v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 956,718 $ 1,165,820
Accounts receivable 43,815 22,605
Inventory 159,277 10,115
Prepaid expenses 62,950 49,685
Total current assets 1,222,760 1,248,225
Property and equipment, net 870,759 451,703
Other assets 32,538 7,264
Intangible assets, net 61,464 159,004
Right of use asset, net 621,195 275,256
Goodwill 1,679,978 1,679,978
Total assets 4,488,694 3,821,429
Current liabilities    
Accounts payable and accrued liabilities 348,394 563,703
Accrued interest 16,559,277 10,504,901
Customer advances 351,193 55,684
Derivative liability 2,406,552 4,689
Lease liability 219,973 63,540
Convertible notes payable, net 47,452 43,138
Notes payable, net 16,883,979 17,722,932
Total current liabilities 36,824,620 28,966,387
Long term liabilities    
Lease liability, net of current portion 409,110 211,716
Notes payable, net of current portion 1,999,999 1,999,999
Total liabilities 39,233,729 31,178,102
Commitments and contingencies (Note 7)
Stockholders’ deficit    
Common stock, $0.001 par value: 100,000,000 shares authorized: 13,138,968 and 12,538,968 issued and outstanding for the years ended December 31, 2025, and December 31, 2024, respectively 13,139 12,539
Additional paid in capital 40,606,276 40,182,830
Accumulated deficit (75,365,511) (67,553,102)
Total stockholders’ deficit (34,745,035) (27,356,673)
Total liabilities and stockholders’ deficit 4,488,694 3,821,429
Series AA Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value 1,050 1,050
Series CC Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value 1
Series DD Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value 10 10
Related Party    
Current liabilities    
Notes payable-related parties $ 7,800 $ 7,800