v3.26.1
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2026
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS  
Schedule of estimated fair values

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of June 30, 2026 and December 31, 2025, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at June 30, 2026, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

​

Statement of

​

​

​

​

Markets

​

Significant

​

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

June 30, 

​

June 30, 

​

Liabilities

​

Inputs

​

Inputs

​

​

2026 (a)

​

2026

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

​

Notes receivable, net (b)

​

$

171,667

​

$

174,033

​

$

—

​

$

—

​

$

174,033

Equity securities (c)

​

​

871

​

​

871

​

​

871

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

1,637

​

 

1,637

​

 

—

​

 

1,637

​

 

—

Total assets

​

$

174,175

​

$

176,541

​

$

871

​

$

1,637

​

$

174,033

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Mortgage notes payable

​

$

908,497

​

$

864,301

​

$

—

​

$

—

​

$

864,301

Secured debt instruments - variable rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

  ​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Revolving credit facility

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Working capital credit facility

​

​

10,968

​

​

10,968

​

​

—

​

​

—

​

​

10,968

Commercial paper program

​

​

480,000

​

​

480,000

​

​

—

​

​

—

​

​

480,000

Unsecured notes

​

​

4,405,783

​

​

4,079,197

​

​

—

​

​

—

​

​

4,079,197

Total liabilities

​

$

5,832,248

​

$

5,461,466

​

$

—

​

$

—

​

$

5,461,466

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

900,280

​

$

900,280

​

$

—

​

$

900,280

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at December 31, 2025, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

Statement of

​

​

​

Markets

​

Significant

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

December 31, 

​

December 31, 

​

Liabilities

​

Inputs

​

Inputs

​

 

2025 (a)

​

2025

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

​

Notes receivable, net (b)

​

$

149,979

​

$

144,160

​

$

—

​

$

—

​

$

144,160

Equity securities (c)

​

​

1,479

​

​

1,479

​

​

1,479

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

272

​

 

272

​

 

—

​

 

272

​

 

—

Total assets

​

$

151,730

​

$

145,911

​

$

1,479

​

$

272

​

$

144,160

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Mortgage notes payable

​

$

937,007

​

$

895,881

​

$

—

​

$

—

​

$

895,881

Secured debt instruments - variable rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Working capital credit facility

​

​

26,381

​

​

26,381

​

​

—

​

​

—

​

​

26,381

Commercial paper program

​

​

445,000

​

​

445,000

​

​

—

​

​

—

​

​

445,000

Unsecured notes

​

​

4,406,646

​

​

4,092,949

​

​

—

​

​

—

​

​

4,092,949

Total liabilities

​

$

5,842,034

​

$

5,487,211

​

$

—

​

$

—

​

$

5,487,211

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

859,966

​

$

859,966

​

$

—

​

$

859,966

​

$

—

(a)Certain balances include fair market value adjustments and exclude deferred financing costs.
(b)See Note 2, Significant Accounting Policies. Note receivables, net includes any accrued and unpaid interest, as applicable, and allowance for credit losses.
(c)The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on June 30, 2026 and December 31, 2025. The Company currently classifies the investment as Level 1 in the fair value hierarchy.
(d)See Note 11, Derivatives and Hedging Activity.
(e)See Note 7, Secured and Unsecured Debt, Net.
(f)See Note 9, Noncontrolling Interests.