v3.26.1
Note 3 - Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2026
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollars in thousands)

 

March 31, 2026

  

December 31, 2025

 

Residential Real Estate:

        

Single Family

 $214,371  $215,979 

Multifamily

  233,797   225,420 

Farmland

  122   179 

Commercial Real Estate:

        

Owner Occupied

  459,733   448,539 

Non-Owner Occupied

  564,962   566,393 

Construction & Land Development

  299,043   300,666 

Commercial – Non-Real Estate:

        

Commercial & Industrial

  100,782   106,991 

Consumer – Non-Real Estate:

        

Unsecured

  134   210 

Secured

  1,098   938 

Total Gross Loans

  1,874,042   1,865,315 

Less: Unearned Fees, net

  (4,032)  (4,174)

Less: Allowance for Credit Losses - Loans

  (19,049)  (19,308)

Net Loans

 $1,850,961  $1,841,833 
Financing Receivable, Past Due [Table Text Block]
  

March 31, 2026

 

(Dollars in thousands)

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater than 90 Days Past Due and Still Accruing

  

Non-accrual

  

Current

  

Total Loans Receivable

 

Residential Real Estate:

                        

Single Family

 $4,761  $4,170  $—  $4,300  $201,140  $214,371 

Multifamily

  6,180   —   —   3,700   223,917   233,797 

Farmland

  —   —   —   —   122   122 

Commercial Real Estate:

                        

Owner Occupied

  —   —   —   4,736   454,997   459,733 

Non-Owner Occupied

  —   —   —   15,237   549,725   564,962 

Construction & Land Development

  935   —   —   25,420   272,688   299,043 

Commercial – Non-Real Estate:

                        

Commercial & Industrial

  161   1,596   —   358   98,667   100,782 

Consumer – Non-Real Estate:

                        

Unsecured

  —   —   —   —   134   134 

Secured

  9   16   —   —   1,073   1,098 

Total

 $12,046  $5,782  $—  $53,751  $1,802,463  $1,874,042 
  

December 31, 2025

 

(Dollars in thousands)

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater than 90 Days Past Due and Still Accruing

  

Non-accrual

  

Current

  

Total Loans Receivable

 

Residential Real Estate:

                        

Single Family

 $3,096  $5,392  $—  $5,316  $202,175  $215,979 

Multifamily

  —   3,132   —   —   222,288   225,420 

Farmland

  —   —   —   —   179   179 

Commercial Real Estate:

                        

Owner Occupied

  4,754   —   —   —   443,785   448,539 

Non-Owner Occupied

  14,923   —   —   314   551,156   566,393 

Construction & Land Development

  1,983   —   —   25,467   273,216   300,666 

Commercial – Non-Real Estate:

                        

Commercial & Industrial

  —   —   —   385   106,606   106,991 

Consumer – Non-Real Estate:

                        

Unsecured

  —   —   —   —   210   210 

Secured

  —   —   —   —   938   938 

Total

 $24,756  $8,524  $—  $31,482  $1,800,553  $1,865,315 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Real Estate

             

For the three months ended March 31, 2026

 

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

(Dollars in thousands)

                        

Beginning Balance

 $2,436  $11,883  $3,527  $1,456  $6  $19,308 

Charge-offs

  (282)  —   —   —   —   (282)

Recoveries

  20   —   —   3   —   23 

Provision for credit losses

  266   (131)  (51)  (83)  (1)  — 

Ending Balance

 $2,440  $11,752  $3,476  $1,376  $5  $19,049 
  

Real Estate

             

For the three months ended March 31, 2025

 

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

(Dollars in thousands)

                        

Beginning Balance

 $2,478  $11,321  $4,648  $993  $10  $19,450 

Charge-offs

  —   —   —   —   —   — 

Recoveries

  2   —   —   7   1   10 

Provision for credit losses

  12   74   (546)  463   (3)  — 

Ending Balance

 $2,492  $11,395  $4,102  $1,463  $8  $19,460 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2026

 

(Dollars in thousands)

 

Non-accrual Loans with No Allowance

  

Non-accrual Loans with an Allowance

  

Total Non-accrual Loans

 

Residential Real Estate:

            

Single Family

 $4,300  $—  $4,300 

Multifamily

  3,700   —   3,700 

Commercial Real Estate:

            

Owner Occupied

  4,736   —   4,736 

Non-Owner Occupied

  15,237   —   15,237 

Construction & Land Development

  25,420   —   25,420 

Commercial & Industrial

  358   —   358 

Total

 $53,751  $—  $53,751 
  

December 31, 2025

 

(Dollars in thousands)

 

Non-accrual Loans with No Allowance

  

Non-accrual Loans with an Allowance

  

Total Non-accrual Loans

 

Residential Real Estate:

            

Single Family

 $5,316  $—  $5,316 

Commercial Real Estate:

            

