v3.26.1
Real Estate Owned
3 Months Ended
Mar. 31, 2026
Real Estate [Abstract]  
Real Estate Owned

Note 13 – Real Estate Owned

2025 Acquisitions

During the year ended December 31, 2025, the Company acquired one multifamily property located in Kansas City, MO (the “Arbor Mist property”) and one office property located in Charlotte, NC (the “Parkview property”), through non-judicial foreclosure transactions. The properties previously collateralized two senior loans. The acquisitions were accounted for as asset acquisitions under applicable GAAP guidance. The properties were recorded on the Company’s consolidated balance sheet based on the estimated fair value at acquisition. The Company’s fair market value estimate was determined based on appraisals performed by independent third-party appraisers.

The following table shows additional information about the acquisitions, including the fair value of the assumed assets and liabilities on the acquisition dates:

 

Arbor Mist

 

 

Parkview

 

Acquisition date

May 1, 2025

 

 

July 2, 2025

 

Number of properties

1

 

 

1

 

Location

Kansas City, MO

 

 

Charlotte, NC

 

Property type

Multifamily

 

 

Office

 

Amortized cost basis of loan as of acquisition date

$

38,933

 

 

$

22,892

 

CECL reserve as of acquisition date

$

68

 

 

$

2,311

 

Loan risk rating as of acquisition date

5

 

 

5

 

CECL reserve charge-off upon acquisition

$

68

 

 

$

2,311

 

 

 

 

Land

$

1,778

 

 

$

6,620

 

Building and improvements

 

35,123

 

 

 

10,733

 

Furniture, fixtures and equipment

 

1,185

 

 

 

—

 

Acquired in-place lease value

 

773

 

 

 

2,866

 

Acquired above-market lease value

 

—

 

 

 

231

 

Acquired below-market lease value

 

—

 

 

 

(325

)

Total

$

38,859

 

 

$

20,125

 

The Company recognized a net gain of $531 upon the foreclosure transactions, which represents total assets received, net of liabilities assumed, less carrying value of loans adjusted for interest, extension fee and CECL reserve.

Real Estate Owned

The following table presents the REO assets as of March 31, 2026 and December 31, 2025:

 

March 31, 2026

 

 

December 31, 2025

 

Land

$

14,231

 

 

$

14,231

 

Building and improvements

 

81,651

 

 

 

80,769

 

Furniture, fixtures and equipment

 

1,672

 

 

 

1,667

 

Accumulated depreciation

 

(4,217

)

 

 

(3,385

)

Real estate owned, net

$

93,337

 

 

$

93,282

 

During the three months ended March 31, 2026 and 2025 the Company incurred $832 and $409 of depreciation expense, respectively.

Acquired Intangible Assets and Liabilities

The following table summarizes the Company’s identified intangible assets and liabilities as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

Intangible assets:

 

 

 

 

 

 

Acquired in-place lease value

 

$

7,450

 

 

$

7,450

 

Acquired above-market lease value

 

 

262

 

 

 

262

 

Accumulated amortization

 

 

(3,984

)

 

 

(3,609

)

Acquired lease intangible assets, net

 

$

3,728

 

 

$

4,103

 

Intangible liabilities:

 

 

 

 

 

 

Acquired below-market lease value

 

$

776

 

 

$

776

 

Accumulated amortization

 

 

(219

)

 

 

(178

)

Acquired lease intangible liabilities, net

 

$

557

 

 

$

598

 

Amortization pertaining to acquired in-place lease value, above-market lease value and below-market lease value is summarized below:

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Amortization recorded as amortization expense:

 

 

 

 

 

Acquired in-place lease value

$

361

 

 

$

519

 

Amortization recorded as a (reduction) increase to rental income:

 

 

 

 

 

Acquired above-market leases

$

(23

)

 

$

(6

)

Acquired below-market leases

 

41

 

 

 

24

 

Net rental income increase

$

18

 

 

$

18

 

Estimated amortization of the respective intangible lease assets and liabilities as of March 31, 2026 for each of the five succeeding years and thereafter is as follows:

 

 

In-Place
Leases

 

 

Above-Market Leases

 

 

Below-Market
Leases

 

2026 (remainder of year)

 

$

944

 

 

$

52

 

 

$

120

 

2027

 

 

1,058

 

 

 

61

 

 

 

153

 

2028

 

 

709

 

 

 

34

 

 

 

123

 

2029

 

 

373

 

 

 

9

 

 

 

88

 

2030

 

 

227

 

 

 

7

 

 

 

56

 

Thereafter

 

 

239

 

 

 

15

 

 

 

17

 

Total

 

$

3,550

 

 

$

178

 

 

$

557

 

 

Rental Revenue as a Lessor

The table below presents the future minimum lease payments to be received under non-cancelable operating leases, excluding tenant reimbursements of expenses, and assuming no expiring leases are renewed, as of March 31, 2026. Leases for the multifamily properties are generally 12 months or less and are therefore excluded from the table below.

 

 

Lease Payments

 

2026 (remainder of year)

 

$

3,848

 

2027

 

 

4,733

 

2028

 

 

3,695

 

2029

 

 

2,732

 

2030

 

 

2,140

 

Thereafter

 

 

1,873

 

Total

 

$

19,021