka Road, LLC
|
DE
|
Farmers Insurance Exchange
|
100.00000
|
|
Security National Insurance Company
|
FL
|
Bristol West Holdings, Inc.
|
100.00000
|
|
Texas Farmers Insurance Company
|
TX
|
Farmers Insurance Exchange
|
86.28000
|
|
Texas Farmers Insurance Company
|
TX
|
Mid Century Insurance Company
|
13.72000
|
|
Toggle Insurance Company
|
DE
|
Mid-Century Insurance Company
|
100.00000
|
|
Toggle Services, LLC
|
DE
|
Toggle Insurance Company
|
100.00000
|
|
Truck Insurance Exchange
|
CA
|
See Note 6
|
|
|
Zurich South America Invest AB
|
SWE
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Specialties London Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
|
Zurich Structured Finance, Inc.
|
DE
|
Zurich Finance Company Ltd
|
100.00000
|
|
Zurich Takaful Malaysia Berhad (ZTMB)
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Technical and Consulting Services (Beijing) Co. Ltd.
|
CHN
|
Zurich Insurance Holdings (Hong Kong) Limited
|
100.00000
|
|
Zurich Technical Development (China) Limited
|
CHN
|
Zurich Insurance Holdings (Hong Kong) Limited
|
100.00000
|
|
Zurich Technology Malaysia Sdn Bhd
|
MYS
|
Zurich Technology Services Malaysia Sdn Bhd
|
100.00000
|
|
Zurich Technology Services Malaysia Sdn Bhd
|
MYS
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Transitional Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
|
Zurich Travel Solutions Pty Limited
|
AUS
|
Zürich Versicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Treasury Services Limited
|
IRL
|
Zurich Financial Services EUB Holdings Limited
|
100.00000
|
|
Zurich Trustee Services Limited
|
IRL
|
Zurich Life Assurance plc
|
100.00000
|
|
Zurich UK General Employee Services Limited
|
GBR
|
Zurich UK General Services Limited
|
100.00000
|
|
Zurich UK General Services Limited
|
GBR
|
Zurich Holdings (UK) Limited
|
100.00000
|
|
Zurich Versicherungs-Aktiengesellschaft
|
AUT
|
Zurich Versicherungs-Gesellschaft AG
|
99.98125
|
|
Zurich Versicherungs-Gesellschaft AG
|
CHE
|
Zurich Insurance Group Ltd.
|
100.00000
|
|
Zurich Vida e Previdencia S.A.
|
BRA
|
Zurich Minas Brasil Seguros S.A,
|
100.00000
|
|
Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied
|
ESP
|
Zurich Lebensversicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Vida, Companía de Seguros, S.A.
|
MEX
|
Zurich Versicherungs-Gesellschaft AG
|
100.00000
|
|
Zurich Vorsorge-Beratungs und Vertriebs GmbH (Deutschland)
|
DEU
|
Zürich Beteiligungs-Aktiengesellschaft (Deutschland)
|
100.00000
|
|
Zurich Workplace Solutions (Middle East) Limited
|
ARE
|
Zurich International Life Limited
|
100.00000
|
|
ANO
|
Netherlands Antilles
|
DEU
|
Germany
|
PRT
|
Portugal
|
|
ARG
|
Argentina
|
ESP
|
Spain
|
RUS
|
Russian Federation
|
|
AUT
|
Austria
|
FRA
|
France
|
SGP
|
Singapore
|
|
AUS
|
Australia
|
GBR
|
United Kingdom
|
SWE
|
Sweden
|
|
BHR
|
Bahrain
|
HKG
|
Hong Kong
|
SWZ
|
Swaziland
|
|
BMU
|
Bermuda
|
IDN
|
Indonesia
|
TCA
|
Turks & Caicos
|
|
BOL
|
Bolivia
|
IRL
|
Ireland
|
THA
|
Thailand
|
|
BRA
|
Brazil
|
IND
|
India
|
TUR
|
Turkey
|
|
BHS
|
Bahamas
|
ITA
|
Italy
|
TWN
|
Taiwan
|
|
CAN
|
Canada
|
JPN
|
Japan
|
URY
|
Uruguay
|
|
CHE
|
Switzerland
|
LBN
|
Lebanon
|
VEN
|
Venezuela
|
|
CHL
|
Chile
|
LUX
|
Luxembourg
|
VGB
|
Virgin Islands
|
|
CHN
|
China
|
MLT
|
Malta
|
ZAF
|
South Africa
|
|
COL
|
Colombia
|
MEX
|
Mexico
|
|
|
|
CYM
|
Cayman Islands
|
MYS
|
Malaysia
|
|
|
| Item 33. |
Indemnification
|
| Item 34. |
Principal Underwriter
|
|
|
Positions and Officers with FFS
|
|
Janice Scott1
|
Director
|
|
Guy Meade Hanson1
|
Director
|
|
Al Gildemeister1
|
Director
|
|
Zachary Schear1
|
President
|
|
Taretha Ann Robinson1
|
Chief Compliance Officer
|
|
Joshua Alan Borkin1
|
Treasurer and Chief Financial Officer
|
|
Chau Do2
|
Secretary
|
| 1. |
The principal business address is 31051 Agoura Road, Westlake Village, CA 91361
|
| 2. |
The principal business address is 6301 Owensmouth Ave, Woodland Hills, CA 91367
|
|
(1)
Name of Principal
Underwriter
|
(2)
Net Underwriting Discounts and Commissions |
(3)
Compensation on Redemption |
(4)
Brokerage Commissions |
(5)
Compensation |
|
Farmers Financial Solutions, LLC
|
N/A
|
N/A
|
$4,585,665.54
|
$0.00
|
| Item 35. |
Location of Accounts and Records
|
| Item 36. |
Management Services
|
| Item 37. |
Fee Representation
|
|
|
|
|
FARMERS VARIABLE LIFE SEPARATE ACCOUNT A
(Registrant)
|
|
|
|
|
|
|
|
|
Attest:
|
/s/ Ian Macleod
|
|
By:
|
/s/ David Hernandez
|
|
|
Ian Macleod
|
|
|
David Hernandez
|
|
|
Attorney-in-Fact
|
|
|
Interim President
|
|
|
Security Life of Denver Insurance Company
|
|
|
Farmers New World Life Insurance Company
|
|
|
|
|
|
|
|
|
|
|
FARMERS NEW WORLD LIFE INSURANCE
COMPANY (Depositor)
|
|
|
|
|
|
|
|
|
Attest:
|
/s/ Ian Macleod
|
|
By:
|
/s/ David Hernandez
|
|
|
Ian Macleod
|
|
|
David Hernandez
|
|
|
Attorney-in-Fact
|
|
|
Interim President
|
|
|
Security Life of Denver Insurance Company
|
|
|
Farmers New World Life Insurance Company
|
|
Signature
|
Title
|
|
|
|
|
/s/ David Hernandez
David Hernandez
|
Director, Chairman of the Board and Interim President
|
|
/s/ Clay Callahan
Clay Callahan
|
Chief Financial Officer
|
|
/s/ Nick Shappie
Nick Shappie
|
Controller
|
|
*/s/ David Travers
David Travers
|
Director
|
|
*/s/ Scott Stoll
Scott Stoll
|
Director
|
|
*/s/ Annette Thompson
Annette Thompson
|
Director
|
|
*/s/ Warren Tucker
Warren Tucker
|
Director
|
|
*/s/ John Griek
John Griek
*/s/ Ian Macleod
* Ian Macleod
|
Director
*On April 30, 2026 as Attorney-In-Fact pursuant to Powers of Attorney filed herewith or by previous amendment
|
|
Exhibit (g)(3)
|
Commutation and Release Agreement between Farmers New World Life Insurance Company and Zurich Insurance Company, Ltd. dated as of August 1, 2023.
|
|
|
|
|
Exhibit (g)(4)
|
Coinsurance and Modified Coinsurance Agreement between Farmers New World Life Insurance Company and Security Life of Denver Insurance Company effective August 1, 2023.
|
|
|
|
|
Exhibit (j)(1)
|
Power of Attorney
|
|
|
|
|
Exhibit (k)(1)
|
Opinion of Ian Macleod, Attorney-in-Fact
|
|
|
|
|
Exhibit (n)(1)
|
Consent of Independent Registered Public Accounting Firm
|

|
Ernst & Young LLP
55 Ivan Allen Jr. Blvd.
Suite 1000
Atlanta, GA 30308
|
Tel: +1 404 874 8300
Fax: +1 404 814 4301
ey.com
|
|
•
|
Exercise professional judgment and maintain professional skepticism throughout the audit.
|
|
•
|
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive
to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
|
|
•
|
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
|
|
•
|
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the
overall presentation of the financial statements.
|
|
•
|
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue
as a going concern for a reasonable period of time.
|




|
1.
|
Nature of Operations
|
|
2.
|
Summary of Significant Accounting Policies
|

|
•
|
Reserves for life insurance are based on the American Experience, 1941, 1958, 1980, 2001, or 2017 Commissioner’s Standard Ordinary (“CSO”) and Commissioners Extended Term (“CET”)
mortality tables with interest rates from 0.00% to 5.50%. For certain term insurance plans issued on or after January 1, 2000, the Company calculates deficiency reserves using valuation mortality rates representative of actual Company
experience, as permitted by the Valuation of Life Insurance Policies Model Regulation of the NAIC. For term life insurance policies issued on or after January 1, 2017, and all other life insurance policies issued after January 1, 2020,
the Company calculates Principles- Based Reserves using Company experience, as required in VM-20. There is an exception for some plans that pass the exclusion tests as defined in VM-20. Additionally, a reserve is held per SSAP A- 791
Paragraph 2 due to reinsurance expense allowances not being sufficient to cover anticipated allocable direct renewal expenses; this calculation uses Company experience.
|
|
•
|
Reserves for fixed deferred annuities are based on 1971 Individual Annuity Mortality (“IAM”), 1983 Table A, Annuity 2000, or 2012 IAR mortality tables with interest rates from 3.50% to
6.00%.
|
|
•
|
For variable deferred annuities, the Company calculates Principles-Based Reserves using Company experience, as required in VM-21.
|
|
•
|
Reserves for equity-indexed annuities are based on 1983 Table A or Annuity 2000 mortality tables with interest rates from 4.50% to 5.50%.
|
|
•
|
Reserves for immediate annuity contracts, other than structured settlements, are based on the Annuity Table for 1949, 1971 IAM, 1983 Table A, Annuity 2000, or 2012 IAR mortality tables
with interest rates from 1.75% to 5.25%. For immediate annuities issued on or after January 1, 2018, the Company uses valuation interest rates as prescribed in VM-22.
|
|
•
|
Reserves for structured settlement annuities are based on the 1983 Table A mortality table with interest rates from 4.75% to 7.00%. The reserves held for structured settlement annuity
contracts with a substandard rating are based on a rated age approach and are compliant with the approach specified by Actuarial Guideline 9A of the NAIC.
|
|
•
|
Bonds – Bonds are classified as Issuer Credit Obligations (ICO) and Asset-backed securities (ABS). Bonds with NAIC designations of 1 through 5 are carried at amortization cost, while
bonds with NAIC designation of 6 are carried at the lower of amortization cost or fair value.
|
|
•
|
|
•
|
Real estate, including related improvements–at the depreciated historical cost or market if impaired. This invested asset is comprised of the following classifications: held for
production of income, held for own use, and held for sale. Held for sale properties are carried at lower of depreciated cost or fair value, less encumbrances and estimated costs to sell the property. Depreciation is computed on a
straight-line basis over the estimated useful life of the acquired assets. Independent appraisals are obtained at least every three years on investment held for production of income and held for sale. If fair value is less than book value
and the amount is deemed non-recoverable, an impairment loss is recognized. These properties are accounted for under NAIC Statement of Statutory Accounting Principles (“SSAP”) 40R.
|
|
•
|
Contract loans–at unpaid balances, not in excess of policy cash surrender value.
|
|
•
|
Short-term investments – at cost or amortized cost.
|

|
3.
|
Investments
|












|
4.
|
Fair Value of Financial Instruments
|
| Level 1 |
Fair value measurements based on observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the company has the ability to access at the measurement date. Level 1 securities include money
market funds.
|
| Level 2 |
Fair value measurements based on quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
|
|
a.
|
Quoted prices for similar assets or liabilities in active markets.
|
|
b.
|
Quoted prices for identical or similar assets or liabilities in non-active markets.
|
|
c.
|
Inputs other than quoted market prices that are observable.
|
|
d.
|
Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
|
| Level 3 |
Fair value measurements based on valuation techniques that require significant inputs that are both unobservable and significant to the overall fair value measurement. These measurements include circumstances in which there is little, if
any, market activity for the asset or liability and reflect management’s own judgments about the assumptions a market participant would use in pricing the asset or liability.
|




|
5.
|
Related Parties
|

|
6.
|
Reinsurance
|
|
Required Level of Primary Security ($000,000) as of 12/31/2025
|
||
|
Farmers
Term Life
|
Farmers Indexed Universal Life
|
Total
|
|
$ 0.00
|
$ 0.00
|
$ 0.00
|
|
7.
|
Surplus and Restrictions
|
|
8.
|
Employees’ Retirement Plans
|
|
9.
|
Employees’ Incentive Plans
|
|
10.
|
Federal Income Taxes
|














|
11.
|
Contingencies
|
|
12.
|
Commitments
|


|
13.
|
Separate Accounts
|




|
14.
|
Premium and Annuity Considerations Deferred and Uncollected
|
|
15.
|
Analysis of Annuity Actuarial Reserves and Deposit-Type Liabilities By Withdrawal Characteristics
|








|
16.
|
Subsequent Events
|
|
Page
|
|
|
American Funds Insurance Series – Asset Allocation Fund
|
|
American Funds Insurance Series – Capital Income Builder Fund
|
|
American Funds Insurance Series – Capital World Growth and Income Fund
|
|
American Funds Insurance Series – Global Growth Fund
|
|
American Funds Insurance Series – Growth Fund
|
|
American Funds Insurance Series – Growth-Income Fund
|
|
American Funds Insurance Series – International Fund
|
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares – Sustainable U.S. Equity Portfolio
|
|
BNY Mellon Variable Investment Fund – Service Class Shares – Opportunistic Small Cap Portfolio
|
|
Calvert Variable Series, Inc. – VP SRI Mid Cap Portfolio
|
|
DWS Investments VIT Funds – Class B Shares – DWS Equity 500 Index VIP
|
|
DWS Variable Series I – Class A Shares – DWS Core Equity VIP
|
|
DWS Variable Series I – Class A Shares – DWS CROCI International VIP
|
|
DWS Variable Series I – Class A Shares – DWS Global Small Cap VIP
|
|
DWS Variable Series II – Class A Shares – DWS CROCI U.S. VIP
|
|
DWS Variable Series II – Class A Shares – DWS Government Money Market VIP
|
|
DWS Variable Series II – Class A Shares – DWS High Income VIP
|
|
DWS Variable Series II – Class A Shares – DWS Small Mid Cap Growth VIP
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class – VIP Growth Portfolio
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class – VIP Index 500 Portfolio
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class – VIP Mid Cap Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom 2010 Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom 2015 Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom 2020 Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom 2025 Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom 2030 Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares – VIP Freedom Income Portfolio
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 – Shares VIP FundsManager 20% Portfolio
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 – Shares VIP FundsManager 50% Portfolio
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 – Shares VIP FundsManager 70% Portfolio
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 – Shares VIP FundsManager 85% Portfolio
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 – Developing Markets VIP Fund
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 – Small-Mid Cap Growth VIP Fund
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 – Small Cap Value VIP Fund
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class – Mid Cap Value Fund
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class – Small Cap Equity Insights Fund
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class – Strategic Growth Fund
|
|
Janus Henderson – VIT Balanced Portfolio (Service Shares)
|
|
Janus Henderson – VIT Enterprise Portfolio (Service Shares)
|
|
Janus Henderson – VIT Forty Portfolio (Institutional Shares)
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares – VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares – VIT Low Duration Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds – Diversified International Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds – LargeCap Growth Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds – Core Plus Bond Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds – Government & High Quality Bond Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds – Short-Term Income Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds – Capital Appreciation Account II
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds – Equity Income Account II
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds – MidCap Account II
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds – SmallCap Account II
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios – SAM Balanced Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios – SAM Conservative Balanced Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios – SAM Conservative Growth Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios – SAM Flexible Income Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios – SAM Strategic Growth Portfolio
|
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
|
|
Asset Allocation Fund
|
Capital Income Builder Fund
|
Capital World Growth and Income Fund
|
Global Growth Fund
|
Growth Fund
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 10,373,013
|
$ 9,608,383
|
$ 10,325,804
|
$ 14,189,563
|
$ 79,423,731
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
10,373,013
|
9,608,383
|
10,325,804
|
14,189,563
|
79,423,731
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 10,373,013
|
$ 9,608,383
|
$ 10,325,804
|
$ 14,189,563
|
$ 79,423,731
|
|
Accumulation units outstanding
|
430,514
|
493,784
|
377,474
|
446,124
|
1,555,334
|
|
Shares owned in each portfolio
|
383,476
|
663,562
|
561,796
|
372,332
|
572,217
|
|
Market value per share
|
$ 27.05
|
$ 14.48
|
$ 18.38
|
$ 38.11
|
$ 138.80
|
|
Cost of investments
|
$ 9,376,745
|
$ 7,638,364
|
$ 8,129,685
|
$ 12,884,030
|
$ 56,179,567
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 10,373,013
|
$ 9,608,383
|
$ 10,325,804
|
$ 14,189,563
|
$ 79,423,731
|
|
Accumulation units outstanding
|
430,514
|
493,784
|
377,474
|
446,124
|
1,555,334
|
|
Unit value of accumulation units
|
$ 24.09
|
$ 19.46
|
$ 27.36
|
$ 31.81
|
$ 51.07
|
|
American Funds Insurance Series
|
American Funds Insurance Series
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
Calvert Variable Series, Inc.
|
|
|
Growth-Income Fund
|
International Fund
|
Sustainable U.S. Equity Portfolio
|
Opportunistic Small Cap Portfolio
|
VP SRI Mid Cap Portfolio
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 26,706,378
|
$ 4,163,044
|
$ 5,188,874
|
$ 10,848,020
|
$ 222,774
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
26,706,378
|
4,163,044
|
5,188,874
|
10,848,020
|
222,774
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 26,706,378
|
$ 4,163,044
|
$ 5,188,874
|
$ 10,848,020
|
$ 222,774
|
|
Accumulation units outstanding
|
761,885
|
217,940
|
89,637
|
360,196
|
6,431
|
|
Shares owned in each portfolio
|
402,933
|
187,356
|
90,842
|
242,576
|
8,416
|
|
Market value per share
|
$ 66.28
|
$ 22.22
|
$ 57.12
|
$ 44.72
|
$ 26.47
|
|
Cost of investments
|
$ 22,470,237
|
$ 3,509,262
|
$ 3,900,522
|
$ 9,847,988
|
$ 233,021
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 310,515
|
$ 6,002,781
|
$ 222,774
|
|
Accumulation units outstanding
|
—
|
—
|
6,958
|
209,506
|
6,431
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 44.63
|
$ 28.65
|
$ 34.64
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 26,706,378
|
$ 4,163,044
|
$ 4,878,359
|
$ 4,845,240
|
$ —
|
|
Accumulation units outstanding
|
761,885
|
217,940
|
82,678
|
150,691
|
—
|
|
Unit value of accumulation units
|
$ 35.05
|
$ 19.10
|
$ 59.00
|
$ 32.15
|
$ —
|
|
DWS Investments VIT Funds – Class B Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series II – Class A Shares
|
|
|
DWS Equity 500 Index VIP
|
DWS Core Equity VIP
|
DWS CROCI International VIP
|
DWS Global Small Cap VIP
|
DWS CROCI U.S. VIP
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 4,691,225
|
$ 6,698,738
|
$ 26,516,473
|
$ 21,457,424
|
$ 54,183,486
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
4,691,225
|
6,698,738
|
26,516,473
|
21,457,424
|
54,183,486
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 4,691,225
|
$ 6,698,738
|
$ 26,516,473
|
$ 21,457,424
|
$ 54,183,486
|
|
Accumulation units outstanding
|
251,943
|
121,403
|
1,822,316
|
622,997
|
939,141
|
|
Shares owned in each portfolio
|
144,079
|
476,778
|
2,544,767
|
1,854,574
|
2,879,037
|
|
Market value per share
|
$ 32.56
|
$ 14.05
|
$ 10.42
|
$ 11.57
|
$ 18.82
|
|
Cost of investments
|
$ 4,276,121
|
$ 5,211,628
|
$ 17,856,462
|
$ 19,308,359
|
$ 39,740,990
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
$ 6,698,738
|
$ 21,344,030
|
$ 14,159,504
|
$ 47,928,213
|
|
Accumulation units outstanding
|
—
|
121,403
|
1,539,980
|
362,921
|
784,908
|
|
Unit value of accumulation units
|
$ —
|
$ 55.18
|
$ 13.86
|
$ 39.02
|
$ 61.06
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ 3,529,154
|
$ —
|
$ —
|
$ —
|
$ 90,665
|
|
Accumulation units outstanding
|
227,639
|
—
|
—
|
—
|
6,223
|
|
Unit value of accumulation units
|
$ 15.50
|
$ —
|
$ —
|
$ —
|
$ 14.57
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 1,162,071
|
$ —
|
$ —
|
$ —
|
$ 148,585
|
|
Accumulation units outstanding
|
24,303
|
—
|
—
|
—
|
5,940
|
|
Unit value of accumulation units
|
$ 47.82
|
$ —
|
$ —
|
$ —
|
$ 25.01
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 5,172,442
|
$ 7,297,920
|
$ 6,016,023
|
|
Accumulation units outstanding
|
—
|
—
|
282,336
|
260,076
|
142,069
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 18.32
|
$ 28.06
|
$ 42.35
|
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
|
|
DWS Government Money Market VIP
|
DWS High Income VIP
|
DWS Small Mid Cap Growth VIP
|
VIP Growth Portfolio
|
VIP Index 500 Portfolio
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 19,505,911
|
$ 10,747,310
|
$ 499,394
|
$ 111,435,951
|
$ 106,893,010
|
|
Dividends receivable
|
31,099
|
—
|
—
|
—
|
—
|
|
Total assets
|
19,537,010
|
10,747,310
|
499,394
|
111,435,951
|
106,893,010
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 19,537,010
|
$ 10,747,310
|
$ 499,394
|
$ 111,435,951
|
$ 106,893,010
|
|
Accumulation units outstanding
|
1,592,204
|
358,843
|
37,505
|
1,417,059
|
1,578,447
|
|
Shares owned in each portfolio
|
19,505,911
|
1,872,354
|
35,193
|
1,154,059
|
162,716
|
|
Market value per share
|
$ 1.00
|
$ 5.74
|
$ 14.19
|
$ 96.56
|
$ 656.93
|
|
Cost of investments
|
$ 19,505,911
|
$ 10,896,021
|
$ 484,838
|
$ 100,449,705
|
$ 49,463,814
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 15,210,600
|
$ 6,487,665
|
$ 499,394
|
$ 52,413,091
|
$ 46,481,293
|
|
Accumulation units outstanding
|
1,217,230
|
197,375
|
37,505
|
695,256
|
697,636
|
|
Unit value of accumulation units
|
$ 12.49
|
$ 32.87
|
$ 13.32
|
$ 75.39
|
$ 66.63
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ 942,714
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
57,729
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ 16.33
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ 1,491,772
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
21,427
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ 69.62
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 4,326,411
|
$ 4,259,645
|
$ —
|
$ 56,588,374
|
$ 60,411,717
|
|
Accumulation units outstanding
|
374,974
|
161,468
|
—
|
642,647
|
880,811
|
|
Unit value of accumulation units
|
$ 11.56
|
$ 26.38
|
$ —
|
$ 88.06
|
$ 68.59
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
|
|
VIP Mid Cap Portfolio
|
VIP Freedom 2010 Portfolio
|
VIP Freedom 2015 Portfolio
|
VIP Freedom 2020 Portfolio
|
VIP Freedom 2025 Portfolio
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 52,174,648
|
$ 280,530
|
$ 330,737
|
$ 1,954,095
|
$ 2,606,188
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
52,174,648
|
280,530
|
330,737
|
1,954,095
|
2,606,188
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 52,174,648
|
$ 280,530
|
$ 330,737
|
$ 1,954,095
|
$ 2,606,188
|
|
Accumulation units outstanding
|
1,000,977
|
11,851
|
12,805
|
70,216
|
84,569
|
|
Shares owned in each portfolio
|
1,418,175
|
23,319
|
27,816
|
148,827
|
152,766
|
|
Market value per share
|
$ 36.79
|
$ 12.03
|
$ 11.89
|
$ 13.13
|
$ 17.06
|
|
Cost of investments
|
$ 50,314,824
|
$ 291,257
|
$ 339,447
|
$ 1,949,217
|
$ 2,334,677
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 15,619,999
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
181,359
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ 86.13
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 36,554,649
|
$ 280,530
|
$ 330,737
|
$ 1,954,095
|
$ 2,606,188
|
|
Accumulation units outstanding
|
819,617
|
11,851
|
12,805
|
70,216
|
84,569
|
|
Unit value of accumulation units
|
$ 44.60
|
$ 23.67
|
$ 25.83
|
$ 27.83
|
$ 30.82
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
|
|
VIP Freedom 2030 Portfolio
|
VIP Freedom Income Portfolio
|
VIP FundsManager 20% Portfolio
|
VIP FundsManager 50% Portfolio
|
VIP FundsManager 70% Portfolio
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 13,717,086
|
$ 1,249,366
|
$ 1,589,448
|
$ 7,037,454
|
