v3.26.1
Note 12 - Income Taxes and Deferred Income Taxes
12 Months Ended
May 31, 2026
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

12.

Income taxes and deferred income taxes

 

Income (loss) before income taxes includes the following components:

 

  

For the year ended May 31,

 
  

2026

  

2025

  

2024

 

United States

 $(115,357) $(1,648,187) $(126,735)

Canada

  (17,409)  (277,811)  (106,822)

Other countries

  44,706   (376,375)  (15,463)
  $(88,060) $(2,302,373) $(249,020)

 

The (recoveries) expense for income taxes consists of:

 

  

For the year ended

 
  

May 31, 2026

 

Current:

    

Federal

 $164 

State

  1,302 

Foreign

  7,617 

Total

 $9,083 
     

Deferred:

    

Federal

 $(10,552)

State

  1,572 

Foreign

  16,995 

Total

 $8,015 

Income tax expense, net

 $17,098 

 

The (recoveries) expense for income taxes for the comparative periods are as follows:

 

  

For the year ended May 31,

 
  

2025

  

2024

 

Current:

        

United States

 $1,974  $497 

Canada

  177   10,819 

Other countries

  2,343   940 
  $4,494  $12,256 
         

Deferred:

        

United States

 $(10,015) $(723)

Canada

  (7,435)  (33,422)

Other countries

  (108,061)  (4,727)
  $(125,511) $(38,872)

Income tax benefits, net

 $(121,017) $(26,616)

 

A reconciliation of income taxes at the statutory rate with the reported taxes under ASU No. 2023-09, Improvements to Income Tax Disclosures, is as follows:

 

  

For the year ended May 31,

 
  

2026

 
  

Amount

  

Percent

 

Expected Income Tax Expense at the Federal Statutory Rate of 21%

 $(18,492)  21.0%
         

Domestic

        

Imputed Interest

  6,314   (7.2)%

Pre-tax book income (loss) from DRE's

  6,229   (7.1)%

Section 162(m)

  2,862   (3.3)%

Return-to-provision and other prior period adjustments(2)

  28,318   (32.2)%

Changes in valuation allowances

  (23,772)  27.0%

Other

  (1,578)  1.8%

State and Local Income Taxes, Net of Federal Income Tax Effect(1)

  2,875   (3.3)%

Foreign Tax Effects

        

Canada

        

Tax rate differential

  1,893   (2.1)%

Non-taxable portion of investment gains

  (3,053)  3.5%

Foreign exchange on subsidiaries

  (3,005)  3.4%

Return-to-provision and other prior period adjustments

  (1,593)  1.8%

Changes in valuation allowances(3)

  20,187   (22.9)%

Other

  394   (0.4)%

Germany

        

Tax rate differential

  1,572   (1.8)%

Return-to-provision adjustments

  (2,076)  2.4%

Changes in valuation allowances

  (103)  0.1%

Other

  2   (0.0)%

Portugal

        

Tax rate differential

  (196)  0.2%

Other

  371   (0.4)%

Other Foreign Jurisdictions

  (51)  0.1%

Effective Tax Rate

 $17,098   (92.5)%

 

 

(1)

New York (including New York City) contributed more than 50% to State and Local Income Taxes, Net of Federal Income Tax Effect.

 

(2)

United States return-to-provision relates primarily to prior-year impairment of intangible assets. The United States deferred taxes are fully covered by valuation allowance, therefore no net impact to the financial statements.

 

(3)

Increase in Canadian valuation allowance relates primarily to current period activity.

 

Reconciliations of income taxes at the statutory rate with the reported taxes for the comparative periods are as follows: 

 

  

For the year ended May 31,

 
  

2025

  

2024

 

Loss before net income taxes:

 $(2,302,373) $(249,020)

Income tax recovery at statutory rate of 21%

  (483,708)  (51,325)

Tax impact of foreign operations

  (41,680)  (5,661)

Foreign exchange and other

  (14,371)  (15,586)

Non-deductible expenses

  6,292   6,147 

Non-deductible (taxable) losses

  32   (682)

Changes in enacted rates

  (3,908)  2,394 

Nondeductible Impairment

  285,582   — 

Change in fair value of warrant liability

  (454)  302 

Return to provision and other prior year items

  (33,098)  16,933 

State Provision, net of federal benefit

  (14,794)  612 

Change in valuation allowance

  179,090   20,250 

Income tax recovery, net

 $(121,017) $(26,616)

 

Cash paid for income taxes, net of refunds, was as follows:

 

  

For the year ended

 
  

May 31, 2026

 

United States

    

Federal

 $397 

State

    

