v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 879,442 $ 1,400,439
COST OF GOOD SOLD (687,655) (629,612)
Gross profit 191,787 770,827
OPERATING EXPENSES    
Advisory and consultancy fee 25,260 53,842
Management services fee 89,951 152,473
Legal and professional fees 34,310 50,185
Depreciation expense 229,653 218,476
Operating lease expense 44,855 49,237
Office and general 77,645 93,040
Total operating expenses 501,674 617,253
OTHER EXPENSES (INCOME)    
Change in fair value of derivative and warrant liability 43 10,402
Interest and bank charges $ 288,249 $ 250,766
Interest Expense, Operating and Nonoperating, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Exchange (income) loss $ (35,030) $ 995
Interest income   (16,491)
(Allowance) recovery of sales tax recoverable (12,793) 4,426
Debt issuance cost   11,689
Total other expense 240,469 261,787
Net loss before income taxes (550,356) (108,213)
Net loss (550,356) (108,213)
Foreign currency translation adjustment 69,531 (2,784)
Comprehensive loss $ (480,825) $ (110,997)
loss per share - basic (in dollars per share) $ (0.0009) $ (0.0002)
loss per share - diluted (in dollars per share) $ (0.0009) $ (0.0002)
Weighted average shares - basic (in shares) 617,025,999 617,025,999
Weighted average shares - diluted (in shares) 617,025,999 617,025,999