$ 12,223,669
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
13,717,086
|
1,249,366
|
1,589,448
|
7,037,454
|
12,223,669
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 13,717,086
|
$ 1,249,366
|
$ 1,589,448
|
$ 7,037,454
|
$ 12,223,669
|
|
Accumulation units outstanding
|
417,771
|
66,972
|
86,089
|
256,159
|
358,841
|
|
Shares owned in each portfolio
|
782,492
|
107,426
|
142,296
|
527,941
|
813,826
|
|
Market value per share
|
$ 17.53
|
$ 11.63
|
$ 11.17
|
$ 13.33
|
$ 15.02
|
|
Cost of investments
|
$ 11,840,922
|
$ 1,233,779
|
$ 1,558,273
|
$ 6,360,343
|
$ 10,137,926
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ —
|
$ —
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 13,717,086
|
$ 1,249,366
|
$ 1,589,448
|
$ 7,037,454
|
$ 12,223,669
|
|
Accumulation units outstanding
|
417,771
|
66,972
|
86,089
|
256,159
|
358,841
|
|
Unit value of accumulation units
|
$ 32.83
|
$ 18.66
|
$ 18.46
|
$ 27.47
|
$ 34.06
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
|
|
VIP FundsManager 85% Portfolio
|
Developing Markets VIP Fund
|
Small Cap Value VIP Fund
|
Small – Mid Cap Growth VIP Fund
|
Strategic Growth Fund
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 15,432,042
|
$ 8,737,721
|
$ 16,246,348
|
$ 19,707,308
|
$ 37,180,227
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
15,432,042
|
8,737,721
|
16,246,348
|
19,707,308
|
37,180,227
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 15,432,042
|
$ 8,737,721
|
$ 16,246,348
|
$ 19,707,308
|
$ 37,180,227
|
|
Accumulation units outstanding
|
392,208
|
238,129
|
430,323
|
453,716
|
515,557
|
|
Shares owned in each portfolio
|
996,902
|
723,321
|
1,171,330
|
1,377,170
|
2,400,273
|
|
Market value per share
|
$ 15.48
|
$ 12.08
|
$ 13.87
|
$ 14.31
|
$ 15.49
|
|
Cost of investments
|
$ 12,277,147
|
$ 6,199,792
|
$ 15,608,962
|
$ 20,306,254
|
$ 29,852,177
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
$ 8,737,721
|
$ 5,289,199
|
$ 5,146,347
|
$ 37,180,227
|
|
Accumulation units outstanding
|
—
|
238,129
|
119,010
|
118,849
|
515,558
|
|
Unit value of accumulation units
|
$ —
|
$ 36.69
|
$ 44.44
|
$ 43.30
|
$ 72.12
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 419,720
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
33,577
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 12.50
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 715,528
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
—
|
—
|
25,392
|
—
|
—
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 28.18
|
$ —
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 15,432,042
|
$ —
|
$ 9,821,901
|
$ 14,560,961
|
$ —
|
|
Accumulation units outstanding
|
392,208
|
—
|
252,344
|
334,868
|
—
|
|
Unit value of accumulation units
|
$ 39.35
|
$ —
|
$ 38.92
|
$ 43.48
|
$ —
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Janus Henderson
|
Janus Henderson
|
Janus Henderson
|
|
|
Mid Cap Value Fund
|
Small Cap Equity Insights Fund
|
VIT Balanced Portfolio (Service Shares)
|
VIT Enterprise Portfolio (Service Shares)
|
VIT Forty Portfolio (Institutional Shares)
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 12,524,041
|
$ 5,740,906
|
$ 31,243,001
|
$ 5,056,399
|
$ 108,696,835
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
12,524,041
|
5,740,906
|
31,243,001
|
5,056,399
|
108,696,835
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 12,524,041
|
$ 5,740,906
|
$ 31,243,001
|
$ 5,056,399
|
$ 108,696,835
|
|
Accumulation units outstanding
|
173,815
|
119,898
|
705,012
|
100,413
|
1,575,350
|
|
Shares owned in each portfolio
|
768,818
|
402,024
|
525,269
|
68,935
|
1,829,297
|
|
Market value per share
|
$ 16.29
|
$ 14.28
|
$ 59.48
|
$ 73.35
|
$ 59.42
|
|
Cost of investments
|
$ 12,398,711
|
$ 5,173,925
|
$ 22,077,694
|
$ 4,580,607
|
$ 79,501,160
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 12,409,833
|
$ 4,847,007
|
$ 5,693,659
|
$ 4,407,902
|
$ 54,524,593
|
|
Accumulation units outstanding
|
167,164
|
82,270
|
110,739
|
66,982
|
856,740
|
|
Unit value of accumulation units
|
$ 74.24
|
$ 58.92
|
$ 51.41
|
$ 65.81
|
$ 63.64
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ 63,948
|
$ 287,140
|
$ —
|
$ 336,848
|
$ —
|
|
Accumulation units outstanding
|
4,970
|
19,721
|
—
|
26,237
|
—
|
|
Unit value of accumulation units
|
$ 12.87
|
$ 14.56
|
$ —
|
$ 12.84
|
$ —
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 50,260
|
$ 606,759
|
$ —
|
$ 311,649
|
$ —
|
|
Accumulation units outstanding
|
1,680
|
17,906
|
—
|
7,193
|
—
|
|
Unit value of accumulation units
|
$ 29.94
|
$ 33.88
|
$ —
|
$ 43.33
|
$ —
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 25,549,342
|
$ —
|
$ 54,172,242
|
|
Accumulation units outstanding
|
—
|
—
|
594,273
|
—
|
718,610
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 42.99
|
$ —
|
$ 75.38
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
|
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
VIT Low Duration Portfolio
|
Capital Appreciation Account II
|
Equity Income Account II
|
MidCap Account II
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 8,057,133
|
$ 8,016,345
|
$ 7,388,896
|
$ 13,930,058
|
$ 18,285,880
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
8,057,133
|
8,016,345
|
7,388,896
|
13,930,058
|
18,285,880
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 8,057,133
|
$ 8,016,345
|
$ 7,388,896
|
$ 13,930,058
|
$ 18,285,880
|
|
Accumulation units outstanding
|
348,088
|
485,807
|
210,758
|
335,409
|
113,871
|
|
Shares owned in each portfolio
|
802,503
|
819,667
|
169,821
|
446,333
|
301,101
|
|
Market value per share
|
$ 10.04
|
$ 9.78
|
$ 43.51
|
$ 31.21
|
$ 60.73
|
|
Cost of investments
|
$ 8,351,061
|
$ 8,193,853
|
$ 5,745,121
|
$ 11,390,297
|
$ 17,533,334
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 4,910,551
|
$ 5,722,535
|
$ 4,213,750
|
$ 10,919,246
|
$ 17,327,421
|
|
Accumulation units outstanding
|
192,614
|
326,040
|
56,381
|
167,077
|
55,049
|
|
Unit value of accumulation units
|
$ 25.49
|
$ 17.55
|
$ 74.74
|
$ 65.35
|
$ 314.76
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 1,944,973
|
$ 1,843,547
|
$ 691,273
|
|
Accumulation units outstanding
|
—
|
—
|
128,782
|
134,235
|
52,388
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 15.10
|
$ 13.73
|
$ 13.20
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ —
|
$ 1,230,173
|
$ 1,167,264
|
$ 267,186
|
|
Accumulation units outstanding
|
—
|
—
|
25,596
|
34,099
|
6,434
|
|
Unit value of accumulation units
|
$ —
|
$ —
|
$ 48.07
|
$ 34.23
|
$ 41.53
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 3,146,582
|
$ 2,293,810
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
155,474
|
159,767
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ 20.24
|
$ 14.36
|
$ —
|
$ —
|
$ —
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
|
|
SmallCap Account II
|
SAM Balanced Portfolio
|
SAM Conservative Balanced Portfolio
|
SAM Conservative Growth Portfolio
|
SAM Flexible Income Portfolio
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 3,028,892
|
$ 74,308,821
|
$ 12,793,710
|
$ 149,079,740
|
$ 2,749,916
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
3,028,892
|
74,308,821
|
12,793,710
|
149,079,740
|
2,749,916
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 3,028,892
|
$ 74,308,821
|
$ 12,793,710
|
$ 149,079,740
|
$ 2,749,916
|
|
Accumulation units outstanding
|
154,995
|
2,293,724
|
488,735
|
3,714,296
|
122,087
|
|
Shares owned in each portfolio
|
178,696
|
4,834,666
|
1,048,665
|
6,467,668
|
236,450
|
|
Market value per share
|
$ 16.95
|
$ 15.37
|
$ 12.20
|
$ 23.05
|
$ 11.63
|
|
Cost of investments
|
$ 2,673,568
|
$ 70,301,313
|
$ 12,060,567
|
$ 122,916,088
|
$ 2,736,039
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 2,772,239
|
$ 18,928,875
|
$ 2,809,102
|
$ 56,971,936
|
$ 818,221
|
|
Accumulation units outstanding
|
136,256
|
434,920
|
85,293
|
1,063,353
|
30,242
|
|
Unit value of accumulation units
|
$ 20.35
|
$ 43.52
|
$ 32.93
|
$ 53.58
|
$ 27.06
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ 196,778
|
$ 2,572,119
|
$ 323,078
|
$ 3,718,825
|
$ 95,044
|
|
Accumulation units outstanding
|
15,981
|
198,831
|
27,002
|
272,394
|
8,286
|
|
Unit value of accumulation units
|
$ 12.31
|
$ 12.94
|
$ 11.96
|
$ 13.65
|
$ 11.47
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 59,875
|
$ 796,691
|
$ 180,815
|
$ 2,150,234
|
$ 173,145
|
|
Accumulation units outstanding
|
2,760
|
32,632
|
9,138
|
73,478
|
10,142
|
|
Unit value of accumulation units
|
$ 21.69
|
$ 24.41
|
$ 19.79
|
$ 29.26
|
$ 17.07
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
$ 52,011,135
|
$ 9,480,715
|
$ 86,238,745
|
$ 1,663,506
|
|
Accumulation units outstanding
|
—
|
1,627,342
|
367,302
|
2,305,069
|
73,416
|
|
Unit value of accumulation units
|
$ —
|
$ 31.96
|
$ 25.81
|
$ 37.41
|
$ 22.66
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
|
|
SAM Strategic Growth Portfolio
|
Diversified International Account I
|
LargeCap Growth Account I
|
Core Plus Bond Account I
|
Government & High Quality Bond Account I
|
|
|
Assets
|
|||||
|
Investments, at fair value
|
$ 200,229,254
|
$ 1,008,709
|
$ 617,436
|
$ 99,307
|
$ 132,255
|
|
Dividends receivable
|
—
|
—
|
—
|
—
|
—
|
|
Total assets
|
200,229,254
|
1,008,709
|
617,436
|
99,307
|
132,255
|
|
Liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
—
|
—
|
—
|
—
|
—
|
|
Net assets
|
$ 200,229,254
|
$ 1,008,709
|
$ 617,436
|
$ 99,307
|
$ 132,255
|
|
Accumulation units outstanding
|
4,485,047
|
62,135
|
36,119
|
9,206
|
12,441
|
|
Shares owned in each portfolio
|
7,223,278
|
52,319
|
13,517
|
10,227
|
15,450
|
|
Market value per share
|
$ 27.72
|
$ 19.28
|
$ 45.68
|
$ 9.71
|
$ 8.56
|
|
Cost of investments
|
$ 154,479,654
|
$ 868,963
|
$ 592,292
|
$ 104,148
|
$ 129,672
|
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ 75,063,036
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
1,220,870
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ 61.48
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ 4,936,973
|
$ 385,895
|
$ 440,437
|
$ 35,852
|
$ 130,685
|
|
Accumulation units outstanding
|
348,612
|
27,107
|
28,790
|
3,381
|
12,287
|
|
Unit value of accumulation units
|
$ 14.16
|
$ 14.24
|
$ 15.30
|
$ 10.60
|
$ 10.64
|
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 3,957,516
|
$ 622,814
|
$ 176,999
|
$ 63,455
|
$ 1,570
|
|
Accumulation units outstanding
|
120,052
|
35,027
|
7,328
|
5,825
|
153
|
|
Unit value of accumulation units
|
$ 32.97
|
$ 17.78
|
$ 24.15
|
$ 10.89
|
$ 10.21
|
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 116,271,729
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Accumulation units outstanding
|
2,795,514
|
—
|
—
|
—
|
—
|
|
Unit value of accumulation units
|
$ 41.59
|
$ —
|
$ —
|
$ —
|
$ —
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
|||||
|
Short-Term Income Account I
|
|||||
|
Assets
|
|||||
|
Investments, at fair value
|
$ 15,755
|
||||
|
Dividends receivable
|
—
|
||||
|
Total assets
|
15,755
|
||||
|
Liabilities
|
—
|
||||
|
Total liabilities
|
—
|
||||
|
Net assets
|
$ 15,755
|
||||
|
Accumulation units outstanding
|
1,360
|
||||
|
Shares owned in each portfolio
|
6,154
|
||||
|
Market value per share
|
$ 2.56
|
||||
|
Cost of investments
|
$ 15,567
|
||||
|
Variable Universal Life contracts with expenses of 0.90%
|
|||||
|
Net assets
|
$ —
|
||||
|
Accumulation units outstanding
|
—
|
||||
|
Unit value of accumulation units
|
$ —
|
||||
|
Life Accumulator contracts with expenses of 0.25%
|
|||||
|
Net assets
|
$ —
|
||||
|
Accumulation units outstanding
|
—
|
||||
|
Unit value of accumulation units
|
$ —
|
||||
|
Life Accumulator contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ 15,755
|
||||
|
Accumulation units outstanding
|
1,360
|
||||
|
Unit value of accumulation units
|
$ 11.59
|
||||
|
EssentialLife Variable Universal Life contracts with expenses of 0.30%
|
|||||
|
Net assets
|
$ —
|
||||
|
Accumulation units outstanding
|
—
|
||||
|
Unit value of accumulation units
|
$ —
|
||||
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
American Funds Insurance Series
|
|
|
Asset Allocation Fund
|
Capital Income Builder Fund
|
Capital World Growth and Income Fund
|
Global Growth Fund
|
Growth Fund
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
198,293
|
261,982
|
131,323
|
183,747
|
109,678
|
|
Total investment income
|
198,293
|
261,982
|
131,323
|
183,747
|
109,678
|
|
Expenses:
|
28,410
|
26,035
|
27,359
|
38,831
|
214,396
|
|
Total expenses
|
28,410
|
26,035
|
27,359
|
38,831
|
214,396
|
|
Net investment income (loss)
|
$ 169,883
|
$ 235,948
|
$ 103,963
|
$ 144,916
|
$ (104,718)
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 109,470
|
$ 177,433
|
$ 109,277
|
$ 327,728
|
$ 1,777,042
|
|
Capital gains distributions
|
$ 665,532
|
$ —
|
$ 324,326
|
$ 1,610,875
|
$ 5,604,939
|
|
Net realized gain (loss) on investment transactions
|
$ 775,002
|
$ 177,433
|
$ 433,603
|
$ 1,938,602
|
$ 7,381,981
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
560,659
|
808,751
|
714,443
|
871,954
|
17,274,608
|
|
End of period
|
$ 996,268
|
$ 1,970,019
|
$ 2,196,118
|
$ 1,305,532
|
$ 23,244,164
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 435,609
|
$ 1,161,268
|
$ 1,481,675
|
$ 433,578
|
$ 5,969,556
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 1,380,494
|
$ 1,574,649
|
$ 2,019,242
|
$ 2,517,097
|
$ 13,246,819
|
|
American Funds Insurance Series
|
American Funds Insurance Series
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
Calvert Variable Series, Inc.
|
|
|
Growth-Income Fund
|
International Fund
|
Sustainable U.S. Equity Portfolio
|
Opportunistic Small Cap Portfolio
|
VP SRI Mid Cap Portfolio
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
228,771
|
51,039
|
2,665
|
46,289
|
856
|
|
Total investment income
|
228,771
|
51,039
|
2,665
|
46,289
|
856
|
|
Expenses:
|
72,623
|
10,890
|
15,779
|
64,531
|
2,209
|
|
Total expenses
|
72,623
|
10,890
|
15,779
|
64,531
|
2,209
|
|
Net investment income (loss)
|
$ 156,148
|
$ 40,149
|
$ (13,114)
|
$ (18,242)
|
$ (1,353)
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 379,042
|
$ 18,731
|
$ 196,726
|
$ 14,046
|
$ (3,278)
|
|
Capital gains distributions
|
$ 4,032,949
|
$ —
|
$ 383,208
|
$ —
|
$ 13,675
|
|
Net realized gain (loss) on investment transactions
|
$ 4,411,991
|
$ 18,731
|
$ 579,934
|
$ 14,046
|
$ 10,396
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
4,761,433
|
(146,557)
|
1,172,663
|
(28,758)
|
(3,312)
|
|
End of period
|
$ 4,236,140
|
$ 653,782
|
$ 1,288,353
|
$ 1,000,032
|
$ (10,247)
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ (525,293)
|
$ 800,338
|
$ 115,690
|
$ 1,028,791
|
$ (6,935)
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 4,042,846
|
$ 859,219
|
$ 682,510
|
$ 1,024,594
|
$ 2,108
|
|
DWS Investments VIT Funds – Class B Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series II – Class A Shares
|
|
|
DWS Equity 500 Index VIP
|
DWS Core Equity VIP
|
DWS CROCI International VIP
|
DWS Global Small Cap VIP
|
DWS CROCI U.S. VIP
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
31,728
|
49,429
|
620,639
|
230,029
|
656,842
|
|
Total investment income
|
31,728
|
49,429
|
620,639
|
230,029
|
656,842
|
|
Expenses:
|
11,339
|
55,406
|
181,313
|
133,920
|
405,437
|
|
Total expenses
|
11,339
|
55,406
|
181,313
|
133,920
|
405,437
|
|
Net investment income (loss)
|
$ 20,389
|
$ (5,977)
|
$ 439,326
|
$ 96,109
|
$ 251,405
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 220,763
|
$ 18,987
|
$ 337,522
|
$ (136,510)
|
$ 906,297
|
|
Capital gains distributions
|
$ 371,130
|
$ 638,261
|
$ —
|
$ 1,134,930
|
$ 4,258,954
|
|
Net realized gain (loss) on investment transactions
|
$ 591,893
|
$ 657,249
|
$ 337,522
|
$ 998,420
|
$ 5,165,250
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
351,726
|
1,206,473
|
1,055,617
|
(337,612)
|
12,160,622
|
|
End of period
|
$ 415,103
|
$ 1,487,110
|
$ 8,660,012
|
$ 2,149,066
|
$ 14,442,495
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 63,377
|
$ 280,637
|
$ 7,604,394
|
$ 2,486,677
|
$ 2,281,873
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 675,659
|
$ 931,908
|
$ 8,381,243
|
$ 3,581,206
|
$ 7,698,529
|
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
|
|
DWS Government Money Market VIP
|
DWS High Income VIP
|
DWS Small Mid Cap Growth VIP
|
VIP Growth Portfolio
|
VIP Index 500 Portfolio
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
746,963
|
701,252
|
—
|
215,933
|
1,064,946
|
|
Total investment income
|
746,963
|
701,252
|
—
|
215,933
|
1,064,946
|
|
Expenses:
|
146,482
|
67,823
|
4,262
|
607,044
|
554,887
|
|
Total expenses
|
146,482
|
67,823
|
4,262
|
607,044
|
554,887
|
|
Net investment income (loss)
|
$ 600,480
|
$ 633,428
|
$ (4,262)
|
$ (391,111)
|
$ 510,059
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ —
|
$ (55,632)
|
$ (2,801)
|
$ 3,387,849
|
$ 5,439,673
|
|
Capital gains distributions
|
$ —
|
$ —
|
$ 34,327
|
$ 13,732,538
|
$ 508,348
|
|
Net realized gain (loss) on investment transactions
|
$ —
|
$ (55,632)
|
$ 31,526
|
$ 17,120,387
|
$ 5,948,020
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
—
|
(378,322)
|
8,834
|
13,666,085
|
48,102,883
|
|
End of period
|
$ —
|
$ (148,711)
|
$ 14,557
|
$ 10,986,246
|
$ 57,429,199
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ —
|
$ 229,611
|
$ 5,723
|
$ (2,679,839)
|
$ 9,326,316
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 600,480
|
$ 807,408
|
$ 32,986
|
$ 14,049,437
|
$ 15,784,395
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
|
|
VIP Mid Cap Portfolio
|
VIP Freedom 2010 Portfolio
|
VIP Freedom 2015 Portfolio
|
VIP Freedom 2020 Portfolio
|
VIP Freedom 2025 Portfolio
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
180,797
|
8,274
|
8,868
|
47,478
|
58,789
|
|
Total investment income
|
180,797
|
8,274
|
8,868
|
47,478
|
58,789
|
|
Expenses:
|
231,573
|
793
|
923
|
5,434
|
7,342
|
|
Total expenses
|
231,573
|
793
|
923
|
5,434
|
7,342
|
|
Net investment income (loss)
|
$ (50,775)
|
$ 7,481
|
$ 7,945
|
$ 42,044
|
$ 51,448
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 301,807
|
$ (3,312)
|
$ (804)
|
$ (708)
|
$ 26,455
|
|
Capital gains distributions
|
$ 5,555,588
|
$ 3,317
|
$ 11,513
|
$ 92,652
|
$ 86,084
|
|
Net realized gain (loss) on investment transactions
|
$ 5,857,395
|
$ 6
|
$ 10,708
|
$ 91,944
|
$ 112,539
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
2,355,932
|
(27,988)
|
(22,918)
|
(76,071)
|
117,257
|
|
End of period
|
$ 1,859,825
|
$ (10,727)
|
$ (8,712)
|
$ 4,879
|
$ 271,510
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ (496,108)
|
$ 17,261
|
$ 14,207
|
$ 80,950
|
$ 154,253
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 5,310,512
|
$ 24,747
|
$ 32,860
|
$ 214,938
|
$ 318,240
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
|
|
VIP Freedom 2030 Portfolio
|
VIP Freedom Income Portfolio
|
VIP FundsManager 20% Portfolio
|
VIP FundsManager 50% Portfolio
|
VIP FundsManager 70% Portfolio
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
283,318
|
37,999
|
54,561
|
170,094
|
200,451
|
|
Total investment income
|
283,318
|
37,999
|
54,561
|
170,094
|
200,451
|
|
Expenses:
|
38,564
|
3,633
|
4,493
|
19,451
|
34,389
|
|
Total expenses
|
38,564
|
3,633
|
4,493
|
19,451
|
34,389
|
|
Net investment income (loss)
|
$ 244,754
|
$ 34,367
|
$ 50,068
|
$ 150,643
|
$ 166,062
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 265,647
|
$ 2,464
|
$ 600
|
$ 1,961
|
$ 112,054
|
|
Capital gains distributions
|
$ 559,649
|
$ 420
|
$ —
|
$ —
|
$ 107,054
|
|
Net realized gain (loss) on investment transactions
|
$ 825,296
|
$ 2,884
|
$ 600
|
$ 1,961
|
$ 219,108
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
1,173,072
|
(51,544)
|
(44,072)
|
(10,089)
|
687,184
|
|
End of period
|
$ 1,876,164
|
$ 15,588
|
$ 31,175
|
$ 677,109
|
$ 2,085,743
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 703,092
|
$ 67,132
|
$ 75,247
|
$ 687,198
|
$ 1,398,559
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 1,773,142
|
$ 104,383
|
$ 125,915
|
$ 839,803
|
$ 1,783,729
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
|
|
VIP FundsManager 85% Portfolio
|
Developing Markets VIP Fund
|
Small Cap Value VIP Fund
|
Small – Mid Cap Growth VIP Fund
|
Strategic Growth Fund
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
185,725
|
40,219
|
162,675
|
—
|
—
|
|
Total investment income
|
185,725
|
40,219
|
162,675
|
—
|
—
|
|
Expenses:
|
42,756
|
67,330
|
74,682
|
89,181
|
310,865
|
|
Total expenses
|
42,756
|
67,330
|
74,682
|
89,181
|
310,865
|
|
Net investment income (loss)
|
$ 142,970
|
$ (27,111)
|
$ 87,994
|
$ (89,181)
|
$ (310,865)
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 180,702
|
$ 77,417
|
$ (215,473)
|
$ (245,486)
|
$ 937,930
|
|
Capital gains distributions
|
$ 256,978
|
$ 125,517
|
$ 1,268,719
|
$ 1,099,318
|
$ 5,502,387
|
|
Net realized gain (loss) on investment transactions
|
$ 437,680
|
$ 202,934
|
$ 1,053,246
|
$ 853,832
|
$ 6,440,318
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
1,232,316
|
(90,849)
|
682,701
|
(259,853)
|
7,896,222
|
|
End of period
|
$ 3,154,895
|
$ 2,537,930
|
$ 637,386
|
$ (598,945)
|
$ 7,328,050
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 1,922,580
|
$ 2,628,778
|
$ (45,316)
|
$ (339,092)
|
$ (568,172)
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 2,503,229
|
$ 2,804,602
|
$ 1,095,924
|
$ 425,559
|
$ 5,561,280
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Janus Henderson
|
Janus Henderson
|
Janus Henderson
|
|
|
Mid Cap Value Fund
|
Small Cap Equity Insights Fund
|
VIT Balanced Portfolio (Service Shares)
|
VIT Enterprise Portfolio (Service Shares)
|
VIT Forty Portfolio (Institutional Shares)
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
144,636
|
39,117
|
503,210
|
2,369
|
73,745
|
|
Total investment income
|
144,636
|
39,117
|
503,210
|
2,369
|
73,745
|
|
Expenses:
|
107,187
|
41,939
|
120,152
|
40,581
|
607,678
|
|
Total expenses
|
107,187
|
41,939
|
120,152
|
40,581
|
607,678
|
|
Net investment income (loss)
|
$ 37,448
|
$ (2,822)
|
$ 383,058
|
$ (38,212)
|
$ (533,932)
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 173,651
|
$ 22,202
|
$ 908,567
|
$ 202,123
|
$ 2,663,707
|
|
Capital gains distributions
|
$ 1,311,322
|
$ 445,179
|
$ 897,787
|
$ 422,194
|
$ 12,169,969
|
|
Net realized gain (loss) on investment transactions
|
$ 1,484,974
|
$ 467,381
|
$ 1,806,354
|
$ 624,317
|
$ 14,833,676
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
663,997
|
254,370
|
7,409,696
|
750,090
|
26,952,743
|
|
End of period
|
$ 125,331
|
$ 566,981
|
$ 9,165,308
|
$ 475,792
|
$ 29,195,675
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ (538,666)
|
$ 312,610
|
$ 1,755,611
|
$ (274,299)
|
$ 2,242,932
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 983,756
|
$ 777,169
|
$ 3,945,024
|
$ 311,806
|
$ 16,542,675
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
|
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
VIT Low Duration Portfolio
|
Capital Appreciation Account II
|
Equity Income Account II
|
MidCap Account II
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
270,459
|
289,006
|
23,869
|
211,778
|
14,847
|
|
Total investment income
|
270,459
|
289,006
|
23,869
|
211,778
|
14,847
|
|
Expenses:
|
52,099
|
53,080
|
44,980
|
99,928
|
161,821
|
|
Total expenses
|
52,099
|
53,080
|
44,980
|
99,928
|
161,821
|
|
Net investment income (loss)
|
$ 218,359
|
$ 235,926
|
$ (21,111)
|
$ 111,849
|
$ (146,975)
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ (18,351)
|
$ (19,881)
|
$ 532,067
|
$ 482,994
|
$ 436,234
|
|
Capital gains distributions
|
$ —
|
$ —
|
$ 554,688
|
$ 1,257,751
|
$ 2,333,401
|
|
Net realized gain (loss) on investment transactions
|
$ (18,351)
|
$ (19,881)
|
$ 1,086,755
|
$ 1,740,745
|
$ 2,769,635
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
(342,382)
|
(302,931)
|
1,869,848
|
2,620,782
|
3,242,648
|
|
End of period
|
$ (293,928)
|
$ (177,509)
|
$ 1,643,774
|
$ 2,539,761
|
$ 752,546
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 48,454
|
$ 125,422
|
$ (226,074)
|
$ (81,022)
|
$ (2,490,102)
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 248,463
|
$ 341,467
|
$ 839,570
|
$ 1,771,573
|
$ 132,558
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
|
|
SmallCap Account II
|
SAM Balanced Portfolio
|
SAM Conservative Balanced Portfolio
|
SAM Conservative Growth Portfolio
|
SAM Flexible Income Portfolio
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
2,489
|
1,554,069
|
333,077
|
2,148,081
|
88,531
|
|
Total investment income
|
2,489
|
1,554,069
|
333,077
|
2,148,081
|
88,531
|
|
Expenses:
