v3.26.1
Note 4 - Warrants
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Warrants [Text Block]

4.   WARRANTS

 

The following is a summary of the Company’s warrant activity (number of common stock shares underlying the warrants) for the three months ended March 31, 2026:

 

Warrant

Issuance

Issuance

Date

 

Exercise

Price

   

Outstanding,

December

31, 2025

   

Warrant

Shares

Issued

   

Warrant

Shares

Exercised

   

Warrant

Shares

Cancelled/

Expired

   

Outstanding, March 31,

2026

   

Expiration

Date

 

June 2021 Common Stock Warrants

June 2021

  $ 82.50       222,254       —       —       —       222,254    

May 2026

 

June 2021 Common Stock Warrants (August 2024 Amended)

June 2021

  $ 15.93       109,999       —       —       —       109,999    

August 2029

 

September 2022 Private Pre-Funded Warrants

September 2022

  $ 0.002       69,170       —       —       —       69,170    

September 2027

 

September 2022 Common Stock Warrants

September 2022

  $ 48.00       69,170       —       —       —       69,170    

September 2027

 

November 2023 Common Stock Warrants

November 2023

  $ 100.00       97,560       —       —       —       97,560    

November, 2028

 

November 2023 Common Stock Warrants (May 2024 Amended)

November 2023

  $ 29.10       68,293       —       —       —       68,293    

May 2029

 

November 2023 Common Stock Warrants (August 2024 Amended)

November 2023

  $ 15.93       126,830       —       —       —       126,830    

August 2029

 

November 2023 Pre-Funded Warrants

November 2023

  $ 0.002       29,269       —       —       —       29,269    

November 2028

 

May 2024 Common Stock Warrants

May 2024

  $ 29.10       94,937       —       —       —       94,937    

May 2029

 

August 2024 Common Stock Warrants

August 2024

  $ 15.93       238,096       —       —       —       238,096    

August 2029

 

August 2024 Underwriter Warrants

August 2024

  $ 26.25       11,905       —       —       —       11,905    

August 2029

 

December 2024 Series B Common Stock Warrants

December 2024

  $ 30.00       594,725       —               —       594,725    

December 2029

 

June 2025 Series C Common Stock Warrants

June 2025

  $ 10.00       992,825       —       —       —       992,825    

June 2030

 

June 2025 Series D Common Stock Warrants

June 2025

  $ 10.00       975,675       —       —       —       975,675    

June 2026

 

September 2025 Series E Common Stock Warrants

September 2025

  $ 6.70       1,217,850       —       —       —       1,217,850    

September 2030

 

September 2025 Series F Common Stock Warrants

September 2025

  $ 6.70       523,950       —       —       —       523,950    

September 2026

 

March 2026 Prefunded Warrants

March 2026

  $ 0.0001       —       383,333       (83,333 )     —       300,000       n/a  

March 2026 Series G Warrants

March 2026

  $ 1.50       —       6,666,667       —       —       6,666,667    

March 2031

 

March 2026 Series H Warrants

March 2026

  $ 1.50       —       6,666,667       —       —       6,666,667    

March 2027

 
                5,442,508       13,716,667       (83,333 )     —       19,075,842          

 

March 2026 Public Offering

 

On March 20, 2026, the Company closed a public offering (the “March 2026 Public Offering”) pursuant to a placement agency agreement and a securities purchase agreements with certain investors participating in the offering, pursuant to which the Company issued and sold (i) an aggregate of 6,283,334 shares (the “Shares”) of the Company’s common stock, (ii) pre-funded warrants (the “March 2026 Pre-Funded Warrants”) exercisable for an aggregate of up to 383,333 shares of common stock, (iii) Series G warrants (the “Series G Warrants”) exercisable for an aggregate of up to 6,666,667 shares of common stock and (iv) Series H warrants (the “Series H Warrants” and together with the Series G Warrants, the “March 2026 Common Stock Warrants”) exercisable for an aggregate of up to 6,666,667 shares of common stock, for aggregate gross proceeds of $10.0 million. Each Share of common stock (or March 2026 Pre-Funded Warrant in lieu thereof) was sold together with (i) a Series G Warrant to purchase one share of common stock and (ii) a Series H Warrant to purchase one share of common stock, at a combined public offering price of $1.50 per Share of common stock and accompanying March 2026 Common Stock Warrants (or a combined public offering price of $1.4999 per March 2026 Pre-Funded Warrant and accompanying March 2026 Common Stock Warrants). The March 2026 Pre-Funded Warrants have an exercise price of $0.0001 per share and will expire when exercised in full. The Series G Warrants are exercisable immediately, have a term of five years from the date of issuance and have an exercise price of $1.50 per share. The Series H Warrants are exercisable immediately, have a term of twelve months and have an exercise price of $1.50 per share. The net proceeds to the Company from the March 2026 Public Offering were approximately $8.9 million, after deducting placement agent fees and expenses and other offering expenses payable by the Company.

 

The Company evaluated the March 2026 Common Stock Warrants and March 2026 Pre-Funded Warrants in accordance with the guidance at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging, and determined that they should be classified as equity instruments, with no recurring fair value measurement required. The March 2026 Common Stock Warrants and March 2026 Pre-Funded Warrants are indexed to the Company’s common stock and are required to be settled through physical settlement or in certain circumstances if permitted net share settlement, if exercised. Accordingly, the March 2026 Common Stock Warrants and March 2026 Pre-Funded Warrants were recorded at their grant date fair value with no subsequent remeasurement.

 

The fair value of the March 2026 Common Stock Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of issuance. Refer to Note 2, Summary of Significant Accounting Policies and Basis of Presentation, for further detail regarding how these assumptions were determined. Due to the nominal exercise price, the fair value of the pre‑funded warrants approximated the fair value of the Company’s common stock on the issuance date. The grant date relative fair value of the Series G Warrants, Series H Warrants, and March 2026 Pre-Funded Warrants was estimated to be $3.2 million, $2.0 million, and $0.2 million, respectively, recognized as additional paid-in capital in the condensed consolidated balance sheet as they were determined to be equity classified and categorized as Level 3 within the fair value hierarchy.

 

The following assumptions and key inputs were used to value the March 2026 Common Stock Warrants at the date of issuance:

 

   

Series G Warrants

   

Series H Warrants

 

Risk-free interest rate

    4.0 %     3.8 %

Expected term (years)

    5.00       1.00  

Expected volatility

    138.00 %     184.00 %

Stock price on valuation date

  $ 0.80     $ 0.80  

Exercise price

  $ 1.50     $ 1.50  

Expected dividend

    — %     — %