Non-Owner Occupied

  314   —   314 

Construction & Land Development

  25,467   —   25,467 

Commercial & Industrial

  385   —   385 

Total

 $31,482  $—  $31,482 
Financing Receivable, Accrued Interest, Writeoff [Table Text Block]
  

For the three months ended March 31,

  

For the three months ended March 31,

 
  

2026

  

2025

 

(Dollars in thousands)

        

Residential Real Estate:

        

Single Family

 $—  $90 

Multifamily

  2   14 

Commercial Real Estate:

        

Owner Occupied

  103   — 

Non Owner-Occupied

  505   — 

Total

 $610  $104 
Financing Receivable, Collateral Dependent Loans [Table Text Block]

(Dollars in thousands)

 

March 31, 2026

  

December 31, 2025

 

Residential Real Estate:

        

Single Family

 $14,841  $15,183 

Multifamily

  39,350   39,335 

Commercial Real Estate:

        

Owner Occupied

  14,941   235 

Non-Owner Occupied

  46,455   31,531 

Construction & Land Development

  33,060   34,085 

Commercial & Industrial

  4,817   4,795 

Total

 $153,464  $125,164 
Financing Receivable, Modified [Table Text Block]
  

Three months ended March 31, 2025

 
             

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

   

Financial Effect

 

Commercial & Industrial

  4,272   4.1%  

Extended term on interest only payments for three months

 

Total

 $4,272         
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans Amortized Cost Basis by Origination Year

             

March 31, 2026

                                    

(Dollars in thousands)

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving Loans

  

Revolving Loans converted to term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $4,900  $28,824  $12,268  $34,233  $17,263  $77,779  $24,191  $—  $199,458 

Criticized

  —   1,451   500   —   —   —   —   —   1,951 

Classified

  —   —   —   3,095   1,359   8,508   —   —   12,962 

Total Residential Real Estate - Single Family

 $4,900  $30,275  $12,768  $37,328  $18,622  $86,287  $24,191  $—  $214,371 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $282  $—  $—  $282 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $4,379  $16,703  $25,719  $13,585  $19,339  $75,057  $25,920  $—  $180,702 

Criticized

  —   —   —   —   8,218   7,878   177   —   16,273 

Classified

  —   3,700   —   —   29,998   3,124   —   —   36,822 

Total Residential Real Estate - Multifamily

 $4,379  $20,403  $25,719  $13,585  $57,555  $86,059  $26,097  $—  $233,797 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $—  $—  $59  $—  $—  $63  $—  $—  $122 

Total Residential Real Estate - Farmland

 $—  $—  $59  $—  $—  $63  $—  $—  $122 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $14,101  $86,179  $34,063  $68,231  $96,235  $138,865  $7,076  $—  $444,750 

Criticized

  —   —   —   —   —   —   235   —   235 

Classified

  —   —   —   14,748   —   —   —   —   14,748 

Total Commercial Real Estate - Owner Occupied

 $14,101  $86,179  $34,063  $82,979  $96,235  $138,865  $7,311  $—  $459,733 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $615  $17,659  $41,904  $4,961  $161,497  $214,569  $21,827  $—  $463,032 

Criticized

  —   —   1,113   —   28,841   56,738   —   —   86,692 

Classified

  —   —   —   —   14,923   315   —   —   15,238 

Total Commercial Real Estate - Non-Owner Occupied

 $615  $17,659  $43,017  $4,961  $205,261  $271,622  $21,827  $—  $564,962 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Construction & Land Development

                                    

Pass

 $189  $3,670  $642  $1,212  $18,435  $516  $237,627  $—  $262,291 

Criticized

  —   —   —   —   —   —   5,839   —   5,839 

Classified

  —   4,550   —   —   —   —   26,363   —   30,913 

Total Construction & Land Development

 $189  $8,220  $642  $1,212  $18,435  $516  $269,829  $—  $299,043 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Commercial & Industrial

                                    

Pass

 $824  $18,108  $20,977  $4,584  $5,568  $10,220  $39,899  $—  $100,180 

Classified

  —   —   —   —   —   602   —   —   602 

Total Commercial & Industrial

 $824  $18,108  $20,977  $4,584  $5,568  $10,822  $39,899  $—  $100,782 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Consumer - Unsecured

                                    

Pass

 $—  $—  $—  $—  $—  $—  $134  $—  $134 

Total Consumer - Unsecured

 $—  $—  $—  $—  $—  $—  $134  $—  $134 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Consumer - Secured

                                    

Pass

 $21  $116  $137  $25  $99  $109  $591  $—  $1,098 

Total Consumer - Secured

 $21  $116  $137  $25  $99  $109  $591  $—  $1,098 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Total

                                    

Pass

 $25,029  $171,259  $135,769  $126,831  $318,436  $517,178  $357,265  $—  $1,651,767 