|
23,546
|
318,083
|
52,667
|
741,070
|
12,492
|
|
Total expenses
|
23,546
|
318,083
|
52,667
|
741,070
|
12,492
|
|
Net investment income (loss)
|
$ (21,057)
|
$ 1,235,985
|
$ 280,410
|
$ 1,407,011
|
$ 76,039
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 15,476
|
$ 119,851
|
$ 19,724
|
$ 2,054,339
|
$ (24,221)
|
|
Capital gains distributions
|
$ 147,177
|
$ 5,360,869
|
$ 290,789
|
$ 10,100,370
|
$ —
|
|
Net realized gain (loss) on investment transactions
|
$ 162,653
|
$ 5,480,720
|
$ 310,513
|
$ 12,154,709
|
$ (24,221)
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
118,613
|
1,946,323
|
64,454
|
20,302,342
|
(160,778)
|
|
End of period
|
$ 355,324
|
$ 4,007,508
|
$ 733,143
|
$ 26,163,651
|
$ 13,876
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 236,711
|
$ 2,061,185
|
$ 668,688
|
$ 5,861,310
|
$ 174,654
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 378,308
|
$ 8,777,890
|
$ 1,259,611
|
$ 19,423,029
|
$ 226,472
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
|
|
SAM Strategic Growth Portfolio
|
Diversified International Account I
|
LargeCap Growth Account I
|
Core Plus Bond Account I
|
Government & High Quality Bond Account I
|
|
|
Investment income:
|
|||||
|
Dividend Income
|
2,217,957
|
21,511
|
—
|
3,990
|
4,571
|
|
Total investment income
|
2,217,957
|
21,511
|
—
|
3,990
|
4,571
|
|
Expenses:
|
976,838
|
2,769
|
1,590
|
274
|
339
|
|
Total expenses
|
976,838
|
2,769
|
1,590
|
274
|
339
|
|
Net investment income (loss)
|
$ 1,241,120
|
$ 18,742
|
$ (1,590)
|
$ 3,716
|
$ 4,231
|
|
Realized gains (losses) on investments
|
|||||
|
Net realized gain (loss) on sale of investments
|
$ 3,682,036
|
$ 76,027
|
$ 8,392
|
$ (6,249)
|
$ (3,579)
|
|
Capital gains distributions
|
$ 14,232,448
|
$ 55,008
|
$ 92,460
|
$ —
|
$ —
|
|
Net realized gain (loss) on investment transactions
|
$ 17,914,484
|
$ 131,036
|
$ 100,852
|
$ (6,249)
|
$ (3,579)
|
|
Net Unrealized appreciation (depreciation) on investments
|
|||||
|
Beginning of period
|
37,029,065
|
26,366
|
62,324
|
(13,873)
|
(6,049)
|
|
End of period
|
$ 45,749,599
|
$ 139,747
|
$ 25,145
|
$ (4,842)
|
$ 2,583
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 8,720,535
|
$ 113,381
|
$ (37,179)
|
$ 9,031
|
$ 8,632
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 27,876,139
|
$ 263,159
|
$ 62,083
|
$ 6,499
|
$ 9,284
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
|
|
Short-Term Income Account I
|
|
|
Investment income:
|
|
|
Dividend Income
|
663
|
|
Total investment income
|
663
|
|
Expenses:
|
43
|
|
Total expenses
|
43
|
|
Net investment income (loss)
|
$ 620
|
|
Realized gains (losses) on investments
|
|
|
Net realized gain (loss) on sale of investments
|
$ —
|
|
Capital gains distributions
|
$ —
|
|
Net realized gain (loss) on investment transactions
|
$ —
|
|
Net Unrealized appreciation (depreciation) on investments
|
|
|
Beginning of period
|
97
|
|
End of period
|
$ 189
|
|
Change in net unrealized appreciation (depreciation) of investments
|
$ 91
|
|
Net increase (decrease) in net assets resulting from operations
|
$ 711
|
|
American Funds Insurance Series
|
American Funds Insurance Series
|
||||||
|
Asset Allocation Fund
|
Capital Income Builder Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 169,883
|
$ 157,238
|
$ 235,948
|
$ 227,037
|
|||
|
Net realized gain (loss) from investment transactions
|
775,002
|
380,313
|
177,433
|
98,279
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
435,609
|
633,052
|
1,161,268
|
331,945
|
|||
|
Net increase (decrease) in net assets from operations
|
1,380,494
|
1,170,603
|
1,574,649
|
657,261
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,754,439
|
1,984,418
|
1,681,265
|
1,859,053
|
|||
|
Transfers for contract benefits and terminations
|
(864,469)
|
(615,194)
|
(726,032)
|
(570,421)
|
|||
|
Contract maintenance charges
|
(667,112)
|
(770,633)
|
(637,226)
|
(721,086)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(34,821)
|
(100,422)
|
(52,535)
|
85,534
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
188,037
|
498,169
|
265,472
|
653,080
|
|||
|
Total increase (decrease) in net assets
|
1,568,530
|
1,668,772
|
1,840,121
|
1,310,341
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
8,804,483
|
7,135,711
|
7,768,263
|
6,457,922
|
|||
|
End of period
|
$ 10,373,013
|
$ 8,804,483
|
$ 9,608,384
|
$ 7,768,263
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
44,583
|
54,885
|
52,903
|
72,739
|
|||
|
Units redeemed
|
(36,144)
|
(29,914)
|
(38,399)
|
(31,170)
|
|||
|
Increase (decrease) in units outstanding
|
8,439
|
24,971
|
14,504
|
41,569
|
|||
|
Beginning units
|
422,075
|
397,104
|
479,280
|
437,711
|
|||
|
Ending units
|
430,514
|
422,075
|
493,784
|
479,280
|
|||
|
American Funds Insurance Series
|
American Funds Insurance Series
|
||||||
|
Capital World Growth and Income Fund
|
Global Growth Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 103,963
|
$ 110,999
|
$ 144,916
|
$ 147,054
|
|||
|
Net realized gain (loss) from investment transactions
|
433,603
|
(2,635)
|
1,938,602
|
401,497
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
1,481,675
|
838,682
|
433,578
|
767,677
|
|||
|
Net increase (decrease) in net assets from operations
|
2,019,242
|
947,046
|
2,517,097
|
1,316,228
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,606,816
|
1,789,106
|
2,241,293
|
2,494,015
|
|||
|
Transfers for contract benefits and terminations
|
(783,000)
|
(391,554)
|
(1,064,283)
|
(453,987)
|
|||
|
Contract maintenance charges
|
(579,903)
|
(673,413)
|
(782,539)
|
(923,659)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(243,046)
|
(113,515)
|
(739,947)
|
(76,329)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
867
|
610,624
|
(345,476)
|
1,040,040
|
|||
|
Total increase (decrease) in net assets
|
2,020,109
|
1,557,670
|
2,171,621
|
2,356,268
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
8,305,695
|
6,748,025
|
12,017,941
|
9,661,673
|
|||
|
End of period
|
$ 10,325,804
|
$ 8,305,695
|
$ 14,189,562
|
$ 12,017,941
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
30,666
|
46,839
|
42,133
|
56,142
|
|||
|
Units redeemed
|
(30,999)
|
(17,916)
|
(54,197)
|
(15,445)
|
|||
|
Increase (decrease) in units outstanding
|
(333)
|
28,923
|
(12,064)
|
40,697
|
|||
|
Beginning units
|
377,807
|
348,884
|
458,189
|
417,492
|
|||
|
Ending units
|
377,474
|
377,807
|
446,124
|
458,189
|
|||
|
American Funds Insurance Series
|
American Funds Insurance Series
|
||||||
|
Growth Fund
|
Growth-Income Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (104,718)
|
$ 22,767
|
$ 156,148
|
$ 169,326
|
|||
|
Net realized gain (loss) from investment transactions
|
7,381,981
|
1,890,938
|
4,411,991
|
1,119,623
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
5,969,556
|
13,413,974
|
(525,293)
|
2,912,031
|
|||
|
Net increase (decrease) in net assets from operations
|
13,246,819
|
15,327,679
|
4,042,846
|
4,200,980
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
10,486,538
|
11,436,543
|
3,995,481
|
4,404,598
|
|||
|
Transfers for contract benefits and terminations
|
(4,601,450)
|
(3,410,017)
|
(1,816,454)
|
(1,545,378)
|
|||
|
Contract maintenance charges
|
(3,875,587)
|
(4,420,627)
|
(1,437,928)
|
(1,686,483)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(1,607,124)
|
(1,013,795)
|
(338,434)
|
(361,988)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
402,378
|
2,592,104
|
402,666
|
810,749
|
|||
|
Total increase (decrease) in net assets
|
13,649,196
|
17,919,783
|
4,445,511
|
5,011,729
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
65,774,535
|
47,854,752
|
22,260,866
|
17,249,137
|
|||
|
End of period
|
$ 79,423,731
|
$ 65,774,535
|
$ 26,706,377
|
$ 22,260,866
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
101,566
|
126,558
|
60,513
|
68,344
|
|||
|
Units redeemed
|
(90,216)
|
(56,712)
|
(46,169)
|
(38,210)
|
|||
|
Increase (decrease) in units outstanding
|
11,350
|
69,846
|
14,344
|
30,134
|
|||
|
Beginning units
|
1,543,984
|
1,474,138
|
747,541
|
717,407
|
|||
|
Ending units
|
1,555,334
|
1,543,984
|
761,885
|
747,541
|
|||
|
American Funds Insurance Series
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
||||||
|
International Fund
|
Sustainable U.S. Equity Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 40,149
|
$ 30,017
|
$ (13,114)
|
$ 1,694
|
|||
|
Net realized gain (loss) from investment transactions
|
18,731
|
(3,488)
|
579,934
|
181,515
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
800,338
|
38,717
|
115,690
|
748,560
|
|||
|
Net increase (decrease) in net assets from operations
|
859,219
|
65,246
|
682,510
|
931,769
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
719,056
|
813,370
|
380,752
|
429,190
|
|||
|
Transfers for contract benefits and terminations
|
(393,973)
|
(146,272)
|
(260,736)
|
(150,894)
|
|||
|
Contract maintenance charges
|
(226,907)
|
(272,555)
|
(165,962)
|
(175,140)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(56,320)
|
29,577
|
21,665
|
(433,312)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
41,856
|
424,120
|
(24,281)
|
(330,156)
|
|||
|
Total increase (decrease) in net assets
|
901,075
|
489,366
|
658,229
|
601,613
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
3,261,969
|
2,772,603
|
4,530,646
|
3,929,033
|
|||
|
End of period
|
$ 4,163,044
|
$ 3,261,969
|
$ 5,188,875
|
$ 4,530,646
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
29,522
|
36,548
|
8,888
|
4,774
|
|||
|
Units redeemed
|
(27,409)
|
(9,394)
|
(9,617)
|
(11,809)
|
|||
|
Increase (decrease) in units outstanding
|
2,113
|
27,154
|
(729)
|
(7,035)
|
|||
|
Beginning units
|
215,827
|
188,673
|
90,366
|
97,401
|
|||
|
Ending units
|
217,940
|
215,827
|
89,637
|
90,366
|
|||
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
Calvert Variable Series, Inc.
|
||||||
|
Opportunistic Small Cap Portfolio
|
VP SRI Mid Cap Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (18,242)
|
$ (14,552)
|
$ (1,353)
|
$ (1,937)
|
|||
|
Net realized gain (loss) from investment transactions
|
14,046
|
41,170
|
10,396
|
(2,164)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
1,028,791
|
341,818
|
(6,935)
|
25,609
|
|||
|
Net increase (decrease) in net assets from operations
|
1,024,594
|
368,436
|
2,108
|
21,508
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
810,444
|
893,963
|
10,613
|
10,976
|
|||
|
Transfers for contract benefits and terminations
|
(614,658)
|
(438,907)
|
(24,548)
|
(3,933)
|
|||
|
Contract maintenance charges
|
(442,154)
|
(452,056)
|
(13,524)
|
(11,987)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(28,776)
|
(62,989)
|
(9,367)
|
1,082
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(275,144)
|
(59,989)
|
(36,826)
|
(3,862)
|
|||
|
Total increase (decrease) in net assets
|
749,450
|
308,447
|
(34,718)
|
17,646
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
10,098,570
|
9,790,123
|
257,492
|
239,846
|
|||
|
End of period
|
$ 10,848,020
|
$ 10,098,570
|
$ 222,774
|
$ 257,492
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
18,276
|
19,121
|
321
|
304
|
|||
|
Units redeemed
|
(26,923)
|
(21,705)
|
(1,365)
|
(435)
|
|||
|
Increase (decrease) in units outstanding
|
(8,648)
|
(2,584)
|
(1,043)
|
(131)
|
|||
|
Beginning units
|
368,844
|
371,428
|
7,474
|
7,605
|
|||
|
Ending units
|
360,196
|
368,844
|
6,431
|
7,474
|
|||
|
DWS Investments VIT Funds – Class B Shares
|
DWS Variable Series I – Class A Shares
|
||||||
|
DWS Equity 500 Index VIP
|
DWS Core Equity VIP
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 20,389
|
$ 20,022
|
$ (5,977)
|
$ (3,873)
|
|||
|
Net realized gain (loss) from investment transactions
|
591,893
|
1,143,717
|
657,249
|
342,552
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
63,377
|
(398,540)
|
280,637
|
654,341
|
|||
|
Net increase (decrease) in net assets from operations
|
675,659
|
765,199
|
931,908
|
993,020
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
71,064
|
66,090
|
184,839
|
194,065
|
|||
|
Transfers for contract benefits and terminations
|
(10,331)
|
(180,187)
|
(138,392)
|
(236,074)
|
|||
|
Contract maintenance charges
|
(35,096)
|
(32,471)
|
(248,331)
|
(243,922)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(3,819)
|
135,895
|
(33,697)
|
(13,150)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
21,818
|
(10,673)
|
(235,581)
|
(299,081)
|
|||
|
Total increase (decrease) in net assets
|
697,478
|
754,526
|
696,327
|
693,939
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
3,993,747
|
3,239,221
|
6,002,410
|
5,308,471
|
|||
|
End of period
|
$ 4,691,225
|
$ 3,993,747
|
$ 6,698,737
|
$ 6,002,410
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
59,937
|
173,916
|
1,977
|
839
|
|||
|
Units redeemed
|
(19,683)
|
(60,200)
|
(6,536)
|
(7,445)
|
|||
|
Increase (decrease) in units outstanding
|
40,254
|
113,716
|
(4,559)
|
(6,606)
|
|||
|
Beginning units
|
211,689
|
97,973
|
125,962
|
132,568
|
|||
|
Ending units
|
251,943
|
211,689
|
121,403
|
125,962
|
|||
|
DWS Variable Series I – Class A Shares
|
DWS Variable Series I – Class A Shares
|
||||||
|
DWS CROCI International VIP
|
DWS Global Small Cap VIP
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 439,326
|
$ 497,386
|
$ 96,109
|
$ 115,373
|
|||
|
Net realized gain (loss) from investment transactions
|
337,522
|
2,426
|
998,420
|
633,246
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
7,604,394
|
(179,987)
|
2,486,677
|
133,989
|
|||
|
Net increase (decrease) in net assets from operations
|
8,381,243
|
319,825
|
3,581,206
|
882,608
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,483,919
|
1,562,005
|
1,388,757
|
1,459,755
|
|||
|
Transfers for contract benefits and terminations
|
(1,126,740)
|
(901,966)
|
(908,340)
|
(831,583)
|
|||
|
Contract maintenance charges
|
(850,313)
|
(774,258)
|
(712,188)
|
(707,218)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(1,514,209)
|
540,538
|
(232,485)
|
(96,814)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(2,007,344)
|
426,319
|
(464,256)
|
(175,860)
|
|||
|
Total increase (decrease) in net assets
|
6,373,899
|
746,144
|
3,116,951
|
706,748
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
20,142,574
|
19,396,430
|
18,340,473
|
17,633,725
|
|||
|
End of period
|
$ 26,516,473
|
$ 20,142,574
|
$ 21,457,424
|
$ 18,340,473
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
33,364
|
102,728
|
23,838
|
26,683
|
|||
|
Units redeemed
|
(204,833)
|
(64,225)
|
(35,937)
|
(29,823)
|
|||
|
Increase (decrease) in units outstanding
|
(171,469)
|
38,503
|
(12,099)
|
(3,140)
|
|||
|
Beginning units
|
1,993,785
|
1,955,282
|
635,096
|
638,236
|
|||
|
Ending units
|
1,822,316
|
1,993,785
|
622,997
|
635,096
|
|||
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
||||||
|
DWS CROCI U.S. VIP
|
DWS Government Money Market VIP
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 251,405
|
$ 297,172
|
$ 600,480
|
$ 777,860
|
|||
|
Net realized gain (loss) from investment transactions
|
5,165,250
|
792,638
|
—
|
—
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
2,281,873
|
6,047,651
|
—
|
—
|
|||
|
Net increase (decrease) in net assets from operations
|
7,698,529
|
7,137,461
|
600,480
|
777,860
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
2,712,092
|
2,862,832
|
1,611,384
|
1,725,407
|
|||
|
Transfers for contract benefits and terminations
|
(2,300,362)
|
(2,278,083)
|
(1,007,323)
|
(1,110,871)
|
|||
|
Contract maintenance charges
|
(1,821,221)
|
(1,794,962)
|
(882,834)
|
(884,735)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(486,801)
|
(935,908)
|
(233,459)
|
443,015
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(1,896,292)
|
(2,146,121)
|
(512,232)
|
172,816
|
|||
|
Total increase (decrease) in net assets
|
5,802,237
|
4,991,340
|
88,249
|
950,676
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
48,381,249
|
43,389,909
|
19,448,762
|
18,498,086
|
|||
|
End of period
|
$ 54,183,486
|
$ 48,381,249
|
$ 19,537,011
|
$ 19,448,762
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
24,292
|
17,570
|
86,647
|
128,203
|
|||
|
Units redeemed
|
(60,761)
|
(61,419)
|
(131,660)
|
(113,515)
|
|||
|
Increase (decrease) in units outstanding
|
(36,469)
|
(43,849)
|
(45,013)
|
14,688
|
|||
|
Beginning units
|
975,610
|
1,019,459
|
1,637,217
|
1,622,529
|
|||
|
Ending units
|
939,141
|
975,610
|
1,592,204
|
1,637,217
|
|||
|
DWS Variable Series II – Class A Shares
|
DWS Variable Series II – Class A Shares
|
||||||
|
DWS High Income VIP
|
DWS Small Mid Cap Growth VIP
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 633,428
|
$ 493,865
|
$ (4,262)
|
$ (4,500)
|
|||
|
Net realized gain (loss) from investment transactions
|
(55,632)
|
(41,629)
|
31,526
|
(17,173)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
229,611
|
144,917
|
5,723
|
42,013
|
|||
|
Net increase (decrease) in net assets from operations
|
807,408
|
597,153
|
32,986
|
20,340
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
774,435
|
827,838
|
25,330
|
25,762
|
|||
|
Transfers for contract benefits and terminations
|
(386,491)
|
(372,541)
|
(12,462)
|
(48,270)
|
|||
|
Contract maintenance charges
|
(428,546)
|
(416,609)
|
(26,848)
|
(26,910)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
6,743
|
181,346
|
4,063
|
1,043
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(33,859)
|
220,034
|
(9,917)
|
(48,375)
|
|||
|
Total increase (decrease) in net assets
|
773,549
|
817,187
|
23,070
|
(28,035)
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
9,973,761
|
9,156,574
|
476,325
|
504,360
|
|||
|
End of period
|
$ 10,747,310
|
$ 9,973,761
|
$ 499,395
|
$ 476,325
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
15,942
|
21,307
|
928
|
668
|
|||
|
Units redeemed
|
(16,631)
|
(11,588)
|
(1,753)
|
(4,630)
|
|||
|
Increase (decrease) in units outstanding
|
(689)
|
9,719
|
(825)
|
(3,962)
|
|||
|
Beginning units
|
359,532
|
349,813
|
38,330
|
42,292
|
|||
|
Ending units
|
358,843
|
359,532
|
37,505
|
38,330
|
|||
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
||||||
|
VIP Growth Portfolio
|
VIP Index 500 Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (391,111)
|
$ (562,506)
|
$ 510,059
|
$ 550,493
|
|||
|
Net realized gain (loss) from investment transactions
|
17,120,387
|
25,385,167
|
5,948,020
|
4,177,318
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(2,679,839)
|
(1,474,561)
|
9,326,316
|
13,948,646
|
|||
|
Net increase (decrease) in net assets from operations
|
14,049,437
|
23,348,100
|
15,784,395
|
18,676,457
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
7,249,258
|
7,627,827
|
7,691,401
|
8,508,675
|
|||
|
Transfers for contract benefits and terminations
|
(5,388,814)
|
(4,794,406)
|
(6,377,695)
|
(4,871,966)
|
|||
|
Contract maintenance charges
|
(3,692,203)
|
(3,805,832)
|
(3,556,034)
|
(3,726,162)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(1,087,625)
|
(2,113,295)
|
(1,431,388)
|
(2,127,952)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(2,919,384)
|
(3,085,706)
|
(3,673,716)
|
(2,217,405)
|
|||
|
Total increase (decrease) in net assets
|
11,130,054
|
20,262,394
|
12,110,680
|
16,459,052
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
100,305,898
|
80,043,504
|
94,782,331
|
78,323,279
|
|||
|
End of period
|
$ 111,435,952
|
$ 100,305,898
|
$ 106,893,011
|
$ 94,782,331
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
89,246
|
59,849
|
59,391
|
64,148
|
|||
|
Units redeemed
|
(94,497)
|
(101,420)
|
(118,929)
|
(105,800)
|
|||
|
Increase (decrease) in units outstanding
|
(5,251)
|
(41,571)
|
(59,538)
|
(41,652)
|
|||
|
Beginning units
|
1,422,310
|
1,463,881
|
1,637,985
|
1,679,637
|
|||
|
Ending units
|
1,417,059
|
1,422,310
|
1,578,447
|
1,637,985
|
|||
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||||
|
VIP Mid Cap Portfolio
|
VIP Freedom 2010 Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (50,775)
|
$ (5,528)
|
$ 7,481
|
$ 7,744
|
|||
|
Net realized gain (loss) from investment transactions
|
5,857,395
|
6,745,675
|
6
|
(6,745)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(496,108)
|
217,054
|
17,261
|
10,366
|
|||
|
Net increase (decrease) in net assets from operations
|
5,310,512
|
6,957,201
|
24,747
|
11,365
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
3,940,216
|
4,230,593
|
40,566
|
41,833
|
|||
|
Transfers for contract benefits and terminations
|
(2,554,117)
|
(2,457,271)
|
(20,370)
|
(43,978)
|
|||
|
Contract maintenance charges
|
(1,587,756)
|
(1,657,628)
|
(18,031)
|
(18,483)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(568,350)
|
(1,162,076)
|
759
|
(1,296)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(770,007)
|
(1,046,382)
|
2,924
|
(21,924)
|
|||
|
Total increase (decrease) in net assets
|
4,540,505
|
5,910,819
|
27,671
|
(10,559)
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
47,634,143
|
41,723,324
|
252,859
|
263,418
|
|||
|
End of period
|
$ 52,174,648
|
$ 47,634,143
|
$ 280,530
|
$ 252,859
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
51,913
|
40,189
|
1,286
|
1,431
|
|||
|
Units redeemed
|
(63,010)
|
(60,030)
|
(1,178)
|
(2,512)
|
|||
|
Increase (decrease) in units outstanding
|
(11,097)
|
(19,841)
|
108
|
(1,081)
|
|||
|
Beginning units
|
1,012,074
|
1,031,915
|
11,743
|
12,824
|
|||
|
Ending units
|
1,000,977
|
1,012,074
|
11,851
|
11,743
|
|||
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||||
|
VIP Freedom 2015 Portfolio
|
VIP Freedom 2020 Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 7,945
|
$ 7,810
|
$ 42,044
|
$ 39,727
|
|||
|
Net realized gain (loss) from investment transactions
|
10,708
|
2,454
|
91,944
|
52,753
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
14,207
|
6,187
|
80,950
|
21,329
|
|||
|
Net increase (decrease) in net assets from operations
|
32,860
|
16,451
|
214,938
|
113,809
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
32,601
|
39,421
|
187,141
|
202,601
|
|||
|
Transfers for contract benefits and terminations
|
(6,006)
|
(20,569)
|
(33,192)
|
(111,034)
|
|||
|
Contract maintenance charges
|
(15,078)
|
(16,985)
|
(85,776)
|
(87,387)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
1,551
|
(16,204)
|
(4,775)
|
(67,435)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
13,069
|
(14,337)
|
63,398
|
(63,255)
|
|||
|
Total increase (decrease) in net assets
|
45,929
|
2,114
|
278,336
|
50,554
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
284,807
|
282,693
|
1,675,760
|
1,625,206
|
|||
|
End of period
|
$ 330,736
|
$ 284,807
|
$ 1,954,096
|
$ 1,675,760
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
832
|
1,143
|
4,906
|
5,018
|
|||
|
Units redeemed
|
(303)
|
(1,770)
|
(2,526)
|
(7,630)
|
|||
|
Increase (decrease) in units outstanding
|
530
|
(627)
|
2,380
|
(2,612)
|
|||
|
Beginning units
|
12,275
|
12,902
|
67,836
|
70,448
|
|||
|
Ending units
|
12,805
|
12,275
|
70,216
|
67,836
|
|||
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||||
|
VIP Freedom 2025 Portfolio
|
VIP Freedom 2030 Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 51,448
|
$ 47,016
|
$ 244,754
|
$ 209,381
|
|||
|
Net realized gain (loss) from investment transactions
|
112,539
|
33,763
|
825,296
|
206,285
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
154,253
|
97,058
|
703,092
|
566,220
|
|||
|
Net increase (decrease) in net assets from operations
|
318,240
|
177,837
|
1,773,142
|
981,886
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
292,863
|
305,799
|
1,272,091
|
1,343,026
|
|||
|
Transfers for contract benefits and terminations
|
(195,180)
|
(161,351)
|
(916,313)
|
(659,298)
|
|||
|
Contract maintenance charges
|
(131,252)
|
(139,355)
|
(478,345)
|
(505,735)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(44,841)
|
(73,203)
|
(121,670)
|
(175,982)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(78,410)
|
(68,110)
|
(244,237)
|
2,011
|
|||
|
Total increase (decrease) in net assets
|
239,829
|
109,727
|
1,528,905
|
983,897
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
2,366,358
|
2,256,631
|
12,188,181
|
11,204,284
|
|||
|
End of period
|
$ 2,606,187
|
$ 2,366,358
|
$ 13,717,086
|
$ 12,188,181
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
5,588
|
6,468
|
26,470
|
23,265
|
|||
|
Units redeemed
|
(8,474)
|
(9,050)
|
(34,920)
|
(23,368)
|
|||
|
Increase (decrease) in units outstanding
|
(2,886)
|
(2,582)
|
(8,450)
|
(103)
|
|||
|
Beginning units
|
87,454
|
90,036
|
426,221
|
426,324
|
|||
|
Ending units
|
84,569
|
87,454
|
417,771
|
426,221
|
|||
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
||||||
|
VIP Freedom Income Portfolio
|
VIP FundsManager 20% Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 34,367
