Equity Based Compensation - Schedule of Weighted Average Assumptions of Stock Option Grants (Details) - Lattice Model [Member] - Common Class A [Member] |
3 Months Ended |
|---|---|
Apr. 05, 2025 | |
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
| Expected dividend yield | 0.00% |
| Expected volatility | 67.70% |
| Risk-free rate | 4.30% |
| Suboptimal exercise factor | 2.5 |
| X | ||||||||||
- Definition The multiple of the exercise price at which an option exercise would be expected to occur assumed in the valuation of an option No definition available.
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|