Segment Reporting (Tables)

9 Months Ended

Mar. 29, 2026

Summarized in the following tables are revenues, expenses, operating income, and income before taxes for the Company’s reportable segments as of the three and nine months ended March 29, 2026 and March 30, 2025 (in thousands):


	Pizza Inn				Pie Five
	Franchising				Franchising				Corporate						Total
	Three Months Ended				Three Months Ended				Three Months Ended						Three Months Ended
		March 29,		March 30,		March 29,		March 30,		March 29,			March 30,			March 29,		March 30,
		2026		2025		2026		2025		2026			2025			2026		2025
REVENUES:
Franchise royalties	$	1,065	$	996	$	119	$	160	$	-		$	-		$	1,184	$	1,156
Supplier and distributor incentive revenues		1,384		1,165		65		65		-			-			1,449		1,230
Franchise license fees		23		35		4		17		-			-			27		52
Area development exclusivity fees and foreign master license fees		3		2		-		1		-			-			3		3
Advertising fund contributions		510		463		38		51		-			-			548		514
Supplier convention funds		-		-		-		-		-			-			-		-
Rental income		-		-		-		-		-			7			-		7
Other franchise revenue		-		-		12		4		-			-			12		4
Total revenues		2,985		2,661		238		298		-			7			3,223		2,966

COSTS AND EXPENSES:
General and administrative expenses		-		-		-		-		1,468			1,313			1,468		1,313
Franchise expenses		686		671		61		97		-			-			747		768
Provision for credit losses		-		-		-		-		9			(14	)		9		(14	)
Depreciation and amortization expense		-		-		-		-		42			44			42		44
Total costs and expenses		686		671		61		97		1,519			1,343			2,266		2,111

OPERATING INCOME		2,299		1,990		177		201		(1,519	)		(1,336	)		957		855
Interest income		-		-		-		-		98			84			98		84
Other income		-		-		-		-		-			11			-		11
Total other income		-		-		-		-		98			95			98		95

INCOME/(LOSS) BEFORE TAXES		2,299		1,990		177		201		(1,421	)		(1,241	)		1,055		950
Income tax expense		-		-		-		-		255			228			255		228
NET INCOME/(LOSS)	$	2,299	$	1,990	$	177	$	201	$	(1,676	)	$	(1,469	)	$	800	$	722



	Pizza Inn				Pie Five
	Franchising				Franchising				Corporate						Total
	Nine Months Ended				Nine Months Ended				Nine Months Ended						Nine Months Ended
		March 29,		March 30,		March 29,		March 30,		March 29,			March 30,			March 29,		March 30,
		2026		2025		2026		2025		2026			2025			2026		2025
REVENUES:
Franchise royalties	$	3,107	$	2,929	$	388	$	491	$	-		$	-		$	3,495	$	3,420
Supplier and distributor incentive revenues		3,912		3,371		173		207		-			-			4,085		3,578
Franchise license fees		58		76		12		40		-			-			70		116
Area development exclusivity fees and foreign master license fees		7		7		2		3		-			-			9		10
Advertising fund contributions		1,474		1,321		124		159		-			-			1,598		1,480
Supplier convention funds		209		217		-		-		-			-			209		217
Rental income		-		-		-		-		-			53			-		53
Other franchise revenue		-		-		12		11		-			-			12		11
Total revenues		8,767		7,921		711		911		-			53			9,478		8,885

COSTS AND EXPENSES:		-		-		-		-		-			-			-		-
General and administrative expenses		-		-		-		-		4,365			4,047			4,365		4,047
Franchise expenses		2,345		2,284		171		308		-			-			2,516		2,592
Provision (recovery) for credit losses		-		-		-		-		20			(22	)		20		(22	)
Depreciation and amortization expense		-		-		-		-		126			140			126		140
Total costs and expenses		2,345		2,284		171		308		4,511			4,165			7,027		6,757

OPERATING INCOME		6,422		5,637		540		603		(4,511	)		(4,112	)		2,451		2,128
Interest income		-		-		-		-		280			253			280		253
Other Income		-		-		-		-		17			15			17		15
Total other income		-		-		-		-		297			268			297		268

INCOME/(LOSS) BEFORE TAXES		6,422		5,637		540		603		(4,214	)		(3,844	)		2,748		2,396
Income tax expense		-		-		-		-		666			541			666		541
NET INCOME/(LOSS)	$	6,422	$	5,637	$	540	$	603	$	(4,880	)	$	(4,385	)	$	2,082	$	1,855