|
$ 36,231
|
$ 50,068
|
$ 44,842
|
|||
|
Net realized gain (loss) from investment transactions
|
2,884
|
(3,240)
|
600
|
(4,453)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
67,132
|
9,517
|
75,247
|
28,836
|
|||
|
Net increase (decrease) in net assets from operations
|
104,383
|
42,508
|
125,915
|
69,225
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
196,343
|
218,024
|
289,378
|
304,963
|
|||
|
Transfers for contract benefits and terminations
|
(124,532)
|
(100,654)
|
(70,854)
|
(118,549)
|
|||
|
Contract maintenance charges
|
(72,951)
|
(87,401)
|
(120,308)
|
(128,320)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(28,991)
|
99,271
|
(46,611)
|
(47,487)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(30,131)
|
129,240
|
51,605
|
10,607
|
|||
|
Total increase (decrease) in net assets
|
74,252
|
171,748
|
177,520
|
79,832
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
1,175,115
|
1,003,367
|
1,411,928
|
1,332,096
|
|||
|
End of period
|
$ 1,249,367
|
$ 1,175,115
|
$ 1,589,448
|
$ 1,411,928
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
7,019
|
17,115
|
9,746
|
9,348
|
|||
|
Units redeemed
|
(8,696)
|
(9,361)
|
(6,785)
|
(8,626)
|
|||
|
Increase (decrease) in units outstanding
|
(1,676)
|
7,754
|
2,960
|
722
|
|||
|
Beginning units
|
68,648
|
60,894
|
83,129
|
82,407
|
|||
|
Ending units
|
66,972
|
68,648
|
86,089
|
83,129
|
|||
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
||||||
|
VIP FundsManager 50% Portfolio
|
VIP FundsManager 70% Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 150,643
|
$ 119,462
|
$ 166,062
|
$ 140,522
|
|||
|
Net realized gain (loss) from investment transactions
|
1,961
|
(4,520)
|
219,108
|
61,143
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
687,198
|
319,815
|
1,398,559
|
792,907
|
|||
|
Net increase (decrease) in net assets from operations
|
839,803
|
434,757
|
1,783,729
|
994,572
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
994,586
|
1,035,855
|
1,230,522
|
1,270,700
|
|||
|
Transfers for contract benefits and terminations
|
(214,975)
|
(225,857)
|
(849,853)
|
(498,261)
|
|||
|
Contract maintenance charges
|
(402,496)
|
(419,696)
|
(505,212)
|
(509,312)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(217,473)
|
(93,143)
|
(199,937)
|
(111,077)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
159,643
|
297,159
|
(324,481)
|
152,050
|
|||
|
Total increase (decrease) in net assets
|
999,445
|
731,916
|
1,459,248
|
1,146,622
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
6,038,008
|
5,306,092
|
10,764,421
|
9,617,799
|
|||
|
End of period
|
$ 7,037,453
|
$ 6,038,008
|
$ 12,223,669
|
$ 10,764,421
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
19,630
|
25,390
|
19,065
|
26,406
|
|||
|
Units redeemed
|
(13,340)
|
(12,786)
|
(28,548)
|
(21,236)
|
|||
|
Increase (decrease) in units outstanding
|
6,290
|
12,604
|
(9,482)
|
5,170
|
|||
|
Beginning units
|
249,869
|
237,265
|
368,323
|
363,153
|
|||
|
Ending units
|
256,159
|
249,869
|
358,841
|
368,323
|
|||
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
||||||
|
VIP FundsManager 85% Portfolio
|
Developing Markets VIP Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 142,970
|
$ 120,912
|
$ (27,111)
|
$ 190,801
|
|||
|
Net realized gain (loss) from investment transactions
|
437,680
|
157,352
|
202,934
|
32,727
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
1,922,580
|
1,192,227
|
2,628,778
|
185,753
|
|||
|
Net increase (decrease) in net assets from operations
|
2,503,229
|
1,470,491
|
2,804,602
|
409,281
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,334,206
|
1,447,518
|
477,548
|
492,108
|
|||
|
Transfers for contract benefits and terminations
|
(957,022)
|
(821,796)
|
(260,964)
|
(253,618)
|
|||
|
Contract maintenance charges
|
(551,964)
|
(576,959)
|
(264,165)
|
(232,344)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(307,295)
|
(314,367)
|
(481,433)
|
(21,380)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(482,074)
|
(265,604)
|
(529,014)
|
(15,234)
|
|||
|
Total increase (decrease) in net assets
|
2,021,155
|
1,204,887
|
2,275,588
|
394,047
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
13,410,888
|
12,206,001
|
6,462,133
|
6,068,086
|
|||
|
End of period
|
$ 15,432,043
|
$ 13,410,888
|
$ 8,737,721
|
$ 6,462,133
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
16,601
|
23,995
|
3,725
|
11,732
|
|||
|
Units redeemed
|
(29,666)
|
(32,006)
|
(20,899)
|
(12,225)
|
|||
|
Increase (decrease) in units outstanding
|
(13,065)
|
(8,011)
|
(17,174)
|
(493)
|
|||
|
Beginning units
|
405,274
|
413,285
|
255,303
|
255,796
|
|||
|
Ending units
|
392,208
|
405,274
|
238,129
|
255,303
|
|||
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
||||||
|
Small Cap Value VIP Fund
|
Small – Mid Cap Growth VIP Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 87,994
|
$ 62,305
|
$ (89,181)
|
$ (86,483)
|
|||
|
Net realized gain (loss) from investment transactions
|
1,053,246
|
97,319
|
853,832
|
(279,592)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(45,316)
|
1,372,121
|
(339,092)
|
2,240,773
|
|||
|
Net increase (decrease) in net assets from operations
|
1,095,924
|
1,531,745
|
425,559
|
1,874,698
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,274,426
|
1,340,678
|
1,943,426
|
2,109,075
|
|||
|
Transfers for contract benefits and terminations
|
(733,027)
|
(852,847)
|
(954,064)
|
(915,755)
|
|||
|
Contract maintenance charges
|
(480,992)
|
(530,804)
|
(824,178)
|
(885,265)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
98,325
|
(312,233)
|
(228,846)
|
(443,970)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
158,732
|
(355,206)
|
(63,661)
|
(135,915)
|
|||
|
Total increase (decrease) in net assets
|
1,254,655
|
1,176,539
|
361,897
|
1,738,783
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
14,991,692
|
13,815,153
|
19,345,411
|
17,606,628
|
|||
|
End of period
|
$ 16,246,347
|
$ 14,991,692
|
$ 19,707,308
|
$ 19,345,411
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
35,841
|
41,243
|
26,743
|
23,784
|
|||
|
Units redeemed
|
(24,940)
|
(38,370)
|
(27,533)
|
(26,412)
|
|||
|
Increase (decrease) in units outstanding
|
10,901
|
2,873
|
(790)
|
(2,628)
|
|||
|
Beginning units
|
419,422
|
416,549
|
454,506
|
457,134
|
|||
|
Ending units
|
430,323
|
419,422
|
453,716
|
454,506
|
|||
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
||||||
|
Strategic Growth Fund
|
Mid Cap Value Fund
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (310,865)
|
$ (279,960)
|
$ 37,448
|
$ 13,410
|
|||
|
Net realized gain (loss) from investment transactions
|
6,440,318
|
2,155,369
|
1,484,974
|
910,223
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(568,172)
|
6,573,705
|
(538,666)
|
351,809
|
|||
|
Net increase (decrease) in net assets from operations
|
5,561,280
|
8,449,114
|
983,756
|
1,275,442
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
1,066,089
|
1,118,650
|
472,246
|
503,597
|
|||
|
Transfers for contract benefits and terminations
|
(1,713,579)
|
(1,482,642)
|
(619,555)
|
(590,471)
|
|||
|
Contract maintenance charges
|
(1,176,935)
|
(1,067,750)
|
(464,017)
|
(443,705)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(769,039)
|
(933,276)
|
139,346
|
(174,208)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(2,593,465)
|
(2,365,018)
|
(471,980)
|
(704,787)
|
|||
|
Total increase (decrease) in net assets
|
2,967,816
|
6,084,096
|
511,777
|
570,655
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
34,212,411
|
28,128,315
|
12,012,265
|
11,441,610
|
|||
|
End of period
|
$ 37,180,227
|
$ 34,212,411
|
$ 12,524,042
|
$ 12,012,265
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
3,740
|
2,219
|
2,955
|
6,769
|
|||
|
Units redeemed
|
(42,619)
|
(45,738)
|
(10,344)
|
(14,752)
|
|||
|
Increase (decrease) in units outstanding
|
(38,878)
|
(43,519)
|
(7,388)
|
(7,983)
|
|||
|
Beginning units
|
554,436
|
597,955
|
181,203
|
189,186
|
|||
|
Ending units
|
515,557
|
554,436
|
173,815
|
181,203
|
|||
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
Janus Henderson
|
||||||
|
Small Cap Equity Insights Fund
|
VIT Balanced Portfolio (Service Shares)
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (2,822)
|
$ 8,378
|
$ 383,058
|
$ 361,502
|
|||
|
Net realized gain (loss) from investment transactions
|
467,381
|
493,754
|
1,806,354
|
633,731
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
312,610
|
321,007
|
1,755,611
|
2,570,768
|
|||
|
Net increase (decrease) in net assets from operations
|
777,169
|
823,139
|
3,945,024
|
3,566,001
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
248,985
|
260,269
|
2,580,967
|
2,734,135
|
|||
|
Transfers for contract benefits and terminations
|
(199,973)
|
(271,387)
|
(1,494,952)
|
(1,290,801)
|
|||
|
Contract maintenance charges
|
(134,561)
|
(138,906)
|
(1,068,589)
|
(1,114,601)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(106,056)
|
(152,497)
|
(575,497)
|
(189,329)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(191,606)
|
(302,521)
|
(558,071)
|
139,404
|
|||
|
Total increase (decrease) in net assets
|
585,564
|
520,618
|
3,386,953
|
3,705,405
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
5,155,342
|
4,634,724
|
27,856,049
|
24,150,644
|
|||
|
End of period
|
$ 5,740,906
|
$ 5,155,342
|
$ 31,243,002
|
$ 27,856,049
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
7,109
|
17,046
|
34,488
|
45,652
|
|||
|
Units redeemed
|
(7,957)
|
(15,090)
|
(47,795)
|
(40,529)
|
|||
|
Increase (decrease) in units outstanding
|
(848)
|
1,956
|
(13,308)
|
5,123
|
|||
|
Beginning units
|
120,746
|
118,790
|
718,319
|
713,196
|
|||
|
Ending units
|
119,898
|
120,746
|
705,012
|
718,319
|
|||
|
Janus Henderson
|
Janus Henderson
|
||||||
|
VIT Enterprise Portfolio (Service Shares)
|
VIT Forty Portfolio (Institutional Shares)
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (38,212)
|
$ (9,504)
|
$ (533,932)
|
$ (459,261)
|
|||
|
Net realized gain (loss) from investment transactions
|
624,317
|
481,938
|
14,833,676
|
7,752,811
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(274,299)
|
175,829
|
2,242,932
|
14,219,094
|
|||
|
Net increase (decrease) in net assets from operations
|
311,806
|
648,263
|
16,542,675
|
21,512,644
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
149,505
|
154,854
|
5,753,199
|
6,061,627
|
|||
|
Transfers for contract benefits and terminations
|
(182,251)
|
(208,794)
|
(4,623,866)
|
(4,708,982)
|
|||
|
Contract maintenance charges
|
(156,700)
|
(155,473)
|
(3,235,897)
|
(3,298,930)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(58,076)
|
(108,202)
|
(2,072,602)
|
(2,239,014)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(247,522)
|
(317,615)
|
(4,179,166)
|
(4,185,299)
|
|||
|
Total increase (decrease) in net assets
|
64,284
|
330,648
|
12,363,509
|
17,327,345
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
4,992,115
|
4,661,467
|
96,333,326
|
79,005,981
|
|||
|
End of period
|
$ 5,056,399
|
$ 4,992,115
|
$ 108,696,835
|
$ 96,333,326
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
23,257
|
6,181
|
34,999
|
27,368
|
|||
|
Units redeemed
|
(12,186)
|
(8,820)
|
(102,894)
|
(109,095)
|
|||
|
Increase (decrease) in units outstanding
|
11,071
|
(2,639)
|
(67,896)
|
(81,727)
|
|||
|
Beginning units
|
89,342
|
91,981
|
1,643,246
|
1,724,973
|
|||
|
Ending units
|
100,413
|
89,342
|
1,575,350
|
1,643,246
|
|||
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
||||||
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
VIT Low Duration Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 218,359
|
$ 214,331
|
$ 235,926
|
$ 223,897
|
|||
|
Net realized gain (loss) from investment transactions
|
(18,351)
|
(16,231)
|
(19,881)
|
(15,615)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
48,454
|
145,528
|
125,422
|
45,461
|
|||
|
Net increase (decrease) in net assets from operations
|
248,463
|
343,628
|
341,467
|
253,743
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
667,732
|
720,782
|
649,776
|
677,962
|
|||
|
Transfers for contract benefits and terminations
|
(333,243)
|
(332,135)
|
(306,656)
|
(355,766)
|
|||
|
Contract maintenance charges
|
(368,089)
|
(361,698)
|
(355,411)
|
(340,866)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
162,614
|
335,038
|
517,695
|
366,155
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
129,015
|
361,987
|
505,404
|
347,485
|
|||
|
Total increase (decrease) in net assets
|
377,477
|
705,615
|
846,870
|
601,228
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
7,679,656
|
6,974,041
|
7,169,474
|
6,568,246
|
|||
|
End of period
|
$ 8,057,133
|
$ 7,679,656
|
$ 8,016,344
|
$ 7,169,474
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
25,063
|
30,163
|
57,548
|
40,984
|
|||
|
Units redeemed
|
(17,929)
|
(12,105)
|
(26,871)
|
(16,785)
|
|||
|
Increase (decrease) in units outstanding
|
7,134
|
18,058
|
30,677
|
24,199
|
|||
|
Beginning units
|
340,954
|
322,896
|
455,130
|
430,931
|
|||
|
Ending units
|
348,088
|
340,954
|
485,807
|
455,130
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
||||||
|
Capital Appreciation Account II
|
Equity Income Account II
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (21,111)
|
$ (4,227)
|
$ 111,849
|
$ 139,098
|
|||
|
Net realized gain (loss) from investment transactions
|
1,086,755
|
651,448
|
1,740,745
|
496,169
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(226,074)
|
780,940
|
(81,022)
|
960,690
|
|||
|
Net increase (decrease) in net assets from operations
|
839,570
|
1,428,161
|
1,771,573
|
1,595,957
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
235,240
|
249,562
|
512,904
|
549,827
|
|||
|
Transfers for contract benefits and terminations
|
(422,842)
|
(292,635)
|
(546,621)
|
(328,263)
|
|||
|
Contract maintenance charges
|
(147,444)
|
(148,818)
|
(327,566)
|
(304,764)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(122,575)
|
(151,697)
|
(81,601)
|
(72,069)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(457,621)
|
(343,588)
|
(442,884)
|
(155,269)
|
|||
|
Total increase (decrease) in net assets
|
381,949
|
1,084,573
|
1,328,689
|
1,440,688
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
7,006,947
|
5,922,374
|
12,601,369
|
11,160,681
|
|||
|
End of period
|
$ 7,388,896
|
$ 7,006,947
|
$ 13,930,058
|
$ 12,601,369
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
76,305
|
58,683
|
74,244
|
71,878
|
|||
|
Units redeemed
|
(33,378)
|
(27,538)
|
(41,471)
|
(35,591)
|
|||
|
Increase (decrease) in units outstanding
|
42,927
|
31,145
|
32,773
|
36,287
|
|||
|
Beginning units
|
167,831
|
136,686
|
302,636
|
266,349
|
|||
|
Ending units
|
210,758
|
167,831
|
335,409
|
302,636
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
||||||
|
MidCap Account II
|
SmallCap Account II
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (146,975)
|
$ (149,272)
|
$ (21,057)
|
$ (19,827)
|
|||
|
Net realized gain (loss) from investment transactions
|
2,769,635
|
2,411,062
|
162,653
|
51,477
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(2,490,102)
|
851,076
|
236,711
|
121,831
|
|||
|
Net increase (decrease) in net assets from operations
|
132,558
|
3,112,866
|
378,308
|
153,481
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
709,996
|
763,409
|
121,771
|
136,613
|
|||
|
Transfers for contract benefits and terminations
|
(971,668)
|
(881,510)
|
(103,912)
|
(127,808)
|
|||
|
Contract maintenance charges
|
(506,265)
|
(522,603)
|
(119,590)
|
(115,833)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
219,692
|
(590,998)
|
19,204
|
(31,409)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(548,244)
|
(1,231,702)
|
(82,527)
|
(138,437)
|
|||
|
Total increase (decrease) in net assets
|
(415,686)
|
1,881,164
|
295,780
|
15,044
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
18,701,566
|
16,820,402
|
2,733,112
|
2,718,068
|
|||
|
End of period
|
$ 18,285,880
|
$ 18,701,566
|
$ 3,028,892
|
$ 2,733,112
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
24,342
|
31,036
|
8,032
|
17,414
|
|||
|
Units redeemed
|
(11,416)
|
(15,463)
|
(11,266)
|
(19,183)
|
|||
|
Increase (decrease) in units outstanding
|
12,926
|
15,573
|
(3,234)
|
(1,769)
|
|||
|
Beginning units
|
100,945
|
85,372
|
158,229
|
159,998
|
|||
|
Ending units
|
113,871
|
100,945
|
154,995
|
158,229
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
||||||
|
SAM Balanced Portfolio
|
SAM Conservative Balanced Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 1,235,985
|
$ 915,901
|
$ 280,410
|
$ 222,334
|
|||
|
Net realized gain (loss) from investment transactions
|
5,480,720
|
(232,860)
|
310,513
|
(4,179)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
2,061,185
|
6,513,783
|
668,688
|
668,105
|
|||
|
Net increase (decrease) in net assets from operations
|
8,777,890
|
7,196,824
|
1,259,611
|
886,260
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
6,844,974
|
7,245,392
|
1,357,447
|
1,401,978
|
|||
|
Transfers for contract benefits and terminations
|
(4,233,600)
|
(2,767,035)
|
(706,893)
|
(414,476)
|
|||
|
Contract maintenance charges
|
(3,417,878)
|
(3,388,100)
|
(713,178)
|
(682,569)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(1,835,979)
|
(670,497)
|
(91,969)
|
(193,910)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(2,642,482)
|
419,760
|
(154,593)
|
111,023
|
|||
|
Total increase (decrease) in net assets
|
6,135,408
|
7,616,584
|
1,105,019
|
997,283
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
68,173,412
|
60,556,828
|
11,688,691
|
10,691,408
|
|||
|
End of period
|
$ 74,308,820
|
$ 68,173,412
|
$ 12,793,710
|
$ 11,688,691
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
127,873
|
295,836
|
48,095
|
38,001
|
|||
|
Units redeemed
|
(214,797)
|
(184,414)
|
(46,611)
|
(28,562)
|
|||
|
Increase (decrease) in units outstanding
|
(86,924)
|
111,422
|
1,484
|
9,439
|
|||
|
Beginning units
|
2,380,649
|
2,269,227
|
487,251
|
477,812
|
|||
|
Ending units
|
2,293,724
|
2,380,649
|
488,735
|
487,251
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
||||||
|
SAM Conservative Growth Portfolio
|
SAM Flexible Income Portfolio
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 1,407,011
|
$ 993,109
|
$ 76,039
|
$ 60,241
|
|||
|
Net realized gain (loss) from investment transactions
|
12,154,709
|
2,012,924
|
(24,221)
|
(48,133)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
5,861,310
|
14,197,132
|
174,654
|
133,568
|
|||
|
Net increase (decrease) in net assets from operations
|
19,423,029
|
17,203,165
|
226,472
|
145,676
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
11,069,839
|
11,841,278
|
287,961
|
314,084
|
|||
|
Transfers for contract benefits and terminations
|
(8,235,803)
|
(6,972,696)
|
(70,722)
|
(189,055)
|
|||
|
Contract maintenance charges
|
(5,726,144)
|
(5,605,887)
|
(178,235)
|
(173,118)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(2,155,427)
|
(2,881,217)
|
(4,446)
|
(97,574)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(5,047,534)
|
(3,618,522)
|
34,558
|
(145,663)
|
|||
|
Total increase (decrease) in net assets
|
14,375,495
|
13,584,643
|
261,030
|
13
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
134,704,245
|
121,119,602
|
2,488,886
|
2,488,873
|
|||
|
End of period
|
$ 149,079,740
|
$ 134,704,245
|
$ 2,749,916
|
$ 2,488,886
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
172,148
|
346,085
|
13,976
|
9,922
|
|||
|
Units redeemed
|
(268,159)
|
(321,059)
|
(10,048)
|
(16,147)
|
|||
|
Increase (decrease) in units outstanding
|
(96,012)
|
25,026
|
3,928
|
(6,225)
|
|||
|
Beginning units
|
3,810,308
|
3,785,282
|
118,159
|
124,384
|
|||
|
Ending units
|
3,714,296
|
3,810,308
|
122,087
|
118,159
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
||||||
|
SAM Strategic Growth Portfolio
|
Diversified International Account I
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 1,241,120
|
$ 635,433
|
$ 18,742
|
$ 24,210
|
|||
|
Net realized gain (loss) from investment transactions
|
17,914,484
|
2,550,247
|
131,036
|
5,438
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
8,720,535
|
21,677,925
|
113,381
|
5,363
|
|||
|
Net increase (decrease) in net assets from operations
|
27,876,139
|
24,863,605
|
263,159
|
35,011
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
14,639,480
|
15,364,898
|
53,243
|
51,660
|
|||
|
Transfers for contract benefits and terminations
|
(10,239,616)
|
(8,062,397)
|
(122,650)
|
(18,488)
|
|||
|
Contract maintenance charges
|
(7,003,734)
|
(6,943,204)
|
(22,840)
|
(21,747)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(3,055,751)
|
(3,014,431)
|
(2,857)
|
(4,598)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
(5,659,621)
|
(2,655,134)
|
(95,104)
|
6,827
|
|||
|
Total increase (decrease) in net assets
|
22,216,518
|
22,208,471
|
168,055
|
41,838
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
178,012,736
|
155,804,265
|
840,655
|
798,817
|
|||
|
End of period
|
$ 200,229,254
|
$ 178,012,736
|
$ 1,008,710
|
$ 840,655
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
268,032
|
398,412
|
31,429
|
6,948
|
|||
|
Units redeemed
|
(340,519)
|
(317,142)
|
(32,392)
|
(5,737)
|
|||
|
Increase (decrease) in units outstanding
|
(72,487)
|
81,270
|
(963)
|
1,211
|
|||
|
Beginning units
|
4,557,534
|
4,476,264
|
63,098
|
61,887
|
|||
|
Ending units
|
4,485,047
|
4,557,534
|
62,135
|
63,098
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
||||||
|
LargeCap Growth Account I
|
Core Plus Bond Account I
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ (1,590)
|
$ (1,574)
|
$ 3,716
|
$ 2,895
|
|||
|
Net realized gain (loss) from investment transactions
|
100,852
|
61,594
|
(6,249)
|
(8,351)
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
(37,179)
|
47,388
|
9,031
|
6,018
|
|||
|
Net increase (decrease) in net assets from operations
|
62,083
|
107,408
|
6,499
|
562
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
21,328
|
18,528
|
4,926
|
3,845
|
|||
|
Transfers for contract benefits and terminations
|
—
|
(3,760)
|
—
|
(36,811)
|
|||
|
Contract maintenance charges
|
(8,801)
|
(7,986)
|
(2,040)
|
(1,954)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(9,884)
|
12,347
|
1,486
|
(782)
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
2,643
|
19,129
|
4,373
|
(35,702)
|
|||
|
Total increase (decrease) in net assets
|
64,725
|
126,537
|
10,871
|
(35,140)
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
552,711
|
426,174
|
88,435
|
123,575
|
|||
|
End of period
|
$ 617,436
|
$ 552,711
|
$ 99,306
|
$ 88,435
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
21,749
|
11,132
|
3,527
|
578
|
|||
|
Units redeemed
|
(13,842)
|
(5,174)
|
(3,027)
|
(4,099)
|
|||
|
Increase (decrease) in units outstanding
|
7,908
|
5,958
|
500
|
(3,521)
|
|||
|
Beginning units
|
28,211
|
22,253
|
8,706
|
12,227
|
|||
|
Ending units
|
36,119
|
28,211
|
9,206
|
8,706
|
|||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
||||||
|
Government & High Quality Bond Account I
|
Short-Term Income Account I
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Increase (decrease) in net assets Operations
|
|||||||
|
Net investment income (loss)
|
$ 4,231
|
$ 3,417
|
$ 620
|
$ 368
|
|||
|
Net realized gain (loss) from investment transactions
|
(3,579)
|
(19,034)
|
—
|
—
|
|||
|
Change in net unrealized appreciation (depreciation) of investments
|
8,632
|
15,726
|
91
|
162
|
|||
|
Net increase (decrease) in net assets from operations
|
9,284
|
109
|
711
|
530
|
|||
|
Increase (decrease) in net assets from contract transactions
|
|||||||
|
Payments received from contract owners
|
5,035
|
5,377
|
2,500
|
2,500
|
|||
|
Transfers for contract benefits and terminations
|
—
|
(21,645)
|
—
|
1
|
|||
|
Contract maintenance charges
|
(2,919)
|
(2,752)
|
(289)
|
(281)
|
|||
|
Transfers between subaccounts (including fixed account), net
|
(28)
|
(2,320)
|
—
|
—
|
|||
|
Net increase (decrease) in net assets from contract transactions
|
2,087
|
(21,340)
|
2,211
|
2,220
|
|||
|
Total increase (decrease) in net assets
|
11,372
|
(21,231)
|
2,922
|
2,750
|
|||
|
Net assets
|
|||||||
|
Beginning of period
|
120,883
|
142,114
|
12,833
|
10,083
|
|||
|
End of period
|
$ 132,255
|
$ 120,883
|
$ 15,755
|
$ 12,833
|
|||
|
Analysis of increase (decrease) in units outstanding
|
|||||||
|
Units issued
|
5,084
|
7,970
|
195
|
206
|
|||
|
Units redeemed
|
(5,071)
|
(10,569)
|
—
|
—
|
|||
|
Increase (decrease) in units outstanding
|
13
|
(2,599)
|
195
|
206
|
|||
|
Beginning units
|
12,427
|
15,026
|
1,165
|
959
|
|||
|
Ending units
|
12,441
|
12,427
|
1,360
|
1,165
|
|||
|
1.
