v3.26.1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH USED IN OPERATING ACTIVITIES    
Net loss $ (8,095,802) $ (2,047,167)
Adjustments for items not involving cash:    
Shared based compensation 694,263 60,331
Non-cash lease expense 437,101 506,530
Depreciation 2,223,690 3,081,283
Gain on disposal of fixed assets (1,520,000) 0
Recovery of property in legal settlement 0 (4,570,227)
Amortization of note payable discount 15,221 126,725
Lease incentive amortization (15,714) 2,381
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Noncash Item and Net Income (Loss) (6,261,241) (2,840,144)
Net Changes in Non-cash Working Capital Items 6,292,616 (1,986,054)
Proceeds from lease incentives 50,000 0
Repayment of lease liabilities (254,198) (362,842)
Total Operating (172,823) (5,189,040)
FINANCING ACTIVITIES    
Repayment of Lafayette State Bank Note 0 (2,947,632)
Bank of Nevada Revolving Line of Credit 0 3,000,000
Total Financing 0 52,368
INVESTING ACTIVITIES    
Purchase of property and equipment (665,171) (2,691,268)
Proceeds from sales of fixed assets 1,520,000 0
Total Investing 854,829 (2,691,268)
NET CHANGE IN CASH DURING THE PERIOD 682,006 (7,827,940)
CASH AND RESTRICTED CASH    
Beginning of Period 15,575,031 25,435,077
End of Period $ 16,257,037 $ 17,607,137