v3.26.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (774,922) $ (1,118,562)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 9,957 15,062
Impairment of equipment 0 10,449
Non-cash lease expense 89,652 166,030
Stock-based compensation 109,911 164,865
Changes in assets and liabilities:    
Accounts receivable 0 380,000
Prepaid expenses 0 27,422
Deposits 23,614 0
Accounts payable and other payables 155,750 283,938
Change in operating lease liability (93,334) (169,647)
Income tax expenses payable 95,008 0
Advances from related party for operating expenses 369,689 205,523
Net cash used in operating activities (14,675) (34,920)
CASH FLOWS FROM FINANCING ACTIVITY    
Advances from related party 14,934 5,277
Net cash provided by financing activity 14,934 5,277
Net change in cash 259 (29,643)
Cash at beginning of period 13 29,656
Cash at end of period 272 13
Supplemental cash flow disclosures:    
Income taxes paid 0 0
Interest expense paid 0 0
Non-cash investing and financing activity    
Stock-based compensation for restricted common shares $ 109,911 $ 164,865