|
The Company
|
|
American Funds Insurance Series
|
|
Asset Allocation Fund
|
|
Capital Income Builder Fund
|
|
Capital World Growth and Income Fund
|
|
Global Growth Fund
|
|
Growth Fund
|
|
Growth-Income Fund
|
|
International Fund
|
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
|
Sustainable U.S. Equity Portfolio
|
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
|
Opportunistic Small Cap Portfolio
|
|
Calvert Variable Series, Inc.
|
|
VP SRI Mid Cap Portfolio
|
|
DWS Investments VIT Funds – Class B Shares
|
|
DWS Equity 500 Index VIP
|
|
DWS Variable Series I – Class A Shares
|
|
DWS Core Equity VIP
|
|
DWS CROCI International VIP
|
|
DWS Global Small Cap VIP
|
|
1.
|
The Company, continued
|
|
DWS Variable Series I – Class A Shares
|
|
DWS CROCI U.S. VIP
|
|
DWS Government Money Market VIP
|
|
DWS High Income VIP
|
|
DWS Small Mid Cap Growth VIP
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
|
VIP Growth Portfolio
|
|
VIP Index 500 Portfolio
|
|
VIP Mid Cap Portfolio
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
|
VIP Freedom 2010 Portfolio
|
|
VIP Freedom 2015 Portfolio
|
|
VIP Freedom 2020 Portfolio
|
|
VIP Freedom 2025 Portfolio
|
|
VIP Freedom 2030 Portfolio
|
|
VIP Freedom Income Portfolio
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
|
VIP FundsManager 20% Portfolio
|
|
VIP FundsManager 50% Portfolio
|
|
VIP FundsManager 70% Portfolio
|
|
VIP FundsManager 85% Portfolio
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
|
Developing Markets VIP Fund
|
|
Small Cap Value VIP Fund
|
|
Small – Mid Cap Growth VIP Fund
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
|
Strategic Growth Fund
|
|
Mid Cap Value Fund
|
|
Small Cap Equity Insights Fund
|
|
Janus Henderson
|
|
VIT Balanced Portfolio (Service Shares)
|
|
VIT Enterprise Portfolio (Service Shares)
|
|
VIT Forty Portfolio (Institutional Shares)
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
|
VIT Low Duration Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
|
Capital Appreciation Account II
|
|
Equity Income Account II
|
|
MidCap Account II
|
|
SmallCap Account II
|
|
1.
|
The Company, continued
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
|
SAM Balanced Portfolio
|
|
SAM Conservative Balanced Portfolio
|
|
SAM Conservative Growth Portfolio
|
|
SAM Flexible Income Portfolio
|
|
SAM Strategic Growth Portfolio
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
|
Diversified International Account I
|
|
LargeCap Growth Account I
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
|
Core Plus Bond Account I
|
|
Government & High Quality Bond Account I
|
|
Short-Term Income Account I
|
|
•
|
Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.
|
|
•
|
Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
|
|
a.
|
Quoted prices for similar assets or liabilities in active markets
|
|
b.
|
Quoted prices for identical or similar assets or liabilities in non-active markets
|
|
c.
|
Inputs other than quoted market prices that are observable
|
|
d.
|
Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
|
|
•
|
Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own judgements about the assumptions a market participant would
use in pricing the asset or liability.
|
|
Fees and Charges
|
Variable Universal Life
|
Life Accumulator
|
Essential Life Variable Universal Life
|
|
Expenses
|
|||
|
Mortality and Expense Risk Charge
|
|||
|
Basic Charges are assessed through reduction of unit values
|
0.90%
|
0.25% - 0.70%
|
0.30% - 0.60%
|
|
Contract Maintenance Charges
|
|||
|
Premium Charges
|
|||
|
Charge is deducted upon payment of each premium
|
3.50%
|
4.25%
|
3% - 7%
|
|
Partial Withdrawal Charge
|
|||
|
Charge is deducted upon cash withdrawal
|
2.0% not to exceed $25
|
2.0% not to exceed $25
|
2.0% not to exceed $25
|
|
Surrender Charge
|
|||
|
Charge is deducted upon full surrender
|
N/A
|
$11.52 - $51.68 per $1,000 of face amount
|
N/A
|
|
Deferred Sales Charge Component
|
$50 - $75 per $1,000 of face amount
|
N/A
|
$3 - $44.40 per $1,000 of face amount
|
|
Administrative Component
|
$5.32 - $17.50 per $1,000 of face amount
|
N/A
|
$3 - $44.40 per $1,000 of face amount
|
|
Increase in Principal Sum Charge
|
|||
|
Charge is deducted upon increase in principal sum
|
$1.50 per $1,000 not to exceed $300
|
N/A
|
N/A
|
|
Transfer Charge
|
|||
|
This charge is assessed through the redemption of units
|
$0 - $25
|
$0 - $25
|
$0 - $25
|
|
Additional Annual Report Fee
|
|||
|
This charge is assessed through the redemption of units
|
$5
|
$5
|
$0 - $25
|
|
Monthly Administration Charge
|
|||
|
This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date
|
$5 - $8
|
$7 - $10
|
$12
|
|
Cost of Insurance Charge
|
|||
|
This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date
|
$0.06 - $83.07 per $1,000 of benefit amount
|
$0.06 - $83.33 per $1,000 of benefit amount
|
$0.01 - $37.12 per $1,000 of benefit amount
|
|
Table Rating Factor Charge
|
|||
|
This factor is multiplied by cost of insurance charge monthly on the issue date and on each monthly due date.
|
N/A
|
N/A
|
Up to five times the cost of insurance charge. The Table Rating Factor charge for most policies is $0
|
|
Table Rating Factor Charge
|
|||
|
This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date
|
Up to five times the cost of insurance charge. The Table Rating Factor charge for most policies is $0
|
Up to five times the cost of insurance charge. The Table Rating Factor charge for most policies is $0
|
N/A
|
|
Fees and Charges
|
Variable Universal Life
|
Life Accumulator
|
Essential Life Variable Universal Life
|
|
Contract Charges
|
|||
|
Flat Extra Monthly Charge
|
|||
|
This charge is assessed monthly through the redemption of units, on issue date and on each monthly due date
|
$0 - $1,000 per $1,000 of benefit amount
|
$0 - $1,000 per $1,000 of benefit amount
|
$0 - $1,000 per $1,000 of benefit amount
|
|
Monthly Underwriting and Sales Charge
|
|||
|
This charge is assessed monthly through the redemption of units, on issue date and on each monthly due date during the first five years and within five years after any increase in principal
sum
|
N/A
|
$0.24 - $0.88 per benefit amount
|
$0.06 - $2.21 per $1,000 of benefit amount
|
|
Loan Interest Spread
|
|||
|
Assessed at the end of each policy year, at which point interest is added to the outstanding loan balance and a smaller amount of interest is credited to the policy’s fixed account
|
1.5% - 5.0% of the policy loan balance
|
0.25 % of the policy loan balance
|
2% - 4% of the policy loan balance
|
|
Accidental Death Benefit Rider
|
|||
|
This charge is assessed monthly through the redemption of units, on issue date and on each monthly due date
|
$0.04 - $0.38 per $1,000 of rider
|
N/A
|
$0.04 - $0.56 per $1,000 of rider
|
|
Accelerated Benefit Rider for Terminal Illness
|
|||
|
This charge is assessed when benefit is paid under this rider
|
$0 - $250 plus the actuarial discount
|
$0 - $250 plus the actuarial discount
|
$0 - $250 plus the actuarial discount
|
|
Monthly Disability Benefit Rider
|
|||
|
This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date
|
$4 - $40 per $100 of monthly benefit
|
$4 - $40 per $100 of monthly benefit
|
$4 - $62 per $100 of monthly benefit
|
|
Disability Waiver Rider
|
|||
|
This charge is assessed monthly on the issue date and on each monthly due date
|
4% - 40% of all other monthly charges
|
N/A
|
N/A
|
|
Waiver of Deduction Rider
|
|||
|
This charge is assessed monthly on the issue date and on each monthly due date
|
N/A
|
N/A
|
4% - 60% of all other monthly charges
|
|
Children’s Term Rider
|
|||
|
This charge is assessed monthly through the redemption of units, on issue date and on each monthly due date
|
$0.78 - $0.87 per $1,000 of rider amount
|
N/A
|
$0.78 - $0.87 per $1,000 of rider amount
|
|
Additional Insured Term Rider
|
|||
|
This charge is assessed monthly through the redemption of units, on issue date and on each monthly due date
|
$0.09 - $4.35 per $1,000 of rider amount
|
N/A
|
N/A
|
|
Accelerated Death Benefit Rider
|
|||
|
This charge is deducted upon benefit payment
|
Charge per $1,000 of the amount of death benefit accelerated plus the actuuarial discount
|
N/A
|
N/A
|
|
Purchases
|
Sales
|
|||
|
American Funds Insurance Series
|
||||
|
Asset Allocation Fund
|
$ 1,829,688
|
$ 806,236
|
||
|
Capital Income Builder Fund
|
$ 1,194,213
|
$ 692,794
|
||
|
Capital World Growth and Income Fund
|
$ 1,182,713
|
$ 753,557
|
||
|
Global Growth Fund
|
$ 2,976,553
|
$ 1,566,237
|
||
|
Growth Fund
|
$ 10,189,117
|
$ 4,286,519
|
||
|
Growth-Income Fund
|
$ 6,114,824
|
$ 1,523,062
|
||
|
International Fund
|
$ 542,745
|
$ 460,740
|
||
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
||||
|
Sustainable U.S. Equity Portfolio
|
$ 848,360
|
$ 502,547
|
||
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
||||
|
Opportunistic Small Cap Portfolio
|
$ 525,368
|
$ 818,754
|
||
|
Calvert Variable Series, Inc.
|
||||
|
VP SRI Mid Cap Portfolio
|
$ 24,609
|
$ 49,114
|
||
|
DWS Investments VIT Funds – Class B Shares
|
||||
|
DWS Equity 500 Index VIP
|
$ 1,281,602
|
$ 868,265
|
||
|
DWS Variable Series I – Class A Shares
|
||||
|
DWS Core Equity VIP
|
$ 772,049
|
$ 375,345
|
||
|
DWS CROCI International VIP
|
$ 1,009,791
|
$ 2,577,809
|
||
|
DWS Global Small Cap VIP
|
$ 1,963,215
|
$ 1,196,432
|
||
|
DWS CROCI U.S. VIP
|
$ 5,812,150
|
$ 3,198,083
|
||
|
DWS Government Money Market VIP
|
$ 1,713,219
|
$ 1,620,781
|
||
|
DWS High Income VIP
|
$ 1,108,640
|
$ 509,070
|
||
|
DWS Small Mid Cap Growth VIP
|
$ 43,820
|
$ 23,672
|
||
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
||||
|
VIP Growth Portfolio
|
$ 17,819,538
|
$ 7,397,495
|
||
|
VIP Index 500 Portfolio
|
$ 5,032,229
|
$ 7,687,538
|
||
|
VIP Mid Cap Portfolio
|
$ 7,862,309
|
$ 3,127,503
|
||
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||
|
VIP Freedom 2010 Portfolio
|
$ 40,437
|
$ 26,715
|
||
|
VIP Freedom 2015 Portfolio
|
$ 40,171
|
$ 7,645
|
||
|
VIP Freedom 2020 Portfolio
|
$ 264,542
|
$ 66,448
|
||
|
VIP Freedom 2025 Portfolio
|
$ 302,049
|
$ 242,928
|
||
|
VIP Freedom 2030 Portfolio
|
$ 1,625,502
|
$ 1,065,336
|
||
|
VIP Freedom Income Portfolio
|
$ 161,791
|
$ 157,136
|
|
Purchases
|
Sales
|
|||
|
Janus Henderson
|
||||
|
VIT Balanced Portfolio (Service Shares)
|
$ 2,739,128
|
$ 2,016,353
|
||
|
VIT Enterprise Portfolio (Service Shares)
|
$ 774,341
|
$ 637,882
|
||
|
VIT Forty Portfolio (Institutional Shares)
|
$ 14,334,750
|
$ 6,877,880
|
||
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
||||
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
$ 782,910
|
$ 435,536
|
||
|
VIT Low Duration Portfolio
|
$ 1,187,760
|
$ 446,431
|
||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
||||
|
Capital Appreciation Account II
|
$ 1,664,875
|
$ 1,588,919
|
||
|
Equity Income Account II
|
$ 2,509,701
|
$ 1,582,985
|
||
|
MidCap Account II
|
$ 2,997,456
|
$ 1,359,274
|
||
|
SmallCap Account II
|
$ 272,810
|
$ 229,218
|
||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
||||
|
SAM Balanced Portfolio
|
$ 9,646,271
|
$ 5,691,898
|
||
|
SAM Conservative Balanced Portfolio
|
$ 1,449,751
|
$ 1,033,145
|
||
|
SAM Conservative Growth Portfolio
|
$ 16,282,889
|
$ 9,823,043
|
||
|
SAM Flexible Income Portfolio
|
$ 318,193
|
$ 207,596
|
||
|
SAM Strategic Growth Portfolio
|
$ 22,819,856
|
$ 13,005,909
|
||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
||||
|
Diversified International Account I
|
$ 474,000
|
$ 495,353
|
||
|
LargeCap Growth Account I
|
$ 365,383
|
$ 271,870
|
||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
||||
|
Core Plus Bond Account I
|
$ 40,132
|
$ 32,043
|
||
|
Government & High Quality Bond Account I
|
$ 58,249
|
$ 51,931
|
||
|
Short-Term Income Account I
|
$ 2,871
|
$ 40
|
|
Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares subaccounts
|
||||||
|
Sustainable U.S. Equity Portfolio
|
2025
|
7,569
|
475
|
(1,085)
|
6,958
|
$ 44.63
|
|
2024
|
8,611
|
1,029
|
(2,071)
|
7,569
|
$ 38.93
|
|
|
BNY Mellon Variable Investment Fund – Service Class Shares subaccounts
|
||||||
|
Opportunistic Small Cap Portfolio
|
2025
|
214,545
|
6,055
|
(11,095)
|
209,506
|
$ 28.65
|
|
2024
|
221,999
|
5,189
|
(12,643)
|
214,545
|
$ 26.12
|
|
|
Calvert Variable Series, Inc. subaccounts
|
||||||
|
VP SRI Mid Cap Portfolio
|
2025
|
7,474
|
321
|
(1,365)
|
6,431
|
$ 34.64
|
|
2024
|
7,605
|
304
|
(435)
|
7,474
|
$ 34.45
|
|
|
DWS Variable Series I – Class A Shares subaccounts
|
||||||
|
DWS Core Equity VIP
|
2025
|
125,962
|
1,977
|
(6,536)
|
121,403
|
$ 55.18
|
|
2024
|
132,568
|
839
|
(7,445)
|
125,962
|
$ 47.65
|
|
|
DWS CROCI International VIP
|
2025
|
1,696,572
|
20,843
|
(177,436)
|
1,539,980
|
$ 13.86
|
|
2024
|
1,676,621
|
74,829
|
(54,878)
|
1,696,572
|
$ 9.65
|
|
|
DWS Global Small Cap VIP
|
2025
|
376,752
|
8,136
|
(21,967)
|
362,921
|
$ 39.02
|
|
2024
|
387,887
|
8,106
|
(19,241)
|
376,752
|
$ 32.67
|
|
|
DWS Variable Series II – Class A Shares subaccounts
|
||||||
|
DWS CROCI U.S. VIP
|
2025
|
815,392
|
14,109
|
(44,593)
|
784,908
|
$ 61.06
|
|
2024
|
856,575
|
8,018
|
(49,201)
|
815,392
|
$ 52.57
|
|
|
DWS Government Money Market VIP
|
2025
|
1,226,395
|
55,909
|
(65,074)
|
1,217,230
|
$ 12.49
|
|
2024
|
1,202,276
|
71,556
|
(47,437)
|
1,226,395
|
$ 12.12
|
|
|
DWS High Income VIP
|
2025
|
201,662
|
5,493
|
(9,780)
|
197,375
|
$ 32.87
|
|
2024
|
202,599
|
7,105
|
(8,042)
|
201,662
|
$ 30.44
|
|
|
DWS Small Mid Cap Growth VIP
|
2025
|
38,330
|
928
|
(1,753)
|
37,505
|
$ 13.32
|
|
2024
|
42,292
|
668
|
(4,630)
|
38,330
|
$ 12.43
|
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class subaccounts
|
||||||
|
VIP Growth Portfolio
|
2025
|
736,810
|
4,631
|
(46,185)
|
695,256
|
$ 75.39
|
|
2024
|
788,281
|
8,003
|
(59,474)
|
736,810
|
$ 66.27
|
|
|
VIP Index 500 Portfolio
|
2025
|
742,100
|
6,695
|
(51,159)
|
697,636
|
$ 66.63
|
|
2024
|
784,643
|
10,539
|
(53,082)
|
742,100
|
$ 57.14
|
|
|
VIP Mid Cap Portfolio
|
2025
|
187,722
|
3,852
|
(10,214)
|
181,359
|
$ 86.13
|
|
2024
|
195,543
|
2,477
|
(10,298)
|
187,722
|
$ 77.83
|
|
|
Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 subaccounts
|
||||||
|
Developing Markets VIP Fund
|
2025
|
255,303
|
3,725
|
(20,899)
|
238,129
|
$ 36.69
|
|
2024
|
255,796
|
11,732
|
(12,225)
|
255,303
|
$ 25.31
|
|
|
Small – Mid Cap Growth VIP Fund
|
2025
|
122,754
|
3,494
|
(7,400)
|
118,849
|
$ 43.30
|
|
2024
|
128,773
|
2,259
|
(8,278)
|
122,754
|
$ 42.62
|
|
|
Small Cap Value VIP Fund
|
2025
|
119,522
|
4,244
|
(4,756)
|
119,010
|
$ 44.44
|
|
2024
|
123,840
|
2,425
|
(6,743)
|
119,522
|
$ 41.66
|
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class subaccounts
|
||||||
|
Mid Cap Value Fund
|
2025
|
173,509
|
2,838
|
(9,183)
|
167,164
|
$ 74.24
|
|
2024
|
184,097
|
1,635
|
(12,223)
|
173,509
|
$ 68.47
|
|
|
Small Cap Equity Insights Fund
|
2025
|
85,636
|
2,106
|
(5,473)
|
82,270
|
$ 58.92
|
|
2024
|
91,093
|
1,150
|
(6,607)
|
85,636
|
$ 51.18
|
|
|
Strategic Growth Fund
|
2025
|
554,436
|
3,740
|
(42,619)
|
515,558
|
$ 72.12
|
|
2024
|
597,955
|
2,219
|
(45,738)
|
554,436
|
$ 61.71
|
|
|
Janus Henderson subaccounts
|
||||||
|
VIT Balanced Portfolio (Service Shares)
|
2025
|
115,306
|
5,240
|
(9,807)
|
110,739
|
$ 51.41
|
|
2024
|
119,072
|
6,298
|
(10,064)
|
115,306
|
$ 45.18
|
|
|
VIT Enterprise Portfolio (Service Shares)
|
2025
|
70,604
|
1,157
|
(4,779)
|
66,982
|
$ 65.81
|
|
2024
|
75,383
|
1,130
|
(5,909)
|
70,604
|
$ 61.82
|
|
|
VIT Forty Portfolio (Institutional Shares)
|
2025
|
915,795
|
7,150
|
(66,205)
|
856,740
|
$ 63.64
|
|
2024
|
987,933
|
3,073
|
(75,211)
|
915,795
|
$ 54.35
|
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares subaccounts
|
||||||
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
2025
|
195,822
|
7,652
|
(10,861)
|
192,614
|
$ 25.49
|
|
2024
|
191,457
|
10,296
|
(5,931)
|
195,822
|
$ 24.75
|
|
|
VIT Low Duration Portfolio
|
2025
|
305,626
|
35,898
|
(15,484)
|
326,040
|
$ 17.55
|
|
2024
|
297,214
|
17,822
|
(9,410)
|
305,626
|
$ 16.78
|
|
|
Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds subaccounts
|
||||||
|
Capital Appreciation Account II
|
2025
|
62,244
|
734
|
(6,597)
|
56,381
|
$ 74.74
|
|
2024
|
65,185
|
762
|
(3,703)
|
62,244
|
$ 66.60
|
|
|
Equity Income Account II
|
2025
|
173,814
|
2,982
|
(9,719)
|
167,077
|
$ 65.35
|
|
2024
|
175,951
|
3,497
|
(5,634)
|
173,814
|
$ 57.22
|
|
|
MidCap Account II
|
2025
|
56,681
|
1,282
|
(2,913)
|
55,049
|
$ 314.76
|
|
2024
|
60,719
|
462
|
(4,500)
|
56,681
|
$ 312.83
|
|
|
SmallCap Account II
|
2025
|
140,741
|
5,679
|
(10,163)
|
136,256
|
$ 20.35
|
|
2024
|
148,044
|
3,023
|
(10,326)
|
140,741
|
$ 17.89
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios subaccounts
|
||||||
|
SAM Balanced Portfolio
|
2025
|
451,958
|
6,380
|
(23,418)
|
434,920
|
$ 43.52
|
|
2024
|
461,630
|
11,805
|
(21,477)
|
451,958
|
$ 38.64
|
|
|
SAM Conservative Balanced Portfolio
|
2025
|
89,572
|
1,423
|
(5,701)
|
85,293
|
$ 32.93
|
|
2024
|
92,300
|
1,628
|
(4,356)
|
89,572
|
$ 29.86
|
|
|
SAM Conservative Growth Portfolio
|
2025
|
1,114,783
|
14,448
|
(65,878)
|
1,063,353
|
$ 53.58
|
|
2024
|
1,170,855
|
16,471
|
(72,543)
|
1,114,783
|
$ 46.88
|
|
|
SAM Flexible Income Portfolio
|
2025
|
30,926
|
1,181
|
(1,865)
|
30,242
|
$ 27.06
|
|
2024
|
32,530
|
828
|
(2,432)
|
30,926
|
$ 24.90
|
|
|
SAM Strategic Growth Portfolio
|
2025
|
1,272,046
|
19,930
|
(71,106)
|
1,220,870
|
$ 61.48
|
|
2024
|
1,314,906
|
24,115
|
(66,975)
|
1,272,046
|
$ 53.20
|
|
|
Life Accumulator - During Years 11 through 20
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
DWS Investments VIT Funds – Class B Shares subaccounts
|
||||||
|
DWS Equity 500 Index VIP
|
2025
|
42,874
|
594
|
(19,165)
|
24,303
|
$ 47.82
|
|
2024
|
97,973
|
5,033
|
(60,132)
|
42,874
|
$ 40.93
|
|
|
DWS Variable Series II – Class A Shares subaccounts
|
||||||
|
DWS CROCI U.S. VIP
|
2025
|
14,813
|
378
|
(9,250)
|
5,940
|
$ 25.01
|
|
2024
|
17,930
|
314
|
(3,431)
|
14,813
|
$ 21.41
|
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class subaccounts
|
||||||
|
VIP Growth Portfolio
|
2025
|
33,029
|
911
|
(12,513)
|
21,427
|
$ 69.62
|
|
2024
|
36,378
|
1,190
|
(4,539)
|
33,029
|
$ 60.84
|
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 subaccounts
|
||||||
|
Small Cap Value VIP Fund
|
2025
|
29,966
|
965
|
(5,539)
|
25,392
|
$ 28.18
|
|
2024
|
41,827
|
1,134
|
(12,995)
|
29,966
|
$ 26.25
|
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class subaccounts
|
||||||
|
Mid Cap Value Fund
|
2025
|
2,611
|
98
|
(1,029)
