v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
SCHEDULE OF WARRANT ACTIVITY

Warrant activity for the three months ended March 31, 2026 was as follows:

 

  

Number of

Warrants

  

Weighted Average

Exercise Price

 
         
Balance, December 31, 2025   3,882,755   $0.08 
Issued   

—

    — 
Expired or rescinded   

(2

)   

—

 
Exercised   

(26,250

)   0.08 
Balance, March 31, 2026   

3,856,503

   $0.08 
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per share of Class A common stock is as follows:

 

 

(in thousands, except share and per share data)  2026   2025 
   Three months ended March 31, 
(in thousands, except share and per share data)  2026   2025 
Numerator:          
Net loss  $(18,211)  $(3,867)
Less: Net income attributable to non-controlling interests   149    — 
Net loss attributable to Class A common stockholders  $(18,360)  $(3,867)
Denominator:          
Weighted average shares of Class A common stock outstanding   4,086,882    1,522,272 
Net loss per share of Class A common stock - basic and diluted  $(4.49)  $(2.54)
SCHEDULE OF OUTSTANDING POTENTIALLY DILUTIVE SECURITIES

The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their inclusion would be anti-dilutive (in common stock equivalent shares):

 

    2026    2025 
    Three Months Ended March 31, 
    2026    2025 
Stock options to purchase common stock   

235,000

    

42

 
Warrants to purchase common stock   

3,856,503 

    

8,365,651