New York

  803 

Colorado

  13 

Illinois

  14 

Massachusetts

  12 

North Carolina

  25 

New Jersey

  17 

Oregon

  35 

South Carolina

  21 

Tennessee

  29 

Other State

  53 
   1,419 

Foreign

    

Canada

    

Federal

  (529)

British Columbia

  (468)

Ontario

  38 

Germany

  (225)
   (1,184)

Grand Total

 $235 

 

The following table summarizes the components of deferred tax:

 

  

For the year ended May 31,

 
  

2026

  

2025

 

Deferred assets

        

Operating loss carryforwards - United States

 $73,188  $66,048 

Operating loss carryforwards - Canada

  437,272   408,718 

Operating loss carryforwards - Other Countries

  16,196   13,388 

Capital loss carryforwards

  57,869   35,603 

Intangible assets

  304,067   350,527 

Property and equipment

  30,793   27,567 

Investments and convertible notes receivable

  44,361   43,317 

Investment tax credits and related pool balance

  1,996   2,249 

Accruals

  12,199   20,932 

Stock Compensation

  26,596   21,599 

Restricted interest carried forward

  3,938   — 

Other Deferred Items

  16,924   21,319 

Total Deferred tax assets

  1,025,399   1,011,267 

Less valuation allowance

  (997,361)  (968,929)

Net deferred tax assets

  28,038   42,338 

Deferred tax liabilities

        

Property and equipment

  (28,800)  (20,419)

Intangible assets

  (8,263)  (1,418)

Convertible Debentures Payable

  (3)  (129)

Other Deferred Items

  (3,228)  (24,120)

Total deferred tax liabilities

  (40,294)  (46,086)

Total Deferred Tax Asset/(Liability)

 $(12,256) $(3,748)

 

The Tax Cuts and Jobs Act (TCJA) was enacted on December 22, 2017 and reduced the U.S. statutory federal corporate tax rate from 35% to 21% and introduced several new international tax provisions, including the tax on Global Intangible Low-Taxed Income (‘‘GILTI’’). The Company has made a policy decision to record GILTI tax as a current-period expense when incurred.

 

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted, which extended and modified certain provisions of the TCJA, including bonus depreciation and interest expense limitations. OBBBA does not have a material impact to the Financial Statements.

 

As of  May 31, 2026, the Company had generated net operating loss carry-forwards in the United States of $347,553, which can be carried forward indefinitely and are generally limited in use annually to 80% of the current year taxable income, starting 2021. The Company has generated net operating loss carry-forwards in Canada of $1,650,146, which can be carried forward for 20 years and begin to expire in 2028. Management believes that it is more-likely-than-not that the benefit from certain United States and foreign net operating loss carry-forwards will not be realized. In recognition of this risk, the Company has provided a valuation allowance on the deferred tax assets relating to these carry-forwards. The net change in the total valuation allowance was an increase of $28,432 and $179,090 for the fiscal years ended May 31, 2026 and 2025, respectively. The total valuation allowance was increased $37,627 by current period earnings and $19,429 by effects of currency translation. The total valuation allowance was decreased by $28,740 related to return-to-provision and other prior period adjustments. The largest component of prior period adjustments to valuation allowances was a decrease of $29,602 in the United States, primarily related to the prior year impairment of intangible assets. These adjustments also reduced corresponding deferred tax assets and liabilities.

 

The Company recognizes the financial statement impact of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the Financial Statements is the largest impact that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

 

The total amount of gross unrecognized tax benefits (“GUTB”) was $nil for periods  May 31, 2026, 2025 and 2024, respectively. There is a reasonable possibility that the Company’s unrecognized tax benefits will change within twelve months due to audit settlements or the expiration of statute of limitations, but the Company does not expect the change to be material to Financial Statements.

 

The Company recognizes interest and, if applicable, penalties for any uncertain tax positions. Interest and penalties are recorded as a component of income tax expenses. In the fiscal years ended May 31, 2026, 2025 and 2024, the Company recorded $nil, $nil and $nil, respectively, of interest and penalty expenses related to uncertain tax positions. As of May 31, 2026, and 2025, the Company had a cumulative balance of accrued interest and penalties on unrecognized tax positions of $nil and $nil, respectively.

 

The Company and its subsidiaries are subject to United States federal income tax as well as the income tax of multiple state and foreign jurisdictions. Major jurisdictions where there are wholly owned subsidiaries of Tilray Brands, Inc. which require income tax filings include Canada, Portugal, Germany, and Australia. The earliest periods open for review by local taxing authorities are fiscal years 2022 for Canada, 2022 for Portugal, 2021 for Germany, 2022 for Australia, and 2023 for United States.