| Schedule of Changes to Derivative Liabilities |
Schedule of Changes to Derivative Liabilities
| | |
| $ | |
| Balance, June 30, 2022 | |
| 286,997 | |
| Fair value of derivative liabilities on date of issuance | |
| 1,388,790 | |
| Fair value changes of derivative liability – Finders’ Warrants | |
| 92,028 | |
| Fair value changes of derivative liability – Incentive Warrants | |
| (7,952 | ) |
| Fair value changes of derivative liability – Settlement Warrants | |
| 162,383 | |
| Balance, June 30, 2023 | |
| 1,922,246 | |
| Fair value of derivative liabilities on date of issuance | |
| 2,333,515 | |
| Fair value changes of derivative liability – Finders’ Warrants | |
| (333,740 | ) |
| Fair value changes of derivative liability – Incentive Warrants | |
| (389,790 | ) |
| Fair value changes of derivative liability – Settlement Warrants | |
| (949,817 | ) |
| Fair value changes of derivative liability – Agents’ Warrants | |
| (84,460 | ) |
| Fair value changes of derivative liability – Performance Warrants | |
| (170,685 | ) |
| Fair value changes of derivative liability – 2024 Settlement Warrants | |
| (453,687 | ) |
| Disposal of 2024 Settlement Warrants | |
| (1,568,557 | ) |
| Balance, June 30, 2024 | |
| 305,025 | |
| Fair value of derivative liabilities on date of issuance | |
| 129,440 | |
| Fair value changes of derivative liability – Finders’ Warrants | |
| (38,060 | ) |
| Fair value changes of derivative liability – Incentive Warrants | |
| (11,754 | ) |
| Fair value changes of derivative liability – Settlement Warrants | |
| (160,622 | ) |
| Fair value changes of derivative liability – Agents’ Warrants | |
| (37,803 | ) |
| Fair value changes of derivative liability – Performance Warrants | |
| (946 | ) |
| Fair value changes of derivative liability – Octagon Warrants | |
| (73,367 | ) |
| Balance, June 30, 2025 | |
| 111,913 | |
|