v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net loss $ (1,156,406) $ (1,223,605)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Provision for bad debt expense 233,270 0
Depreciation and amortization 576,342 263,853
(Income) loss on investment in related party (12,611) 65,857
Stock based compensation 917 0
Changes in operating assets and liabilities:    
Accounts receivable (798,493) (48,342)
Other receivables 0 13,737
Due from/to related parties 1,050,289 1,221,750
Accounts payable and accrued expenses 1,517,768 519,631
Deferred revenue (437,009) 181,988
Right of use assets/liabilities - operating (81,245)
Net cash provided by operating activities 892,822 994,869
Cash flows from investing activities    
Acquisition of property and equipment (367,274) (691,055)
Capitalized of engine reserves (153,913) (280,552)
Net cash used in investing activities (521,187) (971,607)
Cash flows from financing activities    
Payments on financing lease obligations (108,900) (101,900)
Repayments of long-term debt (187,498) 0
Net cash provided by (used in) financing activities (296,398) (101,900)
Net change in cash 75,237 (78,638)
Cash at beginning of period 213,175 225,228
Cash at end of the period 288,412 146,590
Non-cash investing and financing activities:    
Right of use assets and liabilities - operating 2,489,173 0
Interest 435,178 306,521
Income taxes $ 0 $ 0