v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
OPERATING ACTIVITIES    
Net income (loss) $ (640,501) $ (2,086,303)
Adjustments to reconcile net loss to cash flows used in operating activities:    
Stock based compensation 54,000 1,353,898
Write-off of land in Alberta Canada 0 43,163
Interest expense added to convertible notes 5,764 6,143
Changes in operating assets and liabilities    
Prepaid expenses and other current assets 70,396 366
Accrued interest payable 33,644 28,206
Trade and other payables (39,600) 48,100
Net Cash Used in Operating Activities (516,297) (606,427)
FINANCING ACTIVITIES    
Net change in related party receivables 37,181 65,149
Net change in related party payables 55,592 0
Cash received from equity investors 411,500 542,850
Net cash provided by Financing Activities 504,273 607,999
Increase (decrease) in Cash (12,024) 1,572
Cash at beginning of year 12,036 10,464
Cash at end of period 12 12,036
Supplemental disclosure of cash flow information    
Interest Paid 0 0
Income taxes paid 0 0
Non-cash Transactions    
Subscription receivable reversal $ 9,000 $ 0