| Schedule of summarizes the warrants activity |
Schedule
of summarizes the warrants activity
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Number of warrants | | |
Weighted average exercise
price | | |
Number of warrants | | |
Weighted average exercise price | | |
Number of warrants | | |
Weighted average exercise price | |
| | |
# | | |
$ | | |
# | | |
$ | | |
# | | |
$ | |
Opening
Balance | |
| 99,614 | | |
| 66.69 | | |
| 117,312 | | |
| 52.00 | | |
| 63,162 | | |
| 51.09 | |
| Issuance of Octagon Warrants | |
| 19,231 | | |
| USD 13.00 | | |
| | | |
| | | |
| | | |
| | |
| Issuance of Agents’ Warrants | |
| — | | |
| — | | |
| 6,615 | | |
| USD 34.71 | | |
| — | | |
| — | |
| Issuance of Incentive Warrants | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,769 | | |
| USD 39.00 | |
| Issuance of Incentive Warrants | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,769 | | |
| USD 52.00 | |
| Issuance of Incentive Warrants | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,769 | | |
| USD 65.00 | |
| Issuance of Performance Warrants | |
| — | | |
| — | | |
| 7,692 | | |
| USD 26.00 | | |
| — | | |
| — | |
| Issuance of Performance Warrants | |
| — | | |
| — | | |
| 7,692 | | |
| USD 32.50 | | |
| — | | |
| — | |
| Issuance of Performance Warrants | |
| — | | |
| — | | |
| 7,692 | | |
| USD 39.00 | | |
| — | | |
| — | |
| Issuance of Settlement Warrants | |
| — | | |
| — | | |
| 153,846 | | |
| USD 19.50 | | |
| 38,462 | | |
| USD 32.50 | |
| Exercised | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,619 | ) | |
| 19.50 | |
| Expired | |
| (7,692 | ) | |
| USD 26.00 | | |
| (2,462 | ) | |
| 16.25 | | |
| — | | |
| — | |
| Expired | |
| (7,692 | ) | |
| USD 32.50 | | |
| (39,433 | ) | |
| 19.50 | | |
| — | | |
| — | |
| Expired | |
| (7,692 | ) | |
| USD 39.00 | | |
| (5,494 | ) | |
| 29.25 | | |
| — | | |
| — | |
| Expired | |
| (5,769 | ) | |
| USD 39.00 | | |
| — | | |
| — | | |
| — | | |
| — | |
| Expired | |
| (5,769 | ) | |
| USD 52.00 | | |
| — | | |
| — | | |
| — | | |
| — | |
| Expired | |
| (5,769 | ) | |
| USD 65.00 | | |
| — | | |
| — | | |
| — | | |
| — | |
| Cancellation of Settlement Warrants | |
| — | | |
| — | | |
| (153,846 | ) | |
| USD
19.50 | | |
| — | | |
| — | |
| Ending Balance | |
| 78,462 | | |
| USD 44.03 | | |
| 99,614 | | |
| 66.69 | | |
| 117,312 | | |
| 52.00 | |
|
| Schedule of information of warrants outstanding |
Schedule
of information of warrants outstanding
Date
of expiry | | |
Number
of warrants
outstanding | | |
Exercise
price | | |
Weighted
average remaining
contractual life | |
| | | |
| # | | |
| $ | | |
| Years | |
| March 31, 2026 | | |
| 38,462 | | |
| USD 32.50 | | |
| 0.75 | |
| April 1, 2026 | | |
| 19,231 | | |
| USD 13.00 | | |
| 0.75 | |
| November 19, 2026 | | |
| 14,154 | | |
| USD 121.88 | | |
| 1.39 | |
| September 21, 2028 | | |
| 6,615 | | |
| USD 34.71 | | |
| 3.23 | |
| | | |
| 78,462 | | |
| USD 44.03 | | |
| 1.08 | |
|