v3.26.1
Note 8 - Notes Payable - Notes Payable to Non-related Parties (Details) - USD ($)
3 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Mar. 31, 2025
May 09, 2024
Long-term debt $ 10,999,574 $ 10,984,353    
Less current portion (9,750,000) (9,750,000)    
Long-term debt, noncurrent 1,249,574 1,234,353    
Remainder of fiscal year 9,750,000      
Year one 0 9,750,000    
Year two 0 0    
Year three 1,249,574 0    
Year four 0 1,234,353    
Year five 0 0    
After year five   0    
Promissory Note to VidaCann Former Managers [Member]        
Promissory note $ 1,249,574 1,234,353    
Interest rate [1] 7.50%      
Effective interest rate 15.00%     15.00%
Maturity date May 06, 2029      
Bank of Nevada Revolving Line of Credit [Member]        
Interest rate [2] 5.65%      
Effective interest rate 5.65%      
Maturity date Jun. 30, 2026      
Long-Term Line of Credit $ 9,750,000 $ 9,750,000 $ 3,000,000  
[1] The Promisory note to VidaCann former managers had a face value of $1,500,000. The Company determined a fair value of $1,148,423 at the May 9, 2024 acquisition date using a 15% estimated borrowing rate. Total interest expense including paid interest and amortization of the note discount for the year ended December 31, 2025 equaled $169,119 (2024 - $98,339).
[2] The Company entered into a cash secured line of credit up to $9,750,000, effective June 13, 2024, with no other collateral securing the credit line (the "revolving line of credit"). The revolving line of credit contains no financial, or other incurrence-based covenants or no material maintenance covenants. The revolving line of credit balance at December 31, 2025 equaled $9,750,000 (2024 - $0). Total interest expense for the year ended December 31, 2025 equaled $434,442 (2024 - $0).