Criticized

  —   1,451   1,613   —   37,059   64,616   6,251   —   110,990 

Classified

  —   8,250   —   17,843   46,280   12,549   26,363   —   111,285 

Total

 $25,029  $180,960  $137,382  $144,674  $401,775  $594,343  $389,879  $—  $1,874,042 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $282  $—  $—  $282 
  

Term Loans Amortized Cost Basis by Origination Year

             

December 31, 2025

                                    

(Dollars in thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving Loans

  

Revolving Loans converted to term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $27,882  $15,103  $35,088  $16,171  $25,605  $54,528  $26,332  $—  $200,709 

Criticized

  1,451   500   —   —   —   —   —   —   1,951 

Classified

  —   —   2,423   1,368   7,552   1,976   —   —   13,319 

Total Residential Real Estate - Single Family

 $29,333  $15,603  $37,511  $17,539  $33,157  $56,504  $26,332  $—  $215,979 

Current period gross charge-offs

 $—  $200  $—  $—  $—  $—  $—  $—  $200 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $16,403  $23,525  $12,886  $19,383  $24,061  $51,381  $25,344  $—  $172,983 

Criticized

  —   —   —   8,177   —   7,431   —   —   15,608 

Classified

  —   —   —   33,697   3,132   —   —   —   36,829 

Total Residential Real Estate - Multifamily

 $16,403  $23,525  $12,886  $61,257  $27,193  $58,812  $25,344  $—  $225,420 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $—  $63  $—  $—  $—  $116  $—  $—  $179 

Total Residential Real Estate - Farmland

 $—  $63  $—  $—  $—  $116  $—  $—  $179 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $87,190  $34,171  $79,624  $96,962  $35,029  $105,820  $5,008  $—  $443,804 

Criticized

  —   —   4,500   —   —   —   —   —   4,500 

Classified

  —   —   —   —   —   —   235   —   235 

Total Commercial Real Estate - Owner Occupied

 $87,190  $34,171  $84,124  $96,962  $35,029  $105,820  $5,243  $—  $448,539 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $17,696  $40,157  $5,048  $177,016  $52,156  $172,392  $14,815  $—  $479,280 

Criticized

  —   1,113   —   28,841   11,703   45,141   —   —   86,798 

Classified

  —   —   —   —   —   315   —   —   315 

Total Commercial Real Estate - Non-Owner Occupied

 $17,696  $41,270  $5,048  $205,857  $63,859  $217,848  $14,815  $—  $566,393 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Construction & Land Development

                                    

Pass

 $3,479  $644  $3,212  $19,238  $476  $528  $241,168  $—  $268,745 

Criticized

  —   —   —   —   —   —   1,660   —   1,660 

Classified

  4,596   —   —   1,949   —   —   23,716   —   30,261 

Total Construction & Land Development

 $8,075  $644  $3,212  $21,187  $476  $528  $266,544  $—  $300,666 

Current period gross charge-offs

 $—  $—  $—  $—  $35  $—  $—  $—  $35 
                                     

Commercial & Industrial

                                    

Pass

 $23,351  $21,404  $5,568  $5,753  $5,237  $7,008  $35,401  $—  $103,722 

Classified

  —   —   —   —   12   619   2,638   —   3,269 

Total Commercial & Industrial

 $23,351  $21,404  $5,568  $5,753  $5,249  $7,627  $38,039  $—  $106,991 

Current period gross charge-offs

 $—  $—  $—  $—  $319  $304  $—  $—  $623 
                                     

Consumer - Unsecured

                                    

Pass

 $—  $—  $—  $—  $—  $—  $210  $—  $210 

Total Consumer - Unsecured

 $—  $—  $—  $—  $—  $—  $210  $—  $210 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Consumer - Secured

                                    

Pass

 $126  $147  $27  $114  $—  $171  $353  $—  $938 

Total Consumer - Secured

 $126  $147  $27  $114  $—  $171  $353  $—  $938 

Current period gross charge-offs

 $—  $—  $—  $—  $—  $—  $—  $—  $— 
                                     

Total

                                    

Pass

 $176,127  $135,214  $141,453  $334,637  $142,564  $391,944  $348,631  $—  $1,670,570 

Criticized

  1,451   1,613   4,500   37,018   11,703   52,572   1,660   —   110,517 

Classified

  4,596   —   2,423   37,014   10,696   2,910   26,589   —   84,228 

Total

 $182,174  $136,827  $148,376  $408,669  $164,963  $447,426  $376,880  $—  $1,865,315 

Current period gross charge-offs

 $—  $200  $—  $—  $354  $304  $—  $—  $858 
Off-Balance-Sheet Credit Exposure [Table Text Block]

Three months ended March 31, 2026

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

   

Balance, December 31, 2025

 $335 

Recovery of off-balance sheet credit losses, net

  (131)

Balance, March 31, 2026

 $204 

Three months ended March 31, 2025

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

   

Balance, December 31, 2024

 $287 

Balance, March 31, 2025

 $287