| Schedule of other investment |
| Schedule of other investment |
|
December 31, 2025 |
|
|
December 31, 2024 |
|
| |
|
$ |
|
|
$ |
|
| Balance, beginning of year |
|
|
575,967 |
|
|
|
- |
|
| Investment in Rogue EBC |
|
|
735,855 |
|
|
|
827,197 |
|
| Loss on equity investment in associate |
|
|
(452,962 |
) |
|
|
(251,230 |
) |
| Deposit on purchase of remaining equity in Rogue EBC |
|
|
500,000 |
|
|
|
- |
|
| Balance, end of year |
|
|
1,358,860 |
|
|
|
575,967 |
|
|
| Schedule of summarized financial information |
| Schedule of summarized financial information |
|
|
|
|
|
|
|
|
| |
|
December 31, 2025 |
|
|
December 31,
2024 |
|
| |
|
$ |
|
|
$ |
|
| Current assets |
|
|
136,563 |
|
|
|
279,354 |
|
| Non-current assets |
|
|
4,113,350 |
|
|
|
3,733,921 |
|
| Total assets |
|
|
4,249,913 |
|
|
|
4,013,275 |
|
| |
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
172,618 |
|
|
|
23,642 |
|
| Non-current liabilities |
|
|
3,000,179 |
|
|
|
3,171,797 |
|
| Total liabilities |
|
|
3,172,797 |
|
|
|
3,195,439 |
|
| |
|
|
|
|
|
|
|
|
| Net Assets |
|
|
1,077,116 |
|
|
|
817,836 |
|
| Company share of net assets |
|
|
858,860 |
|
|
|
575,967 |
|
| |
|
|
|
|
|
|
|
|
| Revenue |
|
|
- |
|
|
|
- |
|
| Gross profit |
|
|
- |
|
|
|
- |
|
| Net loss |
|
|
(622,811 |
) |
|
|
(356,730 |
) |
| Company share of net loss |
|
|
(452,962 |
) |
|
|
(251,230 |
) |
|