v3.26.1
Note 5 - Fair Value Presentation
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 5. Fair Value Presentation

 

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosure”, the Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

 

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Bank’s market assumptions. The three levels of the fair value hierarchy under FASB ASC 820 based on these two types of inputs are as follows:

 

Level 1 –Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

 

Level 2 –Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

Level 3 –Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following describes the valuation techniques used by the Bank to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

 

Securities available-for-sale

 

Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. As of March 31, 2026, and December 31, 2025, the Bank’s entire portfolio of available-for-sale securities are considered to be Level 2 securities, with the exception of two subordinated debt securities and one preferred stock security which are considered Level 3 and are recorded at book value.

 

Derivative asset (liability) – interest rate swaps on loans

 

As discussed in “Note 4: “Derivatives and Risk Management Activities”, the Bank recognizes interest rate swaps at fair value on a recurring basis. The Bank has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques and therefore classifies such interest rate swaps as Level 2.

 

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of March 31, 2026 and December 31, 2025:

 

  

March 31, 2026

 

(Dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Investment securities available-for-sale:

                

Collateralized Mortgage Backed

 $—  $15,634  $—  $15,634 

Subordinated Debt

  —   10,255   750   11,005 

Preferred Stock

  —   —   471   471 

Municipal Securities:

                

Taxable

  —   7,670   —   7,670 

Tax-exempt

  —   20,204   —   20,204 

U.S. Government Agencies

  —   2,037   —   2,037 

Derivative asset – interest rate swap on loans

  —   10,100   —   10,100 

Total

 $—  $65,900  $1,221  $67,121 

Liabilities:

                

Derivative liability – interest rate swap on loans

 $—  $10,100  $—  $10,100 

Total

 $—  $10,100  $—  $10,100 

 

  

December 31, 2025

 

(Dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Investment securities available-for-sale:

                

Collateralized Mortgage Backed

 $—  $16,053  $—  $16,053 

Subordinated Debt

  —   10,456   750   11,206 

Preferred Stock

  —   —   468   468 

Municipal Securities:

                

Taxable

  —   7,689   —   7,689 

Tax-exempt

  —   20,451   —   20,451 

U.S. Government Agencies

  —   2,087   —   2,087 

Derivative asset – interest rate swap on loans

  —   9,931   —   9,931 

Total

 $—  $66,667  $1,218  $67,885 

Liabilities:

                

Derivative liability – interest rate swap on loans

 $—  $9,931  $—  $9,931 

Total

 $—  $9,931  $—  $9,931 

 

The table below shows the activity to the fair value of level three instruments during the three months ended March 31, 2026. 

 

Reconciliation of Level 3 Inputs

 

(Dollars in thousands)

 

December 31, 2025 fair value

 $1,218 

Change in fair value (1)

  3 

March 31, 2026 fair value

 $1,221 

 

(1) The change in fair value from December 31, 2025 to  March 31, 2026 is due to accretion of the underlying security given that it was purchased at a discount. The change in fair value is not due to fluctuating market conditions. 

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Other real estate owned

 

Other real estate owned is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Bank. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Credit Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other non-interest expense on the Consolidated Statements of Income.

 

Refer to the table below for OREO measured at fair value as of  March 31, 2026 and December 31, 2025. 

 

Property held for sale

 

This real estate property is carried in the property held for sale line item on the Consolidated Statements of Financial Condition as of  March 31, 2026 at fair value based upon the transactional price if available, or the appraised value of the property. Refer to Note 8 for additional information on the property held for sale.

 

The following table summarizes the value of the Bank's assets as of  March 31, 2026 and December 31, 2025 that were measured at fair value on a nonrecurring basis during the period:

 

March 31, 2026

 

(Dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

  

Assets:

                 

Other Real Estate Owned

 $—  $—  $1,094  $1,094  

Property held for sale

  —   —   2,745   2,745  

Total

 $—  $—  $3,839  $3,839  
                  

December 31, 2025

  

(Dollars in thousands)

 Level 1  Level 2  Level 3  Total  

Assets:

                 

Other Real Estate Owned

 $—  $—  $1,697  $1,697  

Property held for sale

  —   —   2,728   2,728  

Total

 $—  $—  $4,425  $4,425  

 

  

Fair Value Measurements at March 31, 2026

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Other Real Estate Owned

 $1,094 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

  6% - 10% 

Property held for sale

 $2,745 

Transaction price

 

Estimated selling costs

  1% - 5% 

Total

 $3,839        

 

 

  

Fair Value Measurements at December 31, 2025

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Other Real Estate Owned

 $1,697 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

  6% - 10% 

Property held for sale

 $2,728 

Transaction price

 

Estimated selling costs

  1% - 5% 

Total

 $4,425        

 

Fair Value of Financial Instruments

 

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. In accordance with ASU 2016-01, the Company uses the exit price notion, rather than the entry price notion, in calculating the fair values of financial instruments not measured at fair value on a recurring basis.

 

The following tables reflect the carrying amounts and estimated fair values of the Company’s financial instruments whether or not recognized on the Consolidated Statement of Financial Condition at fair value.

 

March 31, 2026

 

Carrying

  

Estimated

  

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 

(Dollars in thousands)

 

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                    

Cash and cash equivalents

 $168,115  $168,115  $168,115  $—  $— 

Securities:

                    

Available-for-sale

  57,021   57,021   —   55,800   1,221 

Held-to-maturity

  13,790   13,699   —   13,699   — 

Restricted securities

  6,998   6,998   —   6,998   — 

Loans, net

  1,850,961   1,845,508   —   —   1,845,508 

Derivative asset – interest rate swap on loans

  10,100   10,100   —   10,100   — 

Bank owned life insurance

  41,071   41,071   —   41,071   — 

Accrued interest receivable

  10,388   10,388   —   10,388   — 

Liabilities:

                    

Deposits

 $1,914,725  $1,914,231  $—  $1,164,284  $749,947 

Subordinated debt, net

  70,035   68,238   —   68,238   — 

Derivative liability – interest rate swaps on loans

  10,100   10,100   —   10,100   — 

Accrued interest payable

  2,529   2,529   —   2,529   — 

 

 

December 31, 2025

 

Carrying

  

Estimated

  

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 

(Dollars in thousands)

 

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                    

Cash and cash equivalents

 $162,756  $162,756  $162,756  $—  $— 

Securities:

                    

Available-for-sale

  57,954   57,954   —   56,736   1,218 

Held-to-maturity

  13,798   13,754   —   13,754   — 

Restricted securities

  7,005   7,005   —   7,005   — 

Loans, net

  1,841,833   1,829,264   —   —   1,829,264 

Derivative asset – interest rate swap on loans

  9,931   9,931   —   9,931   — 

Bank owned life insurance

  40,752   40,752   —   40,752   — 

Accrued interest receivable

  10,562   10,562   —   10,562   — 

Liabilities:

                    

Deposits

 $1,899,184  $1,900,529  $—  $1,119,340  $781,189 

Subordinated debt, net

  69,936   67,816   —   67,816   — 

Derivative liability – interest rate swaps on loans

  9,931   9,931   —   9,931   — 

Accrued interest payable

  2,532   2,532   —   2,532   — 

 

The above information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. Assumptions utilized in the aggregation of fair value of our loan portfolio include prepayment rates, probability of default and loss given default, and discount rates on cash flows. Our third party valuation utilizes average data by homogenous loan segments nationwide and may not properly reflect the characteristics of our specific portfolio. There were no changes in methodologies or transfers between levels during the periods ended  March 31, 2026 and December 31, 2025.