Three Months Ended March 31, 2026

Sleeper Gold Project and other Nevada based Projects

Grassy Mountain Project and other Oregon based Projects

Corporate

Total

Exploration and development

$

29,910

$

1,090,777

$

—

$

1,120,687

Reclamation

49,755

—

—

49,755

Land holding costs

111,135

43,173

—

154,308

Accretion

56,912

—

—

56,912

Corporate

—

—

975,267

975,267

Net Loss Before Other Expense

$

247,712

$

1,133,950

$

975,267

$

2,356,929

Other Expense (Income)

Other income

(99,393

)

—

—

(99,393

)

Loss from change in fair value of derivative liability on royalty convertible debenture

—

—

1,403,823

1,403,823

Loss from change in fair value of warrant liability

—

—

838,106

838,106

Interest expense

—

—

418,506

418,506

Interest income

—

—

(14,823

)

(14,823

)

Net Loss

$

148,319

$

1,133,950

$

3,620,879

$

4,903,148

Three Months Ended March 31, 2025

Sleeper Gold Project and other Nevada based Projects

Grassy Mountain Project and other Oregon based Projects

Corporate

Total

Exploration and development

$

57,655

$

676,251

$

—

$

733,906

Reclamation

14,193

—

—

14,193

Land holding costs

142,235

43,173

—

185,408

Accretion

45,619

—

—

45,619

Corporate

—

—

1,217,044

1,217,044

Net Loss Before Other Expense

$

259,702

$

719,424

$

1,217,044

$

2,196,170

Other Expense (Income)

Other income

—

—

—

—

Loss from change in fair value of derivative liability on royalty convertible debenture

—

—

11,874

11,874

Interest expense

—

—

418,506

418,506

Interest income

—

—

(8,243

)

(8,243

)

Net Loss

$

259,702

$

719,424

$

1,639,181

$

2,618,307

Nine Months Ended March 31, 2026

Sleeper Gold Project and other Nevada based Projects

Grassy Mountain Project and other Oregon based Projects

Corporate

Total

Exploration and development

$

73,964

$

2,352,628

$

—

$

2,426,592

Reclamation

112,646

—

—

112,646

Land holding costs

426,704

129,520

—

556,224

Accretion

170,736

—

—

170,736

Corporate

—

—

2,762,334

2,762,334

Net Loss Before Other Expense

$

784,050

$

2,482,148

$

2,762,334

$

6,028,532

Other Expense (Income)

Other income

(105,734

)

—

—

(105,734

)

Loss from change in fair value of derivative liability on royalty convertible debenture

—

—

4,343,593

4,343,593

Loss from change in fair value of warrant liability

—

—

2,145,605

2,145,605

Interest expense

—

—

1,272,182

1,272,182

Interest income

—

—

(29,755

)

(29,755

)

Net Loss

$

678,316

$

2,482,148

$

10,493,959

$

13,654,423

Nine Months Ended March 31, 2025

Sleeper Gold Project and other Nevada based Projects

Grassy Mountain Project and other Oregon based Projects

Corporate

Total

Exploration and development

$

135,958

$

1,370,357

$

—

$

1,506,315

Reclamation

84,550

—

—

84,550

Land holding costs

412,039

126,323

—

538,362

Accretion

179,794

—

—

179,794

Corporate

—

—

2,510,705

2,510,705

Net Loss Before Other Expense

$

812,341

$

1,496,680

$

2,510,705

$

4,819,726

Other Expense (Income)

Other income

(6,217

)

—

—

(6,217

)

Change in derivative liability on royalty convertible debenture

—

—

175,929

175,929

Interest expense

—

—

1,272,184

1,272,184

Interest income

—

—

(39,688

)

(39,688

)

Net Loss

$

806,124

$

1,496,680

$

3,919,130

$

6,221,934

`

As at March 31, 2026

As at June 30, 2025

Sleeper Gold Project and other Nevada based projects mineral properties

$

25,751,750

$

25,701,750

Grassy Mountain Project and other Oregon based projects mineral properties

23,435,728

23,435,728

Corporate and other

518,100

558,204

Total Non-Current Assets

$

49,705,578

$

49,695,682