v3.26.1
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2026
Long-Term Debt [Abstract]  
Long-Term Debt

The following table presents the Company’s long-term debt at June 30, 2026 and December 31, 2025:

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Revolving Credit Agreement, bearing interest ranging from 3.44% to 4.52% (a)

​

$

2,274,994

​

$

2,381,646

4.25% Senior Notes due 2028

​

​

500,000

​

​

500,000

3.50% Senior Notes due 2029

​

​

500,000

​

​

500,000

4.50% Senior Notes due 2029

​

​

351,850

​

​

364,800

2.60% Senior Notes due 2030

​

​

600,000

​

​

600,000

2.20% Senior Notes due 2032

​

​

650,000

​

​

650,000

3.20% Senior Notes due 2032

​

​

500,000

​

​

500,000

4.20% Senior Notes due 2033

​

​

750,000

​

​

750,000

5.00% Senior Notes due 2034

​

​

750,000

​

​

750,000

5.25% Senior Notes due 2035

​

​

500,000

​

​

500,000

4.80% Senior Notes due 2036

​

​

600,000

​

​

—

3.05% Senior Notes due 2050

​

​

500,000

​

​

500,000

2.95% Senior Notes due 2052

​

​

850,000

​

​

850,000

Notes payable to sellers and other third parties, bearing interest ranging from 2.42% to 10.35%, principal and interest payments due periodically with due dates ranging from 2028 to 2044 (a)

​

 

22,566

​

 

26,420

Finance leases, bearing interest ranging from 1.89% to 5.35%, with lease expiration dates ranging from 2026 to 2035 (a)

​

​

14,874

​

​

15,973

​

​

 

9,364,284

​

 

8,888,839

Less – current portion

​

 

(8,094)

​

 

(8,667)

Less – unamortized debt discount and issuance costs

​

 

(72,380)

​

 

(69,068)

Long-term portion of debt and notes payable

​

$

9,283,810

​

$

8,811,104

(a)Interest rates represent the interest rates at June 30, 2026.
Details of the Company's Credit Agreement

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

 

Revolver

 

​

  ​

 

​

  ​

​

Available

​

$

687,303

​

$

581,059

​

Letters of credit outstanding

​

$

37,703

​

$

37,295

​

Total amount drawn, as follows:

​

$

2,274,994

​

$

2,381,646

​

Amount drawn – U.S. term SOFR loan

​

$

745,000

​

$

965,000

​

Interest rate applicable – U.S. term SOFR loan

​

​

4.50

%

​

4.75

%

Amount drawn – U.S. term SOFR loan

​

$

390,000

​

$

150,000

​

Interest rate applicable – U.S. term SOFR loan

​

​

4.52

%

​

4.59

%

Amount drawn – U.S. base rate loan

​

$

—

​

$

38,000

​

Interest rate applicable – U.S. base rate loan

​

​

—

%

​

6.75

%

Amount drawn – Canadian term CORRA loan

​

$

1,125,920

​

$

1,163,712

​

Interest rate applicable - Canadian term CORRA loan

​

​

3.44

%

​

3.41

%

Amount drawn – Canadian term CORRA loan

​

$

14,074

​

$

51,072

​

Interest rate applicable - Canadian term CORRA loan

​

​

3.45

%

​

3.44

%

Amount drawn – Canadian prime rate loan

​

$

—

​

$

13,862

​

Interest rate applicable - Canadian prime rate loan

​

 

—

%

 

4.45

%

Commitment – rate applicable

​

 

0.08

%  

 

0.08

%