| Schedule of Anti-dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share |
The
following table sets forth the outstanding potentially dilutive securities that have been excluded from the calculation of diluted net
loss per share because to do so would be anti-dilutive:
Schedule of Anti-dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share
| | |
2026 | | |
2025 | |
| | |
For the Three Months Ended | |
| | |
March 31, | |
| | |
2026 | | |
2025 | |
| Warrants [1] | |
| 6,911,773 | | |
| 3,852,258 | |
| Convertible notes [2] | |
| 6,304,795 | | |
| - | |
| Warrant liabilities [3] | |
| 2,777,778 | | |
| - | |
| Options | |
| 387,328 | | |
| 9,603 | |
| Series A Convertible Preferred Stock | |
| 72 | | |
| 72 | |
| Series B Convertible Preferred Stock | |
| 2,067 | | |
| 2,067 | |
| Total potentially dilutive shares | |
| 16,383,812 | | |
| 3,864,000 | |
| [1] |
As
part of the InflamaCORE, LLC license agreement, warrants to purchase 342 shares of common stock are to be issued upon the satisfaction
of certain milestones and, accordingly, are not included in the amount currently reported. |
| [2] |
The
Convertible Notes have embedded conversion options that result in the automatic issuance of common stock upon the consummation of
certain qualifying transactions. The conversion price is a function of the implied common stock price associated with the qualifying
transaction. For the purpose of disclosing the potentially dilutive securities in the table above, we used the number of shares of
common stock issuable if a qualifying transaction occurred with an implied common stock price of $0.16, derived from a 20% discount
to the fair value of the common stock of $0.20 per share as of March 31, 2026. |
| [3] |
The
Warrant Liabilities have an exercise price derived as function of the implied common stock price upon the consummation of certain
qualifying transactions or VWAP. For the purpose of disclosing the potentially dilutive securities in the table above, we used the
number of shares of common stock issuable if a qualifying transaction occurred with an implied common stock price of $0.18 per share,
derived from a 10% discount to the fair value of the common stock of $0.20 per share as of March 31, 2026. |
|