|
1,680
|
$ 29.94
|
|
2024
|
5,089
|
40
|
(2,518)
|
2,611
|
$ 27.45
|
|
|
Small Cap Equity Insights Fund
|
2025
|
19,820
|
440
|
(2,354)
|
17,906
|
$ 33.88
|
|
2024
|
27,697
|
586
|
(8,463)
|
19,820
|
$ 29.26
|
|
|
Janus Henderson subaccounts
|
||||||
|
VIT Enterprise Portfolio (Service Shares)
|
2025
|
14,158
|
265
|
(7,230)
|
7,193
|
$ 43.33
|
|
2024
|
16,598
|
441
|
(2,881)
|
14,158
|
$ 40.46
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds subaccounts
|
||||||
|
Diversified International Account I
|
2025
|
59,555
|
2,160
|
(26,688)
|
35,027
|
$ 17.78
|
|
2024
|
61,887
|
3,336
|
(5,668)
|
59,555
|
$ 13.47
|
|
|
LargeCap Growth Account I
|
2025
|
20,596
|
352
|
(13,620)
|
7,328
|
$ 24.15
|
|
2024
|
22,253
|
3,501
|
(5,158)
|
20,596
|
$ 21.74
|
|
|
Life Accumulator - During Years 11 through 20
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds subaccounts
|
||||||
|
Core Plus Bond Account I
|
2025
|
8,413
|
431
|
(3,018)
|
5,825
|
$ 10.89
|
|
2024
|
12,227
|
284
|
(4,098)
|
8,413
|
$ 10.17
|
|
|
Government & High Quality Bond Account I
|
2025
|
4,871
|
276
|
(4,994)
|
153
|
$ 10.21
|
|
2024
|
15,026
|
407
|
(10,562)
|
4,871
|
$ 9.49
|
|
|
Short-Term Income Account I
|
2025
|
1,165
|
195
|
—
|
1,360
|
$ 11.59
|
|
2024
|
959
|
206
|
—
|
1,165
|
$ 11.02
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds subaccounts
|
||||||
|
Capital Appreciation Account II
|
2025
|
49,619
|
898
|
(24,922)
|
25,596
|
$ 48.07
|
|
2024
|
71,501
|
1,844
|
(23,726)
|
49,619
|
$ 42.58
|
|
|
Equity Income Account II
|
2025
|
62,620
|
909
|
(29,430)
|
34,099
|
$ 34.23
|
|
2024
|
90,398
|
2,161
|
(29,939)
|
62,620
|
$ 29.79
|
|
|
MidCap Account II
|
2025
|
14,049
|
170
|
(7,784)
|
6,434
|
$ 41.53
|
|
2024
|
24,653
|
345
|
(10,949)
|
14,049
|
$ 41.03
|
|
|
SmallCap Account II
|
2025
|
3,391
|
420
|
(1,051)
|
2,760
|
$ 21.69
|
|
2024
|
11,954
|
290
|
(8,853)
|
3,391
|
$ 18.95
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios subaccounts
|
||||||
|
SAM Balanced Portfolio
|
2025
|
71,137
|
1,034
|
(39,539)
|
32,632
|
$ 24.41
|
|
2024
|
173,102
|
7,147
|
(109,112)
|
71,137
|
$ 21.55
|
|
|
SAM Conservative Balanced Portfolio
|
2025
|
23,219
|
819
|
(14,901)
|
9,138
|
$ 19.79
|
|
2024
|
28,722
|
1,902
|
(7,405)
|
23,219
|
$ 17.83
|
|
|
SAM Conservative Growth Portfolio
|
2025
|
107,341
|
2,769
|
(36,632)
|
73,478
|
$ 29.26
|
|
2024
|
212,216
|
5,549
|
(110,424)
|
107,341
|
$ 25.45
|
|
|
SAM Flexible Income Portfolio
|
2025
|
13,921
|
735
|
(4,514)
|
10,142
|
$ 17.07
|
|
2024
|
15,369
|
924
|
(2,372)
|
13,921
|
$ 15.62
|
|
|
SAM Strategic Growth Portfolio
|
2025
|
184,313
|
5,826
|
(70,086)
|
120,052
|
$ 32.97
|
|
2024
|
302,351
|
10,488
|
(128,526)
|
184,313
|
$ 28.36
|
|
|
Life Accumulator - During Year 20 and beyond
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
DWS Investments VIT Funds – Class B Shares subaccounts
|
||||||
|
DWS Equity 500 Index VIP
|
2025
|
168,815
|
59,343
|
(518)
|
227,639
|
$ 15.50
|
|
2024
|
—
|
168,883
|
(68)
|
168,815
|
$ 13.26
|
|
|
DWS Variable Series II – Class A Shares subaccounts
|
||||||
|
DWS CROCI U.S. VIP
|
2025
|
3,138
|
3,150
|
(65)
|
6,223
|
$ 14.57
|
|
2024
|
—
|
3,144
|
(6)
|
3,138
|
$ 12.46
|
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class subaccounts
|
||||||
|
VIP Growth Portfolio
|
2025
|
11,781
|
46,476
|
(527)
|
57,729
|
$ 16.33
|
|
2024
|
—
|
11,855
|
(74)
|
11,781
|
$ 14.26
|
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 subaccounts
|
||||||
|
Small Cap Value VIP Fund
|
2025
|
22,847
|
10,920
|
(190)
|
33,577
|
$ 12.50
|
|
2024
|
—
|
22,879
|
(32)
|
22,847
|
$ 11.64
|
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class subaccounts
|
||||||
|
Mid Cap Value Fund
|
2025
|
5,083
|
19
|
(132)
|
4,970
|
$ 12.87
|
|
2024
|
—
|
5,094
|
(11)
|
5,083
|
$ 11.79
|
|
|
Small Cap Equity Insights Fund
|
2025
|
15,289
|
4,563
|
(130)
|
19,721
|
$ 14.56
|
|
2024
|
—
|
15,310
|
(21)
|
15,289
|
$ 12.57
|
|
|
Janus Henderson subaccounts
|
||||||
|
VIT Enterprise Portfolio (Service Shares)
|
2025
|
4,579
|
21,834
|
(176)
|
26,237
|
$ 12.84
|
|
2024
|
—
|
4,610
|
(31)
|
4,579
|
$ 11.98
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds subaccounts
|
||||||
|
Diversified International Account I
|
2025
|
3,543
|
29,269
|
(5,705)
|
27,107
|
$ 14.24
|
|
2024
|
—
|
3,612
|
(69)
|
3,543
|
$ 10.78
|
|
|
LargeCap Growth Account I
|
2025
|
7,615
|
21,398
|
(222)
|
28,790
|
$ 15.30
|
|
2024
|
—
|
7,631
|
(16)
|
7,615
|
$ 13.77
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds subaccounts
|
||||||
|
Core Plus Bond Account I
|
2025
|
293
|
3,097
|
(9)
|
3,381
|
$ 10.60
|
|
2024
|
—
|
294
|
(1)
|
293
|
$ 9.89
|
|
|
Government & High Quality Bond Account I
|
2025
|
7,556
|
4,808
|
(76)
|
12,287
|
$ 10.64
|
|
2024
|
—
|
7,563
|
(7)
|
7,556
|
$ 9.88
|
|
|
Life Accumulator - During Year 20 and beyond
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds subaccounts
|
||||||
|
Capital Appreciation Account II
|
2025
|
55,968
|
74,673
|
(1,859)
|
128,782
|
$ 15.10
|
|
2024
|
—
|
56,077
|
(109)
|
55,968
|
$ 13.37
|
|
|
Equity Income Account II
|
2025
|
66,205
|
70,353
|
(2,323)
|
134,235
|
$ 13.73
|
|
2024
|
—
|
66,220
|
(15)
|
66,205
|
$ 11.95
|
|
|
MidCap Account II
|
2025
|
30,216
|
22,891
|
(719)
|
52,388
|
$ 13.20
|
|
2024
|
—
|
30,229
|
(13)
|
30,216
|
$ 13.03
|
|
|
SmallCap Account II
|
2025
|
14,100
|
1,934
|
(52)
|
15,981
|
$ 12.31
|
|
2024
|
—
|
14,101
|
(1)
|
14,100
|
$ 10.75
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios subaccounts
|
||||||
|
SAM Balanced Portfolio
|
2025
|
191,752
|
57,111
|
(50,032)
|
198,831
|
$ 12.94
|
|
2024
|
—
|
191,819
|
(67)
|
191,752
|
$ 11.41
|
|
|
SAM Conservative Balanced Portfolio
|
2025
|
8,945
|
24,846
|
(6,790)
|
27,002
|
$ 11.96
|
|
2024
|
—
|
8,949
|
(4)
|
8,945
|
$ 10.78
|
|
|
SAM Conservative Growth Portfolio
|
2025
|
218,438
|
82,538
|
(28,581)
|
272,394
|
$ 13.65
|
|
2024
|
—
|
218,533
|
(95)
|
218,438
|
$ 11.87
|
|
|
SAM Flexible Income Portfolio
|
2025
|
1,834
|
6,457
|
(5)
|
8,286
|
$ 11.47
|
|
2024
|
—
|
1,834
|
—
|
1,834
|
$ 10.49
|
|
|
SAM Strategic Growth Portfolio
|
2025
|
247,242
|
150,844
|
(49,474)
|
348,612
|
$ 14.16
|
|
2024
|
—
|
248,955
|
(1,713)
|
247,242
|
$ 12.18
|
|
|
EssentialLife Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
American Funds Insurance Series subaccounts
|
||||||
|
Asset Allocation Fund
|
2025
|
422,075
|
44,583
|
(36,144)
|
430,514
|
$ 24.09
|
|
2024
|
397,104
|
54,885
|
(29,914)
|
422,075
|
$ 20.86
|
|
|
Capital Income Builder Fund
|
2025
|
479,280
|
52,903
|
(38,399)
|
493,784
|
$ 19.46
|
|
2024
|
437,711
|
72,739
|
(31,170)
|
479,280
|
$ 16.21
|
|
|
Capital World Growth and Income Fund
|
2025
|
377,807
|
30,666
|
(30,999)
|
377,474
|
$ 27.36
|
|
2024
|
348,884
|
46,839
|
(17,916)
|
377,807
|
$ 21.98
|
|
|
Global Growth Fund
|
2025
|
458,189
|
42,133
|
(54,197)
|
446,124
|
$ 31.81
|
|
2024
|
417,492
|
56,142
|
(15,445)
|
458,189
|
$ 26.23
|
|
|
Growth Fund
|
2025
|
1,543,984
|
101,566
|
(90,216)
|
1,555,334
|
$ 51.07
|
|
2024
|
1,474,138
|
126,558
|
(56,712)
|
1,543,984
|
$ 42.60
|
|
|
Growth-Income Fund
|
2025
|
747,541
|
60,513
|
(46,169)
|
761,885
|
$ 35.05
|
|
2024
|
717,407
|
68,344
|
(38,210)
|
747,541
|
$ 29.78
|
|
|
International Fund
|
2025
|
215,827
|
29,522
|
(27,409)
|
217,940
|
$ 19.10
|
|
2024
|
188,673
|
36,548
|
(9,394)
|
215,827
|
$ 15.11
|
|
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares subaccounts
|
||||||
|
Sustainable U.S. Equity Portfolio
|
2025
|
82,797
|
8,413
|
(8,532)
|
82,678
|
$ 59.00
|
|
2024
|
88,790
|
3,745
|
(9,738)
|
82,797
|
$ 51.16
|
|
|
BNY Mellon Variable Investment Fund – Service Class Shares subaccounts
|
||||||
|
Opportunistic Small Cap Portfolio
|
2025
|
154,299
|
12,220
|
(15,829)
|
150,691
|
$ 32.15
|
|
2024
|
149,429
|
13,932
|
(9,062)
|
154,299
|
$ 29.13
|
|
|
DWS Variable Series I – Class A Shares subaccounts
|
||||||
|
DWS CROCI International VIP
|
2025
|
297,213
|
12,520
|
(27,397)
|
282,336
|
$ 18.32
|
|
2024
|
278,661
|
27,899
|
(9,347)
|
297,213
|
$ 12.68
|
|
|
DWS Global Small Cap VIP
|
2025
|
258,344
|
15,702
|
(13,970)
|
260,076
|
$ 28.06
|
|
2024
|
250,349
|
18,577
|
(10,582)
|
258,344
|
$ 23.35
|
|
|
DWS Variable Series II – Class A Shares subaccounts
|
||||||
|
DWS CROCI U.S. VIP
|
2025
|
142,266
|
6,656
|
(6,853)
|
142,069
|
$ 42.35
|
|
2024
|
144,954
|
6,094
|
(8,782)
|
142,266
|
$ 36.24
|
|
|
DWS Government Money Market VIP
|
2025
|
410,822
|
30,738
|
(66,586)
|
374,974
|
$ 11.56
|
|
2024
|
420,253
|
56,647
|
(66,078)
|
410,822
|
$ 11.15
|
|
|
DWS High Income VIP
|
2025
|
157,870
|
10,449
|
(6,851)
|
161,468
|
$ 26.38
|
|
2024
|
147,214
|
14,202
|
(3,546)
|
157,870
|
$ 24.29
|
|
|
EssentialLife Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class subaccounts
|
||||||
|
VIP Growth Portfolio
|
2025
|
640,690
|
37,229
|
(35,272)
|
642,647
|
$ 88.06
|
|
2024
|
639,222
|
38,801
|
(37,333)
|
640,690
|
$ 76.95
|
|
|
VIP Index 500 Portfolio
|
2025
|
895,885
|
52,696
|
(67,770)
|
880,811
|
$ 68.59
|
|
2024
|
894,994
|
53,609
|
(52,718)
|
895,885
|
$ 58.47
|
|
|
VIP Mid Cap Portfolio
|
2025
|
824,352
|
48,061
|
(52,795)
|
819,617
|
$ 44.60
|
|
2024
|
836,372
|
37,712
|
(49,732)
|
824,352
|
$ 40.06
|
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares subaccounts
|
||||||
|
VIP Freedom 2010 Portfolio
|
2025
|
11,743
|
1,286
|
(1,178)
|
11,851
|
$ 23.67
|
|
2024
|
12,824
|
1,431
|
(2,512)
|
11,743
|
$ 21.53
|
|
|
VIP Freedom 2015 Portfolio
|
2025
|
12,275
|
832
|
(303)
|
12,805
|
$ 25.83
|
|
2024
|
12,902
|
1,143
|
(1,770)
|
12,275
|
$ 23.20
|
|
|
VIP Freedom 2020 Portfolio
|
2025
|
67,836
|
4,906
|
(2,526)
|
70,216
|
$ 27.83
|
|
2024
|
70,448
|
5,018
|
(7,630)
|
67,836
|
$ 24.70
|
|
|
VIP Freedom 2025 Portfolio
|
2025
|
87,454
|
5,588
|
(8,474)
|
84,569
|
$ 30.82
|
|
2024
|
90,036
|
6,468
|
(9,050)
|
87,454
|
$ 27.06
|
|
|
VIP Freedom 2030 Portfolio
|
2025
|
426,221
|
26,470
|
(34,920)
|
417,771
|
$ 32.83
|
|
2024
|
426,324
|
23,265
|
(23,368)
|
426,221
|
$ 28.60
|
|
|
VIP Freedom Income Portfolio
|
2025
|
68,648
|
7,019
|
(8,696)
|
66,972
|
$ 18.66
|
|
2024
|
60,894
|
17,115
|
(9,361)
|
68,648
|
$ 17.12
|
|
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares subaccounts
|
||||||
|
VIP FundsManager 20% Portfolio
|
2025
|
83,129
|
9,746
|
(6,785)
|
86,089
|
$ 18.46
|
|
2024
|
82,407
|
9,348
|
(8,626)
|
83,129
|
$ 16.98
|
|
|
VIP FundsManager 50% Portfolio
|
2025
|
249,869
|
19,630
|
(13,340)
|
256,159
|
$ 27.47
|
|
2024
|
237,265
|
25,390
|
(12,786)
|
249,869
|
$ 24.16
|
|
|
VIP FundsManager 70% Portfolio
|
2025
|
368,323
|
19,065
|
(28,548)
|
358,841
|
$ 34.06
|
|
2024
|
363,153
|
26,406
|
(21,236)
|
368,323
|
$ 29.23
|
|
|
VIP FundsManager 85% Portfolio
|
2025
|
405,274
|
16,601
|
(29,666)
|
392,208
|
$ 39.35
|
|
2024
|
413,285
|
23,995
|
(32,006)
|
405,274
|
$ 33.09
|
|
|
EssentialLife Variable Universal Life
|
||||||
|
Year
|
Units Outstanding December 31, Prior Year
|
Units Issued
|
Units Redeemed
|
Units Outstanding
|
Accumulation Unit Value December 31, Year End
|
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2 subaccounts
|
||||||
|
Small – Mid Cap Growth VIP Fund
|
2025
|
331,752
|
23,249
|
(20,134)
|
334,868
|
$ 43.48
|
|
2024
|
328,361
|
21,525
|
(18,134)
|
331,752
|
$ 42.54
|
|
|
Small Cap Value VIP Fund
|
2025
|
247,087
|
19,713
|
(14,456)
|
252,344
|
$ 38.92
|
|
2024
|
250,882
|
14,805
|
(18,600)
|
247,087
|
$ 36.26
|
|
|
Janus Henderson subaccounts
|
||||||
|
VIT Balanced Portfolio (Service Shares)
|
2025
|
603,013
|
29,248
|
(37,989)
|
594,273
|
$ 42.99
|
|
2024
|
594,124
|
39,354
|
(30,465)
|
603,013
|
$ 37.56
|
|
|
VIT Forty Portfolio (Institutional Shares)
|
2025
|
727,451
|
27,848
|
(36,689)
|
718,610
|
$ 75.38
|
|
2024
|
737,040
|
24,295
|
(33,884)
|
727,451
|
$ 64.00
|
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares subaccounts
|
||||||
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
2025
|
145,132
|
17,410
|
(7,068)
|
155,474
|
$ 20.24
|
|
2024
|
131,439
|
19,867
|
(6,174)
|
145,132
|
$ 19.53
|
|
|
VIT Low Duration Portfolio
|
2025
|
149,504
|
21,650
|
(11,387)
|
159,767
|
$ 14.36
|
|
2024
|
133,717
|
23,162
|
(7,375)
|
149,504
|
$ 13.65
|
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios subaccounts
|
||||||
|
SAM Balanced Portfolio
|
2025
|
1,665,802
|
63,348
|
(101,808)
|
1,627,342
|
$ 31.96
|
|
2024
|
1,634,495
|
85,065
|
(53,758)
|
1,665,802
|
$ 28.21
|
|
|
SAM Conservative Balanced Portfolio
|
2025
|
365,515
|
21,006
|
(19,219)
|
367,302
|
$ 25.81
|
|
2024
|
356,790
|
25,522
|
(16,797)
|
365,515
|
$ 23.26
|
|
|
SAM Conservative Growth Portfolio
|
2025
|
2,369,745
|
72,393
|
(137,068)
|
2,305,069
|
$ 37.41
|
|
2024
|
2,402,211
|
105,532
|
(137,998)
|
2,369,745
|
$ 32.54
|
|
|
SAM Flexible Income Portfolio
|
2025
|
71,478
|
5,603
|
(3,665)
|
73,416
|
$ 22.66
|
|
2024
|
76,485
|
6,336
|
(11,343)
|
71,478
|
$ 20.73
|
|
|
SAM Strategic Growth Portfolio
|
2025
|
2,853,934
|
91,433
|
(149,854)
|
2,795,514
|
$ 41.59
|
|
2024
|
2,859,006
|
114,854
|
(119,926)
|
2,853,934
|
$ 35.78
|
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
American Funds Insurance Series
|
||||||||||||
|
Asset Allocation Fund
|
||||||||||||
|
2025
|
430,514
|
$24.09
|
to
|
$24.09
|
$10,373,013
|
2.09%
|
0.30%
|
to
|
0.30%
|
15.51%
|
to
|
15.51%
|
|
2024
|
422,075
|
20.86
|
to
|
20.86
|
8,804,483
|
2.26%
|
0.30%
|
to
|
0.30%
|
16.09%
|
to
|
16.09%
|
|
2023
|
397,104
|
17.97
|
to
|
17.97
|
7,135,711
|
2.40%
|
0.30%
|
to
|
0.30%
|
13.93%
|
to
|
13.93%
|
|
2022
|
335,800
|
15.77
|
to
|
15.77
|
5,296,420
|
2.34%
|
0.30%
|
to
|
0.30%
|
(13.66)%
|
to
|
(13.66)%
|
|
2021
|
271,738
|
18.27
|
to
|
18.27
|
4,964,264
|
1.66%
|
0.30%
|
to
|
0.30%
|
14.76%
|
to
|
14.76%
|
|
Capital Income Builder Fund
|
||||||||||||
|
2025
|
493,784
|
$19.46
|
to
|
$19.46
|
$9,608,383
|
3.01%
|
0.30%
|
to
|
0.30%
|
20.05%
|
to
|
20.05%
|
|
2024
|
479,280
|
16.21
|
to
|
16.21
|
7,768,263
|
3.47%
|
0.30%
|
to
|
0.30%
|
9.86%
|
to
|
9.86%
|
|
2023
|
437,711
|
14.75
|
to
|
14.75
|
6,457,922
|
3.03%
|
0.30%
|
to
|
0.30%
|
8.69%
|
to
|
8.69%
|
|
2022
|
373,154
|
13.57
|
to
|
13.57
|
5,065,333
|
3.17%
|
0.30%
|
to
|
0.30%
|
(7.41)%
|
to
|
(7.41)%
|
|
2021
|
338,275
|
14.66
|
to
|
14.66
|
4,959,170
|
2.84%
|
0.30%
|
to
|
0.30%
|
14.60%
|
to
|
14.60%
|
|
Capital World Growth and Income Fund
|
||||||||||||
|
2025
|
377,474
|
$27.36
|
to
|
$27.36
|
$10,325,804
|
1.44%
|
0.30%
|
to
|
0.30%
|
24.43%
|
to
|
24.43%
|
|
2024
|
377,807
|
21.98
|
to
|
21.98
|
8,305,695
|
1.74%
|
0.30%
|
to
|
0.30%
|
13.66%
|
to
|
13.66%
|
|
2023
|
348,884
|
19.34
|
to
|
19.34
|
6,748,025
|
2.01%
|
0.30%
|
to
|
0.30%
|
20.52%
|
to
|
20.52%
|
|
2022
|
301,371
|
16.05
|
to
|
16.05
|
4,836,616
|
2.72%
|
0.30%
|
to
|
0.30%
|
(17.58)%
|
to
|
(17.58)%
|
|
2021
|
250,535
|
19.47
|
to
|
19.47
|
4,878,447
|
1.75%
|
0.30%
|
to
|
0.30%
|
14.43%
|
to
|
14.43%
|
|
Global Growth Fund
|
||||||||||||
|
2025
|
446,124
|
$31.81
|
to
|
$31.81
|
$14,189,563
|
1.42%
|
0.30%
|
to
|
0.30%
|
21.26%
|
to
|
21.26%
|
|
2024
|
458,189
|
26.23
|
to
|
26.23
|
12,017,941
|
1.60%
|
0.30%
|
to
|
0.30%
|
13.34%
|
to
|
13.34%
|
|
2023
|
417,492
|
23.14
|
to
|
23.14
|
9,661,673
|
0.95%
|
0.30%
|
to
|
0.30%
|
22.24%
|
to
|
22.24%
|
|
2022
|
366,344
|
18.93
|
to
|
18.93
|
6,935,668
|
0.72%
|
0.30%
|
to
|
0.30%
|
(24.96)%
|
to
|
(24.96)%
|
|
2021
|
300,283
|
25.23
|
to
|
25.23
|
7,576,289
|
0.34%
|
0.30%
|
to
|
0.30%
|
16.07%
|
to
|
16.07%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
American Funds Insurance Series
|
||||||||||||
|
Growth Fund
|
||||||||||||
|
2025
|
1,555,334
|
$51.07
|
to
|
$51.07
|
$79,423,731
|
0.15%
|
0.30%
|
to
|
0.30%
|
19.87%
|
to
|
19.87%
|
|
2024
|
1,543,984
|
42.60
|
to
|
42.60
|
65,774,535
|
0.34%
|
0.30%
|
to
|
0.30%
|
31.23%
|
to
|
31.23%
|
|
2023
|
1,474,138
|
32.46
|
to
|
32.46
|
47,854,752
|
0.38%
|
0.30%
|
to
|
0.30%
|
38.07%
|
to
|
38.07%
|
|
2022
|
1,307,622
|
23.51
|
to
|
23.51
|
30,744,930
|
0.34%
|
0.30%
|
to
|
0.30%
|
(30.15)%
|
to
|
(30.15)%
|
|
2021
|
1,098,649
|
33.66
|
to
|
33.66
|
36,979,412
|
0.23%
|
0.30%
|
to
|
0.30%
|
21.62%
|
to
|
21.62%
|
|
Growth-Income Fund
|
||||||||||||
|
2025
|
761,885
|
$35.05
|
to
|
$35.05
|
$26,706,378
|
0.94%
|
0.30%
|
to
|
0.30%
|
17.71%
|
to
|
17.71%
|
|
2024
|
747,541
|
29.78
|
to
|
29.78
|
22,260,866
|
1.14%
|
0.30%
|
to
|
0.30%
|
23.85%
|
to
|
23.85%
|
|
2023
|
717,407
|
24.04
|
to
|
24.04
|
17,249,137
|
1.46%
|
0.30%
|
to
|
0.30%
|
25.76%
|
to
|
25.76%
|
|
2022
|
633,185
|
19.12
|
to
|
19.12
|
12,105,564
|
1.53%
|
0.30%
|
to
|
0.30%
|
(16.74)%
|
to
|
(16.74)%
|
|
2021
|
542,055
|
22.96
|
to
|
22.96
|
12,447,235
|
1.20%
|
0.30%
|
to
|
0.30%
|
23.72%
|
to
|
23.72%
|
|
International Fund
|
||||||||||||
|
2025
|
217,940
|
$19.10
|
to
|
$19.10
|
$4,163,044
|
1.40%
|
0.30%
|
to
|
0.30%
|
26.39%
|
to
|
26.39%
|
|
2024
|
215,827
|
15.11
|
to
|
15.11
|
3,261,969
|
1.27%
|
0.30%
|
to
|
0.30%
|
2.85%
|
to
|
2.85%
|
|
2023
|
188,673
|
14.70
|
to
|
14.70
|
2,772,603
|
1.40%
|
0.30%
|
to
|
0.30%
|
15.50%
|
to
|
15.50%
|
|
2022
|
155,899
|
12.72
|
to
|
12.72
|
1,983,554
|
2.15%
|
0.30%
|
to
|
0.30%
|
(21.02)%
|
to
|
(21.02)%
|
|
2021
|
117,623
|
16.11
|
to
|
16.11
|
1,894,913
|
2.78%
|
0.30%
|
to
|
0.30%
|
(1.79)%
|
to
|
(1.79)%
|
|
BNY Mellon Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares
|
||||||||||||
|
Sustainable U.S. Equity Portfolio
|
||||||||||||
|
2025
|
89,637
|
$44.63
|
to
|
$59.00
|
$5,188,874
|
0.06%
|
0.30%
|
to
|
0.90%
|
15.33%
|
to
|
14.64%
|
|
2024
|
90,366
|
38.93
|
to
|
51.16
|
4,530,646
|
0.38%
|
0.30%
|
to
|
0.90%
|
24.20%
|
to
|
23.46%
|
|
2023
|
97,401
|
31.53
|
to
|
41.19
|
3,929,033
|
0.52%
|
0.30%
|
to
|
0.90%
|
23.14%
|
to
|
22.41%
|
|
2022
|
96,236
|
25.76
|
to
|
33.45
|
3,149,029
|
0.28%
|
0.30%
|
to
|
0.90%
|
(23.29)%
|
to
|
(23.75)%
|
|
2021
|
90,902
|
33.78
|
to
|
43.61
|
3,877,343
|
0.59%
|
0.30%
|
to
|
0.90%
|
26.30%
|
to
|
25.55%
|
|
BNY Mellon Variable Investment Fund – Service Class Shares
|
||||||||||||
|
Opportunistic Small Cap Portfolio
|
||||||||||||
|
2025
|
360,196
|
$28.65
|
to
|
$32.15
|
$10,848,020
|
0.45%
|
0.30%
|
to
|
0.90%
|
10.36%
|
to
|
9.71%
|
|
2024
|
368,844
|
26.12
|
to
|
29.13
|
10,098,570
|
0.49%
|
0.30%
|
to
|
0.90%
|
3.42%
|
to
|
3.42%
|
|
2023
|
371,428
|
25.25
|
to
|
28.00
|
9,790,123
|
0.08%
|
0.30%
|
to
|
0.90%
|
8.69%
|
to
|
8.04%
|
|
2022
|
363,889
|
23.37
|
to
|
25.76
|
8,838,968
|
0.00%
|
0.30%
|
to
|
0.90%
|
(17.08)%
|
to
|
(17.57)%
|
|
2021
|
362,386
|
28.35
|
to
|
31.07
|
10,630,812
|
0.00%
|
0.30%
|
to
|
0.90%
|
15.81%
|
to
|
15.13%
|
|
Calvert Variable Series, Inc.
