v3.26.1
The Company and basis of presentation (Tables)
3 Months Ended
Mar. 31, 2026
The Company and basis of presentation  
Schedule of goodwill recognized and impairment analysis

Goodwill analysis

in € K

​

​

​

​

​

​

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Goodwill

 

13,845,845

 

13,571,394

thereof Care Delivery

 

11,449,446

 

11,212,997

thereof Value-Based Care

 

376,743

 

368,663

thereof Care Enablement

 

2,019,656

 

1,989,734

FME AG shareholders’ equity

 

13,241,813

 

13,309,832

Market capitalization

 

10,417,313

 

11,383,815

​

​

Schedule of reclassifications

​

​

​

​

​

​

​

  ​ ​ ​

January 1, 2025

  ​ ​ ​

December 31, 2025

​

​

​

​

​

Current income tax refundable

 

248,668

 

126,197

Other current assets

 

584,180

 

410,834

Non-current income tax refundable

 

62,361

 

92,051

Other non-current assets

 

135,964

 

126,174

Current provisions

 

448,368

 

431,370

Other current liabilities

 

1,079,077

 

1,039,743

Non-current provisions

 

196,516

 

173,351

Other non-current liabilities

 

177,647

 

147,563