v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
OPERATING ACTIVITIES    
Net loss for the period $ (550,356) $ (108,213)
Adjustment for non-cash items    
Change in fair value of derivative and warrant liability 43 10,402
(Recovery) allowance of sales tax recoverable (12,793) 4,426
Depreciation expense 229,653 218,476
Operating lease expense 41,799 45,547
Debt issuance cost   11,689
Changes in operating assets and liabilities:    
Change in accounts receivable - net of allowance (16,168) (569,388)
Change in inventory (35,973) 98,292
Change in sales tax recoverable (24,328) 17,411
Change in accounts payable and accrued liabilities 262,950 (234,525)
Change in operating lease liability, net (81,254) (76,896)
Changes in interest receivable   12,774
Change in deferred revenue 92,762  
Net cash (used) from operating activities (93,665) (570,005)
INVESTING ACTIVITIES    
Amounts invested on fixed assets (40,055) 93
Advancement on convertible note   27,872
Net cash (used) provided by investing activities (40,055) 27,965
FINANCING ACTIVITIES    
Proceeds from loans from related parties 240,570  
Settlement of related party loan   (557,440)
Net cash provided (used) by financing activities 240,570 (557,440)
Net change in cash and restricted cash during the period 106,850 (1,099,480)
Effect of foreign currency translation (5,753) 3,424
Cash and restricted cash, beginning of period 108,800 1,877,759
Cash and restricted cash, end of period $ 209,897 781,703
SUPPLEMENTARY CASH FLOW INFORMATION    
Cash paid for interest   $ 1,080,040