|
||||||||||||
|
VP SRI Mid Cap Portfolio
|
||||||||||||
|
2025
|
6,431
|
$34.64
|
to
|
$34.64
|
$222,774
|
0.35%
|
0.90%
|
to
|
0.90%
|
0.56%
|
to
|
0.56%
|
|
2024
|
7,474
|
34.45
|
to
|
34.45
|
257,492
|
0.12%
|
0.90%
|
to
|
0.90%
|
9.23%
|
to
|
9.23%
|
|
2023
|
7,605
|
31.54
|
to
|
31.54
|
239,846
|
0.19%
|
0.90%
|
to
|
0.90%
|
10.65%
|
to
|
10.65%
|
|
2022
|
8,177
|
28.50
|
to
|
28.50
|
233,064
|
0.00%
|
0.90%
|
to
|
0.90%
|
(20.20)%
|
to
|
(20.20)%
|
|
2021
|
8,255
|
35.72
|
to
|
35.72
|
294,856
|
0.20%
|
0.90%
|
to
|
0.90%
|
14.00%
|
to
|
14.00%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
DWS Investments VIT Funds – Class B Shares
|
||||||||||||
|
DWS Equity 500 Index VIP
|
||||||||||||
|
2025
|
251,943
|
$15.50
|
to
|
$47.82
|
$4,691,225
|
0.75%
|
0.30%
|
to
|
0.70%
|
16.89%
|
to
|
16.83%
|
|
2024
|
211,689
|
13.26
|
to
|
40.93
|
3,993,747
|
0.84%
|
0.25%
|
to
|
0.70%
|
32.63%
|
to
|
23.79%
|
|
2023
|
97,973
|
33.06
|
to
|
33.06
|
3,239,221
|
0.99%
|
0.30%
|
to
|
0.30%
|
25.12%
|
to
|
25.12%
|
|
2022
|
98,418
|
26.43
|
to
|
26.43
|
2,600,721
|
0.86%
|
0.30%
|
to
|
0.30%
|
(18.86)%
|
to
|
(18.86)%
|
|
2021
|
102,810
|
32.57
|
to
|
32.57
|
3,348,322
|
1.05%
|
0.30%
|
to
|
0.30%
|
27.53%
|
to
|
27.53%
|
|
DWS Variable Series I – Class A Shares
|
||||||||||||
|
DWS Core Equity VIP
|
||||||||||||
|
2025
|
121,403
|
$55.18
|
to
|
$55.18
|
$6,698,738
|
0.80%
|
0.90%
|
to
|
0.90%
|
15.79%
|
to
|
15.79%
|
|
2024
|
125,962
|
47.65
|
to
|
47.65
|
6,002,410
|
0.84%
|
0.90%
|
to
|
0.90%
|
19.00%
|
to
|
19.00%
|
|
2023
|
132,568
|
40.04
|
to
|
40.04
|
5,308,471
|
0.93%
|
0.90%
|
to
|
0.90%
|
24.45%
|
to
|
24.45%
|
|
2022
|
142,795
|
32.18
|
to
|
32.18
|
4,594,448
|
0.73%
|
0.90%
|
to
|
0.90%
|
(16.28)%
|
to
|
(16.28)%
|
|
2021
|
152,536
|
38.43
|
to
|
38.43
|
5,862,348
|
0.76%
|
0.90%
|
to
|
0.90%
|
24.18%
|
to
|
24.18%
|
|
DWS CROCI International VIP
|
||||||||||||
|
2025
|
1,822,316
|
$13.86
|
to
|
$18.32
|
$26,516,473
|
2.68%
|
0.30%
|
to
|
0.90%
|
44.47%
|
to
|
43.61%
|
|
2024
|
1,993,785
|
9.65
|
to
|
12.68
|
20,142,574
|
3.29%
|
0.30%
|
to
|
0.90%
|
2.14%
|
to
|
1.53%
|
|
2023
|
1,955,282
|
9.51
|
to
|
12.41
|
19,396,430
|
3.25%
|
0.30%
|
to
|
0.90%
|
18.59%
|
to
|
17.89%
|
|
2022
|
1,991,898
|
8.06
|
to
|
10.47
|
16,729,512
|
2.89%
|
0.30%
|
to
|
0.90%
|
(13.45)%
|
to
|
(13.96)%
|
|
2021
|
1,998,200
|
9.37
|
to
|
12.09
|
19,427,918
|
2.39%
|
0.30%
|
to
|
0.90%
|
8.91%
|
to
|
8.26%
|
|
DWS Global Small Cap VIP
|
||||||||||||
|
2025
|
622,997
|
$28.06
|
to
|
$39.02
|
$21,457,424
|
1.20%
|
0.30%
|
to
|
0.90%
|
20.15%
|
to
|
19.44%
|
|
2024
|
635,096
|
23.35
|
to
|
32.67
|
18,340,473
|
1.35%
|
0.30%
|
to
|
0.90%
|
5.45%
|
to
|
4.81%
|
|
2023
|
638,236
|
22.15
|
to
|
31.17
|
17,633,725
|
0.87%
|
0.30%
|
to
|
0.90%
|
24.19%
|
to
|
23.45%
|
|
2022
|
637,571
|
17.83
|
to
|
25.24
|
14,298,144
|
0.47%
|
0.30%
|
to
|
0.90%
|
(24.28)%
|
to
|
(24.73)%
|
|
2021
|
624,235
|
23.55
|
to
|
33.54
|
18,628,755
|
0.35%
|
0.30%
|
to
|
0.90%
|
14.60%
|
to
|
13.92%
|
|
DWS Variable Series II – Class A Shares
|
||||||||||||
|
DWS CROCI U.S. VIP
|
||||||||||||
|
2025
|
939,141
|
$14.57
|
to
|
$61.06
|
$54,183,486
|
1.34%
|
0.30%
|
to
|
0.90%
|
16.90%
|
to
|
16.14%
|
|
2024
|
975,610
|
12.46
|
to
|
52.57
|
48,381,249
|
1.47%
|
0.25%
|
to
|
0.90%
|
24.63%
|
to
|
16.70%
|
|
2023
|
1,019,459
|
18.23
|
to
|
45.05
|
43,389,909
|
1.68%
|
0.30%
|
to
|
0.90%
|
20.40%
|
to
|
19.69%
|
|
2022
|
1,034,968
|
15.14
|
to
|
37.64
|
36,799,247
|
1.70%
|
0.30%
|
to
|
0.90%
|
(15.65)%
|
to
|
(16.15)%
|
|
2021
|
1,070,799
|
17.95
|
to
|
44.89
|
45,453,527
|
1.92%
|
0.30%
|
to
|
0.90%
|
26.31%
|
to
|
25.56%
|
|
DWS Government Money Market VIP
|
||||||||||||
|
2025
|
1,592,204
|
$11.56
|
to
|
$12.49
|
$19,537,010
|
0.01%
|
0.30%
|
to
|
0.90%
|
3.64%
|
to
|
3.03%
|
|
2024
|
1,637,217
|
11.15
|
to
|
12.12
|
19,448,762
|
4.84%
|
0.30%
|
to
|
0.90%
|
4.60%
|
to
|
3.98%
|
|
2023
|
1,622,529
|
10.66
|
to
|
11.66
|
18,498,086
|
4.65%
|
0.30%
|
to
|
0.90%
|
4.43%
|
to
|
3.82%
|
|
2022
|
1,582,108
|
10.21
|
to
|
11.23
|
17,381,551
|
2.39%
|
0.30%
|
to
|
0.90%
|
1.01%
|
to
|
0.41%
|
|
2021
|
1,614,143
|
10.11
|
to
|
11.19
|
17,669,279
|
0.01%
|
0.30%
|
to
|
0.90%
|
(0.29)%
|
to
|
(0.88)%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
DWS Variable Series II – Class A Shares
|
||||||||||||
|
DWS High Income VIP
|
||||||||||||
|
2025
|
358,843
|
$26.38
|
to
|
$32.87
|
$10,747,310
|
6.85%
|
0.30%
|
to
|
0.90%
|
8.61%
|
to
|
7.97%
|
|
2024
|
359,532
|
24.29
|
to
|
30.44
|
9,973,761
|
5.83%
|
0.30%
|
to
|
0.90%
|
6.82%
|
to
|
6.18%
|
|
2023
|
349,813
|
22.74
|
to
|
28.67
|
9,156,574
|
5.27%
|
0.30%
|
to
|
0.90%
|
11.01%
|
to
|
10.35%
|
|
2022
|
344,923
|
20.48
|
to
|
25.98
|
8,182,987
|
5.04%
|
0.30%
|
to
|
0.90%
|
(9.15)%
|
to
|
(9.69)%
|
|
2021
|
350,815
|
22.55
|
to
|
28.77
|
9,210,924
|
4.54%
|
0.30%
|
to
|
0.90%
|
3.69%
|
to
|
3.08%
|
|
DWS Small Mid Cap Growth VIP
|
||||||||||||
|
2025
|
37,505
|
$13.32
|
to
|
$13.32
|
$499,394
|
0.00%
|
0.90%
|
to
|
0.90%
|
7.15%
|
to
|
7.15%
|
|
2024
|
38,330
|
12.43
|
to
|
12.43
|
476,325
|
0.00%
|
0.90%
|
to
|
0.90%
|
4.20%
|
to
|
4.20%
|
|
2023
|
42,292
|
11.93
|
to
|
11.93
|
504,360
|
0.03%
|
0.90%
|
to
|
0.90%
|
17.77%
|
to
|
17.77%
|
|
2022
|
43,365
|
10.13
|
to
|
10.13
|
439,108
|
0.00%
|
0.90%
|
to
|
0.90%
|
(28.66)%
|
to
|
(28.66)%
|
|
2021
|
45,852
|
14.19
|
to
|
14.19
|
650,817
|
0.04%
|
0.90%
|
to
|
0.90%
|
12.83%
|
to
|
12.83%
|
|
Fidelity Variable Insurance Products ("VIP") Funds – Service Class
|
||||||||||||
|
VIP Growth Portfolio
|
||||||||||||
|
2025
|
1,417,059
|
$16.33
|
to
|
$88.06
|
$111,435,951
|
0.21%
|
0.30%
|
to
|
0.90%
|
14.49%
|
to
|
13.76%
|
|
2024
|
1,422,310
|
14.26
|
to
|
76.95
|
100,305,898
|
0.00%
|
0.25%
|
to
|
0.90%
|
42.63%
|
to
|
29.09%
|
|
2023
|
1,463,881
|
46.84
|
to
|
59.25
|
80,043,504
|
0.04%
|
0.30%
|
to
|
0.90%
|
35.69%
|
to
|
34.89%
|
|
2022
|
1,478,714
|
34.52
|
to
|
43.66
|
59,566,530
|
0.46%
|
0.30%
|
to
|
0.90%
|
(24.75)%
|
to
|
(25.20)%
|
|
2021
|
1,449,175
|
45.88
|
to
|
58.03
|
77,578,091
|
0.00%
|
0.30%
|
to
|
0.90%
|
22.71%
|
to
|
21.98%
|
|
VIP Index 500 Portfolio
|
||||||||||||
|
2025
|
1,578,447
|
$66.63
|
to
|
$68.59
|
$106,893,010
|
1.08%
|
0.30%
|
to
|
0.90%
|
17.31%
|
to
|
16.61%
|
|
2024
|
1,637,985
|
57.14
|
to
|
58.47
|
94,782,331
|
1.20%
|
0.30%
|
to
|
0.90%
|
24.40%
|
to
|
23.65%
|
|
2023
|
1,679,637
|
46.21
|
to
|
47.00
|
78,323,279
|
1.41%
|
0.30%
|
to
|
0.90%
|
25.69%
|
to
|
24.95%
|
|
2022
|
1,656,327
|
36.98
|
to
|
37.39
|
61,601,259
|
1.37%
|
0.30%
|
to
|
0.90%
|
(18.54)%
|
to
|
(19.02)%
|
|
2021
|
1,613,039
|
45.67
|
to
|
45.90
|
73,851,137
|
1.19%
|
0.30%
|
to
|
0.90%
|
28.06%
|
to
|
27.30%
|
|
VIP Mid Cap Portfolio
|
||||||||||||
|
2025
|
1,000,977
|
$44.60
|
to
|
$86.13
|
$52,174,648
|
0.38%
|
0.30%
|
to
|
0.90%
|
11.33%
|
to
|
10.67%
|
|
2024
|
1,012,074
|
40.06
|
to
|
77.83
|
47,634,143
|
0.48%
|
0.30%
|
to
|
0.90%
|
17.00%
|
to
|
16.30%
|
|
2023
|
1,031,915
|
34.24
|
to
|
66.92
|
41,723,324
|
0.54%
|
0.30%
|
to
|
0.90%
|
14.66%
|
to
|
13.98%
|
|
2022
|
993,558
|
29.86
|
to
|
58.71
|
35,441,540
|
0.40%
|
0.30%
|
to
|
0.90%
|
(15.11)%
|
to
|
(15.61)%
|
|
2021
|
954,933
|
35.18
|
to
|
69.57
|
40,713,396
|
0.52%
|
0.30%
|
to
|
0.90%
|
25.13%
|
to
|
24.39%
|
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||||||||||
|
VIP Freedom 2005 Portfolio (1)
|
||||||||||||
|
2025
|
NA
|
NA
|
to
|
NA
|
NA
|
NA
|
NA
|
to
|
NA
|
NA
|
to
|
NA
|
|
2024
|
NA
|
NA
|
to
|
NA
|
NA
|
NA
|
NA
|
to
|
NA
|
NA
|
to
|
NA
|
|
2023
|
7,066
|
18.15
|
to
|
18.15
|
128,204
|
4.28%
|
0.30%
|
to
|
0.30%
|
7.40%
|
to
|
7.40%
|
|
2022
|
6,845
|
16.90
|
to
|
16.90
|
115,633
|
1.65%
|
0.30%
|
to
|
0.30%
|
(12.90)%
|
to
|
(12.90)%
|
|
2021
|
7,224
|
19.40
|
to
|
19.40
|
140,120
|
0.69%
|
0.30%
|
to
|
0.30%
|
3.51%
|
to
|
3.51%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
Fidelity VIP Freedom Funds – Service Class 2 Shares
|
||||||||||||
|
VIP Freedom 2010 Portfolio
|
||||||||||||
|
2025
|
11,851
|
$23.67
|
to
|
$23.67
|
$280,530
|
3.12%
|
0.30%
|
to
|
0.30%
|
9.93%
|
to
|
9.93%
|
|
2024
|
11,743
|
21.53
|
to
|
21.53
|
252,859
|
3.45%
|
0.30%
|
to
|
0.30%
|
4.83%
|
to
|
4.83%
|
|
2023
|
12,824
|
20.54
|
to
|
20.54
|
263,418
|
3.83%
|
0.30%
|
to
|
0.30%
|
8.76%
|
to
|
8.76%
|
|
2022
|
11,845
|
18.89
|
to
|
18.89
|
223,722
|
2.25%
|
0.30%
|
to
|
0.30%
|
(13.92)%
|
to
|
(13.92)%
|
|
2021
|
11,312
|
21.94
|
to
|
21.94
|
248,203
|
1.01%
|
0.30%
|
to
|
0.30%
|
5.28%
|
to
|
5.28%
|
|
VIP Freedom 2015 Portfolio
|
||||||||||||
|
2025
|
12,805
|
$25.83
|
to
|
$25.83
|
$330,737
|
2.88%
|
0.30%
|
to
|
0.30%
|
11.32%
|
to
|
11.32%
|
|
2024
|
12,275
|
23.20
|
to
|
23.20
|
284,807
|
3.00%
|
0.30%
|
to
|
0.30%
|
5.89%
|
to
|
5.89%
|
|
2023
|
12,902
|
21.91
|
to
|
21.91
|
282,693
|
3.49%
|
0.30%
|
to
|
0.30%
|
10.31%
|
to
|
10.31%
|
|
2022
|
14,152
|
19.86
|
to
|
19.86
|
281,104
|
1.81%
|
0.30%
|
to
|
0.30%
|
(15.04)%
|
to
|
(15.04)%
|
|
2021
|
13,159
|
23.38
|
to
|
23.38
|
307,668
|
0.86%
|
0.30%
|
to
|
0.30%
|
7.07%
|
to
|
7.07%
|
|
VIP Freedom 2020 Portfolio
|
||||||||||||
|
2025
|
70,216
|
$27.83
|
to
|
$27.83
|
$1,954,095
|
2.62%
|
0.30%
|
to
|
0.30%
|
12.66%
|
to
|
12.66%
|
|
2024
|
67,836
|
24.70
|
to
|
24.70
|
1,675,760
|
2.66%
|
0.30%
|
to
|
0.30%
|
7.08%
|
to
|
7.08%
|
|
2023
|
70,448
|
23.07
|
to
|
23.07
|
1,625,206
|
3.05%
|
0.30%
|
to
|
0.30%
|
11.89%
|
to
|
11.89%
|
|
2022
|
68,327
|
20.62
|
to
|
20.62
|
1,408,795
|
1.76%
|
0.30%
|
to
|
0.30%
|
(16.22)%
|
to
|
(16.22)%
|
|
2021
|
65,060
|
24.61
|
to
|
24.61
|
1,601,110
|
0.87%
|
0.30%
|
to
|
0.30%
|
8.94%
|
to
|
8.94%
|
|
VIP Freedom 2025 Portfolio
|
||||||||||||
|
2025
|
84,569
|
$30.82
|
to
|
$30.82
|
$2,606,188
|
2.40%
|
0.30%
|
to
|
0.30%
|
13.89%
|
to
|
13.89%
|
|
2024
|
87,454
|
27.06
|
to
|
27.06
|
2,366,358
|
2.31%
|
0.30%
|
to
|
0.30%
|
7.96%
|
to
|
7.96%
|
|
2023
|
90,036
|
25.06
|
to
|
25.06
|
2,256,631
|
2.66%
|
0.30%
|
to
|
0.30%
|
12.99%
|
to
|
12.99%
|
|
2022
|
92,692
|
22.18
|
to
|
22.18
|
2,056,193
|
1.65%
|
0.30%
|
to
|
0.30%
|
(16.89)%
|
to
|
(16.89)%
|
|
2021
|
89,108
|
26.69
|
to
|
26.69
|
2,378,310
|
0.86%
|
0.30%
|
to
|
0.30%
|
10.22%
|
to
|
10.22%
|
|
VIP Freedom 2030 Portfolio
|
||||||||||||
|
2025
|
417,771
|
$32.83
|
to
|
$32.83
|
$13,717,086
|
2.20%
|
0.30%
|
to
|
0.30%
|
14.82%
|
to
|
14.82%
|
|
2024
|
426,221
|
28.60
|
to
|
28.60
|
12,188,181
|
2.05%
|
0.30%
|
to
|
0.30%
|
8.81%
|
to
|
8.81%
|
|
2023
|
426,324
|
26.28
|
to
|
26.28
|
11,204,284
|
2.26%
|
0.30%
|
to
|
0.30%
|
14.12%
|
to
|
14.12%
|
|
2022
|
430,079
|
23.03
|
to
|
23.03
|
9,904,804
|
1.65%
|
0.30%
|
to
|
0.30%
|
(17.33)%
|
to
|
(17.33)%
|
|
2021
|
401,981
|
27.86
|
to
|
27.86
|
11,198,853
|
0.88%
|
0.30%
|
to
|
0.30%
|
11.74%
|
to
|
11.74%
|
|
VIP Freedom Income Portfolio
|
||||||||||||
|
2025
|
66,972
|
$18.66
|
to
|
$18.66
|
$1,249,366
|
3.13%
|
0.30%
|
to
|
0.30%
|
8.98%
|
to
|
8.98%
|
|
2024
|
68,648
|
17.12
|
to
|
17.12
|
1,175,115
|
3.54%
|
0.30%
|
to
|
0.30%
|
3.89%
|
to
|
3.89%
|
|
2023
|
60,894
|
16.48
|
to
|
16.48
|
1,003,367
|
4.06%
|
0.30%
|
to
|
0.30%
|
7.33%
|
to
|
7.33%
|
|
2022
|
60,128
|
15.35
|
to
|
15.35
|
923,095
|
1.95%
|
0.30%
|
to
|
0.30%
|
(12.52)%
|
to
|
(12.52)%
|
|
2021
|
57,839
|
17.55
|
to
|
17.55
|
1,015,064
|
0.83%
|
0.30%
|
to
|
0.30%
|
2.72%
|
to
|
2.72%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares
|
||||||||||||
|
VIP FundsManager 20% Portfolio
|
||||||||||||
|
2025
|
86,089
|
$18.46
|
to
|
$18.46
|
$1,589,448
|
3.64%
|
0.30%
|
to
|
0.30%
|
8.70%
|
to
|
8.70%
|
|
2024
|
83,129
|
16.98
|
to
|
16.98
|
1,411,928
|
3.51%
|
0.30%
|
to
|
0.30%
|
5.07%
|
to
|
5.07%
|
|
2023
|
82,407
|
16.16
|
to
|
16.16
|
1,332,096
|
3.87%
|
0.30%
|
to
|
0.30%
|
7.70%
|
to
|
7.70%
|
|
2022
|
74,117
|
15.01
|
to
|
15.01
|
1,112,464
|
2.36%
|
0.30%
|
to
|
0.30%
|
(10.03)%
|
to
|
(10.03)%
|
|
2021
|
67,144
|
16.68
|
to
|
16.68
|
1,120,117
|
0.92%
|
0.30%
|
to
|
0.30%
|
3.21%
|
to
|
3.21%
|
|
VIP FundsManager 50% Portfolio
|
||||||||||||
|
2025
|
256,159
|
$27.47
|
to
|
$27.47
|
$7,037,454
|
2.62%
|
0.30%
|
to
|
0.30%
|
13.69%
|
to
|
13.69%
|
|
2024
|
249,869
|
24.16
|
to
|
24.16
|
6,038,008
|
2.38%
|
0.30%
|
to
|
0.30%
|
8.05%
|
to
|
8.05%
|
|
2023
|
237,265
|
22.36
|
to
|
22.36
|
5,306,092
|
2.53%
|
0.30%
|
to
|
0.30%
|
12.32%
|
to
|
12.32%
|
|
2022
|
224,667
|
19.91
|
to
|
19.91
|
4,473,438
|
1.88%
|
0.30%
|
to
|
0.30%
|
(14.29)%
|
to
|
(14.29)%
|
|
2021
|
206,726
|
23.23
|
to
|
23.23
|
4,802,652
|
0.99%
|
0.30%
|
to
|
0.30%
|
9.55%
|
to
|
9.55%
|
|
VIP FundsManager 70% Portfolio
|
||||||||||||
|
2025
|
358,841
|
$34.06
|
to
|
$34.06
|
$12,223,669
|
1.75%
|
0.30%
|
to
|
0.30%
|
16.56%
|
to
|
16.56%
|
|
2024
|
368,323
|
29.23
|
to
|
29.23
|
10,764,421
|
1.66%
|
0.30%
|
to
|
0.30%
|
10.35%
|
to
|
10.35%
|
|
2023
|
363,153
|
26.48
|
to
|
26.48
|
9,617,799
|
1.93%
|
0.30%
|
to
|
0.30%
|
15.22%
|
to
|
15.22%
|
|
2022
|
356,464
|
22.99
|
to
|
22.99
|
8,193,393
|
1.39%
|
0.30%
|
to
|
0.30%
|
(16.05)%
|
to
|
(16.05)%
|
|
2021
|
358,717
|
27.38
|
to
|
27.38
|
9,821,050
|
0.90%
|
0.30%
|
to
|
0.30%
|
14.09%
|
to
|
14.09%
|
|
VIP FundsManager 85% Portfolio
|
||||||||||||
|
2025
|
392,208
|
$39.35
|
to
|
$39.35
|
$15,432,042
|
1.30%
|
0.30%
|
to
|
0.30%
|
18.90%
|
to
|
18.90%
|
|
2024
|
405,274
|
33.09
|
to
|
33.09
|
13,410,888
|
1.22%
|
0.30%
|
to
|
0.30%
|
12.04%
|
to
|
12.04%
|
|
2023
|
413,285
|
29.53
|
to
|
29.53
|
12,206,001
|
1.49%
|
0.30%
|
to
|
0.30%
|
17.13%
|
to
|
17.13%
|
|
2022
|
404,045
|
25.22
|
to
|
25.22
|
10,188,027
|
0.94%
|
0.30%
|
to
|
0.30%
|
(17.44)%
|
to
|
(17.44)%
|
|
2021
|
390,493
|
30.54
|
to
|
30.54
|
11,926,124
|
0.84%
|
0.30%
|
to
|
0.30%
|
17.29%
|
to
|
17.29%
|
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
||||||||||||
|
Developing Markets VIP Fund
|
||||||||||||
|
2025
|
238,129
|
$36.69
|
to
|
$36.69
|
$8,737,721
|
0.53%
|
0.90%
|
to
|
0.90%
|
44.97%
|
to
|
44.97%
|
|
2024
|
255,303
|
25.31
|
to
|
25.31
|
6,462,133
|
3.89%
|
0.90%
|
to
|
0.90%
|
6.70%
|
to
|
6.70%
|
|
2023
|
255,796
|
23.72
|
to
|
23.72
|
6,068,086
|
2.06%
|
0.90%
|
to
|
0.90%
|
11.62%
|
to
|
11.62%
|
|
2022
|
254,745
|
21.25
|
to
|
21.25
|
5,414,016
|
2.03%
|
0.90%
|
to
|
0.90%
|
(22.68)%
|
to
|
(22.68)%
|
|
2021
|
245,063
|
27.49
|
to
|
27.49
|
6,735,870
|
0.88%
|
0.90%
|
to
|
0.90%
|
(6.58)%
|
to
|
(6.58)%
|
|
Small Cap Value VIP Fund
|
||||||||||||
|
2025
|
430,323
|
$12.50
|
to
|
$44.44
|
$16,246,348
|
1.08%
|
0.30%
|
to
|
0.90%
|
7.39%
|
to
|
6.69%
|
|
2024
|
419,422
|
11.64
|
to
|
41.66
|
14,991,692
|
0.93%
|
0.25%
|
to
|
0.90%
|
16.41%
|
to
|
10.70%
|
|
2023
|
457,134
|
38.43
|
to
|
38.73
|
17,606,628
|
0.00%
|
0.30%
|
to
|
0.90%
|
26.36%
|
to
|
25.61%
|
|
2022
|
452,833
|
30.41
|
to
|
30.83
|
13,828,584
|
0.00%
|
0.30%
|
to
|
0.90%
|
(33.89)%
|
to
|
(34.28)%
|
|
2021
|
426,331
|
46.00
|
to
|
46.92
|
19,734,814
|
0.00%
|
0.30%
|
to
|
0.90%
|
9.68%
|
to
|
9.03%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
Franklin Templeton Variable Insurance Products Trust – Class 2
|
||||||||||||
|
Small – Mid Cap Growth VIP Fund
|
||||||||||||
|
2025
|
453,716
|
$43.30
|
to
|
$43.48
|
$19,707,308
|
0.00%
|
0.30%
|
to
|
0.90%
|
2.21%
|
to
|
1.60%
|
|
2024
|
454,506
|
42.54
|
to
|
42.62
|
19,345,411
|
0.00%
|
0.30%
|
to
|
0.90%
|
10.70%
|
to
|
10.04%
