v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (155,427) $ 68,288
Adjustments to reconcile net income (loss) to net cash used by operating activities    
Gain on extinguishment of debt 0 (174,935)
Stock-based compensation on RSA's vested 2,770 3,145
Common stock issued for services rendered 3,500 0
Amortization of debt discount 11,731 0
Unrealized loss on crypto assets 1,191 0
Loss on derivatives 14,212 0
Changes in operating assets and liabilities    
Prepaid expenses (5,625) (3,300)
Accounts payable (2,640) (4,208)
Accrued legal fees 0 9,375
Accrued payroll and payroll taxes 46,036 46,036
Accrued liabilities (3,460) (436)
Accrued liabilities related party 12,000 12,000
Accrued interest payable 13,394 6,257
Accrued interest payable related party 859 222
Net cash used in operating activities (61,459) (37,556)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of crypto assets (15,400) 0
Net cash used in investing activities (15,400) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable 0 45,000
Repayments of notes payable (13,400) 0
Proceeds from convertible notes payable long-term 10,000 0
Financing advance 100,000 0
Proceeds from related party short-term advances 0 11,460
Repayment of related party short-term advances (1,600) 0
Net cash provided by financing activities 95,000 56,460
NET CHANGE IN CASH 18,141 18,904
CASH AT BEGINNING OF PERIOD 14,188 413
CASH AT END OF PERIOD 32,329 19,317
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 4,590 0
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Accounts payable exchanged for convertible note payable 0 8,270
Accrued legal fees exchanged for convertible note payable 0 250,000
Accrued liabilities exchanged for convertible note payable 0 26,000
Note payable exchanged for convertible note payable 0 17,167
Accrued interest exchanged for convertible note payable 0 2,663
Debt discount recorded for derivative liability $ 1,000 $ 0