Note
14. Segment Reporting
The
Company has two operating segments – digital assets and merchant banking. The chief operating decision maker (“CODM”)
is the Company’s Chief Executive Officer. The measure of profit or loss used by the CODM to identify and measure the Company’s
reportable segments is income before income tax. The Company’s digital assets segment includes the operations related to the digital asset
treasury strategy. Our merchant banking segment includes our equity and other holdings. The “other” category primarily includes
rental income and expenses related to the Company’s real estate in Canada.
The
following tables present the financial information for each segment that is specifically identifiable or based on allocations using internal
methodology for the three months ended March 31, 2026 and 2025 (in thousands):
Schedule of Segment Reporting
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| | |
Three Months Ended March 31, 2026 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| Rental income | |
$ | - | | |
$ | - | | |
$ | 104 | | |
$ | 104 | |
| Merchant banking advisory fees | |
| - | | |
| 128 | | |
| - | | |
| 128 | |
| Total revenue | |
| - | | |
| 128 | | |
| 104 | | |
| 232 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| (286 | ) | |
| (252 | ) | |
| - | | |
| (538 | ) |
| Professional fees | |
| (202 | ) | |
| (122 | ) | |
| - | | |
| (324 | ) |
| Bank and custodial fees | |
| (18 | ) | |
| - | | |
| - | | |
| (18 | ) |
| Realized loss on digital assets | |
| (18,664 | ) | |
| - | | |
| - | | |
| (18,664 | ) |
| Unrealized loss on measurement of fair value of ETH digital assets | |
| (17,995 | ) | |
| - | | |
| - | | |
| (17,995 | ) |
| Gain on equity holdings | |
| - | | |
| 32 | | |
| - | | |
| 32 | |
| Depreciation and amortization | |
| - | | |
| - | | |
| (74 | ) | |
| (74 | ) |
| Other operating expenses | |
| - | | |
| (230 | ) | |
| - | | |
| (230 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (24 | ) | |
| (24 | ) |
| Segment (loss) income before taxes | |
| (37,165 | ) | |
| (444 | ) | |
| 6 | | |
| (37,603 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (2,594 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (117 | ) |
| Foreign currency transaction loss | |
| | | |
| | | |
| | | |
| (26 | ) |
| Interest income, net | |
| | | |
| | | |
| | | |
| 68 | |
| | |
Digital
Assets | | |
Merchant
Banking | | |
Other | | |
Total | |
| | |
Three
Months Ended March 31, 2025 | |
| | |
Digital
Assets | | |
Merchant
Banking | | |
Other | | |
Total | |
| Rental income | |
$ | - | | |
$ | - | | |
$ | 110 | | |
$ | 110 | |
| Merchant banking advisory
fees | |
| - | | |
| 128 | | |
| - | | |
| 128 | |
| Total revenue | |
| - | | |
| 128 | | |
| 110 | | |
| 238 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| - | | |
| (235 | ) | |
| - | | |
| (235 | ) |
| Professional fees | |
| - | | |
| (121 | ) | |
| - | | |
| (121 | ) |
| Loss on equity holdings | |
| - | | |
| (6,419 | ) | |
| - | | |
| (6,419 | ) |
| Depreciation and amortization | |
| - | | |
| - | | |
| (71 | ) | |
| (71 | ) |
| Other operating expenses | |
| - | | |
| (16 | ) | |
| - | | |
| (16 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (29 | ) | |
| (29 | ) |
| Segment (loss) income before
taxes | |
| - | | |
| (6,663 | ) | |
| 10 | | |
| (6,653 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (1,894 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (175 | ) |
| Foreign currency transaction loss | |
| | | |
| | | |
| | | |
| - | |
| Interest income, net | |
| | | |
| | | |
| | | |
| 25 | |
The
following table presents the Company’s specifically identifiable assets for each of the Company’s segments as of March 31,
2026 and December 31, 2025 (in thousands):
Schedule of Assets Segment Reporting
| | |
March
31, 2026 | |
| | |
Merchant
Banking | | |
Digital
Assets | | |
Other
& Corporate | | |
Total | |
| Segment
assets | |
$ | 17,224 | | |
$ | 60,688 | | |
$ | 17,769 | | |
$ | 95,681 | |
| | |
December
31, 2025 | |
| | |
Merchant
Banking | | |
Digital
Assets | | |
Other
& Corporate | | |
Total | |
| Segment
assets | |
$ | 14,677 | | |
$ | 119,384 | | |
$ | 29,783 | | |
$ | 163,844 | |
The
“other” segment assets as of December 31, 2025 includes $13.9 million of assets of discontinued operations related to the
Company’s reinsurance business, which was sold during the first quarter of 2026.
|