|
|
2023
|
416,549
|
23.57
|
to
|
37.63
|
13,815,153
|
0.52%
|
0.30%
|
to
|
0.90%
|
12.41%
|
to
|
11.74%
|
|
2022
|
412,437
|
20.97
|
to
|
33.67
|
12,195,661
|
0.95%
|
0.30%
|
to
|
0.90%
|
(10.33)%
|
to
|
(10.87)%
|
|
2021
|
418,886
|
23.39
|
to
|
37.78
|
13,819,218
|
0.99%
|
0.30%
|
to
|
0.90%
|
24.99%
|
to
|
24.25%
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
||||||||||||
|
Strategic Growth Fund
|
||||||||||||
|
2025
|
515,557
|
$72.12
|
to
|
$72.12
|
$37,180,227
|
0.00%
|
0.90%
|
to
|
0.90%
|
16.87%
|
to
|
16.87%
|
|
2024
|
554,436
|
61.71
|
to
|
61.71
|
34,212,411
|
0.00%
|
0.90%
|
to
|
0.90%
|
31.18%
|
to
|
31.18%
|
|
2023
|
597,955
|
47.04
|
to
|
47.04
|
28,128,315
|
0.00%
|
0.90%
|
to
|
0.90%
|
40.68%
|
to
|
40.68%
|
|
2022
|
637,964
|
33.44
|
to
|
33.44
|
21,332,398
|
0.00%
|
0.90%
|
to
|
0.90%
|
(33.12)%
|
to
|
(33.12)%
|
|
2021
|
639,148
|
50.00
|
to
|
50.00
|
31,954,543
|
0.00%
|
0.90%
|
to
|
0.90%
|
20.84%
|
to
|
20.84%
|
|
Goldman Sachs Variable Insurance Trust – Institutional Class
|
||||||||||||
|
Mid Cap Value Fund
|
||||||||||||
|
2025
|
173,815
|
$12.87
|
to
|
$74.24
|
$12,524,041
|
1.20%
|
0.30%
|
to
|
0.90%
|
9.12%
|
to
|
8.42%
|
|
2024
|
181,203
|
11.79
|
to
|
68.47
|
12,012,265
|
1.01%
|
0.25%
|
to
|
0.90%
|
17.91%
|
to
|
11.39%
|
|
2023
|
189,186
|
24.50
|
to
|
61.47
|
11,441,610
|
1.04%
|
0.30%
|
to
|
0.90%
|
11.09%
|
to
|
10.43%
|
|
2022
|
193,604
|
22.05
|
to
|
55.67
|
10,602,220
|
0.66%
|
0.30%
|
to
|
0.90%
|
(10.26)%
|
to
|
(10.79)%
|
|
2021
|
209,786
|
24.57
|
to
|
62.40
|
12,709,910
|
0.48%
|
0.30%
|
to
|
0.90%
|
30.56%
|
to
|
29.78%
|
|
Small Cap Equity Insights Fund
|
||||||||||||
|
2025
|
119,898
|
$14.56
|
to
|
$58.92
|
$5,740,906
|
0.75%
|
0.30%
|
to
|
0.90%
|
15.85%
|
to
|
15.11%
|
|
2024
|
120,746
|
12.57
|
to
|
51.18
|
5,155,342
|
0.98%
|
0.25%
|
to
|
0.90%
|
25.68%
|
to
|
17.98%
|
|
2023
|
118,790
|
24.65
|
to
|
43.38
|
4,634,724
|
1.05%
|
0.30%
|
to
|
0.90%
|
18.92%
|
to
|
18.21%
|
|
2022
|
118,603
|
20.73
|
to
|
36.70
|
3,918,646
|
0.27%
|
0.30%
|
to
|
0.90%
|
(19.62)%
|
to
|
(20.10)%
|
|
2021
|
123,115
|
25.79
|
to
|
45.93
|
5,029,561
|
0.46%
|
0.30%
|
to
|
0.90%
|
23.42%
|
to
|
22.69%
|
|
Janus Henderson
|
||||||||||||
|
VIT Balanced Portfolio (Service Shares)
|
||||||||||||
|
2025
|
705,012
|
$42.99
|
to
|
$51.41
|
$31,243,001
|
1.72%
|
0.30%
|
to
|
0.90%
|
14.48%
|
to
|
13.80%
|
|
2024
|
718,319
|
37.56
|
to
|
45.18
|
27,856,049
|
1.78%
|
0.30%
|
to
|
0.90%
|
14.80%
|
to
|
14.11%
|
|
2023
|
713,196
|
32.71
|
to
|
39.59
|
24,150,644
|
1.82%
|
0.30%
|
to
|
0.90%
|
14.79%
|
to
|
14.11%
|
|
2022
|
682,558
|
28.50
|
to
|
34.70
|
20,179,066
|
1.11%
|
0.30%
|
to
|
0.90%
|
(16.87)%
|
to
|
(17.36)%
|
|
2021
|
649,326
|
34.28
|
to
|
41.99
|
23,175,105
|
0.88%
|
0.30%
|
to
|
0.90%
|
16.56%
|
to
|
15.87%
|
|
VIT Enterprise Portfolio (Service Shares)
|
||||||||||||
|
2025
|
100,413
|
$12.84
|
to
|
$65.81
|
$5,056,399
|
0.05%
|
0.30%
|
to
|
0.90%
|
7.15%
|
to
|
6.46%
|
|
2024
|
89,342
|
11.98
|
to
|
61.82
|
4,992,115
|
0.63%
|
0.25%
|
to
|
0.90%
|
19.83%
|
to
|
14.29%
|
|
2023
|
91,981
|
35.19
|
to
|
54.09
|
4,661,467
|
0.09%
|
0.30%
|
to
|
0.90%
|
17.42%
|
to
|
16.73%
|
|
2022
|
97,116
|
29.97
|
to
|
46.34
|
4,207,447
|
0.24%
|
0.30%
|
to
|
0.90%
|
(16.40)%
|
to
|
(16.90)%
|
|
2021
|
99,525
|
35.85
|
to
|
55.76
|
5,216,752
|
0.24%
|
0.30%
|
to
|
0.90%
|
16.19%
|
to
|
15.50%
|
|
VIT Forty Portfolio (Institutional Shares)
|
||||||||||||
|
2025
|
1,575,350
|
$63.64
|
to
|
$75.38
|
$108,696,835
|
0.07%
|
0.30%
|
to
|
0.90%
|
17.79%
|
to
|
17.09%
|
|
2024
|
1,643,246
|
54.35
|
to
|
64.00
|
96,333,326
|
0.11%
|
0.30%
|
to
|
0.90%
|
28.08%
|
to
|
27.31%
|
|
2023
|
1,724,973
|
42.69
|
to
|
49.97
|
79,005,981
|
0.20%
|
0.30%
|
to
|
0.90%
|
39.55%
|
to
|
38.72%
|
|
2022
|
1,763,452
|
30.78
|
to
|
35.81
|
57,846,788
|
0.16%
|
0.30%
|
to
|
0.90%
|
(33.75)%
|
to
|
(34.14)%
|
|
2021
|
1,701,656
|
46.73
|
to
|
54.05
|
84,215,448
|
0.50%
|
0.30%
|
to
|
0.90%
|
22.53%
|
to
|
21.80%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
||||||||||||
|
VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
||||||||||||
|
2025
|
348,088
|
$20.24
|
to
|
$25.49
|
$8,057,133
|
0.00%
|
0.30%
|
to
|
0.90%
|
3.64%
|
to
|
3.03%
|
|
2024
|
340,954
|
19.53
|
to
|
24.75
|
7,679,656
|
3.68%
|
0.30%
|
to
|
0.90%
|
5.14%
|
to
|
4.51%
|
|
2023
|
322,896
|
18.57
|
to
|
23.68
|
6,974,041
|
2.59%
|
0.30%
|
to
|
0.90%
|
8.69%
|
to
|
8.05%
|
|
2022
|
310,890
|
17.09
|
to
|
21.91
|
6,235,006
|
1.35%
|
0.30%
|
to
|
0.90%
|
(10.42)%
|
to
|
(10.95)%
|
|
2021
|
308,691
|
19.08
|
to
|
24.61
|
7,027,568
|
1.59%
|
0.30%
|
to
|
0.90%
|
(2.25)%
|
to
|
(2.83)%
|
|
PIMCO Variable Insurance Trust – Administrative Class Shares
|
||||||||||||
|
VIT Low Duration Portfolio
|
||||||||||||
|
2025
|
485,807
|
$14.36
|
to
|
$17.55
|
$8,016,345
|
0.00%
|
0.30%
|
to
|
0.90%
|
5.21%
|
to
|
4.58%
|
|
2024
|
455,130
|
13.65
|
to
|
16.78
|
7,169,474
|
4.06%
|
0.30%
|
to
|
0.90%
|
4.18%
|
to
|
3.56%
|
|
2023
|
430,931
|
13.10
|
to
|
16.21
|
6,568,246
|
3.60%
|
0.30%
|
to
|
0.90%
|
4.66%
|
to
|
4.04%
|
|
2022
|
414,974
|
12.52
|
to
|
15.58
|
6,097,188
|
1.57%
|
0.30%
|
to
|
0.90%
|
(6.02)%
|
to
|
(6.58)%
|
|
2021
|
413,172
|
13.32
|
to
|
16.67
|
6,524,685
|
0.52%
|
0.30%
|
to
|
0.90%
|
(1.22)%
|
to
|
(1.81)%
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Equity Funds
|
||||||||||||
|
Capital Appreciation Account II
|
||||||||||||
|
2025
|
210,758
|
$15.10
|
to
|
$74.74
|
$7,388,896
|
0.34%
|
0.30%
|
to
|
0.90%
|
12.94%
|
to
|
12.21%
|
|
2024
|
167,831
|
13.37
|
to
|
66.60
|
7,006,947
|
0.59%
|
0.25%
|
to
|
0.90%
|
33.73%
|
to
|
24.41%
|
|
2023
|
136,687
|
34.02
|
to
|
79.01
|
5,922,374
|
0.66%
|
0.30%
|
to
|
0.90%
|
24.47%
|
to
|
23.74%
|
|
2022
|
147,629
|
27.33
|
to
|
63.73
|
5,103,373
|
0.62%
|
0.30%
|
to
|
0.90%
|
(16.87)%
|
to
|
(17.36)%
|
|
2021
|
162,433
|
32.88
|
to
|
76.97
|
6,671,218
|
0.74%
|
0.30%
|
to
|
0.90%
|
27.12%
|
to
|
26.36%
|
|
Equity Income Account II
|
||||||||||||
|
2025
|
335,409
|
$13.73
|
to
|
$65.35
|
$13,930,058
|
1.62%
|
0.30%
|
to
|
0.90%
|
14.96%
|
to
|
14.22%
|
|
2024
|
302,636
|
11.95
|
to
|
57.22
|
12,601,369
|
1.92%
|
0.25%
|
to
|
0.90%
|
19.46%
|
to
|
14.19%
|
|
2023
|
266,349
|
25.93
|
to
|
50.11
|
11,160,681
|
1.92%
|
0.30%
|
to
|
0.90%
|
10.59%
|
to
|
9.94%
|
|
2022
|
276,153
|
23.45
|
to
|
45.58
|
10,501,778
|
1.67%
|
0.30%
|
to
|
0.90%
|
(10.98)%
|
to
|
(11.51)%
|
|
2021
|
279,432
|
26.34
|
to
|
51.51
|
12,042,733
|
1.86%
|
0.30%
|
to
|
0.90%
|
21.78%
|
to
|
21.06%
|
|
MidCap Account II
|
||||||||||||
|
2025
|
113,871
|
$13.20
|
to
|
$314.76
|
$18,285,880
|
0.08%
|
0.30%
|
to
|
0.90%
|
1.27%
|
to
|
0.62%
|
|
2024
|
100,945
|
13.03
|
to
|
312.83
|
18,701,566
|
0.05%
|
0.25%
|
to
|
0.90%
|
30.30%
|
to
|
18.90%
|
|
2023
|
85,372
|
34.30
|
to
|
263.09
|
16,820,402
|
0.00%
|
0.30%
|
to
|
0.90%
|
25.37%
|
to
|
24.62%
|
|
2022
|
89,095
|
27.36
|
to
|
211.11
|
13,933,005
|
0.00%
|
0.30%
|
to
|
0.90%
|
(23.39)%
|
to
|
(23.85)%
|
|
2021
|
94,631
|
35.71
|
to
|
277.22
|
18,845,959
|
0.00%
|
0.30%
|
to
|
0.90%
|
24.82%
|
to
|
24.08%
|
|
SmallCap Account II
|
||||||||||||
|
2025
|
154,995
|
$12.31
|
to
|
$21.69
|
$3,028,892
|
0.09%
|
0.30%
|
to
|
0.90%
|
14.49%
|
to
|
13.76%
|
|
2024
|
158,229
|
10.75
|
to
|
18.95
|
2,733,112
|
0.13%
|
0.25%
|
to
|
0.90%
|
7.54%
|
to
|
5.70%
|
|
2023
|
159,998
|
16.92
|
to
|
17.82
|
2,718,068
|
0.05%
|
0.30%
|
to
|
0.90%
|
15.05%
|
to
|
14.37%
|
|
2022
|
164,270
|
14.79
|
to
|
15.49
|
2,439,033
|
0.00%
|
0.30%
|
to
|
0.90%
|
(21.12)%
|
to
|
(21.59)%
|
|
2021
|
170,616
|
18.87
|
to
|
19.64
|
3,228,559
|
0.15%
|
0.30%
|
to
|
0.90%
|
19.50%
|
to
|
18.79%
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
||||||||||||
|
SAM Balanced Portfolio
|
||||||||||||
|
2025
|
2,293,724
|
$12.94
|
to
|
$43.52
|
$74,308,821
|
2.20%
|
0.30%
|
to
|
0.90%
|
13.36%
|
to
|
12.63%
|
|
2024
|
2,380,649
|
11.41
|
to
|
38.64
|
68,173,412
|
1.86%
|
0.25%
|
to
|
0.90%
|
14.11%
|
to
|
11.37%
|
|
2023
|
2,271,015
|
19.23
|
to
|
34.72
|
60,556,828
|
2.21%
|
0.30%
|
to
|
0.90%
|
15.31%
|
to
|
14.62%
|
|
2022
|
2,211,196
|
16.68
|
to
|
30.27
|
51,420,436
|
2.09%
|
0.30%
|
to
|
0.90%
|
(16.54)%
|
to
|
(17.04)%
|
|
2021
|
2,134,145
|
19.98
|
to
|
36.48
|
59,632,043
|
1.39%
|
0.30%
|
to
|
0.90%
|
13.05%
|
to
|
12.38%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios
|
||||||||||||
|
SAM Conservative Balanced Portfolio
|
||||||||||||
|
2025
|
488,735
|
$11.96
|
to
|
$32.93
|
$12,793,710
|
2.73%
|
0.30%
|
to
|
0.90%
|
11.01%
|
to
|
10.29%
|
|
2024
|
487,251
|
10.78
|
to
|
29.86
|
11,688,691
|
2.40%
|
0.25%
|
to
|
0.90%
|
8.36%
|
to
|
7.71%
|
|
2023
|
477,812
|
16.46
|
to
|
27.72
|
10,691,408
|
2.69%
|
0.30%
|
to
|
0.90%
|
11.47%
|
to
|
10.81%
|
|
2022
|
458,902
|
14.76
|
to
|
25.02
|
9,250,500
|
2.18%
|
0.30%
|
to
|
0.90%
|
(14.94)%
|
to
|
(15.45)%
|
|
2021
|
443,181
|
17.36
|
to
|
29.59
|
10,503,144
|
1.70%
|
0.30%
|
to
|
0.90%
|
9.15%
|
to
|
8.50%
|
|
SAM Conservative Growth Portfolio
|
||||||||||||
|
2025
|
3,714,296
|
$13.65
|
to
|
$53.58
|
$149,079,740
|
1.53%
|
0.30%
|
to
|
0.90%
|
15.02%
|
to
|
14.28%
|
|
2024
|
3,810,308
|
11.87
|
to
|
46.88
|
134,704,245
|
1.30%
|
0.25%
|
to
|
0.90%
|
18.69%
|
to
|
13.91%
|
|
2023
|
3,785,300
|
22.21
|
to
|
41.63
|
121,119,602
|
1.59%
|
0.30%
|
to
|
0.90%
|
18.69%
|
to
|
17.99%
|
|
2022
|
3,814,048
|
18.71
|
to
|
35.21
|
103,002,928
|
1.76%
|
0.30%
|
to
|
0.90%
|
(18.22)%
|
to
|
(18.71)%
|
|
2021
|
3,723,807
|
22.88
|
to
|
43.23
|
123,673,118
|
1.04%
|
0.30%
|
to
|
0.90%
|
17.09%
|
to
|
16.40%
|
|
SAM Flexible Income Portfolio
|
||||||||||||
|
2025
|
122,087
|
$11.47
|
to
|
$27.06
|
$2,749,916
|
3.40%
|
0.30%
|
to
|
0.90%
|
9.34%
|
to
|
8.64%
|
|
2024
|
118,159
|
10.49
|
to
|
24.90
|
2,488,886
|
2.88%
|
0.25%
|
to
|
0.90%
|
6.11%
|
to
|
4.91%
|
|
2023
|
124,384
|
14.72
|
to
|
23.61
|
2,488,873
|
3.08%
|
0.30%
|
to
|
0.90%
|
8.88%
|
to
|
8.24%
|
|
2022
|
135,105
|
13.52
|
to
|
21.82
|
2,436,817
|
2.64%
|
0.30%
|
to
|
0.90%
|
(13.63)%
|
to
|
(14.14)%
|
|
2021
|
142,722
|
15.65
|
to
|
25.41
|
2,915,717
|
2.24%
|
0.30%
|
to
|
0.90%
|
6.30%
|
to
|
5.66%
|
|
SAM Strategic Growth Portfolio
|
||||||||||||
|
2025
|
4,485,047
|
$14.16
|
to
|
$61.48
|
$200,229,254
|
1.19%
|
0.30%
|
to
|
0.90%
|
16.32%
|
to
|
15.57%
|
|
2024
|
4,557,534
|
12.18
|
to
|
53.20
|
178,012,736
|
0.91%
|
0.25%
|
to
|
0.90%
|
21.75%
|
to
|
15.63%
|
|
2023
|
4,476,456
|
24.38
|
to
|
47.07
|
155,804,265
|
1.22%
|
0.30%
|
to
|
0.90%
|
21.22%
|
to
|
20.50%
|
|
2022
|
4,485,699
|
20.11
|
to
|
38.99
|
129,535,185
|
1.81%
|
0.30%
|
to
|
0.90%
|
(19.22)%
|
to
|
(19.70)%
|
|
2021
|
4,376,369
|
24.89
|
to
|
48.46
|
157,653,615
|
0.80%
|
0.30%
|
to
|
0.90%
|
19.18%
|
to
|
18.47%
|
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Equity Funds
|
||||||||||||
|
Diversified International Account I
|
||||||||||||
|
2025
|
62,135
|
$14.24
|
to
|
$17.78
|
$1,008,709
|
2.22%
|
0.30%
|
to
|
0.70%
|
32.03%
|
to
|
31.97%
|
|
2024
|
63,098
|
10.78
|
to
|
13.47
|
840,655
|
3.10%
|
0.25%
|
to
|
0.70%
|
7.82%
|
to
|
4.39%
|
|
2023
|
61,887
|
12.91
|
to
|
12.91
|
798,817
|
1.26%
|
0.30%
|
to
|
0.30%
|
17.10%
|
to
|
17.10%
|
|
2022
|
66,083
|
11.02
|
to
|
11.02
|
728,444
|
2.64%
|
0.30%
|
to
|
0.30%
|
(20.24)%
|
to
|
(20.24)%
|
|
2021
|
65,826
|
13.82
|
to
|
13.82
|
909,724
|
1.28%
|
0.30%
|
to
|
0.30%
|
9.42%
|
to
|
9.42%
|
|
LargeCap Growth Account I
|
||||||||||||
|
2025
|
36,119
|
$15.30
|
to
|
$24.15
|
$617,436
|
0.00%
|
0.30%
|
to
|
0.70%
|
11.12%
|
to
|
11.06%
|
|
2024
|
28,211
|
13.77
|
to
|
21.74
|
552,711
|
0.00%
|
0.25%
|
to
|
0.70%
|
37.68%
|
to
|
24.76%
|
|
2023
|
24,492
|
17.11
|
to
|
17.43
|
426,174
|
0.00%
|
0.30%
|
to
|
0.70%
|
39.92%
|
to
|
39.37%
|
|
2022
|
24,589
|
12.28
|
to
|
12.46
|
305,925
|
0.00%
|
0.30%
|
to
|
0.70%
|
(34.35)%
|
to
|
(34.61)%
|
|
2021
|
24,228
|
18.78
|
to
|
18.97
|
459,343
|
0.00%
|
0.30%
|
to
|
0.70%
|
21.53%
|
to
|
21.05%
|
|
At December 31,
|
For the Period Ended December 31,
|
|||||||||||
|
Units
|
Unit Fair Value
|
Net Assets
|
Investment Income Ratio*
|
Expense Ratio **
Lowest to Highest
|
Total Return***
Highest to Lowest
|
|||||||
|
Principal Variable Contracts Funds, Inc. ("PVC") – Class 1 Fixed Income Funds
|
||||||||||||
|
Core Plus Bond Account I
|
||||||||||||
|
2025
|
9,206
|
$10.60
|
to
|
$10.89
|
$99,307
|
4.23%
|
0.30%
|
to
|
0.70%
|
7.19%
|
to
|
7.14%
|
|
2024
|
8,706
|
9.89
|
to
|
10.17
|
88,435
|
3.28%
|
0.25%
|
to
|
0.70%
|
0.60%
|
to
|
(1.08)%
|
|
2023
|
12,227
|
10.11
|
to
|
10.11
|
123,575
|
2.93%
|
0.30%
|
to
|
0.30%
|
5.03%
|
to
|
5.03%
|
|
2022
|
11,986
|
9.62
|
to
|
9.62
|
115,332
|
3.11%
|
0.30%
|
to
|
0.30%
|
(14.38)%
|
to
|
(14.38)%
|
|
2021
|
12,250
|
11.24
|
to
|
11.24
|
137,676
|
2.64%
|
0.30%
|
to
|
0.30%
|
(0.75)%
|
to
|
(0.75)%
|
|
Government & High Quality Bond Account I
|
||||||||||||
|
2025
|
12,441
|
$10.21
|
to
|
$10.64
|
$132,255
|
3.61%
|
0.30%
|
to
|
0.70%
|
7.64%
|
to
|
7.58%
|
|
2024
|
12,427
|
9.49
|
to
|
9.88
|
120,883
|
3.13%
|
0.25%
|
to
|
0.70%
|
0.31%
|
to
|
0.31%
|
|
2023
|
15,026
|
9.46
|
to
|
9.46
|
142,114
|
2.33%
|
0.30%
|
to
|
0.30%
|
4.33%
|
to
|
4.33%
|
|
2022
|
14,806
|
9.07
|
to
|
9.07
|
134,228
|
1.41%
|
0.30%
|
to
|
0.30%
|
(12.07)%
|
to
|
(12.07)%
|
|
2021
|
14,454
|
10.31
|
to
|
10.31
|
149,025
|
2.29%
|
0.30%
|
to
|
0.30%
|
(1.62)%
|
to
|
(1.62)%
|
|
Short-Term Income Account I
|
||||||||||||
|
2025
|
1,360
|
$11.59
|
to
|
$11.59
|
$15,755
|
4.64%
|
0.30%
|
to
|
0.30%
|
5.16%
|
to
|
5.16%
|
|
2024
|
1,165
|
11.02
|
to
|
11.02
|
12,833
|
3.51%
|
0.30%
|
to
|
0.30%
|
4.78%
|
to
|
4.78%
|
|
2023
|
959
|
10.52
|
to
|
10.52
|
10,083
|
1.85%
|
0.30%
|
to
|
0.30%
|
5.29%
|
to
|
5.29%
|
|
2022
|
742
|
9.99
|
to
|
9.99
|
7,409
|
1.26%
|
0.30%
|
to
|
0.30%
|
(3.74)%
|
to
|
(3.74)%
|
|
2021
|
520
|
10.37
|
to
|
10.37
|
5,397
|
1.68%
|
0.30%
|
to
|
0.30%
|
(1.01)%
|
to
|
(1.01)%
|
|
(1) For the period (cessation of operations): January 1, 2024 to June 7, 2024. The Fidelity VIP Freedom 2005 Portfolio subaccount liquidated on June 7, 2024.
|
||||||||||||
|
* These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the
average net assets. These ratios exclude those expenses, such as mortality and expense charges and contract maintenance charges, that are assessed against policyholder accounts either through reductions in the unit values or the
redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccount invests.
|
||||||||||||
|
** These amounts represent the annual contract expenses of the Account, consisting of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct
reduction to unit values. Contract maintenance charges made directly to policyholder accounts through the redemption of units and expenses of the underlying fund have been excluded.
|
||||||||||||
|
*** These amounts represent the total return for the period indicated, including changes in value of the underlying fund, and expenses assessed through the reduction of unit values. These ratios do not include
any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from
the effective date through the end of the reporting period. As the total return is presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some
individual policy total returns are not within the ranges presented.
|
||||||||||||